Cover
Cover - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2024 | Aug. 05, 2024 | Jun. 30, 2023 | |
Class of Stock [Line Items] | |||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 77-0629474 | ||
Entity Address, Address Line One | 3025 Clearview Way | ||
Entity Address, City or Town | San Mateo, | ||
Entity Address, State or Province | CA | ||
Entity Address, Postal Zip Code | 94402 | ||
Title of 12(b) Security | Class A common stock, $0.0001 par value | ||
Trading Symbol | GPRO | ||
Entity Registrant Name | GOPRO, INC. | ||
City Area Code | (650) | ||
Local Phone Number | 332-7600 | ||
Entity Central Index Key | 0001500435 | ||
Entity Filer Category | Accelerated Filer | ||
Document Type | 10-Q | ||
Document Period End Date | Jun. 30, 2024 | ||
Document Transition Report | false | ||
Entity File Number | 001-36514 | ||
Document Fiscal Year Focus | 2024 | ||
Document Fiscal Period Focus | Q2 | ||
Amendment Flag | false | ||
Entity Emerging Growth Company | false | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Shell Company | false | ||
Security Exchange Name | NASDAQ | ||
Entity Small Business | false | ||
Entity Public Float | $ 522,125 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | No | ||
Document Quarterly Report | true | ||
Common Class A [Member] | |||
Class of Stock [Line Items] | |||
Entity Common Stock, Shares Outstanding | 126,471,033 | ||
Common Class B [Member] | |||
Class of Stock [Line Items] | |||
Entity Common Stock, Shares Outstanding | 26,258,546 |
Audit Information
Audit Information - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Audit Information [Abstract] | ||||
Revenues | $ 186,224 | $ 241,020 | $ 341,693 | $ 415,740 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Jun. 30, 2024 | Dec. 31, 2023 |
Preferred Stock, par value (usd per share) | $ 0.0001 | $ 0.0001 |
Preferred Stock, Shares Authorized (shares) | 5,000,000 | 5,000,000 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Treasury Stock, Value | $ 193,231,000 | $ 193,231,000 |
Common Stocks, Including Additional Paid in Capital | 1,014,115,000 | 998,373,000 |
Preferred Stock, Value, Outstanding | $ 0 | $ 0 |
Treasury Stock, Common, Shares | 26,608,000 | 26,608,000 |
Cash and cash equivalents | $ 133,036,000 | $ 222,708,000 |
Marketable securities | 0 | 23,867,000 |
Accounts receivable, net | 86,337,000 | 91,452,000 |
Inventory | 97,331,000 | 106,266,000 |
Prepaid expenses and other current assets | 34,723,000 | 38,298,000 |
Property and equipment, net | 9,011,000 | 8,686,000 |
Operating Lease, Right-of-Use Asset | 17,064,000 | 18,729,000 |
Goodwill | 152,351,000 | 146,459,000 |
Other long-term assets | 26,901,000 | 311,486,000 |
Accounts payable | 65,901,000 | 102,612,000 |
Accrued expenses and other current liabilities | 108,215,000 | 110,049,000 |
Short-term operating lease liabilities | 10,434,000 | 10,520,000 |
Deferred revenue | 53,914,000 | 55,913,000 |
Long-term taxes payable | 13,112,000 | 11,199,000 |
Long-term debt | 92,898,000 | 92,615,000 |
Long-term operating lease liabilities | 24,332,000 | 25,527,000 |
Other long-term liabilities | 3,269,000 | 3,670,000 |
Accumulated deficit | (636,205,000) | (249,296,000) |
Current assets: | ||
Cash and cash equivalents | 133,036,000 | 222,708,000 |
Marketable securities | 0 | 23,867,000 |
Accounts receivable, net | 86,337,000 | 91,452,000 |
Inventory | 97,331,000 | 106,266,000 |
Prepaid expenses and other current assets | 34,723,000 | 38,298,000 |
Total current assets | 351,427,000 | 482,591,000 |
Property and equipment, net | 9,011,000 | 8,686,000 |
Operating Lease, Right-of-Use Asset | 17,064,000 | 18,729,000 |
Goodwill | 152,351,000 | 146,459,000 |
Other long-term assets | 26,901,000 | 311,486,000 |
Total assets | 556,754,000 | 967,951,000 |
Current liabilities: | ||
Accounts payable | 65,901,000 | 102,612,000 |
Accrued expenses and other current liabilities | 108,215,000 | 110,049,000 |
Short-term operating lease liabilities | 10,434,000 | 10,520,000 |
Deferred revenue | 53,914,000 | 55,913,000 |
Total current liabilities | 238,464,000 | 279,094,000 |
Long-term taxes payable | 13,112,000 | 11,199,000 |
Long-term debt | 92,898,000 | 92,615,000 |
Long-term operating lease liabilities | 24,332,000 | 25,527,000 |
Other long-term liabilities | 3,269,000 | 3,670,000 |
Total liabilities | 372,075,000 | 412,105,000 |
Commitments, contingencies and guarantees | ||
Stockholders’ equity: | ||
Preferred Stock, Value, Outstanding | 0 | 0 |
Common Stocks, Including Additional Paid in Capital | 1,014,115,000 | 998,373,000 |
Treasury Stock, Value | (193,231,000) | (193,231,000) |
Accumulated deficit | (636,205,000) | (249,296,000) |
Total stockholders’ equity | 184,679,000 | 555,846,000 |
Total liabilities and stockholders’ equity | $ 556,754,000 | $ 967,951,000 |
Preferred Stock, par value (usd per share) | $ 0.0001 | $ 0.0001 |
Preferred Stock, Shares Authorized (shares) | 5,000,000 | 5,000,000 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Treasury Stock, Common, Shares | 26,608,000 | 26,608,000 |
Common Class A [Member] | ||
Common stock outstanding (shares) | 126,471,000 | 123,638,000 |
Common Stock, Shares Authorized (shares) | 500,000,000 | 500,000,000 |
Common Stock, Shares, Issued | 126,471,000 | 123,638,000 |
Stockholders’ equity: | ||
Common Stock, Shares Authorized (shares) | 500,000,000 | 500,000,000 |
Common Stock, Shares, Issued | 126,471,000 | 123,638,000 |
Common Class B [Member] | ||
Common stock outstanding (shares) | 26,259,000 | 26,259,000 |
Common Stock, Shares Authorized (shares) | 150,000,000 | 150,000,000 |
Common Stock, Shares, Issued | 26,259,000 | 26,259,000 |
Stockholders’ equity: | ||
Common Stock, Shares Authorized (shares) | 150,000,000 | 150,000,000 |
Common Stock, Shares, Issued | 26,259,000 | 26,259,000 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2024 | Dec. 31, 2023 |
Preferred Stock, par value (usd per share) | $ 0.0001 | $ 0.0001 |
Preferred Stock, Shares Authorized (shares) | 5,000,000 | 5,000,000 |
Preferred Stock, Shares Issued (shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Treasury Stock, Common, Shares | 26,608,000 | 26,608,000 |
Common Class A [Member] | ||
Common Stock, Shares Authorized (shares) | 500,000,000 | 500,000,000 |
Common Stock, Shares, Issued | 126,471,000 | 123,638,000 |
Common stock outstanding (shares) | 126,471,000 | 123,638,000 |
Common Class B [Member] | ||
Common Stock, Shares Authorized (shares) | 150,000,000 | 150,000,000 |
Common Stock, Shares, Issued | 26,259,000 | 26,259,000 |
Common stock outstanding (shares) | 26,259,000 | 26,259,000 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Statement [Abstract] | ||||
Revenues | $ 186,224,000 | $ 241,020,000 | $ 341,693,000 | $ 415,740,000 |
Cost of revenue | 129,514,000 | 165,248,000 | 231,945,000 | 287,466,000 |
Gross profit | 56,710,000 | 75,772,000 | 109,748,000 | 128,274,000 |
Operating expenses: | ||||
Research and development | 46,932,000 | 41,903,000 | 91,544,000 | 80,088,000 |
Sales and marketing | 41,353,000 | 39,906,000 | 76,499,000 | 77,961,000 |
General and administrative | 14,934,000 | 16,457,000 | 29,627,000 | 32,533,000 |
Total operating expenses | 103,219,000 | 98,266,000 | 197,670,000 | 190,582,000 |
Operating loss | (46,509,000) | (22,494,000) | (87,922,000) | (62,308,000) |
Interest expense | (790,000) | (1,139,000) | (1,464,000) | (2,292,000) |
Other income, net | 811,000 | 2,423,000 | 2,019,000 | 5,268,000 |
Total other income, net | 21,000 | 1,284,000 | 555,000 | 2,976,000 |
Loss before income taxes | (46,488,000) | (21,210,000) | (87,367,000) | (59,332,000) |
Income tax expense (benefit) | 1,333,000 | (3,998,000) | 299,542,000 | (12,251,000) |
Net loss | $ (47,821,000) | $ (17,212,000) | $ (386,909,000) | $ (47,081,000) |
Earnings Per Share, Basic | $ (0.31) | $ (0.11) | $ (2.55) | $ (0.30) |
Earnings Per Share, Diluted | $ (0.31) | $ (0.11) | $ (2.55) | $ (0.30) |
Weighted Average Number of Shares Outstanding, Basic | 152,502 | 154,562 | 151,796 | 154,980 |
Weighted Average Number of Shares Outstanding, Diluted | 152,502 | 154,562 | 151,796 | 154,980 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Operating activities: | ||
Net loss | $ (386,909) | $ (47,081) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 2,884 | 3,557 |
operating lease, right-of-use asset, periodic reduction, net | (1,611) | 2,128 |
Stock-based compensation | 16,561 | 21,431 |
Deferred income taxes | 296,710 | (16,073) |
Operating Lease, Impairment Loss | 3,276 | 0 |
Other | 1,104 | (1,993) |
Changes in operating assets and liabilities: | ||
Accounts receivable, net | 4,943 | (5,444) |
Inventory | 8,935 | (8,278) |
Prepaid expenses and other assets | (1,437) | (3,079) |
Accounts payable and other liabilities | (39,502) | (17,054) |
Deferred revenue | (2,752) | (3,068) |
Net Cash Provided by (Used in) Operating Activities | (97,798) | (74,954) |
Investing activities: | ||
Purchases of property and equipment, net | (1,680) | (961) |
Purchases of marketable securities | 0 | (25,782) |
Maturities of marketable securities | 24,000 | 90,204 |
Payments for (Proceeds from) Other Investing Activities | 12,308 | 0 |
Net cash provided by investing activities | 10,012 | 63,461 |
Financing activities: | ||
Proceeds from issuance of common stock | 1,380 | 2,324 |
Payment, Tax Withholding, Share-based Payment Arrangement | (2,180) | (4,834) |
Payments for Repurchase of Common Stock | 0 | (20,000) |
Net cash used in financing activities | (800) | (22,510) |
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | (1,086) | 181 |
Cash and cash equivalents | 133,036 | 189,913 |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | $ (89,672) | $ (33,822) |
Condensed Consolidated Statem_3
Condensed Consolidated Statements Stockholders' Equity (Deficit) - USD ($) shares in Thousands, $ in Thousands | Total | Retained Earnings [Member] | Common Stock Including Additional Paid in Capital [Member] | Treasury Stock, Common |
Stockholders' Equity Attributable to Parent | $ 611,559 | $ (196,113) | $ 960,903 | $ (153,231) |
Shares, Outstanding | 154,888 | |||
Allocated share-based compensation expense | 10,314 | $ 10,314 | ||
Stock Repurchased During Period, Value | (5,000) | |||
Treasury Stock, Value, Acquired, Cost Method | $ (5,000) | |||
Stock Repurchased During Period, Shares | (890) | |||
Net loss | $ (29,869) | (29,869) | ||
Common stock issued under employee benefit plans, net of shares withheld for tax | 2,397 | $ 2,397 | ||
Common stock issued under employee benefit plans, net of shares withheld for tax (shares) | 1,960 | |||
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation | (4,251) | $ 4,251 | ||
Payments for Repurchase of Common Stock | 20,000 | |||
Stock Repurchased During Period, Value | (20,000) | |||
Net loss | (47,081) | |||
Stockholders' Equity Attributable to Parent | 585,150 | (225,982) | $ 969,363 | (158,231) |
Shares, Outstanding | 155,958 | |||
Allocated share-based compensation expense | 11,117 | $ 11,117 | ||
Stock Repurchased During Period, Value | (15,000) | |||
Treasury Stock, Value, Acquired, Cost Method | $ (15,000) | |||
Stock Repurchased During Period, Shares | (3,606) | |||
Net loss | $ (17,212) | (17,212) | ||
Common stock issued under employee benefit plans, net of shares withheld for tax | 7 | $ 7 | ||
Common stock issued under employee benefit plans, net of shares withheld for tax (shares) | 375 | |||
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation | (583) | $ 583 | ||
Stockholders' Equity Attributable to Parent | 563,479 | (243,194) | $ 979,904 | (173,231) |
Shares, Outstanding | 152,727 | |||
Stockholders' Equity Attributable to Parent | 555,846 | (249,296) | $ 998,373 | (193,231) |
Shares, Outstanding | 149,897 | |||
Allocated share-based compensation expense | 8,770 | $ 8,770 | ||
Net loss | (339,088) | (339,088) | ||
Common stock issued under employee benefit plans, net of shares withheld for tax | 1,361 | |||
Common stock issued under employee benefit plans, net of shares withheld for tax (shares) | 2,403 | |||
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation | (1,977) | $ 1,977 | ||
Payments for Repurchase of Common Stock | 0 | |||
Stock Repurchased During Period, Value | 0 | |||
Net loss | (386,909) | |||
Stockholders' Equity Attributable to Parent | 224,912 | (588,384) | $ 1,006,527 | (193,231) |
Shares, Outstanding | 152,300 | |||
Allocated share-based compensation expense | $ 7,791 | |||
Stock Repurchased During Period, Value | 0 | |||
Net loss | (47,821) | (47,821) | ||
Common stock issued under employee benefit plans, net of shares withheld for tax (shares) | 430 | |||
Share-based Payment Arrangement, Decrease for Tax Withholding Obligation | (203) | $ 203 | ||
Stockholders' Equity Attributable to Parent | $ 184,679 | $ (636,205) | $ 1,014,115 | $ (193,231) |
Shares, Outstanding | 152,730 |
Summary of business and signifi
Summary of business and significant accounting policies | 6 Months Ended | |
Feb. 27, 2024 | Jun. 30, 2024 | |
Accounting Policies [Abstract] | ||
Summary of business and significant accounting policies | GoPro, Inc. and its subsidiaries (GoPro or the Company) make it easy for the world to capture and share itself in immersive and exciting ways, helping people get the most out of their photos and videos. The Company is committed to developing solutions that create an easy, seamless experience for consumers to capture, create, manage and share engaging personal content. To date, the Company’s cameras, mountable and wearable accessories, subscription and service, and implied post contract support have generated substantially all of its revenue. The Company sells its products globally on its website, and through retailers and wholesale distributors. The Company’s global corporate headquarters are located in San Mateo, California. Basis of presentation. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (GAAP) for financial information set forth in the Accounting Standards Codification (ASC), as published by the Financial Accounting Standards Board (FASB), and with the applicable rules and regulations of the Securities and Exchange Commission (SEC). The Company’s fiscal year ends on December 31, and its fiscal quarters end on March 31, June 30, and September 30. The condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, that management believes are necessary for the fair statement of the Company's financial statements, but are not necessarily indicative of the results expected in future periods. The Condensed Consolidated Balance Sheet as of December 31, 2023 has been derived from the audited financial statements at that date, but does not include all the disclosures required by GAAP. This Quarterly Report on Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2023 (2023 Annual Report). There have been no material changes in the Company’s critical accounting policies and estimates from those disclosed in its 2023 Annual Report, except for estimates used in the Company’s goodwill impairment analysis and assessment of the recoverability of the Company’s deferred tax assets. Principles of consolidation. These condensed consolidated financial statements include all the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Use of estimates. The preparation of condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the Company’s condensed consolidated financial statements and accompanying notes. Significant estimates and assumptions made by management include those related to revenue recognition and the allocation of the transaction price (including sales incentives, sales returns and implied post contract support), inventory valuation, product warranty liabilities, the valuation, impairment and useful lives of long-lived assets (property and equipment, operating lease right-of-use assets, intangible assets and goodwill), fair value of convertible senior notes, and income taxes. The Company bases its estimates and assumptions on historical experience and on various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from management’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations could be affected. The Company performs an annual assessment of its goodwill during the fourth quarter of each calendar year or more frequently if indicators of potential impairment exist, such as an adverse change in business climate, declines in market capitalization or a decline in the overall industry demand, that would indicate it is more likely than not that the fair value of its single reporting unit is less than its’ carrying value. If the Company determines that it is more likely than not that the fair value of its single reporting unit is less than the carrying value, the Company measures the amount of impairment as the amount the carrying value of its single reporting unit exceeds the fair value, up to the carrying value of goodwill, by using a discounted cash flow method and market approach method. Although the Company’s market capitalization further declined in the second quarter of 2024, the Company does not believe that it is more likely than not that the fair value of its single reporting unit is less than the carrying value. Using the market capitalization approach, which the Company expects would be similar to the discounted cash flow method, the fair value of the single reporting unit is estimated based on the trading price of the Company’s stock at the test date, which is further adjusted by an acquisition control premium representing the synergies a market participant would obtain when obtaining control of the business. As of June 30, 2024, the market capitalization exceeded the carrying value of the single reporting unit by 15% which was not adjusted for an acquisition control