UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2016
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from _______ to ________
Commission file number: 001-54280
SUNSHINE FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
Maryland | 36-4678532 |
(State or other jurisdiction of incorporation of organization) | (IRS Employer Identification No.) |
1400 East Park Avenue, Tallahassee, Florida 32301
(Address of principal executive offices; Zip Code)
(850) 219-7200
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes [X ]No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Non-accelerated filer [ ] | Accelerated filer [ ] | ||
(Do not check if a smaller reporting company) | Smaller reporting company [X] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each issuer's classes of common equity, as of the latest practicable date:
At August 11, 2016, there were issued and outstanding 1,031,898 shares of the issuer’s common stock.
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Index
Page Number | ||
PART I | FINANCIAL INFORMATION | |
Item 1. | Financial Statements | |
Condensed Consolidated Balance Sheets as of June 30, 2016 (Unaudited) and December 31, 2015 | 2 | |
Condensed Consolidated Statements of Operations for the Three-Month and Six-Month Periods Ended June 30, 2016 and 2015 (Unaudited) | 3 | |
Condensed Consolidated Statements of Stockholders' Equity for the Six-Month Periods Ended June 30, 2016 and 2015 (Unaudited) | 4 | |
Condensed Consolidated Statements of Cash Flows For the Six-Month Periods Ended June 30, 2016 and 2015 (Unaudited) | 5 | |
Notes to Condensed Consolidated Financial Statements (unaudited) | 6-23 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 24-36 |
Item 3. | Quantitative and Qualitative Disclosure About Market Risk | 36 |
Item 4. | Controls and Procedures | 36-37 |
PART II | OTHER INFORMATION | |
Item 1. | Legal Proceedings | 38 |
Item 1A. | Risk Factors | 38 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 38 |
Item 3. | Defaults Upon Senior Securities | 38 |
Item 4. | Mine Safety Disclosures | 38 |
Item 5. | Other Information | 38 |
Item 6. | Exhibits | 38 |
SIGNATURES | 39 | |
EXHIBIT INDEX |
1
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed Consolidated Balance Sheets
($ in thousands)
At June 30, 2016 | At December 31, 2015 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Cash and due from banks | $ | 3,901 | 1,773 | |||||
Interest-bearing deposits with banks | 10,380 | 9,089 | ||||||
Cash and cash equivalents | 14,281 | 10,862 | ||||||
Securities held to maturity (fair value of $19,117 and $20,854) | 18,886 | 21,063 | ||||||
Loans, net of allowance for loan losses of $925 and $895 | 119,212 | 113,422 | ||||||
Premises and equipment, net | 4,515 | 4,591 | ||||||
Bank owned life insurance | 3,124 | 3,075 | ||||||
Federal Home Loan Bank stock, at cost | 376 | 348 | ||||||
Deferred income taxes | 2,621 | 2,613 | ||||||
Accrued interest receivable | 363 | 322 | ||||||
Foreclosed real estate | 518 | 433 | ||||||
Other assets | 1,044 | 1,099 | ||||||
Total assets | $ | 164,940 | 157,828 | |||||
Liabilities and Stockholders’ Equity | ||||||||
Liabilities: | ||||||||
Noninterest-bearing deposit accounts | $ | 30,651 | 28,211 | |||||
Money-market deposit accounts | 38,706 | 36,524 | ||||||
Savings accounts | 45,488 | 41,717 | ||||||
Time deposits | 21,849 | 24,018 | ||||||
Total deposits | 136,694 | 130,470 | ||||||
Federal home loan bank advances | 5,500 | 5,000 | ||||||
Official checks | 436 | 526 | ||||||
Other liabilities | 920 | 474 | ||||||
Total liabilities | 143,550 | 136,470 | ||||||
Stockholders' equity: | ||||||||
Preferred stock, $0.01 par value, 1,000,000 authorized, none issued and outstanding | - | - | ||||||
Common stock, $.01 par value, 6,000,000 shares authorized, 1,031,898 and 1,030,898 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively | 10 | 10 | ||||||
Additional paid in capital | 7,353 | 7,285 | ||||||
Retained earnings | 14,548 | 14,633 | ||||||
Unearned Employee Stock Ownership Plan shares | (521 | ) | (570 | ) | ||||
Total stockholders' equity | 21,390 | 21,358 | ||||||
Total liabilities and stockholders’ equity | $ | 164,940 | 157,828 |
See accompanying Notes to Condensed Consolidated Financial Statements.
