Stockholders' Deficit | 8. Stockholders Deficit Common Stock During the six months ended March 31, 2016, the Company issued 3,853,687 shares of common stock in payment of September 2015 through February 2016 interest totaling $192,684 on the primary debt holders convertible note. On December 31, 2015, the Company issued 200,000 shares of common stock per subscription agreements totaling $20,000. The Company received net proceeds of $18,000, net of issuance costs of $2,000 paid as a capital marketing fee. As part of these stock subscriptions, 100,000 warrants to purchase common stock at $.25 were also issued. On December 31, 2015, the Company issued 96,071 shares of common stock for the payment of consulting services rendered to the Company between April 1, 2015 and September 30, 2015. The shares were valued at the average trading price over the period of service, which approximated fair value, in the amount of $12,750. During the quarter ended December 31, 2015, the company received $45,500 towards the purchase of 227,500 shares of common stock. Net proceeds amounted to $36,400 after the issuance costs of $9,100 paid as a capital marketing fee. This was part of a subscription agreement totaling $375,000. These shares, as well as others paid for per the same subscription agreement totaling 517,500, were issued on March 15, 2016. On March 15, 2016, the Company issued 100,000 shares of common stock per a subscription agreement for $10,000. The Company received net proceeds of $9,000, net of issuance costs of $1,000 paid as a capital marketing fee. As part of this stock subscription, 50,000 warrants to purchase common stock at $.25 were also issued. Warrants The balance of warrants outstanding for purchase of the Companys common stock as of March 31, 2016 is as follows: Common Shares Issuable Upon Exercise of Warrants Exercise Date Expiration Date Balance of Warrants at September 30, 2015 4,988,002 Issued under a private placement memorandum (1) 50,000 $ 0.25 12/3/2015 12/3/2017 Issued under a private placement memorandum (1) 50,000 $ 0.25 12/14/2015 12/14/2017 Issued per distribution agreement (2) 252,124 $ 0.08 12/22/2015 12/22/2018 Issued under a private placement memorandum (1) 50,000 $ 0.25 1/28/2016 1/28/2018 Expired warrants (125,464 ) Balance of Warrants at March 31, 2016 5,264,662 (1) During the six months ended March 31, 2016, the company issued stock purchase warrants as part of stock subscription agreements. (2) On December 22, 2015, the Company issued a three-year warrant at $.08 to purchase 252,124 shares of common stock per a distribution agreement. Stock Options The Company had the following options outstanding at March 31, 2016: Common Shares Issuable Upon Exercise of Warrants Exercise Date Expiration Date Balance of options at September 30, 2015 5,394,510 Options granted to consultant (1) 26,786 $ 0.25 11/1/2015 11/1/2025 Options granted to consultant (1) 75,000 $ 0.25 12/1/2015 12/1/2025 Options granted to consultant (1) 57,692 $ 0.25 1/1/2016 1/1/2026 Options granted to consultant (1) 50,000 $ 0.25 2/1/2016 2/1/2026 Options granted to consultant (1) 62,500 $ 0.25 3/1/2016 3/1/2026 Options granted to officers and board member (2) 583,333 $ 0.15 3/8/2016 3/8/2026 Balance of Options at March 31, 2016 6,249,821 (1) On October 15, 2015, the Company entered into an agreement with a patent attorney to provide intellectual property services as in-house patent counsel. Per the agreement, he receives monthly stock option grants. He is to receive $7,500 per month in stock option grants, and the quantity of stock options issued monthly is determined by the closing price on the last day of the month. (2) On March 8, 2016, the Company granted a total of 583,333 stock options for the purchase of the Companys common stock. Included in this amount, 433,333 stock options were granted to corporate officers and 150,000 stock options to a Board member. The options are exercisable at $.15 per share of common stock over a ten year term. The options for the Board member vested immediately, all others vest equally over the next three years. During the three and six month periods ended March 31, 2016, $24,867 and $45,958, respectively, was expensed for the pro-rata vesting of stock-based compensation. As of March 31, 2016, the balance of unrecognized compensation cost related to non-vested stock-based compensation to be expensed in future periods was $73,985. The Company determines the fair value of stock options issued on the date of grant using the Black-Scholes option-pricing model. The following assumptions were used for determining the fair value of the options granted during the six months ended March 31, 2016: Expected stock price volatility 32.96-33.53% Expected dividend yield 0.00% Risk-free interest rate 1.83-2.27% Option life 10.00 years |