premium. The acquisition control premium would further increase the percentage by which the estimated fair value of the Company’s single reporting unit would exceed the carrying value. The estimated fair value of the Company’s single reporting unit is sensitive to the volatility in the Company’s stock price. For example, a 5% decrease in the Company’s June 30, 2024 stock price would result in its market capitalization exceeding the carrying value of its single reporting unit by 10%, which is not adjusted for an acquisition control premium. If the Company's market capitalization continues to decline or future performance falls below the Company’s current expectations, assumptions, or estimates, including assumptions related to current macroeconomic uncertainties, this may trigger a future material non-cash goodwill impairment charge, which could have a material adverse effect on the Company’s business, financial condition, and results of operations in the reporting period in which a charge would be necessary. The Company will continue to monitor developments, including updates to the Company’s forecasts and market capitalization. An update of the Company’s assessment and related estimates may be required in the future. Liquidity. As of June 30, 2024, the Company had $133.0 million in cash, cash equivalents and marketable securities. Based on the Company’s current cash balance, its cost reductions implemented to date, and working capital adjustments, the Company anticipates it will have sufficient funds to meet its strategic and working capital requirements, debt service requirements and lease payment obligations for at least twelve months from the issuance of these condensed consolidated financial statements. The Company also had $44.8 million available to draw from its 2021 Credit Agreement (as defined below) as of June 30, 2024 and its 2025 Notes are due in November 2025, which the Company has the ability to convert the balance due into stock under certain circumstances. If the Company is unable to obtain adequate debt or equity financing when it is required or on terms acceptable to the Company, the Company’s ability to grow its business, repay debt and respond to business challenges could be significantly limited. Although management believes its current cash resources are sufficient to sustain operations for one year from issuance of these condensed consolidated financial statements, the success of the Company’s operations and the global economic outlook, among other factors, could impact its business and liquidity. The Company will continue to evaluate additional measures, including cost reduction initiatives, debt or equity refinancing, and other similar arrangements. The current cash flow projections used in the Company’s evaluation do not include the impact of these additional measures. Comprehensive income (loss). For all periods presented, comprehensive income (loss) approximated net income (loss). Therefore, the Condensed Consolidated Statements of Comprehensive Income (Loss) have been omitted. Revenue recognition. The Company derives substantially all of its revenue from the sale of cameras, mounts, accessories, subscription and service, and implied post contract support to customers. The transaction price recognized as revenue represents the consideration the Company expects to be entitled to and is primarily comprised of product revenue, net of returns and variable consideration, which includes sales incentives provided to customers. The Company’s camera sales contain multiple performance obligations that can include the following four separate obligations: (i) a camera hardware component (which may be bundled with hardware accessories) and the embedded firmware essential to the functionality of the camera component delivered at the time of sale, (ii) a subscription and service, (iii) the implied right for the customer to receive post contract support after the initial sale (PCS), and (iv) the implicit right to the Company’s downloadable free apps and software solutions. The Company’s PCS includes the right to receive, on a when and if available basis, future unspecified firmware upgrades and features as well as bug fixes, and email, chat, and telephone support. The Company recognizes revenue from its sales arrangements when control of the promised goods or services are transferred to its customers, in an amount that reflects the amount of consideration expected to be received in exchange for the transferred goods or services. For the sale of hardware products, including related firmware and free software solutions, revenue is recognized when transfer of control occurs at a point in time, which generally is at the time the hardware product is shipped and collection is considered probable. For customers who purchase products directly from GoPro.com, the Company retains a portion of the risk of loss on these sales during transit, which are accounted for as fulfillment costs. For PCS, revenue is recognized ratably over 24 months, which represents the estimated period PCS is expected to be provided based on historical experience. The Company’s subscription and service revenue is recognized primarily from its Premium+, Premium, and Quik subscription offerings and is recognized ratably over the subscription term, with any payments received in advance of services rendered recorded as deferred revenue. The Company launched its Premium+ subscription in February 2024, which includes cloud storage up to 500 gigabytes (GB) of non-GoPro content, access to GoPro’s HyperSmooth Pro video stabilization software, and the features included in the Premium subscription. The Company’s Premium subscription offers a range of services, including unlimited cloud storage of GoPro content supporting source video and photo quality, damaged camera replacement, cloud storage up to 25 GB of non-GoPro content, Quik desktop editing tools, which was launched in February 2024, highlight videos automatically delivered via the Company’s mobile app when GoPro camera footage is uploaded to a GoPro cloud account using Auto Upload, access to a high-quality live streaming service on GoPro.com as well as discounts on GoPro cameras, gear, mounts, and accessories. The Company also offers the Quik subscription that provides access to a suite of simple single-clip and multi-clip editing tools. Subscription and service revenue was $26.3 million, or 14.1% of total revenue for the three months ended June 30, 2024, and $52.2 million, or 15.3% of total revenue for the six months ended June 30, 2024. Subscription and service revenue as a percentage of 2023 annual revenue was not material. For the Company’s camera sale arrangements with multiple performance obligations, revenue is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are based on observable prices at which the Company separately sells its products, and subscription and service. If a standalone selling price is not directly observable, then the Company estimates the standalone selling prices considering market conditions and entity-specific factors. For example, the standalone selling price for PCS is determined based on a cost-plus approach, which incorporates the level of support provided to customers, estimated costs to provide such support, and the amount of time and costs that are allocated to efforts to develop the undelivered elements. The Company’s standard terms and conditions of sale for non-web-based sales do not allow for product returns other than under warranty. However, the Company grants limited rights of return, primarily to certain large retailers. The Company reduces revenue and cost of sales for the estimated returns based on analyses of historical return trends by customer class and other factors. An estimated return liability along with a right to recover assets are recorded for future product returns. Return trends are influenced by product life cycles, new product introductions, market acceptance of products, product sell-through, the type of customer, seasonality, and other factors. Return rates may fluctuate over time but are sufficiently predictable to allow the Company to estimate expected future product returns. The Company provides sales commissions to internal and external sales representatives which are earned in the period in which revenue is recognized. As a result, the Company expenses sales commissions as incurred. Deferred revenue as of June 30, 2024 and December 31, 2023, includes amounts related to the Company’s subscriptions and PCS. The Company’s short-term and long-term deferred revenue balances totaled $56.3 million and $59.1 million as of June 30, 2024 and December 31, 2023, respectively. Of the deferred revenue balance as of December 31, 2023 and 2022, the Company recognized $16.7 million and $16.9 million of revenue during the three months ended June 30, 2024 and 2023, respectively, and $39.4 million and $38.3 million of revenue during the six months ended June 30, 2024 and 2023, respectively. Of the deferred revenue balance as of March 31, 2024 and 2023, the Company recognized $23.2 million and $22.5 million of revenue during the three months ended June 30, 2024 and 2023, respectively. Sales incentives. The Company offers sales incentives through various programs, including cooperative advertising, price protection, marketing development funds, and other incentives. Sales incentives are considered to be variable consideration, which the Company estimates and records as a reduction to revenue at the date of sale. The Company estimates sales incentives based on historical experience, product sell-through, and other factors. Income taxes. The Company utilizes the asset and liability method for computing its income tax provision, under which, deferred tax assets and liabilities are recognized for the expected future consequences of temporary differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates. Management makes estimates, assumptions, and judgments to determine the Company’s provision for income taxes, deferred tax assets and liabilities, and any valuation allowance recorded against deferred tax assets. The Company assesses the likelihood that its deferred tax assets will be recovered from future taxable income in each tax jurisdiction and, to the extent the Company believes recovery is not likely, establishes a valuation allowance. In the first quarter of 2024, the Company provided a valuation allowance of $294.9 million on United States federal and state deferred tax assets. The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. Interest and penalties related to unrecognized tax benefits are recognized within income tax expense. Segment information. The Company operates as one operating segment as it only reports financial information on an aggregate and consolidated basis to its Chief Executive Officer, who is the Company’s chief operating decision maker. Business Acquisitions. The Company accounts for acquired businesses using the acquisition method of accounting, which requires that once control of a business is obtained, 100% of the assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values. Any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Acquisition-related expenses including transaction and integration costs are expensed as incurred. The Company uses various models to determine the value of assets acquired such as the cost method. Determining the useful life of an intangible asset also requires judgment as different types of intangible assets will have different useful lives and certain assets may be considered to have indefinite useful lives. Recent accounting standards. Standard Description Effect on the condensed consolidated financial statements or other significant matters Standards not yet adopted Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ASU No. 2023-07 This standard is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses on an interim and annual basis. Additionally, this standard would require that a public entity that has a single reportable segment provide all the disclosures required by the standard and all existing segment disclosures in Topic 280. This standard is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The standard requires retrospective application. The Company is currently evaluating the impact of adopting this standard on its 2024 Form 10-K financial statements and related disclosures. Income Taxes (Topic 740): Improvements to Income Tax Disclosures ASU No. 2023-09 This standard requires reporting companies to break out income tax expense and a tax rate reconciliation in more detail. This standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The standard requires prospective transition with the option to apply retrospectively. The Company is currently evaluating the impact of adopting this standard on its financial statements and related disclosures. Although there are several other new accounting standards issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its condensed consolidated financial statements. | |
Accounting Standards Update and Change in Accounting Principle | Recent accounting standards. Standard Description Effect on the condensed consolidated financial statements or other significant matters Standards not yet adopted Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures ASU No. 2023-07 This standard is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses on an interim and annual basis. Additionally, this standard would require that a public entity that has a single reportable segment provide all the disclosures required by the standard and all existing segment disclosures in Topic 280. This standard is effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The standard requires retrospective application. The Company is currently evaluating the impact of adopting this standard on its 2024 Form 10-K financial statements and related disclosures. Income Taxes (Topic 740): Improvements to Income Tax Disclosures ASU No. 2023-09 This standard requires reporting companies to break out income tax expense and a tax rate reconciliation in more detail. This standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The standard requires prospective transition with the option to apply retrospectively. The Company is currently evaluating the impact of adopting this standard on its financial statements and related disclosures. Although there are several other new accounting standards issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its condensed consolidated financial statements. | |
Business acquisitions | , the Company completed an acquisition of Forcite Helmet Systems, a privately-held company that offers technology-enabled helmets, for total consideration of $14.0 million. The allocation of the purchase price primarily included $7.5 million in developed technology and $5.9 million of residual goodwill. Net tangible assets acquired were not material. Goodwill is primarily attributable to expected synergies in the technologies that can be leveraged by the Company in future product offerings. The operating results of Forcite Helmet Systems have been included in the Company’s condensed consolidated financial statements from the date of acquisition. Actual and pro forma results of operations for this acquisition have not been presented because they did not have a material impact to the Company’s condensed consolidated results of operations. |
Business Acquisitions
Business Acquisitions | Feb. 27, 2024 |
Business Combinations [Abstract] | |
Business acquisitions | , the Company completed an acquisition of Forcite Helmet Systems, a privately-held company that offers technology-enabled helmets, for total consideration of $14.0 million. The allocation of the purchase price primarily included $7.5 million in developed technology and $5.9 million of residual goodwill. Net tangible assets acquired were not material. Goodwill is primarily attributable to expected synergies in the technologies that can be leveraged by the Company in future product offerings. The operating results of Forcite Helmet Systems have been included in the Company’s condensed consolidated financial statements from the date of acquisition. Actual and pro forma results of operations for this acquisition have not been presented because they did not have a material impact to the Company’s condensed consolidated results of operations. |
Fair value measurements