2
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
(In thousands, except per share information)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Interest income: | ||||||||||||||||
Loans | $ | 1,469 | $ | 1,365 | 2,897 | 2,711 | ||||||||||
Securities | 95 | 121 | 198 | 251 | ||||||||||||
Other | 13 | 5 | 25 | 12 | ||||||||||||
Total interest income | 1,577 | 1,491 | 3,120 | 2,974 | ||||||||||||
Interest expense: | ||||||||||||||||
Deposit accounts | 92 | 93 | 184 | 186 | ||||||||||||
Federal home loan bank borrowings | 4 | - | 9 | - | ||||||||||||
Total interest expense | 96 | 93 | 193 | 186 | ||||||||||||
Net interest income | 1,481 | 1,398 | 2,927 | 2,788 | ||||||||||||
Provision for loan losses | 45 | 50 | 90 | 80 | ||||||||||||
Net interest income after provision for loan losses | 1,436 | 1,348 | 2,837 | 2,708 | ||||||||||||
Noninterest income: | ||||||||||||||||
Fees and service charges on deposit accounts | 355 | 373 | 707 | 721 | ||||||||||||
Gain on sale of loans | 21 | 56 | 21 | 118 | ||||||||||||
Gain on sale of foreclosed real estate | - | 13 | - | 23 | ||||||||||||
Gain on sale of land | - | 451 | - | 451 | ||||||||||||
Fees and charges on loans | 40 | 45 | 76 | 83 | ||||||||||||
Bank owned life insurance earnings | 23 | 24 | 49 | 24 | ||||||||||||
Other | 46 | 9 | 49 | 16 | ||||||||||||
Total noninterest income | 485 | 971 | 902 | 1,436 | ||||||||||||
Noninterest expenses: | ||||||||||||||||
Salaries and employee benefits | 878 | 955 | 1,761 | 1,841 | ||||||||||||
Occupancy and equipment | 276 | 276 | 558 | 555 | ||||||||||||
Data processing services | 294 | 282 | 608 | 665 | ||||||||||||
Professional fees | 182 | 175 | 361 | 326 | ||||||||||||
Federal Deposit Insurance Corporation insurance | 32 | 31 | 63 | 61 | ||||||||||||
Advertising and promotion | 14 | 22 | 21 | 28 | ||||||||||||
Stationery and supplies | 23 | 23 | 37 | 40 | ||||||||||||
Telephone and postage | 26 | 32 | 52 | 73 | ||||||||||||
Foreclosed real estate | 6 | 27 | 21 | 44 | ||||||||||||
Credit card expense | 41 | 31 | 83 | 62 | ||||||||||||
Other | 135 | 189 | 283 | 327 | ||||||||||||
Total noninterest expenses | 1,907 | 2,043 | 3,848 | 4,022 | ||||||||||||
Earnings (loss) before income taxes (benefit) | 14 | 276 | (109 | ) | 122 | |||||||||||
Income taxes (benefit) | 8 | 117 | (24 | ) | 71 | |||||||||||
Net earnings (loss) | $ | 6 | $ | 159 | (85 | ) | 51 | |||||||||
Basic earnings (loss) per common share | $ | 0.01 | $ | 0.16 | (0.09 | ) | 0.05 | |||||||||
Diluted earnings (loss) per common share | $ | 0.01 | $ | 0.16 | (0.09 | ) | 0.05 | |||||||||
Cash dividends per common share | $ | - | $ | - | - | - | ||||||||||
3
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Stockholders' Equity
($ in thousands)
Unearned | ||||||||||||||||||||||||
Employee | ||||||||||||||||||||||||
Stock | ||||||||||||||||||||||||
Additional | Ownership | Total | ||||||||||||||||||||||
Common Stock | Paid In | Retained | Plan | Stockholders' | ||||||||||||||||||||
Shares | Amount | Capital | Earnings | Shares | Equity | |||||||||||||||||||
Balance, December 31, 2014 | 1,094,110 | $ | 10 | 8,334 | 14,709 | (665 | ) | 22,388 | ||||||||||||||||
Net earnings (unaudited) | - | - | - | 51 | - | 51 | ||||||||||||||||||
Stock based compensation expense (unaudited) | - | - | 105 | - | - | 105 | ||||||||||||||||||
Repurchase of common stock (unaudited) | (4,000 | ) | - | (72 | ) | - | - | (72 | ) | |||||||||||||||
Common stock allocated to ESOP participants (unaudited) | - | - | (40 | ) | - | 47 | 7 | |||||||||||||||||
Balance, June 30, 2015 (unaudited) | 1,090,110 | $ | 10 | 8,327 | 14,760 | (618 | ) | 22,479 | ||||||||||||||||
Balance, December 31, 2015 | 1,030,898 | $ | 10 | 7,285 | 14,633 | (570 | ) | 21,358 | ||||||||||||||||
Net loss (unaudited) | - | - | - | (85 | ) | - | (85 | ) | ||||||||||||||||
Stock based compensation expense (unaudited) | - | - | 102 | - | - | 102 | ||||||||||||||||||
Stock issued for options exercised (unaudited) | 1,000 | 11 | 11 | |||||||||||||||||||||
Common stock allocated to ESOP participants (unaudited) | - | - | (45 | ) | - | 49 | 4 | |||||||||||||||||
Balance, June 30, 2016 (unaudited) | 1,031,898 | $ | 10 | 7,353 | 14,548 | (521 | ) | 21,390 |
See accompanying Notes to Condensed Consolidated Financial Statements.
