Real Estate Investments | 3 Months Ended |
Mar. 31, 2015 |
Real Estate [Abstract] | |
Real Estate Investments | Real Estate Investments |
The Company owned 21 properties as of March 31, 2015. The rentable square feet or annualized rental income on a straight-line basis of the 12 properties summarized below represented 5.0% or more of the Company's total portfolio's rentable square feet or annualized rental income on a straight-line basis as of March 31, 2015. |
San Pedro Crossing |
On December 21, 2012, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in San Pedro Crossing, a power center located in San Antonio, Texas ("San Pedro Crossing"). The seller had no preexisting relationship with the Company. The purchase price of San Pedro Crossing was $32.6 million, exclusive of closing costs. The acquisition of San Pedro Crossing was funded with proceeds from the Company's IPO and the creation of new mortgage debt secured by San Pedro Crossing. The Company accounted for the purchase of San Pedro Crossing as a business combination and incurred acquisition related costs of $0.6 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
Tiffany Springs MarketCenter |
On September 26, 2013, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in Tiffany Springs MarketCenter, a power center located in Kansas City, Missouri ("Tiffany Springs MarketCenter"). The sellers had no preexisting relationship with the Company. The purchase price of Tiffany Springs MarketCenter was $53.5 million, exclusive of closing costs. The acquisition of Tiffany Springs MarketCenter was funded with proceeds from the Company's IPO and the assumption of existing mortgage debt secured by Tiffany Springs MarketCenter. The Company accounted for the purchase of Tiffany Springs MarketCenter as a business combination and incurred acquisition related costs of $0.9 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
Prairie Towne Center |
On June 4, 2014, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in Prairie Towne Center, a power center located in Schaumburg, Illinois (the "Prairie Towne Center"). The seller had no preexisting relationship with the Company. The purchase price of Prairie Towne Center was $25.3 million, exclusive of closing costs, and was funded with proceeds from the Company's IPO. The Company accounted for the purchase of Prairie Towne Center as a business combination and incurred acquisition related costs of $0.4 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
Northwoods Marketplace |
On August 15, 2014, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in Northwoods Marketplace, a power center located in North Charleston, South Carolina ("Northwoods Marketplace"). The seller had no preexisting relationship with the Company. The purchase price of Northwoods Marketplace was $34.8 million, exclusive of closing costs, and was funded with proceeds from the Company's IPO. The Company accounted for the purchase of Northwoods Marketplace as a business combination and incurred acquisition related costs of $0.7 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
Centennial Plaza |
On August 27, 2014, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in Centennial Plaza, a power center located in West Chester Township, Ohio ("Centennial Plaza"). The seller had no preexisting relationship with the Company. The purchase price of Centennial Plaza was $27.6 million, exclusive of closing costs, and was funded with proceeds from the Company's IPO. The Company accounted for the purchase of Centennial Plaza as a business combination and incurred acquisition related costs of $0.5 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
Shops at Shelby Crossing |
On September 5, 2014, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in Shops at Shelby Crossing, a power center located in Sebring, Florida ("Shops at Shelby Crossing"). The sellers had no preexisting relationship with the Company. The purchase price of Shops at Shelby Crossing was $29.9 million, exclusive of closing costs. The acquisition of Shops at Shelby Crossing was funded with proceeds from the Company's IPO and the assumption of existing mortgage debt secured by Shops at Shelby Crossing. The Company accounted for the purchase of Shops at Shelby Crossing as a business combination and incurred acquisition related costs of $0.5 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
The Centrum |
On September 29, 2014, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in Centrum, a power center located in Pineville, North Carolina ("The Centrum"). The seller had no preexisting relationship with the Company. The purchase price of The Centrum was $34.9 million, exclusive of closing costs, and was funded with proceeds from the Company's IPO. The Company accounted for the purchase of The Centrum as a business combination and incurred acquisition related costs of $0.6 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
Southroads Shopping Center |
On October 29, 2014, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in Southroads Shopping Center, a power center located in Tulsa, Oklahoma ("Southroads Shopping Center"). The seller had no preexisting relationship with the Company. The purchase price of Southroads Shopping Center was $57.3 million, exclusive of closing costs, and was funded with proceeds from the Company's IPO. The Company accounted for the purchase of Southroads Shopping Center as a business combination and incurred acquisition related costs of $1.0 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
Colonial Landing |
On December 18, 2014, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the leasehold interest in Colonial Landing, a power center located in Orlando, Florida ("Colonial Landing"). The seller had no preexisting relationship with the Company. The purchase price of Colonial Landing was $37.2 million, exclusive of closing costs, and was funded with proceeds from the Company's IPO. The Company accounted for the purchase of Colonial Landing as a business combination and incurred acquisition related costs of $0.7 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
The Shops at West End |