Fair value measurements | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value measurements | Fair value measurements The Company’s assets that are measured at fair value on a recurring basis within the fair value hierarchy are summarized as follows: June 30, 2024 December 31, 2023 (in thousands) Level 1 Level 2 Total Level 1 Level 2 Total Cash equivalents (1) : Money market funds $ 80,376 $ — $ 80,376 $ 152,760 $ — $ 152,760 Total cash equivalents $ 80,376 $ — $ 80,376 $ 152,760 $ — $ 152,760 Marketable securities: U.S. treasury securities $ — $ — $ — $ — $ 7,962 $ 7,962 Commercial paper — — — — 7,942 7,942 Corporate debt securities — — — — 3,978 3,978 Government securities — — — — 3,985 3,985 Total marketable securities $ — $ — $ — $ — $ 23,867 $ 23,867 (1) Included in cash and cash equivalents in the accompanying Condensed Consolidated Balance Sheets. Cash balances were $52.6 million and $69.9 million as of June 30, 2024 and December 31, 2023, respectively. Cash equivalents are classified as Level 1 because the Company uses quoted market prices to determine their fair value. Marketable securities are classified as Level 2 because the Company uses alternative pricing sources and models utilizing market observable inputs to determine their fair value. The Company held no marketable securities as of June 30, 2024, and the contractual maturities of available-for-sale marketable securities as of December 31, 2023 were all less than one year in duration. As of June 30, 2024 and December 31, 2023, the Company had no financial assets or liabilities measured at fair value on a recurring basis that were classified as Level 3, which are valued based on inputs supported by little or no market activity. As of June 30, 2024 and December 31, 2023, the amortized cost of the Company’s cash equivalents and marketable securities approximated their fair value and there were no material realized or unrealized gains or losses, either individually or in the aggregate. In November 2020, the Company issued $143.8 million principal amount of Convertible Senior Notes due 2025 (2025 Notes) (see Note 5 Financing arrangements). In November 2023, the Company repurchased $50.0 million in aggregate principal amount of the 2025 Notes. The calculated fair value of the 2025 Notes was $87.4 million and $82.3 million as of June 30, 2024 and December 31, 2023, respectively. The estimated fair value of the 2025 Notes is based on quoted market prices of the Company’s instruments in markets that are not active and are classified as Level 2 within the fair value hierarchy. The Company estimated the fair value of the 2025 Notes by evaluating quoted market prices and calculating the upfront cash payment a market participant would require to assume these obligations. For certain other financial assets and liabilities, including accounts receivable, accounts payable and other current assets and liabilities, the carrying amounts approximate their fair value primarily due to the relatively short maturity of these balances. The Company also measures certain non-financial assets at fair value on a nonrecurring basis, primarily goodwill, intangible assets, and operating lease right-of-use assets, in connection with periodic evaluations for potential impairment. |
Condensed consolidated financia
Condensed consolidated financial statement details | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Intangible Assets Disclosure | Intangible assets Useful life June 30, 2024 (in thousands) Gross carrying value Accumulated amortization Net carrying value Purchased technology 20-72 $ 58,566 $ (51,691) $ 6,875 Domain name 15 — 15 Total intangible assets $ 58,581 $ (51,691) $ 6,890 Useful life December 31, 2023 (in thousands) Gross carrying value Accumulated amortization Net carrying value Purchased technology 20-72 $ 51,066 $ (51,066) $ — Domain name 15 — 15 Total intangible assets $ 51,081 $ (51,066) $ 15 The gross carrying value of purchased technology increased $7.5 million from December 31, 2023 as a result of the acquisition of Forcite Helmet Systems in February 2024 (see Note 2 Business Acquisitions). Amortization expense was $0.4 million and zero for the three months ended June 30, 2024 and 2023, respectively, and $0.6 million and zero for the six months ended June 30, 2024 and 2023, respectively. As of June 30, 2024, expected amortization expense of intangible assets with definite lives for future periods was as follows: (in thousands) Total Year ending December 31, 2024 (remaining 6 months) $ 937 2025 1,875 2026 1,875 2027 1,875 2028 313 $ 6,875 |
Financing Arrangements
Financing Arrangements | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Financing Arrangements | 5. Financing arrangements 2021 Credit Facility In January 2021, the Company entered into a Credit Agreement which provides for a revolving credit facility (2021 Credit Facility) under which the Company may borrow up to an aggregate amount of $50.0 million. In March 2023, the Company amended the 2021 Credit Agreement (collectively, the 2021 Credit Agreement). The 2021 Credit Agreement will terminate and any outstanding borrowings become due and payable on the earlier of (i) January 2027 and (ii) unless the Company has cash in a specified deposit account in an amount equal to or greater than the amount required to repay the Company’s 1.25% Convertible Senior Notes due November 2025, 91 days prior to the maturity date of such convertible notes. The amount that may be borrowed under the 2021 Credit Agreement may be based on a customary borrowing base calculation if the Company’s Asset Coverage Ratio is at any time less than 1.50. The Asset Coverage Ratio is defined as the ratio of (i) the sum of (a) the Company’s cash and cash equivalents in the United States plus specified percentages of other qualified debt investments (Qualified Cash) plus (b) specified percentages of the net book values of the Company’s accounts receivable and certain inventory to (ii) $50.0 million. Borrowed funds accrue interest at the greater of (i) a per annum rate equal to the base rate plus a margin of from 0.50% to 1.00% depending on the Company’s Asset Coverage Ratio or (ii) a per annum rate equal to the Secured Overnight Financing Rate plus a 10 basis point premium and a margin of from 1.50% to 2.00% depending on the Company’s Asset Coverage Ratio. The Company is required to pay a commitment fee on the unused portion of the 2021 Credit Facility of 0.25% per annum. Amounts owed under the 2021 Credit Agreement are guaranteed by certain of the Company’s United States subsidiaries and secured by a first priority security interest in substantially all of the assets of the Company and certain of its subsidiaries (other than intellectual property, which is subject to a negative pledge restricting grants of security interests to third parties). The 2021 Credit Agreement contains customary representations, warranties, and affirmative and negative covenants. The negative covenants include restrictions on the incurrence of liens and indebtedness, certain investments, dividends, stock repurchases, and other matters, all subject to certain exceptions. In addition, the Company is required to maintain Liquidity (the sum of unused availability under the credit facility and the Company’s Qualified Cash) of at least $55.0 million (of which at least $40.0 million shall be attributable to Qualified Cash), or, if the borrowing base is then in effect, minimum unused availability under the credit facility of at least $10.0 million. The 2021 Credit Agreement also includes customary events of default that include, among other things, non-payment of principal, interest or fees, inaccuracy of representations and warranties, violation of certain covenants, cross default to certain other indebtedness, bankruptcy and insolvency events, material judgments and change of control. Upon an event of default, the lender may, subject to customary cure rights, require the immediate payment of all amounts outstanding. As of June 30, 2024, the Company was in compliance with all financial covenants contained in the 2021 Credit Agreement and has made no borrowings from the 2021 Credit Facility to date. As of June 30, 2024, the Company could borrow up to $44.8 million under the 2021 Credit Agreement. However, there is an outstanding letter of credit under the 2021 Credit Agreement of $5.2 million for certain duty-related requirements. This was not collateralized by any cash on hand. 2025 Convertible Notes In November 2020, the Company issued $125.0 million aggregate principal amount of 1.25% Convertible Senior Notes due 2025 (the 2025 Notes) and granted an option to the initial purchasers to purchase up to an additional $18.8 million aggregate principal amount of the 2025 Notes to cover over-allotments, of which $18.8 million was subsequently exercised during November 2020, resulting in a total issuance of $143.8 million aggregate principal amount of the 2025 Notes. The 2025 Notes are senior, unsecured obligations of the Company and mature on November 15, 2025, unless earlier repurchased or converted into shares of Class A common stock under certain circumstances. The 2025 Notes are convertible into cash, shares of the Company’s Class A common stock, or a combination thereof, at the Company’s election, at an initial conversion rate of 107.1984 shares of Class A common stock per $1,000 principal amount of the 2025 Notes, which is equivalent to an initial conversion price of approximately $9.3285 per share of common stock, subject to adjustment. The Company pays interest on the 2025 Notes semi-annually in arrears on May 15 and November 15 of each year. The Company may redeem all or any portion of the 2025 Notes on or after November 20, 2023 for cash if the last reported sale price of the Company’s common stock has been at least 130% of the conversion price then in effect for at least 20 trading days (whether or not consecutive) during any 30 consecutive trading day period (including the last trading day of such period) ending on, and including, the trading day immediately preceding the date on which the Company provides the redemption notice, at a redemption price equal to 100% of the principal amount of the 2025 Notes to be redeemed, plus accrued interest and unpaid interest to, but excluding the redemption date. No sinking fund is provided for the 2025 Notes. The indenture includes customary terms and covenants, including certain events of default after which the 2025 Notes may be due and payable immediately. Holders have the option to convert the 2025 Notes in multiples of $1,000 principal amount at any time prior to August 15, 2025, but only in the following circumstances: • during any calendar quarter beginning after the calendar quarter ending on March 31, 2021, if the last reported sale price of Class A common stock for at least 20 trading days (whether or not consecutive) during the last 30 consecutive trading days of the immediately preceding fiscal quarter is greater than or equal to 130% of the conversion price of the 2025 Notes on each applicable trading day; • during the five-business day period following any five consecutive trading day period in which the trading price for the 2025 Notes is less than 98% of the product of the last reported sale price of Class A common stock and the conversion rate for the 2025 Notes on each such trading day; • if the Company calls any or all of the 2025 Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately before the redemption date; or • upon the occurrence of specified corporate events. At any time on or after August 15, 2025 until the second scheduled trading day immediately preceding the maturity date of the 2025 Notes on November 15, 2025, a holder may convert its 2025 Notes, in multiples of $1,000 principal amount. Holders of the 2025 Notes who convert their 2025 Notes in connection with a make-whole fundamental change (as defined in the indenture) are, under certain circumstances, entitled to an increase in the conversion rate. In addition, in the event of a fundamental change prior to the maturity date, holders will, subject to certain conditions, have the right, at their option, to require the Company to repurchase for cash all or part of the 2025 Notes at a repurchase price equal to 100% of the principal amount of the 2025 Notes to be repurchased, plus accrued and unpaid interest up to, but excluding, the repurchase date. During the three months ended June 30, 2024, the conditions allowing holders of the 2025 Notes to convert were not met. In connection with the offering of the 2025 Notes, the Company paid $10.2 million to enter into privately negotiated capped call transactions with certain financial institutions (Capped Calls). The Capped Calls have an initial strike price of $9.3285 per share, which corresponds to the initial conversion price of the 2025 Notes. The Capped Calls cover, subject to anti-dilution adjustments substantially similar to those applicable to the conversion rate of the 2025 Notes, the number of Class A common stock initially underlying the 2025 Notes. The Capped Calls are generally expected to reduce potential dilution to the Company’s Class A common stock upon any conversion of the 2025 Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted 2025 Notes, as the case may be, with such reduction and/or offset subject to a cap, initially equal to $12.0925, and is subject to certain adjustments under the terms of the Capped Call transactions. The Capped Calls will expire in November 2025, if not exercised earlier. The Capped Calls are subject to adjustment upon the occurrence of specified extraordinary events affecting the Company, including merger events, tender offers, and announcement events. In addition, the Capped Calls are subject to certain specified additional disruption events that may give rise to a termination of the Capped Calls, including nationalization, insolvency or delisting, changes in law, failures to deliver, insolvency filings and hedging disruptions. For accounting purposes, the Capped Calls are separate transactions, and not part of the terms of the 2025 Notes. As these transactions meet certain accounting criteria, the Capped Calls are recorded in stockholders’ equity as a reduction to additional paid-in capital and will not be remeasured as long as they continue to meet certain accounting criteria. In November 2023, the Company repurchased $50.0 million in aggregate principal amount of the 2025 Notes in exchange for $46.3 million cash through an individual, privately negotiated transaction. The repurchase was accounted for as a debt extinguishment. The carrying value of the portion of the 2025 Notes repurchased was $49.4 million, and the Company recognized a gain on the debt extinguishment of $3.1 million, which was recorded in the fourth quarter of 2023 within other income (expense), net, on the Company’s Condensed Consolidated Statements of Operations. As of June 30, 2024 and December 31, 2023, the outstanding principal on the 2025 Notes was $93.8 million and $93.8 million, respectively, the unamortized debt issuance cost was $0.9 million and $1.2 million, respectively, and the net carrying amount of the liability was $92.9 million and $92.6 million, respectively, which was recorded as long-term debt within the Condensed Consolidated Balance Sheets. For the three months ended June 30, 2024 and 2023, the Company recorded interest expense of $0.3 million and $0.5 million, respectively, for contractual coupon interest, and $0.1 million and $0.3 million, respectively, for amortization of debt issuance costs. For the six months ended June 30, 2024 and 2023 the Company recorded interest expense of $0.6 million and $0.9 million, respectively, for contractual coupon interest, and $0.3 million and $0.5 million respectively, for amortization of debt issuance costs. As of June 30, 2024, and December 31, 2023, the effective interest rate, which is calculated as the contractual interest rate adjusted for the debt issuance costs, was 1.0% and 2.8%, respectively. |
Employee benefit plans
Employee benefit plans | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Compensation and Employee Benefit Plans | 7. Employee benefit plans Equity incentive plans . The Company has outstanding equity grants from four of its five stock-based employee compensation plans: the 2024 Equity Incentive Plan (2024 Plan), the 2014 Equity Incentive Plan (2014 Plan), the 2010 Equity Incentive Plan (2010 Plan), and the 2024 Employee Stock Purchase Plan (2024 ESPP). The 2014 Plan serves as successor to the 2010 Plan and the 2024 Plan serves as a successor to the 2014 Plan. The effective date of both the 2024 Plan and the 2024 ESPP was February 15, 2024. The 2014 Plan and the 2014 Employee Stock Purchase Plan (2014 ESPP) each expired on February 15, 2024. The 2014 ESPP plan’s final purchase was on February 15, 2024, and no remaining purchase rights are accrued under this plan. Awards granted under the 2010 and 2014 Plans will continue to be subject to the terms and provisions of the 2010 and 2014 Plans. The 2024 Plan provides for the granting of incentive and non-qualified stock options, restricted stock awards (RSAs), restricted stock units (RSUs), stock appreciation rights, stock bonus awards and performance awards to qualified employees, non-employee directors and consultants. Options granted under the 2024 Plan generally expire within ten years from the date of grant and generally vest over one two S tock options A summary of the Company’s stock option activity for the six months ended June 30, 2024 is as follows: Shares (in thousands) Weighted-average exercise price Weighted-average remaining contractual term (in years) Aggregate intrinsic value (in thousands) Outstanding at December 31, 2023 2,684 $ 8.43 5.08 $ — Granted — — Exercised — — Forfeited/Cancelled (183) 17.05 Outstanding at June 30, 2024 2,501 $ 7.80 4.75 $ — Vested and expected to vest at June 30, 2024 2,501 $ 7.80 4.75 $ — Exercisable at June 30, 2024 2,158 $ 8.14 4.15 $ — The aggregate intrinsic value of the stock options outstanding as of June 30, 2024 represents the value of the Company’s closing stock price on June 30, 2024 in excess of the exercise price multiplied by the number of options outstanding. Restricted stock units A summary of the Company’s RSU activity for the six months ended June 30, 2024 is as follows: Shares (in thousands) Weighted-average grant date fair value Non-vested shares at December 31, 2023 11,494 $ 5.94 Granted 5,964 1.99 Vested (2,719) 6.41 Forfeited (822) 5.25 Non-vested shares at June 30, 2024 13,917 $ 4.20 Performance stock units A summary of the Company’s PSU activity for the six months ended June 30, 2024 is as follows: Shares (in thousands) Weighted-average grant date fair value Non-vested shares at December 31, 2023 829 $ 6.40 Granted 1,531 1.70 Vested (375) 6.52 Forfeited (12) 5.79 Non-vested shares at June 30, 2024 1,973 $ 2.73 Employee stock purchase plan. For the six months ended June 30, 2024 and 2023, the Company issued 0.7 million and 0.5 million shares under its employee stock purchase plans, respectively, at weighted-average prices of $2.12 and $5.09, per share, respectively. Stock-based compensation expense. The Company measures compensation expense for all stock-based payment awards based on the estimated fair values on the date of the grant. The fair value of stock options granted and ESPP issuances is estimated using the Black-Scholes option pricing model. The fair value of RSUs and PSUs are determined using the Company’s closing stock price on the date of grant. There have been no significant changes in the Company’s valuation assumptions from those disclosed in its 2023 Annual Report. The following table summarizes stock-based compensation expense included in the Condensed Consolidated Statements of Operations: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Cost of revenue $ 339 $ 530 $ 754 $ 996 Research and development 4,016 4,922 8,281 9,668 Sales and marketing 1,545 2,359 3,289 4,537 General and administrative 1,891 3,306 4,237 6,230 Total stock-based compensation expense $ 7,791 $ 11,117 $ 16,561 $ 21,431 There was no income tax benefit related to stock-based compensation expense for the three and six months ended June 30, 2024 due to a full valuation allowance on the Company’s United States net deferred tax assets. The income tax benefit related to stock-based compensation expense was $2.5 million and $4.8 million for the three and six months ended June 30, 2023, respectively. See Note 9, Income taxes, for additional details. |