4
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
Six-Months Ended June 30, | ||||||||
2016 | 2015 | |||||||
Cash flows from operating activities: | ||||||||
Net (loss) earnings | $ | (85 | ) | $ | 51 | |||
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities: | ||||||||
Depreciation | 186 | 188 | ||||||
Provision for loan losses | 90 | 80 | ||||||
Deferred income taxes (benefit) | (8 | ) | 48 | |||||
Net amortization of premiums/discounts on securities | 22 | 25 | ||||||
Net amortization of deferred loan fees and costs | 5 | 6 | ||||||
Bank owned life insurance earnings | (49 | ) | (24 | ) | ||||
Loans originated for sale | (642 | ) | (5,875 | ) | ||||
Proceeds from loans sold | 663 | 5,737 | ||||||
Gain on sale of loans | (21 | ) | (118 | ) | ||||
ESOP compensation expense | 4 | 7 | ||||||
Stock-based compensation expense | 102 | 105 | ||||||
Increase in accrued interest receivable | (41 | ) | (28 | ) | ||||
Decrease (increase) in other assets | 55 | (40 | ) | |||||
Gain on sale of foreclosed real estate | - | (23 | ) | |||||
Write-down of foreclosed real estate | 27 | - | ||||||
Gain on the sale of land | - | (451 | ) | |||||
(Decrease) increase in official checks | (90 | ) | 15 | |||||
Increase in other liabilities | 446 | 444 | ||||||
Net cash provided by operating activities | 664 | 147 | ||||||
Cash flows from investing activities: | ||||||||
Principal pay-downs on held-to-maturity securities | 2,155 | 2,546 | ||||||
Purchase of bank owned life insurance | - | (3,000 | ) | |||||
Net increase in loans | (5,983 | ) | (2,340 | ) | ||||
Net (purchases) sales of premises and equipment | (110 | ) | 501 | |||||
Purchase of Federal Home Loan Bank stock | (28 | ) | (6 | ) | ||||
Proceeds from sale of foreclosed real estate | - | 173 | ||||||
Capital improvements to foreclosed real estate | (14 | ) | (14 | ) | ||||
Net cash used in investing activities | (3,980 | ) | (2,140 | ) | ||||
Cash flows from financing activities: | ||||||||
Net increase in deposits | 6,224 | 1,460 | ||||||
Increase in FHLB advances | 500 | - | ||||||
Repurchase of common stock | - | (72 | ) | |||||
Cash proceeds from stock options exercised | 11 | - | ||||||
Net cash provided by financing activities | 6,735 | 1,388 | ||||||
Increase (decrease) in cash and cash equivalents | 3,419 | (605 | ) | |||||
Cash and cash equivalents at beginning of period | 10,862 | 13,032 | ||||||
Cash and cash equivalents at end of period | $ | 14,281 | $ | 12,427 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Income taxes | $ | - | $ | - | ||||
Interest | $ | 193 | $ | 186 | ||||
Noncash transaction- | ||||||||
Transfer from loans to foreclosed real estate | $ | 98 | $ | 230 | ||||
See accompanying Notes to Condensed Consolidated Financial Statements.