On December 23, 2014, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in The Shops at West End, a lifestyle center located in St. Louis Park, Minnesota ("The Shops at West End"). The seller had no preexisting relationship with the Company. The purchase price of The Shops at West End was $114.7 million, exclusive of closing costs, and was funded with proceeds from the Company's IPO. The Company accounted for the purchase of The Shops at West End as a business combination and incurred acquisition related costs of $1.9 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
Township Marketplace |
On December 23, 2014, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in Township Marketplace, a power center located in Monaca, Oklahoma ("Township Marketplace"). The seller had no preexisting relationship with the Company. The purchase price of Township Marketplace was $41.1 million, exclusive of closing costs, and was funded with proceeds from the Company's IPO. The Company accounted for the purchase of Township Marketplace as a business combination and incurred acquisition related costs of $1.2 million, which are reflected in the acquisition and transaction related line item of the consolidated statements of operations and comprehensive loss. |
Cross Pointe Centre |
On March 25, 2015, the Company, through an indirect wholly-owned subsidiary of the OP, closed its acquisition of the fee simple interest in Cross Pointe Centre, a power center located in Fayetteville, North Carolina ("Cross Pointe Centre"). The seller had no preexisting relationship with the Company. The purchase price of Cross Pointe Centre was $26.1 million, exclusive of closing costs, and was funded with proceeds from the Company's IPO. The Company accounted for the purchase of Cross Pointe Centre as a business combination and incurred acquisition related costs of $0.5 million, which are reflected in acquisition and transaction related expenses of the consolidated statements of operations and comprehensive loss. |
The following table presents the allocation of the assets acquired and liabilities assumed during the three months ended March 31, 2015. There were no assets acquired or liabilities assumed during the three months ended March 31, 2014: |
| | | | |
| | | | | | | | |
| | Three Months Ended | | | | |
(Dollar amounts in thousands) | | March 31, 2015 | | | | |
Real estate investments, at cost (1): | | | | | | |
Land | | $ | 7,866 | | | | | |
| | | |
Buildings, fixtures and improvements | | 15,218 | | | | | |
| | | |
Total tangible assets | | 23,084 | | | | | |
| | | |
Acquired intangibles: | | | | | | |
In-place leases | | 2,067 | | | | | |
| | | |
Above-market lease assets | | 2,328 | | | | | |
| | | |
Below-market lease liabilities | | (1,383 | ) | | | | |
Total intangible real estate investments, net | | 3,012 | | | | | |
| | | |
Cash paid for acquired real estate investments | | $ | 26,096 | | | | | |
| | | |
Number of properties purchased | | 1 | | | | | |
| | | |
_____________________ |
| | | | | | | | |
-1 | Real estate investments, at cost, acquired during the three months ended March 31, 2015 have been provisionally allocated pending receipt and review of final appraisals and/or other information on such assets prepared by third party specialists. | | | | | | | |
The following table presents unaudited pro forma information as if the acquisition during the three months ended March 31, 2015 had been consummated on January 1, 2014. Additionally, the unaudited pro forma net income was adjusted to reclassify acquisition and transaction related expense of $0.6 million from the three months ended March 31, 2015 to the three months ended March 31, 2014: |
|
| | | | | | | | |
| | Three Months Ended March 31, |
(In thousands) | | 2015 (1) | | 2014 |
Pro forma revenues | | $ | 21,640 | | | $ | 21,474 | |
|
Pro forma net income | | $ | 1,100 | | | $ | 3,130 | |
|
_____________________ |
| | | | | | | | |
-1 | For the three months ended March 31, 2015, aggregate revenues and net income derived from the Company's 2015 acquisition (for the Company's period of ownership) were $1.0 million and $0.3 million, respectively. | | | | | | | |
The following table presents future minimum base rent payments on a cash basis due to the Company over the next five years and thereafter. These amounts exclude contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indexes among other items: |
| | | | |
| | | | | | | | |
(In thousands) | | Future Minimum | | | | |
Base Rent Payments | | | | |
April 1, 2015 to December 31, 2015 | | $ | 45,836 | | | | | |
| | | |
2016 | | 59,483 | | | | | |
| | | |
2017 | | 55,817 | | | | | |
| | | |
2018 | | 44,154 | | | | | |
| | | |
2019 | | 30,803 | | | | | |
| | | |
Thereafter | | 131,930 | | | | | |
| | | |
| | $ | 368,023 | | | | | |
| | | |
The following table lists the tenants (including, for this purpose, all affiliates of such tenants) whose annualized rental income on a straight-line basis represented 10.0% or greater of consolidated annualized rental income on a straight-line basis for all portfolio properties as of March 31, 2015 and 2014: |
| | | | |
| | | | | | | | |
| | March 31, | | | | |
Tenant | | 2015 | | 2014 | | | | |
Toys "R" Us | | * | | 10.30% | | | | |
____________________________ |
| | | | | | | | |
* | Tenant's annualized rental income on a straight-line basis was not greater than or equal to 10.0% of consolidated annualized rental income on a straight-line basis for all portfolio properties as of the date specified. | | | | | | | |
No other tenant represented 10.0% or greater of consolidated annualized rental income on a straight-line basis as of March 31, 2015 and 2014. |
The following table lists the states where the Company has concentrations of properties where annualized rental income on a straight-line basis represented 10.0% or greater of consolidated annualized rental income on a straight-line basis as of March 31, 2015 and 2014: |
| | | | |
| | | | | | | | |
| | March 31, | | | | |
State | | 2015 | | 2014 | | | | |
Minnesota | | 16.30% | | * | | | | |
Texas | | 13.50% | | 53.20% | | | | |
Florida | | 12.90% | | * | | | | |
North Carolina | | 11.80% | | * | | | | |
Oklahoma | | 11.10% | | * | | | | |
Missouri | | * | | 46.80% | | | | |
____________________________ |
| | | | | | | | |
* | State's annualized rental income on a straight-line basis was not greater than or equal to 10.0% of consolidated annualized rental income for all portfolio properties as of the date specified. | | | | | | | |
The Company did not own properties in any other state that in total represented 10.0% or greater of consolidated annualized rental income on a straight-line basis as of March 31, 2015 and 2014. |