Net loss per share
Net loss per share | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Net loss per share | Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted-average number of shares of common stock outstanding. Diluted net income per share adjusts the basic net income per share and the weighted-average number of shares of common stock outstanding for the potentially dilutive impact of the Company’s ESPP and stock awards, using the treasury stock method. The Company calculated the potential dilutive effect of its 2025 Notes under the if-converted method. Under the if-converted method, diluted net income per share was determined by assuming all of the 2025 Notes were converted into shares of the Company’s Class A common stock at the beginning of the reporting period. In addition, in periods of net income, interest charges on the 2025 Notes, which includes both coupon interest and amortization of debt issuance costs, were added back to net income on an after-tax effected basis. The 2025 Notes will mature on November 15, 2025, unless earlier repurchased or converted into shares of Class A common stock under certain circumstances as described further in Note 5 Financing arrangements. The 2025 Notes are convertible into cash, shares of the Company’s Class A common stock, or a combination thereof, at the Company’s election. The rights of the holders of Class A common stock and Class B common stock are identical, except with respect to voting and conversion. Each share of Class A common stock is entitled to one vote per share and each share of Class B common stock is entitled to ten votes per share. Each share of Class B common stock is convertible at any time at the option of the stockholder into one share of Class A common stock and has no expiration date. Each share of Class B common stock will convert automatically into one share of Class A common stock upon the date when the outstanding shares of Class B common stock represent less than 10% of the aggregate number of shares of common stock then outstanding. Class A common stock is not convertible into Class B common stock. The computation of the diluted net income per share of Class A common stock assumes the conversion of Class B common stock. |
Income taxes
Income taxes | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income taxes | 9. Income taxes The following table provides the income tax expense (benefit) amount: Three months ended June 30, Six months ended June 30, (dollars in thousands) 2024 2023 2024 2023 Income tax expense (benefit) $ 1,333 $ (3,998) $ 299,542 $ (12,251) The Company recorded an income tax expense of $1.3 million for the three months ended June 30, 2024, on pre-tax net loss of $46.5 million. The Company’s income tax expense for the three months ended June 30, 2024 primarily resulted from a tax expense of $1.5 million on pre-tax book income in certain tax jurisdictions, and discrete items that included $0.5 million of nondeductible equity tax expense for employee stock-based compensation and a net increase in the valuation allowance of $0.2 million, partially offset by an income tax benefit of $0.6 million related to restructuring charges, and an income tax benefit related to the foreign provision to income tax return adjustments of $0.3 million. The Company recorded an income tax expense of $299.5 million for the six months ended June 30, 2024 on pre-tax net loss of $87.4 million. The Company’s income tax expense for the six months ended June 30, 2024 primarily resulted from a tax expense of $2.9 million on pre-tax book income in certain jurisdictions, and discrete items that included $295.1 million of net tax expense from the valuation allowance on United States federal and state net deferred tax assets, and nondeductible equity tax expense for employee stock-based compensation of $3.0 million, partially offset by an income tax benefit of $1.1 million related to restructuring charges, and an income tax benefit related to the foreign provision to income tax return adjustments of $0.4 million. Each quarter, the Company assesses the realizability of its existing deferred tax assets under ASC Topic 740. The Company assesses available positive and negative evidence to estimate whether sufficient future taxable income will be generated to realize its deferred tax assets. In the assessment for the period ended March 31, 2024, the Company concluded based on the introduction of negative evidence resulting from developments in the first quarter of 2024, such as increased and accelerated costs associated with the Company’s future product strategy and roadmap, an increased competitive environment, integration and product development costs related to the recent acquisition of Forcite Helmet Systems, restructuring costs and other negative factors, that it was more likely than not that its United States federal and state deferred tax assets would not be realizable. Therefore, in the period ended March 31, 2024, after consideration of the Company’s deferred tax liabilities and recent developments, the Company provided a valuation allowance of $294.9 million on United States federal and state deferred tax assets. That determination was also based, in part, on the Company’s revised expectation that its projections of pre-tax losses in 2024 and future years will cause the Company to be in a cumulative GAAP loss for ASC Topic 740 purposes in 2024 and forward. In the assessment for the period ended June 30, 2024, the Company concluded that it remains more likely than not that the Company will not be able to realize its deferred tax assets. The Company will continue to monitor its future financial results, expected projections and their potential impact on the Company’s assessment regarding the recoverability of its deferred tax asset balances and in the event there is a need to release the valuation allowance, a tax benefit would be recorded. The Company’s foreign deferred tax assets in each jurisdiction are supported by taxable income or in the case of acquired companies, by the future reversal of deferred tax liabilities. It is more likely than not that the Company’s foreign deferred tax assets will be realized and thus, a valuation allowance is not required on its foreign deferred tax assets. For the three months ended June 30, 2023 the Company recorded an income tax benefit of $4.0 million on a pre-tax net loss of $21.2 million. The Company’s income tax benefit for the three months ended June 30, 2023 was composed of $4.6 million of tax benefit incurred on pre-tax loss, and discrete items that primarily included $0.3 million of nondeductible equity tax expense for employee stock-based compensation, $0.1 million of tax expense related to the foreign provision to income tax return adjustments, and $0.1 million of tax expense related to restructuring charges. The Company recorded an income tax benefit of $12.3 million for the six months ended June 30, 2023 on a pre-tax net loss of $59.3 million. The Company’s income tax benefit for the six months ended June 30, 2023 was composed of $13.4 million of tax benefit incurred on pre-tax loss, and discrete items that primarily included $0.6 million of net nondeductible equity tax expense for employee stock-based compensation, $0.2 million of tax expense related to the foreign provision to income tax return adjustments, and $0.2 million of tax expense related to the restructuring charges. As of June 30, 2024 and December 31, 2023, the Company’s gross unrecognized tax benefits were $28.1 million and $25.8 million, respectively. If recognized, $13.0 million of these unrecognized tax benefits (net of United States federal benefit) as of June 30, 2024 would reduce income tax expense. A material portion of the Company’s gross unrecognized tax benefits, if recognized, would increase the Company’s net operating loss carryforward, which would be offset by a full valuation allowance based on present circumstances. The Company conducts business globally and as a result, files income tax returns in the United States and foreign jurisdictions. The Company’s unrecognized tax benefits relate primarily to unresolved matters with taxing authorities. While it is often difficult to predict the final outcome or the timing of resolution of any particular uncertain tax position, the Company believes that its reserves reflect the more likely outcome. The Company believes, primarily due to statute of limitations expiration, that within the next 12 months, it is possible that up to $3.9 million of uncertain tax positions could be released. It is also reasonably possible that additional uncertain tax positions will be added. It is not reasonably possible at this time to quantify the net effect. In 2021, the Organization for Economic Co-operation and Development (OECD) established an inclusive framework on base erosion and profit shifting and agreed on a two-pillar solution (Pillar Two) to global taxation, focusing on global profit allocation and a 15% global minimum effective tax rate. On December 15, 2022, the EU member states agreed to implement the OECD’s global minimum tax rate of 15%. The OECD issued Pillar Two model rules and continues to release guidance on these rules. The inclusive framework calls for tax law changes by participating countries to take effect in 2024 and 2025. Various countries have enacted or have announced plans to enact new tax laws to implement the global minimum tax. The Company assessed the impact of Pillar Two and there is no material impact to the provision for income taxes for the three and six months ended June 30, 2024. The Company will continue to monitor future guidance issued and assess the potential impact to the Company’s condensed consolidated financial statements. |
Commitments, contingencies and
Commitments, contingencies and guarantees | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments, contingencies and guarantees | 10. Commitments, contingencies, and guarantees Facility leases. The Company leases its facilities under long-term operating leases, which expire at various dates through 2033. The components of net lease cost, which were primarily recorded in operating expenses, were as follows: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Operating lease cost (1) $ 2,506 $ 2,836 $ 5,306 $ 6,194 Sublease income (649) (723) (1,372) (1,446) Right-of-use asset impairment cost 3,276 — 3,276 — Net lease cost $ 5,133 $ 2,113 $ 7,210 $ 4,748 (1) Operating lease cost includes variable lease costs, which are immaterial. Supplemental cash flow information related to leases was as follows: Six months ended June 30, (in thousands) 2024 2023 Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 6,941 $ 6,711 Right-of-use assets obtained in exchange for operating lease liabilities 4,801 1,321 Supplemental balance sheet information related to leases was as follows: June 30, 2024 December 31, 2023 Weighted-average remaining lease term (in years) - operating leases 3.44 3.05 Weighted-average discount rate - operating leases 6.3% 6.2% As of June 30, 2024, maturities of operating lease liabilities were as follows: (in thousands) June 30, 2024 2024 (remaining 6 months) $ 5,548 2025 13,750 2026 13,270 2027 2,148 2028 811 Thereafter 3,782 Total lease payments 39,309 Less: Imputed interest (4,543) Present value of lease liabilities $ 34,766 Other commitments. In the ordinary course of business, the Company enters into multi-year agreements to purchase sponsorships with event organizers, resorts and athletes as part of its marketing efforts; software licenses related to its financial and IT systems; debt agreements; and various other contractual commitments. As of June 30, 2024, the Company’s total undiscounted future expected obligations under multi-year agreements described above with terms longer than one year was $231.0 million. Legal proceedings and investigations. Since 2015, Contour IP Holdings LLC (CIPH) and related entities have filed lawsuits in various federal district courts alleging, among other things, patent infringement in relation to certain GoPro products. Following litigation in federal courts and the United States Patent and Trademark Office, CIPH’s patents were ruled invalid in March 2022. Judgment was then entered in favor of the Company and against CIPH. CIPH later appealed, and the appeal is pending at the Federal Circuit. The Company believes that the appeal lacks merit and intends to vigorously defend against CIPH's appeal. On March 29, 2024, the Company filed a complaint with the U.S. International Trade Commission (ITC) against Arashi Vision Inc., d/b/a Insta360, and Arashi Vision (U.S.) LLC, d/b/a Insta360, and a lawsuit in the U.S. District Court for the Central District of California against Arashi Vision Inc., d/b/a Insta360, and Arashi Vision (U.S.) LLC, d/b/a Insta360. The complaint and lawsuit each allege infringement of certain GoPro patents related to the Company’s cameras and digital imaging technology. Insta360 has since filed several inter partes review (IPR) petitions seeking to challenge the validity of some of the GoPro patents asserted against Insta360. The Company regularly evaluates the associated developments of the legal proceedings described above, as well as other legal proceedings that arise in the ordinary course of business. While litigation is inherently uncertain, based on the currently available information, the Company is unable to determine a loss or a range of loss, and does not believe the ultimate cost to resolve these matters will have a material adverse effect on its business, financial condition, cash flows or results of operations. Indemnifications. The Company has entered into indemnification agreements with its directors and executive officers which requires the Company to indemnify its directors and executive officers against liabilities that may arise by reason of their status or service. In addition, in the normal course of business, the Company enters into agreements that contain a variety of representations and warranties, and provide for general indemnification. The Company’s exposure under these agreements is unknown because it involves claims that may be made against the Company in the future but have not yet been made. It is not possible to determine the maximum potential amount under these indemnification agreements due to the Company’s limited history with indemnification claims and the unique facts and circumstances involved in each particular agreement. As of June 30, 2024, the Company has not paid any claims, nor has it been required to defend any action related to its indemnification obligations. However, the Company may record charges in the future as a result of these indemnification obligations. |
Concentrations of risk and geog
Concentrations of risk and geographic information | 6 Months Ended |
Jun. 30, 2024 | |
Risks and Uncertainties [Abstract] | |