5
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Organization and Basis of Presentation
Sunshine Financial, Inc. ("Sunshine Financial" or the "Holding Company"), a Maryland corporation, is the holding company for Sunshine Community Bank (the "Bank") and owns all the outstanding common stock of the Bank.
Sunshine Savings Bank and its holding company, Sunshine Financial, Inc. announced July 11, 2016 that the bank completed its conversion from a federal savings bank charter to a Florida state bank charter effective July 1, 2016. As a result of the charter conversion, the Bank’s legal name changed. The Bank now operates under the name Sunshine Community Bank.
The changes will have no effect on bank products or services, and deposits remain insured through the Federal Deposit Insurance Corporation. As a Florida-chartered financial institution, the Florida Office of Financial Regulation is the primary regulator for the Bank. Sunshine Savings Bank is also regulated by the Federal Deposit Insurance Corporation. Sunshine Financial, Inc. will continue to be regulated by the Board of Governors of the Federal Reserve System (the “Federal Reserve”).
The Holding Company's only business is the operation of the Bank. The Bank, through its six banking offices, provides a variety of retail community banking services to individuals and businesses primarily in Leon County, Florida. The Bank's deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation. The Bank's subsidiary is Sunshine Member Insurance Services, Inc. ("SMSI"), which was established to sell automobile warranty, credit life and disability insurance products associated with loan products. Collectively the entities are referred to as the "Company."
These condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and Article 8-03 of Regulation S-X and do not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for a complete presentation of the Company's consolidated financial condition and results of operations. It is recommended that these unaudited condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2015 filed with the U.S. Securities and Exchange Commission ("SEC") on March 29, 2016.
In the opinion of management, the information reflects all adjustments (consisting only of normal recurring adjustments) which are necessary in order to make the financial statements not misleading and for a fair representation of the results of operations for such periods. The results for the three- and six-month periods ended June 30, 2016 should not be considered as indicative of results for a full year, or any other future period.
The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. Material estimates that are particularly susceptible to change in the near term are determining the allowance for loan losses, accounting for deferred income taxes as well as the valuation of foreclosed assets.
6
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
2. Recent Accounting Pronouncements
In January 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which is intended to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The ASU requires equity investments to be measured at fair value with changes in fair values recognized in net earnings, simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment and eliminates the requirement to disclose fair values, the methods and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost. The ASU also clarifies that the Company should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale debt securities in combination with the Company’s other deferred tax assets. These amendments are effective for the Company beginning January 1, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements.
In February 2016, the FASB issued ASU 2016-2, Leases (Topic 842) which will require lessees to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with term of more than twelve months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. The new ASU will require both types of leases to be recognized on the balance sheet. The ASU also will require disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements. The Company is in the process of determining the effect of the ASU on its consolidated balance sheets and consolidated statements of operations. Early application will be permitted for all organizations.
In March 2016 the FASB issued ASU No. 2016-09 Compensation-Stock Compensation (Topic 718) intended to improve the accounting for employee share-based payments. The ASU simplifies several aspects of the accounting for share-based payment award transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Early adoption is permitted for any organization in any interim or annual period. The Company is in the process of determining the effect of the ASU on its consolidated balance sheet and consolidated statements of operations.
7
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
2. Recent Accounting Pronouncements (continued)
In June 2016, FASB issued Accounting Standards Update ("ASU") No. 2016-13 Financial Instruments-Credit Losses (Topic 326). The ASU improves financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by the Company. The ASU requires the Company to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization's portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The ASU will take effect for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early application will be permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.