Concentrations of risk and segment information | Concentrations of risk and geographic information Concentration of risk. Financial instruments which potentially subject the Company to concentration of credit risk includes cash and cash equivalents, marketable securities, accounts receivable, and derivative instruments, including the Capped Calls associated with the 2025 Notes. The Company places cash and cash equivalents with high-credit-quality financial institutions; however, the Company maintains cash balances in excess of the FDIC insurance limits. The Company believes that credit risk for accounts receivable is mitigated by the Company’s credit evaluation process, relatively short collection terms and dispersion of its customer base. The Company generally does not require collateral and losses on trade receivables have historically been within the Company’s expectations. The Company believes its counterparty credit risk related to its derivative instruments is mitigated by transacting with major financial institutions with high credit ratings. Customers who represented 10% or more of the Company’s net accounts receivable balance were as follows: June 30, 2024 December 31, 2023 Customer A 38% 30% Customer B 14% 11% The following table summarizes the Company’s accounts receivables sold, without recourse, and factoring fees paid: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Accounts receivable sold $ 19,850 $ 24,605 $ 37,492 $ 41,039 Factoring fees 290 403 526 667 Third-party customers who represented 10% or more of the Company’s total revenue were as follows: Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Customer A 13% 14% 11% 12% Supplier concentration. The Company relies on third parties for the supply and manufacture of its products, some of which are sole-source suppliers. The Company believes that outsourcing manufacturing enables greater scale and flexibility. As demand and product lines change, the Company periodically evaluates the need and advisability of adding manufacturers to support its operations. In instances where a supply and manufacture agreement does not exist or suppliers fail to perform their obligations, the Company may be unable to find alternative suppliers or satisfactorily deliver its products to its customers on time, if at all. The Company also relies on third parties with whom it outsources supply chain activities related to inventory warehousing, order fulfillment, distribution and other direct sales logistics. In instances where an outsourcing agreement does not exist or these third parties fail to perform their obligations, the Company may be unable to find alternative partners or satisfactorily deliver its products to its customers on time. Geographic information Revenue by geographic region, based on ship-to locations, was as follows: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Americas $ 88,719 $ 121,644 $ 165,316 $ 211,163 Europe, Middle East and Africa (EMEA) 64,490 66,500 116,498 112,516 Asia and Pacific (APAC) 33,015 52,876 59,879 92,061 Total revenue $ 186,224 $ 241,020 $ 341,693 $ 415,740 Revenue from the United States, which is included in the Americas geographic region, was $68.3 million and $106.5 million, for the three months ended June 30, 2024 and 2023, respectively, and $124.6 million and $182.1 million for the six months ended June 30, 2024 and 2023, respectively. No other individual country exceeded 10% of total revenue for any period presented. The Company does not disclose revenue by product category as it does not track sales incentives and other revenue adjustments by product category to report such data. As of June 30, 2024 and December 31, 2023, long-lived assets, which represent net property and equipment, located outside the United States, primarily in Hong Kong and mainland China, were $2.8 million and $1.6 million, respectively. |
Restructuring charges
Restructuring charges | 6 Months Ended |
Jun. 30, 2024 | |
Restructuring and Related Activities [Abstract] | |
Restructuring charges | Restructuring charges Restructuring charges for each period were as follows: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Cost of revenue $ 152 $ (184) $ 165 $ (183) Research and development 1,565 (1) 2,595 10 Sales and marketing 920 — 1,470 6 General and administrative 411 — 1,030 3 Total restructuring charges $ 3,048 $ (185) $ 5,260 $ (164) First quarter 2024 restructuring On March 14, 2024, the Company approved a restructuring plan to reduce operating costs and drive stronger operating leverage by reducing the Company’s global workforce by approximately 4% and certain office space. Under the first quarter 2024 restructuring plan, the Company recorded restructuring charges of $2.3 million related to severance and $3.3 million related to a right-of-use asset impairment upon ceasing the use of certain office space. The Company anticipates approximately $2.2 million of office space charges through January 2027. (in thousands) Severance ROU Asset Impairment Total Restructuring liability as of December 31, 2023 $ — $ — $ — Restructuring charges 2,257 3,276 5,533 Cash paid (1,490) — (1,490) Non-cash reductions (222) (3,276) (3,498) Restructuring liability as of June 30, 2024 $ 545 $ — $ 545 |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2024 | |
Subsequent Event [Line Items] | |
Subsequent Events [Text Block] | 13. Subsequent events In January 2024, the Company entered into an agreement to acquire a privately-held company that offers technology-enabled helmets. The transaction is expected to close in the first quarter of 2024, subject to the satisfaction of customary closing conditions. |
Valuation and Qualifying Accoun
Valuation and Qualifying Accounts | 6 Months Ended |
Jun. 30, 2024 | |
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract] | |
SEC Schedule, 12-09, Schedule of Valuation and Qualifying Accounts Disclosure [Text Block] | Schedule II GoPro, Inc. VALUATION AND QUALIFYING ACCOUNTS For the year ended December 31, 2024, 2023 and 2022 (in thousands) Balance at Beginning of Year Charges to Revenue Charges (Benefits) to Expense Charges to Other Accounts - Equity Deductions/Write-offs Balance at End of Year Allowance for doubtful accounts receivable: Year ended June 30, 2024 $ 390 $ — $ 67 $ — $ (7) $ 450 Year ended June 30, 2023 700 — (294) — (16) 390 Year ended December 31, 2021 492 — 393 — (185) 700 Valuation allowance for deferred tax assets: Year ended June 30, 2024 $ — $ — $ — $ — $ — $ — Year ended June 30, 2023 — — — — — — Year ended December 31, 2021 287,276 — (284,551) — (2,725) — |
Summary of business and signi_2
Summary of business and significant accounting policies (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Basis of presentation | Basis of presentation. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles (GAAP) for financial information set forth in the Accounting Standards Codification (ASC), as published by the Financial Accounting Standards Board (FASB), and with the applicable rules and regulations of the Securities and Exchange Commission (SEC). The Company’s fiscal year ends on December 31, and its fiscal quarters end on March 31, June 30, and September 30. The condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, that management believes are necessary for the fair statement of the Company's financial statements, but are not necessarily indicative of the results expected in future periods. The Condensed Consolidated Balance Sheet as of December 31, 2023 has been derived from the audited financial statements at that date, but does not include all the disclosures required by GAAP. This Quarterly Report on Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2023 (2023 Annual Report). There have been no material changes in the Company’s critical accounting policies and estimates from those disclosed in its 2023 Annual Report, except for estimates used in the Company’s goodwill impairment analysis and assessment of the recoverability of the Company’s deferred tax assets. |
Principles of consolidation | Principles of consolidation. These condensed consolidated financial statements include all the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. |
Use of estimates | Use of estimates. The preparation of condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the Company’s condensed consolidated financial statements and accompanying notes. Significant estimates and assumptions made by management include those related to revenue recognition and the allocation of the transaction price (including sales incentives, sales returns and implied post contract support), inventory valuation, product warranty liabilities, the valuation, impairment and useful lives of long-lived assets (property and equipment, operating lease right-of-use assets, intangible assets and goodwill), fair value of convertible senior notes, and income taxes. The Company bases its estimates and assumptions on historical experience and on various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from management’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations could be affected. The Company performs an annual assessment of its goodwill during the fourth quarter of each calendar year or more frequently if indicators of potential impairment exist, such as an adverse change in business climate, declines in market capitalization or a decline in the overall industry demand, that would indicate it is more likely than not that the fair value of its single reporting unit is less than its’ carrying value. If the Company determines that it is more likely than not that the fair value of its single reporting unit is less than the carrying value, the Company measures the amount of impairment as the amount the carrying value of its single reporting unit exceeds the fair value, up to the carrying value of goodwill, by using a discounted cash flow method and market approach method. Although the Company’s market capitalization further declined in the second quarter of 2024, the Company does not believe that it is more likely than not that the fair value of its single reporting unit is less than the carrying value. Using the market capitalization approach, which the Company expects would be similar to the discounted cash flow method, the fair value of the single reporting unit is estimated based on the trading price of the Company’s stock at the test date, which is further adjusted by an acquisition control premium representing the synergies a market participant would obtain when obtaining control of the business. As of June 30, 2024, the market capitalization exceeded the carrying value of the single reporting unit by 15% which was not adjusted for an acquisition control premium. The acquisition control premium would further increase the percentage by which the estimated fair value of the Company’s single reporting unit would exceed the carrying value. The estimated fair value of the Company’s single reporting unit is sensitive to the volatility in the Company’s stock price. For example, a 5% decrease in the Company’s June 30, 2024 stock price would result in its market capitalization exceeding the carrying value of its single reporting unit by 10%, which is not adjusted for an acquisition control premium. If the Company's market capitalization continues to decline or future performance falls below the Company’s current expectations, assumptions, or estimates, including assumptions related to current macroeconomic uncertainties, this may trigger a future material non-cash goodwill impairment charge, which could have a material adverse effect on the Company’s business, financial condition, and results of operations in the reporting period in which a charge would be necessary. The Company will continue to monitor developments, including updates to the Company’s forecasts and market capitalization. An update of the Company’s assessment and related estimates may be required in the future. |
Comprehensive income (loss) | Comprehensive income (loss). |
Revenue recognition | Revenue recognition. The Company derives substantially all of its revenue from the sale of cameras, mounts, accessories, subscription and service, and implied post contract support to customers. The transaction price recognized as revenue represents the consideration the Company expects to be entitled to and is primarily comprised of product revenue, net of returns and variable consideration, which includes sales incentives provided to customers. The Company’s camera sales contain multiple performance obligations that can include the following four separate obligations: (i) a camera hardware component (which may be bundled with hardware accessories) and the embedded firmware essential to the functionality of the camera component delivered at the time of sale, (ii) a subscription and service, (iii) the implied right for the customer to receive post contract support after the initial sale (PCS), and (iv) the implicit right to the Company’s downloadable free apps and software solutions. The Company’s PCS includes the right to receive, on a when and if available basis, future unspecified firmware upgrades and features as well as bug fixes, and email, chat, and telephone support. The Company recognizes revenue from its sales arrangements when control of the promised goods or services are transferred to its customers, in an amount that reflects the amount of consideration expected to be received in exchange for the transferred goods or services. For the sale of hardware products, including related firmware and free software solutions, revenue is recognized when transfer of control occurs at a point in time, which generally is at the time the hardware product is shipped and collection is considered probable. For customers who purchase products directly from GoPro.com, the Company retains a portion of the risk of loss on these sales during transit, which are accounted for as fulfillment costs. For PCS, revenue is recognized ratably over 24 months, which represents the estimated period PCS is expected to be provided based on historical experience. The Company’s subscription and service revenue is recognized primarily from its Premium+, Premium, and Quik subscription offerings and is recognized ratably over the subscription term, with any payments received in advance of services rendered recorded as deferred revenue. The Company launched its Premium+ subscription in February 2024, which includes cloud storage up to 500 gigabytes (GB) of non-GoPro content, access to GoPro’s HyperSmooth Pro video stabilization software, and the features included in the Premium subscription. The Company’s Premium subscription offers a range of services, including unlimited cloud storage of GoPro content supporting source video and photo quality, damaged camera replacement, cloud storage up to 25 GB of non-GoPro content, Quik desktop editing tools, which was launched in February 2024, highlight videos automatically delivered via the Company’s mobile app when GoPro camera footage is uploaded to a GoPro cloud account using Auto Upload, access to a high-quality live streaming service on GoPro.com as well as discounts on GoPro cameras, gear, mounts, and accessories. The Company also offers the Quik subscription that provides access to a suite of simple single-clip and multi-clip editing tools. Subscription and service revenue was $26.3 million, or 14.1% of total revenue for the three months ended June 30, 2024, and $52.2 million, or 15.3% of total revenue for the six months ended June 30, 2024. Subscription and service revenue as a percentage of 2023 annual revenue was not material. For the Company’s camera sale arrangements with multiple performance obligations, revenue is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are based on observable prices at which the Company separately sells its products, and subscription and service. If a standalone selling price is not directly observable, then the Company estimates the standalone selling prices considering market conditions and entity-specific factors. For example, the standalone selling price for PCS is determined based on a cost-plus approach, which incorporates the level of support provided to customers, estimated costs to provide such support, and the amount of time and costs that are allocated to efforts to develop the undelivered elements. The Company’s standard terms and conditions of sale for non-web-based sales do not allow for product returns other than under warranty. However, the Company grants limited rights of return, primarily to certain large retailers. The Company reduces revenue and cost of sales for the estimated returns based on analyses of historical return trends by customer class and other factors. An estimated return liability along with a right to recover assets are recorded for future product returns. Return trends are influenced by product life cycles, new product introductions, market acceptance of products, product sell-through, the type of customer, seasonality, and other factors. Return rates may fluctuate over time but are sufficiently predictable to allow the Company to estimate expected future product returns. The Company provides sales commissions to internal and external sales representatives which are earned in the period in which revenue is recognized. As a result, the Company expenses sales commissions as incurred. Deferred revenue as of June 30, 2024 and December 31, 2023, includes amounts related to the Company’s subscriptions and PCS. The Company’s short-term and long-term deferred revenue balances totaled $56.3 million and $59.1 million as of June 30, 2024 and December 31, 2023, respectively. Of the deferred revenue balance as of December 31, 2023 and 2022, the Company recognized $16.7 million and $16.9 million of revenue during the three months ended June 30, 2024 and 2023, respectively, and $39.4 million and $38.3 million of revenue during the six months ended June 30, 2024 and 2023, respectively. Of the deferred revenue balance as of March 31, 2024 and 2023, the Company recognized $23.2 million and $22.5 million of revenue during the three months ended June 30, 2024 and 2023, respectively. |
Revenue Recognition, Incentives | Sales incentives. The Company offers sales incentives through various programs, including cooperative advertising, price protection, marketing development funds, and other incentives. Sales incentives are considered to be variable consideration, which the Company estimates and records as a reduction to revenue at the date of sale. The Company estimates sales incentives based on historical experience, product sell-through, and other factors. |
Income Tax, Policy | Income taxes. The Company utilizes the asset and liability method for computing its income tax provision, under which, deferred tax assets and liabilities are recognized for the expected future consequences of temporary differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates. Management makes estimates, assumptions, and judgments to determine the Company’s provision for income taxes, deferred tax assets and liabilities, and any valuation allowance recorded against deferred tax assets. The Company assesses the likelihood that its deferred tax assets will be recovered from future taxable income in each tax jurisdiction and, to the extent the Company believes recovery is not likely, establishes a valuation allowance. In the first quarter of 2024, the Company provided a valuation allowance of $294.9 million on United States federal and state deferred tax assets. The Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized from such positions are then measured based on the largest benefit that has a greater than 50% likelihood of being realized upon settlement. Interest and penalties related to unrecognized tax benefits are recognized within income tax expense. |
Segment information | Segment information. The Company operates as one operating segment as it only reports financial information on an aggregate and consolidated basis to its Chief Executive Officer, who is the Company’s chief operating decision maker. |
Business Combinations Policy | Business Acquisitions. The Company accounts for acquired businesses using the acquisition method of accounting, which requires that once control of a business is obtained, 100% of the assets acquired and liabilities assumed be recorded at the date of acquisition at their respective fair values. Any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill. Acquisition-related expenses including transaction and integration costs are expensed as incurred. The Company uses various models to determine the value of assets acquired such as the cost method. Determining the useful life of an intangible asset also requires judgment as different types of intangible assets will have different useful lives and certain assets may be considered to have indefinite useful lives. |
Liquidity | Liquidity. |
Equity (Policies)
Equity (Policies) - USD ($) | 6 Months Ended | ||
Jun. 30, 2024 | Feb. 09, 2023 | Jan. 27, 2022 | |
Equity [Abstract] | |||
Stockholders' Equity, Policy | 6. Stockholders’ equity Stock Repurchase Program. On January 27, 2022, the Company’s board of directors authorized the repurchase of up to $100.0 million of its Class A common stock, and on February 9, 2023, the Company’s board of directors authorized the repurchase of an additional $40.0 million of its Class A common stock. Stock repurchases under the program may be made periodically using a variety of methods, including without limitation, open market purchases, block trades or otherwise in compliance with all federal and state securities laws and state corporate law and in accordance with the single broker, timing, price, and volume guidelines set forth in Rule 10b-18 and Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, as such guidelines may be modified by the SEC from time to time. This stock repurchase program has no time limit and may be modified, suspended, or discontinued at any time. The Company currently intends to hold its repurchased shares as treasury stock. As of June 30, 2024, the remaining amount of share repurchases under the program was $60.4 million. The following table summarizes share repurchases during the three and six months ended June 30, 2024 and 2023. Three months ended June 30, Six months ended June 30, (in thousands, except per share data) 2024 2023 2024 2023 Shares repurchased — 3,606 — 4,496 Average price per share $ — $ 4.16 $ — $ 4.45 Value of shares repurchased $ — $ 15,000 $ — $ 20,000 | ||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 60,400,000 | ||
Stock Repurchase Program, Authorized Amount | $ 40 | $ 100 |
Fair value measurements (Tables
Fair value measurements (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Assets measured at fair value on recurring basis | The Company’s assets that are measured at fair value on a recurring basis within the fair value hierarchy are summarized as follows: June 30, 2024 December 31, 2023 (in thousands) Level 1 Level 2 Total Level 1 Level 2 Total Cash equivalents (1) : Money market funds $ 80,376 $ — $ 80,376 $ 152,760 $ — $ 152,760 Total cash equivalents $ 80,376 $ — $ 80,376 $ 152,760 $ — $ 152,760 Marketable securities: U.S. treasury securities $ — $ — $ — $ — $ 7,962 $ 7,962 Commercial paper — — — — 7,942 7,942 Corporate debt securities — — — — 3,978 3,978 Government securities — — — — 3,985 3,985 Total marketable securities $ — $ — $ — $ — $ 23,867 $ 23,867 (1) Included in cash and cash equivalents in the accompanying Condensed Consolidated Balance Sheets. Cash balances were $52.6 million and $69.9 million as of June 30, 2024 and December 31, 2023, respectively. |
Condensed consolidated financ_2
Condensed consolidated financial statement details (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Schedule of Inventory | Inventory (in thousands) June 30, 2024 December 31, 2023 Components $ 24,139 $ 20,311 Finished goods 73,192 85,955 Total inventory $ 97,331 $ 106,266 |
Property, Plant and Equipment | Property and equipment, net (in thousands) June 30, 2024 December 31, 2023 Leasehold improvements $ 23,936 $ 23,818 Production, engineering, and other equipment 37,010 38,574 Tooling 5,647 5,678 Computers and software 13,807 13,896 Furniture and office equipment 3,790 4,575 Tradeshow equipment and other 1,452 1,502 Construction in progress 1,006 83 Gross property and equipment 86,648 88,126 Less: Accumulated depreciation and amortization (77,637) (79,440) Property and equipment, net $ 9,011 $ 8,686 |
Schedule of Other Assets | (in thousands) June 30, 2024 December 31, 2023 Point of purchase (POP) displays $ 11,023 $ 6,254 Deposits and other 8,289 8,233 Intangible assets, net 6,890 15 Long-term deferred tax assets 699 296,984 Other long-term assets $ 26,901 $ 311,486 |
Schedule of Accrued Liabilities | Accrued expenses and other current liabilities (in thousands) June 30, 2024 December 31, 2023 Accrued sales incentives $ 51,738 $ 42,752 Accrued liabilities 20,621 21,214 Employee related liabilities (1) 12,529 18,969 Warranty liabilities 6,206 8,270 Return liability 5,744 6,389 Inventory received 654 1,745 Customer deposits 1,763 1,933 Purchase order commitments 1,658 899 Other 7,302 7,878 Accrued expenses and other current liabilities $ 108,215 $ 110,049 |
Schedule of Product Warranty Liability | Product warranty Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Beginning balance $ 7,039 $ 7,245 $ 8,759 $ 8,319 Charged to cost of revenue 2,528 4,719 4,339 8,474 Settlement of warranty claims (3,047) (4,660) (6,578) (9,489) Warranty liability $ 6,520 $ 7,304 $ 6,520 $ 7,304 As of June 30, 2024 and December 31, 2023, $6.2 million and $8.3 million, respectively, of the warranty liability was recorded as a component of accrued expenses and other current liabilities, and $0.3 million and $0.5 million, respectively, was recorded as a component of other long-term liabilities. |
Employee benefit plans (Tables)
Employee benefit plans (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
schedule of share-based compensation, Performance Stock Units Award Activity [Table Text Block] | A summary of the Company’s PSU activity for the six months ended June 30, 2024 is as follows: Shares (in thousands) Weighted-average grant date fair value Non-vested shares at December 31, 2023 829 $ 6.40 Granted 1,531 1.70 Vested (375) 6.52 Forfeited (12) 5.79 Non-vested shares at June 30, 2024 1,973 $ 2.73 |
Schedule of Share-based Compensation, Stock Options, Activity | A summary of the Company’s stock option activity for the six months ended June 30, 2024 is as follows: Shares (in thousands) Weighted-average exercise price Weighted-average remaining contractual term (in years) Aggregate intrinsic value (in thousands) Outstanding at December 31, 2023 2,684 $ 8.43 5.08 $ — Granted — — Exercised — — Forfeited/Cancelled (183) 17.05 Outstanding at June 30, 2024 2,501 $ 7.80 4.75 $ — Vested and expected to vest at June 30, 2024 2,501 $ 7.80 4.75 $ — Exercisable at June 30, 2024 2,158 $ 8.14 4.15 $ — |
Schedule of Share-based Compensation, Restricted Stock Units Award Activity | A summary of the Company’s RSU activity for the six months ended June 30, 2024 is as follows: Shares (in thousands) Weighted-average grant date fair value Non-vested shares at December 31, 2023 11,494 $ 5.94 Granted 5,964 1.99 Vested (2,719) 6.41 Forfeited (822) 5.25 Non-vested shares at June 30, 2024 13,917 $ 4.20 |
Allocation of Stock-based Compensation Expense | The Company measures compensation expense for all stock-based payment awards based on the estimated fair values on the date of the grant. The fair value of stock options granted and ESPP issuances is estimated using the Black-Scholes option pricing model. The fair value of RSUs and PSUs are determined using the Company’s closing stock price on the date of grant. There have been no significant changes in the Company’s valuation assumptions from those disclosed in its 2023 Annual Report. The following table summarizes stock-based compensation expense included in the Condensed Consolidated Statements of Operations: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Cost of revenue $ 339 $ 530 $ 754 $ 996 Research and development 4,016 4,922 8,281 9,668 Sales and marketing 1,545 2,359 3,289 4,537 General and administrative 1,891 3,306 4,237 6,230 Total stock-based compensation expense $ 7,791 $ 11,117 $ 16,561 $ 21,431 |
Class of Treasury Stock | Three months ended June 30, Six months ended June 30, (in thousands, except per share data) 2024 2023 2024 2023 Shares repurchased — 3,606 — 4,496 Average price per share $ — $ 4.16 $ — $ 4.45 Value of shares repurchased $ — $ 15,000 $ — $ 20,000 |
Net loss per share (Tables)
Net loss per share (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Earnings Per Share [Abstract] | |
Schedule of Net Income per Share, Basic and Diluted | 8. Net loss per share The following table presents the calculations of basic and diluted net loss per share: Three months ended June 30, Six months ended June 30, (in thousands, except per share data) 2024 2023 2024 2023 Numerator: Net loss $ (47,821) $ (17,212) $ (386,909) $ (47,081) Denominator: Weighted-average common shares—basic and diluted for Class A and Class B common stock 152,502 154,562 151,796 154,980 Basic and diluted net loss per share $ (0.31) $ (0.11) $ (2.55) $ (0.30) |
Schedule of Antidilutive Securities Excluded from Computation of Net Income per Share | The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been anti-dilutive: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Stock-based awards 16,692 16,039 16,303 15,299 Shares related to convertible senior notes 10,050 15,410 10,050 15,410 Total anti-dilutive securities 26,742 31,449 26,353 30,709 |
Income taxes (Tables)
Income taxes (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | The following table provides the income tax expense (benefit) amount: Three months ended June 30, Six months ended June 30, (dollars in thousands) 2024 2023 2024 2023 Income tax expense (benefit) $ 1,333 $ (3,998) $ 299,542 $ (12,251) |
Commitments, contingencies an_2
Commitments, contingencies and guarantees (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Components of Lease Expense [Text Block] | The components of net lease cost, which were primarily recorded in operating expenses, were as follows: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Operating lease cost (1) $ 2,506 $ 2,836 $ 5,306 $ 6,194 Sublease income (649) (723) (1,372) (1,446) Right-of-use asset impairment cost 3,276 — 3,276 — Net lease cost $ 5,133 $ 2,113 $ 7,210 $ 4,748 (1) Operating lease cost includes variable lease costs, which are immaterial. Supplemental cash flow information related to leases was as follows: Six months ended June 30, (in thousands) 2024 2023 Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ 6,941 $ 6,711 Right-of-use assets obtained in exchange for operating lease liabilities 4,801 1,321 Supplemental balance sheet information related to leases was as follows: June 30, 2024 December 31, 2023 Weighted-average remaining lease term (in years) - operating leases 3.44 3.05 Weighted-average discount rate - operating leases 6.3% 6.2% |
Schedule of Maturities of Lease Liabilities [Text Block] | As of June 30, 2024, maturities of operating lease liabilities were as follows: (in thousands) June 30, 2024 2024 (remaining 6 months) $ 5,548 2025 13,750 2026 13,270 2027 2,148 2028 811 Thereafter 3,782 Total lease payments 39,309 Less: Imputed interest (4,543) Present value of lease liabilities $ 34,766 |
Concentrations of risk and ge_2
Concentrations of risk and geographic information (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Concentration Risk [Line Items] | |
Schedule of Accounts, Notes, Loans and Financing Receivable | The following table summarizes the Company’s accounts receivables sold, without recourse, and factoring fees paid: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Accounts receivable sold $ 19,850 $ 24,605 $ 37,492 $ 41,039 Factoring fees 290 403 526 667 |
Schedule of Revenue by Geographic Region | Revenue by geographic region, based on ship-to locations, was as follows: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Americas $ 88,719 $ 121,644 $ 165,316 $ 211,163 Europe, Middle East and Africa (EMEA) 64,490 66,500 116,498 112,516 Asia and Pacific (APAC) 33,015 52,876 59,879 92,061 Total revenue $ 186,224 $ 241,020 $ 341,693 $ 415,740 |
Accounts Receivable [Member] | |
Concentration Risk [Line Items] | |
Schedules of Customer Concentration by Risk Factor | Customers who represented 10% or more of the Company’s net accounts receivable balance were as follows: June 30, 2024 December 31, 2023 Customer A 38% 30% Customer B 14% 11% |
Sales Revenue [Member] | |
Concentration Risk [Line Items] | |
Schedules of Customer Concentration by Risk Factor | Third-party customers who represented 10% or more of the Company’s total revenue were as follows: Three months ended June 30, Six months ended June 30, 2024 2023 2024 2023 Customer A 13% 14% 11% 12% |
Summary of business and signi_3
Summary of business and significant accounting policies (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||
Nov. 20, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | Nov. 24, 2020 | |
Property, Plant and Equipment [Line Items] | |||||||
Operating Lease, Impairment Loss | $ 3,276 | $ 0 | $ 3,276 | $ 0 | |||
Contract with Customer, Liability | 56,300 | 56,300 | $ 59,100 | ||||
Deferred Revenue, Revenue Recognized | 16,700 | 16,900 | 39,400 | 38,300 | |||
Accumulated deficit | (636,205) | (636,205) | (249,296) | ||||
Product Warranty Liability [Line Items] | |||||||
Gain (Loss) on Extinguishment of Debt | $ 3,100 | ||||||
Revenues | 186,224 | 241,020 | 341,693 | 415,740 | |||
Deferred Revenue, Revenue Recognized | 23,200 | 22,500 | |||||
Gain (Loss) on Extinguishment of Debt | $ 3,100 | ||||||
Revenues | 186,224 | 241,020 | $ 341,693 | 415,740 | |||
Liquidity | Liquidity. | ||||||
Cash and cash equivalents | $ 133,036 | $ 189,913 | $ 133,036 | $ 189,913 | $ 222,708 | ||
Reporting Unit, Percentage of Fair Value in Excess of Carrying Amount | 15% | 15% | |||||
Market Capitalization Sensitivity | 10% | 10% | |||||
Subscription and Service Revenue | |||||||
Product Warranty Liability [Line Items] | |||||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 26,300 | $ 52,200 | |||||
Revenue from Contract with Customer, Excluding Assessed Tax | $ 26,300 | $ 52,200 | |||||
Subscription and Service Revenue | Revenue from Contract with Customer Benchmark | Product Concentration Risk | |||||||
Product Warranty Liability [Line Items] | |||||||
Concentration risk | 14.10% | 15.30% | |||||
Concentration risk | 14.10% | 15.30% | |||||
Convertible Senior Notes due 2025 [Member] | |||||||
Property, Plant and Equipment [Line Items] | |||||||
Interest rate | 1.25% | ||||||
Debt Instrument | $ 143,800 |
Business Acquisitions (Details)
Business Acquisitions (Details) - USD ($) $ in Thousands | 3 Months Ended | |||||
Feb. 27, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Dec. 31, 2023 | |
Business Acquisition [Line Items] | ||||||
Identifiable intangible assets | $ 7,500 | |||||
Goodwill | 5,900 | $ 152,351 | $ 146,459 | |||
Allocated share-based compensation expense | $ 8,770 | $ 11,117 | $ 10,314 | |||
forcite | ||||||
Business Acquisition [Line Items] | ||||||
Business Combination, Consideration Transferred | $ 14,000 |
Fair value measurements (Detail
Fair value measurements (Details) - USD ($) $ in Thousands | Nov. 20, 2023 | Jun. 30, 2024 | Dec. 31, 2023 | Nov. 24, 2020 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash | $ 52,600 | $ 69,900 | ||
Marketable securities | 0 | 23,867 | ||
Repayments of Convertible Debt | $ 50,000 | |||
Fair Value, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents | 80,376 | 152,760 | ||
Marketable securities | 0 | 23,867 | ||
Fair Value, Recurring [Member] | Money Market Funds [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents | 80,376 | 152,760 | ||
Fair Value, Recurring [Member] | Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents | 80,376 | 152,760 | ||
Marketable securities | 0 | 0 | ||
Fair Value, Recurring [Member] | Level 1 [Member] | Money Market Funds [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents | 80,376 | 152,760 | ||
Fair Value, Recurring [Member] | Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents | 0 | 0 | ||
Marketable securities | 0 | 23,867 | ||
Fair Value, Recurring [Member] | Level 2 [Member] | Money Market Funds [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Cash and Cash Equivalents | 0 | 0 | ||
Convertible Senior Notes due 2025 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Debt Instrument | $ 143,800 | |||
Convertible Senior Notes due 2025 [Member] | Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair value of convertible senior notes | 87,400 | 82,300 | ||
Corporate Debt Securities [Member] | Fair Value, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 3,978 | ||
Corporate Debt Securities [Member] | Fair Value, Recurring [Member] | Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 0 | ||
Corporate Debt Securities [Member] | Fair Value, Recurring [Member] | Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 3,978 | ||
Commercial Paper | Fair Value, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 7,942 | ||
Commercial Paper | Fair Value, Recurring [Member] | Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 0 | ||
Commercial Paper | Fair Value, Recurring [Member] | Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 7,942 | ||
US Government Debt Securities [Member] | Fair Value, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 3,985 | ||
US Government Debt Securities [Member] | Fair Value, Recurring [Member] | Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 0 | ||
US Government Debt Securities [Member] | Fair Value, Recurring [Member] | Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 3,985 | ||
US Treasury Securities | Fair Value, Recurring [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 7,962 | ||
US Treasury Securities | Fair Value, Recurring [Member] | Level 1 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | 0 | 0 | ||
US Treasury Securities | Fair Value, Recurring [Member] | Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Marketable securities | $ 0 | $ 7,962 |
Condensed consolidated financ_3
Condensed consolidated financial statement details - Cash, Cash Equivalents and Marketable Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2023 |
Cash and Cash Equivalents [Line Items] | |||
Cash | $ 52,600 | $ 69,900 | |
Cash and cash equivalents | $ 133,036 | $ 222,708 | $ 189,913 |
Condensed consolidated financ_4
Condensed consolidated financial statement details - Inventory (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Components | $ 24,139 | $ 20,311 |
Finished goods | 73,192 | 85,955 |
Total inventory | $ 97,331 | $ 106,266 |
Condensed consolidated financ_5
Condensed consolidated financial statement details - Property and Equipment, Net (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Property, Plant and Equipment [Line Items] | ||
Gross property and equipment | $ 86,648 | $ 88,126 |
Less: Accumulated depreciation and amortization | (77,637) | (79,440) |
Property and equipment, net | 9,011 | 8,686 |
Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Gross property and equipment | 23,936 | 23,818 |
Production, engineering and other equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Gross property and equipment | 37,010 | 38,574 |
Tooling [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Gross property and equipment | 5,647 | 5,678 |
Computers and software [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Gross property and equipment | 13,807 | 13,896 |
Furniture and office equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Gross property and equipment | 3,790 | 4,575 |
Tradeshow Equipment and other [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Gross property and equipment | 1,452 | 1,502 |
Construction in Progress [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Gross property and equipment | $ 1,006 | $ 83 |
Condensed consolidated financ_6
Condensed consolidated financial statement details - Intangible Assets and Goodwill (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Feb. 27, 2024 | Dec. 31, 2023 | |
Finite-Lived Intangible Assets, Net [Abstract] | ||||||
Finite-Lived Intangible Assets, Gross | $ 58,566 | $ 58,566 | $ 51,066 | |||
Finite-Lived Intangible Assets, Accumulated Amortization | (51,691) | (51,691) | (51,066) | |||
Finite-Lived Intangible Assets, Net, Total | 6,875 | 6,875 | 0 | |||
Intangible Assets, Gross (Excluding Goodwill) | 58,581 | 58,581 | 51,081 | |||
Intangible assets, net | 6,890 | 6,890 | 15 | |||
Indefinite-lived Intangible Assets [Roll Forward] | ||||||
Amortization of intangible assets | 400 | $ 0 | 600 | $ 0 | ||
Goodwill | 152,351 | 152,351 | $ 5,900 | 146,459 | ||
Indefinite-Lived Trademarks | 15 | 15 | 15 | |||
Finite-Lived Intangible Assets [Line Items] | ||||||
Intangible Assets, Net (Excluding Goodwill) | 6,890 | 6,890 | $ 15 | |||
Amortization of intangible assets | $ 400 | $ 0 | $ 600 | $ 0 |
Condensed consolidated financ_7
Condensed consolidated financial statement details - Future Amortization (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Two | $ 1,875 | |
Finite-Lived Intangible Assets, Net, Total | 6,875 | $ 0 |
Finite-Lived Intangible Assets [Line Items] | ||
Finite-Lived Intangible Asset, Expected Amortization, Year Two | 1,875 | |
Finite-Lived Intangible Assets, Amortization Expense, Year Three | 1,875 | |
Finite-Lived Intangible Asset, Expected Amortization, Year Four | 1,875 | |
Finite-Lived Intangible Asset, Expected Amortization, Year Five | 313 | |
2020 | 937 | |
Finite-Lived Intangible Assets, Net | 6,875 | $ 0 |
Finite-Lived Intangible Asset, Expected Amortization, Year One | $ 1,875 |
Condensed consolidated financ_8
Condensed consolidated financial statement details - Goodwill (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Feb. 27, 2024 | Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Goodwill | $ 152,351 | $ 5,900 | $ 146,459 |
Condensed consolidated financ_9
Condensed consolidated financial statement details - Other Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||
POP Displays | $ 11,023 | $ 11,023 | $ 6,254 | ||
Deposits and other | 8,289 | 8,289 | 8,233 | ||
Other long-term assets | 26,901 | 26,901 | 311,486 | ||
Amortization of intangible assets | 400 | $ 0 | 600 | $ 0 | |
Intangible Assets, Net (Excluding Goodwill) | 6,890 | 6,890 | 15 | ||
Deferred Income Tax Assets, Net | $ 699 | $ 699 | $ 296,984 |
Condensed consolidated finan_10
Condensed consolidated financial statement details - Product Warranty (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||
Beginning balances | $ 7,039 | $ 7,245 | $ 8,759 | $ 8,319 | |
Charged to cost of revenue | 2,528 | 4,719 | 4,339 | 8,474 | |
Settlements of warranty claims | (3,047) | (4,660) | (6,578) | (9,489) | |
Ending balances | 6,520 | $ 7,304 | 6,520 | $ 7,304 | |
Product Warranty Accrual, Noncurrent | 300 | 300 | $ 500 | ||
Product Warranty Accrual, Current | $ 6,206 | $ 6,206 | $ 8,270 |
Condensed consolidated finan_11
Condensed consolidated financial statement details - Accrued Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Product Warranty Accrual, Current | $ 6,206 | $ 8,270 |
Employee related liabilities | 12,529 | 18,969 |
Accrued sales incentives | 51,738 | 42,752 |
Other Accounts Payable and Accrued Liabilities | 20,621 | 21,214 |
Customer Refund Liability, Current | 5,744 | 6,389 |
Customer deposits | 1,763 | 1,933 |
Purchase Commitment, Remaining Minimum Amount Committed | 1,658 | 899 |
Inventory received | 654 | 1,745 |
Other | 7,302 | 7,878 |
Accrued expenses and other current liabilities | $ 108,215 | $ 110,049 |
Financing Arrangements (Details
Financing Arrangements (Details) | 3 Months Ended | 6 Months Ended | ||||||
Nov. 20, 2023 USD ($) | Jan. 22, 2021 USD ($) | Nov. 24, 2020 USD ($) $ / shares | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) | |
Line of Credit Facility [Line Items] | ||||||||
Long-term debt | $ 92,898,000 | $ 92,898,000 | $ 92,615,000 | |||||
Operating Lease, Impairment Loss | 3,276,000 | $ 0 | 3,276,000 | $ 0 | ||||
Debt Instrument, Covenant Compliance, Asset Coverage Ratio | 1.50 | |||||||
Adjustments to Additional Paid in Capital, Capped Call Option, Issuance Costs | $ 10,200,000 | |||||||
Option Indexed To Issuers Equity, cap price | 12.0925 | |||||||
Gain (Loss) on Extinguishment of Debt | $ 3,100,000 | |||||||
Debt Instrument, Repurchase Amount | 46,300,000 | |||||||
Debt Instrument, Repurchased Face Amount | $ 49,400,000 | |||||||
Letters of Credit Outstanding, Amount | 5,200,000 | 5,200,000 | ||||||
Convertible Senior Notes due 2025 [Member] | Private Placement [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Debt Instrument | 125,000,000 | |||||||
2021 Credit Facility [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Credit agreement, current borrowing capacity | $ 50,000,000 | |||||||
Minimum Fixed Charge Coverage Ratio, minimum balance | 10,000,000 | |||||||
Line of Credit Facility, Unused Capacity, Minimum Liquidity Requirement, Amount | 55,000,000 | |||||||
Line of Credit Facility, Unused Capacity, Qualified Cash | $ 40,000,000 | |||||||
Line of Credit Facility, Remaining Borrowing Capacity | 44,800,000 | 44,800,000 | ||||||
Line of Credit Facility, Remaining Borrowing Capacity | 44,800,000 | 44,800,000 | ||||||
Convertible Senior Notes due 2025 [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Debt Instrument | $ 143,800,000 | |||||||
Interest rate | 1.25% | |||||||
Debt Instrument, Convertible, Conversion Ratio | 107.1984 | |||||||
Convertible Debt Principal Amount Conversion | $ 1,000 | $ 93,800,000 | $ 93,800,000 | $ 93,800,000 | ||||
Debt Instrument, Convertible, Conversion Price | $ / shares | $ 9.3285 | |||||||
Effective rate | 1% | 1% | 2.80% | |||||
Percentage of conversion price of notes | 130% | |||||||
Percentage of trading price of notes | 98% | |||||||
Long-term debt | $ 92,900,000 | $ 92,900,000 | $ 92,600,000 | |||||
Interest Expense, Debt | 300,000 | 500,000 | 600,000 | 900,000 | ||||
Amortization of Debt Issuance Costs | 100,000 | $ 300,000 | 300,000 | $ 500,000 | ||||
Convertible Senior Notes due 2025 [Member] | Long-term Debt [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Debt Issuance Costs, Net | $ 900,000 | $ 900,000 | $ 1,200,000 | |||||
Convertible Senior Notes due 2025 [Member] | Over-Allotment Option [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Debt Instrument | $ 18,800,000 | |||||||
Base Rate [Member] | Minimum [Member] | 2021 Credit Facility [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Basis Spread on Variable Rate | 0.50% | |||||||
Base Rate [Member] | Maximum [Member] | 2021 Credit Facility [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Basis Spread on Variable Rate | 1% | |||||||
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum [Member] | 2021 Credit Facility [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Basis Spread on Variable Rate | 1.50% | |||||||
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum [Member] | 2021 Credit Facility [Member] | ||||||||
Line of Credit Facility [Line Items] | ||||||||
Basis Spread on Variable Rate | 2% |
Stockholders' equity (Details)
Stockholders' equity (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||||||
Jun. 30, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Mar. 31, 2024 | Dec. 31, 2023 | Feb. 09, 2023 | Dec. 31, 2022 | Jan. 27, 2022 | |
Class of Stock [Line Items] | ||||||||||
Stock options outstanding (shares) | 2,501,000 | 2,501,000 | 2,684,000 | |||||||
Stockholders' Equity Attributable to Parent | $ 184,679,000 | $ 563,479,000 | $ 585,150,000 | $ 184,679,000 | $ 563,479,000 | $ 224,912,000 | $ 555,846,000 | $ 611,559,000 | ||
Stock Repurchase Program, Authorized Amount | $ 40 | $ 100 | ||||||||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 60,400,000 | $ 60,400,000 | ||||||||
Treasury Stock, Shares, Acquired | 0 | 3,606 | 0 | 4,496 | ||||||
Treasury Stock Acquired, Average Cost Per Share | $ 0 | $ 4.16 | $ 0 | $ 4.45 | ||||||
Stock Repurchased During Period, Value | $ 0 | $ 15,000,000 | 5,000,000 | $ 0 | $ 20,000,000 | |||||
Treasury Stock, Value, Acquired, Cost Method | 15,000,000 | 5,000,000 | ||||||||
Treasury Stock, Common | ||||||||||
Class of Stock [Line Items] | ||||||||||
Stockholders' Equity Attributable to Parent | $ (193,231,000) | $ (173,231,000) | $ (158,231,000) | $ (193,231,000) | $ (173,231,000) | $ (193,231,000) | $ (193,231,000) | $ (153,231,000) | ||
Common Class A [Member] | ||||||||||
Class of Stock [Line Items] | ||||||||||
Common stock authorized (shares) | 500,000,000 | 500,000,000 | 500,000,000 | |||||||
Common stock outstanding (shares) | 126,471,000 | 126,471,000 | 123,638,000 | |||||||
Common Stock, Voting Rights, Number | 1 | |||||||||
Common Stock, Shares, Issued | 126,471,000 | 126,471,000 | 123,638,000 | |||||||
Common Class B [Member] | ||||||||||
Class of Stock [Line Items] | ||||||||||
Common stock authorized (shares) | 150,000,000 | 150,000,000 | 150,000,000 | |||||||
Common stock outstanding (shares) | 26,259,000 | 26,259,000 | 26,259,000 | |||||||
Common Stock, Voting Rights, Number | 10 | |||||||||
Common Stock, Shares, Issued | 26,259,000 | 26,259,000 | 26,259,000 | |||||||
Restricted Stock Units (RSUs) [Member] | ||||||||||
Class of Stock [Line Items] | ||||||||||
Restricted stock units outstanding (shares) | 13,917,000 | 13,917,000 | 11,494,000 | |||||||
Performance Shares [Member] | ||||||||||
Class of Stock [Line Items] | ||||||||||
Restricted stock units outstanding (shares) | 1,973,000 | 1,973,000 | 829,000 |
Employee benefit plans - Narrat
Employee benefit plans - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2024 | Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Allocated share-based compensation expense | $ 8,770 | $ 11,117 | $ 10,314 | ||||
ESPP weighted average purchase price of shares purchased (usd per share) | $ 2.12 | $ 5.09 | |||||
Unearned stock-based compensation, expected recognition period | 2 years 5 months 1 day | ||||||
Share-based Payment Arrangement, Expense, Tax Benefit | $ 2,500 | $ 0 | $ 4,800 | ||||
Stock Issued During Period, Shares, Employee Stock Purchase Plans | 700,000 | 500,000 | |||||
Stock Repurchased During Period, Shares | 3,606,000 | 890,000 | |||||
Treasury Stock Acquired, Average Cost Per Share | $ 0 | $ 4.16 | $ 0 | $ 4.45 | |||
Stock Repurchased During Period, Value | $ 0 | $ 15,000 | $ 5,000 | $ 0 | $ 20,000 | ||
RSUs [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shares granted (shares) | 5,964,000 | ||||||
Weighted average price of shares granted (usd per share) | $ 1.99 | ||||||
Performance Shares [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Shares granted (shares) | 1,531,000 | ||||||
Weighted average price of shares granted (usd per share) | $ 1.70 | ||||||
Employee Stock Purchase Plan Shares [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Purchase Price of Common Stock, Percent | 85% | ||||||
Stock Options, ESPP and Restricted Stock Units (RSUs) [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Unearned stock-based compensation costs | $ 48,400 | $ 48,400 | $ 48,400 | ||||
2024 Equity Incentive Plans | Stock Options [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Expiration Period | 10 years | ||||||
2024 Equity Incentive Plans | Performance Shares [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award Vesting Period | 3 years | ||||||
2024 Equity Incentive Plans | Minimum [Member] | Stock Options [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award Vesting Period | 1 year | ||||||
2024 Equity Incentive Plans | Minimum [Member] | RSUs [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award Vesting Period | 2 years | ||||||
2024 Equity Incentive Plans | Maximum [Member] | Stock Options [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award Vesting Period | 4 years | ||||||
2024 Equity Incentive Plans | Maximum [Member] | RSUs [Member] | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award Vesting Period | 4 years |
Employee benefit plans - Stock
Employee benefit plans - Stock Option Activity (Details) - USD ($) $ / shares in Units, shares in Thousands | 6 Months Ended | |
Dec. 31, 2023 | Jun. 30, 2024 | |
Shares (in thousands) | ||
Outstanding at beginning of period (shares) | 2,684 | |
Granted (shares) | 0 | |
Exercised (shares) | 0 | |
Forfeited/Cancelled (shares) | (183) | |
Outstanding at end of period (shares) | 2,684 | 2,501 |
Weighted-average exercise price | ||
Outstanding at beginning of period (in dollars per share) | $ 8.43 | |
Granted (usd per share) | 0 | |
Exercised (usd per share) | 0 | |
Outstanding at end of period (in dollars per share) | $ 8.43 | $ 7.80 |
Aggregate intrinsic value (in thousands) | $ 0 | $ 0 |
Vested and Expected to Vest (shares) | 2,501 | |
Vested and Expected to Vest - Weighted Average Exercise Price (in dollars per share) | $ 7.80 | |
Vested and Expected to Vest- Weighted Average Remaining Contractual Term | 4 years 9 months | |
Vested and Expected to Vest - Aggregate Intrinsic Value | $ 0 | |
Exercisable (shares) | 2,158 | |
Exercisable - Weighted average exercise price (in dollars per share) | $ 8.14 | |
Exercisable - Weighted Average Remaining Contractual Term | 4 years 1 month 24 days | |
Exercisable - Aggregate intrinsic value | $ 0 | |
Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price | $ 17.05 | |
Weighted Average Remaining Contractual Term (in years) | 5 years 29 days | 4 years 9 months |
Employee benefit plans - Restri
Employee benefit plans - Restricted Stock Units Activity (Details) shares in Thousands | 6 Months Ended |
Jun. 30, 2024 $ / shares shares | |
RSUs [Member] | |
Shares (in thousands) | |
Non-vested shares at beginning of period (shares) | shares | 11,494 |
Granted (shares) | shares | 5,964 |
Vested (shares) | shares | (2,719) |
Forfeited (shares) | shares | (822) |
Non-vested shares at end of period (shares) | shares | 13,917 |
Weighted-average grant date fair value | |
Non-vested shares at beginning of period (in dollars per share) | $ / shares | $ 5.94 |
Weighted average price of shares granted (usd per share) | $ / shares | 1.99 |
Weighted average price of shares vested (usd per share) | $ / shares | 6.41 |
Weighted average price of shares forfeited (usd per share) | $ / shares | 5.25 |
Non-vested shares at end of period (in dollars per share) | $ / shares | $ 4.20 |
Performance Shares [Member] | |
Shares (in thousands) | |
Non-vested shares at beginning of period (shares) | shares | 829 |
Granted (shares) | shares | 1,531 |
Vested (shares) | shares | (375) |
Forfeited (shares) | shares | (12) |
Non-vested shares at end of period (shares) | shares | 1,973 |
Weighted-average grant date fair value | |
Non-vested shares at beginning of period (in dollars per share) | $ / shares | $ 6.40 |
Weighted average price of shares granted (usd per share) | $ / shares | 1.70 |
Weighted average price of shares vested (usd per share) | $ / shares | 6.52 |
Weighted average price of shares forfeited (usd per share) | $ / shares | 5.79 |
Non-vested shares at end of period (in dollars per share) | $ / shares | $ 2.73 |
Employee benefit plans - Alloca
Employee benefit plans - Allocation of Stock-based Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||
Total stock-based compensation expense | $ 7,791 | $ 11,117 | $ 16,561 | $ 21,431 | |
Share-based Payment Arrangement, Expense, Tax Benefit | 2,500 | 0 | 4,800 | ||
Unearned stock-based compensation, expected recognition period | 2 years 5 months 1 day | ||||
Cost of Revenue [Member] | |||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||
Total stock-based compensation expense | 339 | 530 | 754 | 996 | |
Research and Development [Member] | |||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||
Total stock-based compensation expense | 4,016 | 4,922 | 8,281 | 9,668 | |
Selling and Marketing Expense [Member] | |||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||
Total stock-based compensation expense | 1,545 | 2,359 | 3,289 | 4,537 | |
General and Administrative [Member] | |||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||||
Total stock-based compensation expense | $ 1,891 | $ 3,306 | $ 4,237 | $ 6,230 |
Employee benefit plans Performa
Employee benefit plans Performance Stock Units activity (Details) - $ / shares shares in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Dec. 31, 2023 | |
Performance Shares [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Restricted stock units outstanding (shares) | 1,973 | 829 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 2.73 | $ 6.40 |
Granted (shares) | 1,531 | |
Weighted average price of shares granted (usd per share) | $ 1.70 | |
Vested (shares) | (375) | |
Weighted average price of shares vested (usd per share) | $ 6.52 | |
Forfeited (shares) | (12) | |
Weighted average price of shares forfeited (usd per share) | $ 5.79 | |
Restricted Stock Units (RSUs) [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Restricted stock units outstanding (shares) | 13,917 | 11,494 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | $ 4.20 | $ 5.94 |
Granted (shares) | 5,964 | |
Weighted average price of shares granted (usd per share) | $ 1.99 | |
Vested (shares) | (2,719) | |
Weighted average price of shares vested (usd per share) | $ 6.41 | |
Forfeited (shares) | (822) | |
Weighted average price of shares forfeited (usd per share) | $ 5.25 |
Net loss per share Additional I
Net loss per share Additional Information (Details) | 6 Months Ended | |
Jun. 30, 2024 shares | Nov. 24, 2020 USD ($) $ / shares | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Conversion of Stock maxium percent of outstanding shares in class of total outstanding shares | 10% | |
Option Indexed To Issuers Equity, cap price | $ | $ 12.0925 | |
Conversion of Stock maxium percent of outstanding shares in class of total outstanding shares | 10% | |
Common Class A [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Common Stock, Voting Rights, Number | 1 | |
Conversion of Stock, Shares Issued | 1 | |
Common Class B [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Common Stock, Voting Rights, Number | 10 | |
Convertible Senior Notes due 2025 [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Debt Instrument | $ | $ 143,800,000 | |
Interest rate | 1.25% | |
Debt Instrument, Convertible, Conversion Price | $ / shares | $ 9.3285 |
Net loss per share - Basic and
Net loss per share - Basic and Diluted Net Income per Share Attributable to Common Stockholders (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Numerator: | ||||||
Net loss | $ (47,821) | $ (339,088) | $ (17,212) | $ (29,869) | $ (386,909) | $ (47,081) |
Denominator: | ||||||
Weighted Average Number of Shares Outstanding, Basic | 152,502 | 154,562 | 151,796 | 154,980 | ||
Earnings Per Share, Diluted | $ (0.31) | $ (0.11) | $ (2.55) | $ (0.30) | ||
Weighted Average Number of Shares Outstanding, Diluted | 152,502 | 154,562 | 151,796 | 154,980 |
Net loss per share - Antidiluti
Net loss per share - Antidilutive Securities Excluded from Computation of Net Income per Share (Details) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Earnings Per Share [Abstract] | ||||
Antidilutive securities excluded from computation of earnings per share (shares) | 26,742 | 31,449 | 26,353 | 30,709 |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (shares) | 26,742 | 31,449 | 26,353 | 30,709 |
Convertible Debt Securities | ||||
Earnings Per Share [Abstract] | ||||
Antidilutive securities excluded from computation of earnings per share (shares) | 10,050 | 15,410 | 10,050 | 15,410 |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (shares) | 10,050 | 15,410 | 10,050 | 15,410 |
Share-based Payment Arrangement | ||||
Earnings Per Share [Abstract] | ||||
Antidilutive securities excluded from computation of earnings per share (shares) | 16,692 | 16,039 | 16,303 | 15,299 |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share (shares) | 16,692 | 16,039 | 16,303 | 15,299 |
Income taxes - Income Tax Expen
Income taxes - Income Tax Expense (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||||||
Income tax (benefit) expense | $ 1,333,000 | $ (3,998,000) | $ 299,542,000 | $ (12,251,000) | ||
Current Foreign Tax Expense (Benefit) | 1,500,000 | 4,600,000 | 2,900,000 | 13,400,000 | ||
Other Tax Expense (Benefit) | 300,000 | 100,000 | 400,000 | 200,000 | ||
Income Tax Effects Allocated Directly to Equity, Other | 500,000 | $ 300,000 | 3,000,000 | $ 600,000 | ||
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | $ 3,900,000 | |||||
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | $ 200,000 | $ 294,900,000 | $ 295,100,000 | |||
Minimum Effective Tax | 1,500% | 1,500% | 1,500% |
Income taxes - Narrative (Detai
Income taxes - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2024 | Jun. 30, 2024 | Mar. 31, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Operating Loss Carryforwards [Line Items] | |||||||
Other Tax Expense (Benefit) | $ 300,000 | $ 100,000 | $ 400,000 | $ 200,000 | |||
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | 200,000 | $ 294,900,000 | 295,100,000 | ||||
Income tax (benefit) expense | 1,333,000 | (3,998,000) | 299,542,000 | (12,251,000) | |||
Loss before income taxes | (46,488,000) | (21,210,000) | (87,367,000) | (59,332,000) | |||
Income tax (benefit) expense | 1,333,000 | (3,998,000) | 299,542,000 | (12,251,000) | |||
Loss before income taxes | (46,488,000) | (21,210,000) | (87,367,000) | (59,332,000) | |||
Current Foreign Tax Expense (Benefit) | 1,500,000 | 4,600,000 | 2,900,000 | 13,400,000 | |||
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | 200,000 | $ 294,900,000 | 295,100,000 | ||||
Unrecognized Tax Benefits, Decrease Resulting from Prior Period Tax Positions | $ (3,900,000) | ||||||
Unrecognized Tax Benefits | 28,100,000 | 28,100,000 | 28,100,000 | $ 25,800,000 | |||
Unrecognized Tax Benefits that Would Impact Effective Tax Rate | $ 13,000,000 | 13,000,000 | 13,000,000 | ||||
Income Tax Effects Allocated Directly to Equity, Other | 500,000 | 300,000 | 3,000,000 | 600,000 | |||
Restructuring adjustments | $ 600,000 | $ 100,000 | $ 1,100,000 | $ 200,000 |
Income taxes - Deferred Tax Ass
Income taxes - Deferred Tax Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Deferred tax assets: | ||
Deferred Tax Assets, Net, Total | $ 699 | $ 296,984 |
Income taxes - Reconciliation (
Income taxes - Reconciliation (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | ||||
Income tax (benefit) expense | $ 1,333,000 | $ (3,998,000) | $ 299,542,000 | $ (12,251,000) |
Commitments, contingencies an_3
Commitments, contingencies and guarantees (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Long-term Purchase Commitment [Line Items] | |||||
Operating Lease, Cost | $ 2,506 | $ 2,836 | $ 5,306 | $ 6,194 | |
Operating Lease, Payments | 6,941 | 6,711 | |||
Finance Lease, Liability, to be Paid, Year One | 5,548 | 5,548 | |||
Finance Lease, Liability, to be Paid, Year Two | 13,750 | 13,750 | |||
Finance Lease, Liability, to be Paid, Year Three | 13,270 | 13,270 | |||
Finance Lease, Liability, to be Paid, Year Four | 2,148 | 2,148 | |||
Finance Lease, Liability, to be Paid, Year Five | 811 | 811 | |||
Lessee, Operating Lease, Liability, Payments, Due after Year Five | 3,782 | 3,782 | |||
Lessee, Operating Lease, Liability, Payments, Due | (39,309) | (39,309) | |||
us-gaap_Lessee Operating Lease Liability Undiscounted Excess Amount | (4,543) | (4,543) | |||
Operating Lease, Liability | $ 34,766 | 34,766 | |||
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $ 4,801 | 1,321 | |||
Operating Lease, Weighted Average Remaining Lease Term | 3 years 5 months 8 days | 3 years 5 months 8 days | 3 years 18 days | ||
Operating Lease, Weighted Average Discount Rate, Percent | 6.30% | 6.30% | 6.20% | ||
Sublease Income | $ (649) | (723) | $ (1,372) | (1,446) | |
Operating Lease, Impairment Loss | 3,276 | 0 | 3,276 | 0 | |
Lease, Cost | 5,133 | $ 2,113 | 7,210 | $ 4,748 | |
Other Commitments [Line Items] | |||||
Other Commitment | $ 231,000 | $ 231,000 |
Concentrations of risk and ge_3
Concentrations of risk and geographic information - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Revenue, Major Customer [Line Items] | |||||
Revenues | $ 186,224 | $ 241,020 | $ 341,693 | $ 415,740 | |
United States [Member] | |||||
Revenue, Major Customer [Line Items] | |||||
Revenues | 68,300 | $ 106,500 | 124,600 | $ 182,100 | |
Outside the United States [Member] | |||||
Revenue, Major Customer [Line Items] | |||||
Assets, Noncurrent | 2,800 | 2,800 | $ 1,600 | ||
Assets, Noncurrent | $ 2,800 | $ 2,800 | $ 1,600 |
Concentrations of risk and ge_4
Concentrations of risk and geographic information - Schedule of Customer Concentration by Risk Factor (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2024 | Dec. 31, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Concentration Risk [Line Items] | ||||||
Accounts receivable sold | $ 19,850 | $ 24,605 | $ 37,492 | $ 41,039 | ||
Factoring fees | $ 290 | $ 403 | $ 526 | $ 667 | ||
Customer Concentration Risk [Member] | Accounts Receivable [Member] | Customer A [Member] | ||||||
Concentration Risk [Line Items] | ||||||
Concentration risk | 38% | 30% | ||||
Customer Concentration Risk [Member] | Accounts Receivable [Member] | Customer B [Member] | ||||||
Concentration Risk [Line Items] | ||||||
Concentration risk | 14% | 11% | ||||
Customer Concentration Risk [Member] | Sales Revenue [Member] | Customer A [Member] | ||||||
Concentration Risk [Line Items] | ||||||
Concentration risk | 13% | 14% | 11% | 12% |
Concentrations of risk and ge_5
Concentrations of risk and geographic information - Schedule of Revenue by Geographic Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Segment Reporting Information [Line Items] | ||||
Revenues | $ 186,224 | $ 241,020 | $ 341,693 | $ 415,740 |
United States [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 68,300 | 106,500 | 124,600 | 182,100 |
Americas [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 88,719 | 121,644 | 165,316 | 211,163 |
Europe, Middle East and Africa [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 64,490 | 66,500 | 116,498 | 112,516 |
Asia and Pacific Area Countries [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | $ 33,015 | $ 52,876 | $ 59,879 | $ 92,061 |
Restructuring charges - Restruc
Restructuring charges - Restructuring Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring and Related Costs | 12. Restructuring charges Restructuring charges for each period were as follows: Three months ended June 30, Six months ended June 30, (in thousands) 2024 2023 2024 2023 Cost of revenue $ 152 $ (184) $ 165 $ (183) Research and development 1,565 (1) 2,595 10 Sales and marketing 920 — 1,470 6 General and administrative 411 — 1,030 3 Total restructuring charges $ 3,048 $ (185) $ 5,260 $ (164) | ||||
Operating Lease, Impairment Loss | $ 3,276 | $ 0 | $ 3,276 | $ 0 | |
Restructuring charges | 3,048 | (185) | 5,260 | (164) | |
Cost of Revenue [Member] | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring charges | 152 | (184) | 165 | (183) | |
Research and Development [Member] | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring charges | 1,565 | (1) | 2,595 | 10 | |
Selling and Marketing Expense [Member] | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring charges | 920 | 0 | 1,470 | 6 | |
General and Administrative [Member] | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring charges | 411 | $ 0 | 1,030 | $ 3 | |
First quarter 2024 restructuring | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring charges | 5,533 | ||||
Restructuring Reserve | 545 | 545 | $ 0 | ||
Severance Costs | 2,257 | ||||
Cash paid | (1,490) | ||||
Restructuring Reserve, Settled without Cash | (3,498) | ||||
First quarter 2024 restructuring | Employee Severance [Member] | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring Reserve | 545 | 545 | 0 | ||
Cash paid | (1,490) | ||||
Restructuring Reserve, Settled without Cash | (222) | ||||
First quarter 2024 restructuring | ROU Asset Impairment | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring Reserve | 0 | 0 | $ 0 | ||
Restructuring Reserve, Settled without Cash | (3,276) | ||||
First quarter 2024 restructuring | Cease of use impairment charge | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Cash paid | 0 | ||||
Restructuring Costs and Asset Impairment Charges | 3,276 | ||||
First quarter 2024 restructuring | Office space charges | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Restructuring and Related Cost, Expected Cost | 2,200 | 2,200 | |||
Restructuring and Related Cost, Expected Cost | $ 2,200 | $ 2,200 |
Restructuring charges - Narrati
Restructuring charges - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Restructuring Cost and Reserve [Line Items] | ||||
Restructuring charges | $ 3,048 | $ (185) | $ 5,260 | $ (164) |
Operating Lease, Impairment Loss | $ 3,276 | $ 0 | 3,276 | $ 0 |
First quarter 2024 restructuring | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Expected percent of positions eliminated | 4% | |||
Severance Costs | $ 2,257 |
Restructuring charges - Restr_2
Restructuring charges - Restructuring Liability (Details) - First quarter 2024 restructuring $ in Thousands | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Restructuring Cost and Reserve [Line Items] | |
Severance Costs | $ 2,257 |
Restructuring Reserve [Roll Forward] | |
Restructuring liability as of October 1, 2016 | 0 |
Restructuring charges | (5,533) |
Cash paid | (1,490) |
Non-cash settlements | (3,498) |
Restructuring liability as of December 31, 2017 | 545 |
Employee Severance [Member] | |
Restructuring Reserve [Roll Forward] | |
Restructuring liability as of October 1, 2016 | 0 |
Cash paid | (1,490) |
Non-cash settlements | (222) |
Restructuring liability as of December 31, 2017 | 545 |
Cease of use impairment charge | |
Restructuring Reserve [Roll Forward] | |
Cash paid | 0 |
Restructuring Costs and Asset Impairment Charges | $ 3,276 |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
Subsequent Event [Line Items] | |||||
Restructuring charges | $ 3,048 | $ (185) | $ 5,260 | $ (164) | |
Sublease Income | $ 649 | $ 723 | $ 1,372 | $ 1,446 | |
Operating Lease, Weighted Average Discount Rate, Percent | 6.30% | 6.30% | 6.20% |
Valuation and Qualifying Acco_2
Valuation and Qualifying Accounts (Details) - USD ($) | 6 Months Ended | ||||||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Allowance for Doubtful Accounts Receivable [Member] | |||||||
SEC Schedule, 12-09, Valuation and Qualifying Accounts Disclosure [Line Items] | |||||||
SEC Schedule, 12-09, Valuation Allowances and Reserves, Amount | $ 450,000 | $ 390,000 | $ 700,000 | $ 492,000 | |||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||||||
Charges to Expense | $ 67,000 | $ (294,000) | $ 393,000 | ||||
SEC Schedule, 12-09, Valuation Allowances and Reserves, Deduction | $ (7,000) | $ (16,000) | (185,000) | ||||
SEC Schedule, 12-09, Valuation Allowance, Deferred Tax Asset [Member] | |||||||
SEC Schedule, 12-09, Valuation and Qualifying Accounts Disclosure [Line Items] | |||||||
SEC Schedule, 12-09, Valuation Allowances and Reserves, Amount | $ 0 | $ 287,276,000 | |||||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||||||
Charges to Expense | (284,551,000) | ||||||
Charges to Revenue | 0 | ||||||
SEC Schedule, 12-09, Valuation Allowances and Reserves, Deduction | $ (2,725,000) |
Uncategorized Items - gpro-2024
Label | Element | Value |
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents | us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | $ 222,708,000 |
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents | us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | $ 223,735,000 |