8
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
3. Earnings (Loss) Per Share
Earnings (loss) earnings per share ("EPS") has been computed on the basis of the weighted-average number of shares of common stock outstanding. For the three-months ended June 30, 2016, and the three- and six-months ended June 30, 2015, the outstanding stock options are considered dilutive securities for purposes of calculating diluted EPS which was computed using the treasury stock method. For the six-months ended June 30, 2016, the outstanding stock options were not considered dilutive securities due to the net loss incurred by the Company. The shares purchased by the ESOP are included in the weighted-average shares when they are committed to be released ($ in thousands, except per share amounts):
2016 | 2015 | |||||||||||||||||||||||
Weighted- | Per | Weighted- | Per | |||||||||||||||||||||
Average | Share | Average | Share | |||||||||||||||||||||
Earnings | Shares | Amount | Earnings | Shares | Amount | |||||||||||||||||||
Three Months Ended June 30: | ||||||||||||||||||||||||
Basic EPS: | ||||||||||||||||||||||||
Net earnings | $ | 6 | 942,100 | $ | 0.01 | $ | 159 | 988,269 | $ | 0.16 | ||||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||||||
Incremental shares from assumed conversion | ||||||||||||||||||||||||
of options and restricted stock awards | 39,925 | 29,561 | ||||||||||||||||||||||
Diluted EPS: | ||||||||||||||||||||||||
Net earnings | $ | 6 | 975,025 | $ | 0.01 | $ | 159 | 1,017,830 | $ | 0.16 |
2016 | 2015 | |||||||||||||||||||||||
Weighted- | Per | Weighted- | Per | |||||||||||||||||||||
Average | Share | Average | Share | |||||||||||||||||||||
Earnings | Shares | Amount | Earnings | Shares | Amount | |||||||||||||||||||
Six Months Ended June 30: | ||||||||||||||||||||||||
Basic EPS: | ||||||||||||||||||||||||
Net (loss) earnings | $ | (85 | ) | 940,866 | $ | (0.09 | ) | $ | 51 | 994,681 | $ | 0.05 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||||||||||
Incremental shares from assumed conversion | ||||||||||||||||||||||||
of options | - | 30,239 | ||||||||||||||||||||||
Diluted EPS: | ||||||||||||||||||||||||
Net (loss) earnings | $ | (85 | ) | 940,866 | $ | (0.09 | ) | $ | 51 | 1,024,920 | $ | 0.05 |
(continued)
9
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
4. Securities Held to Maturity
Securities have been classified as held to maturity according to management intent. The carrying amount of securities and their fair values are as follows (in thousands):
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
At June 30, 2016 | ||||||||||||||||
Agency mortgage-backed securities | $ | 872 | 37 | - | 909 | |||||||||||
Agency collateralized mortgage obligations | 18,014 | 246 | (52 | ) | 18,208 | |||||||||||
Total | $ | 18,886 | 283 | (52 | ) | 19,117 | ||||||||||
At December 31, 2015 | ||||||||||||||||
Agency mortgage-backed securities | 1,086 | 42 | - | 1,128 | ||||||||||||
Agency collateralized mortgage obligations | 19,977 | 27 | (278 | ) | 19,726 | |||||||||||
Total | $ | 21,063 | 69 | (278 | ) | 20,854 |
There were no securities pledged at June 30, 2016 or December 31, 2015.
Securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position at the date indicated, are as follows (in thousands):
Less than Twelve Months | Twelve Months or Longer | |||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Fair | Unrealized | Fair | |||||||||||||
Losses | Value | Losses | Value | |||||||||||||
At June 30, 2016: | ||||||||||||||||
Collateralized mortgage obligations | $ | (5 | ) | 1,110 | (47 | ) | 3,611 | |||||||||
At December 31, 2015: | ||||||||||||||||
Collateralized mortgage obligations | $ | (94 | ) | 8,332 | (184 | ) | 5,839 |
At June 30, 2016 the unrealized losses on eight securities were considered by management to be attributable to changes in market interest rates, and not to credit risk on the part of the issuer. Accordingly, if market interest rates were to decline, much or the entire decline in market value would likely be recovered through market appreciation. As management has the ability and intent to hold debt securities until maturity, or for the foreseeable future, no declines in the fair value below amortized cost are deemed to be other than temporary.
(continued)
10
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
5. Loans
The loan portfolio segments and classes as of the dates indicated are as follows (in thousands):
June 30, | December 31, | |||||||
2016 | 2015 | |||||||
Real estate mortgage loans: | ||||||||
One-to four-family | $ | 49,314 | 46,293 | |||||
Commercial real estate | 46,953 | 43,419 | ||||||
Construction and lot | 4,953 | 5,175 | ||||||
Total real estate loans | 101,220 | 94,887 | ||||||
Commercial loans | 1,572 | 1,177 | ||||||
Consumer loans: | ||||||||
Home equity | 7,151 | 7,609 | ||||||
Automobile | 3,269 | 3,321 | ||||||
Credit cards and unsecured | 5,789 | 6,100 | ||||||
Other | 1,236 | 1,312 | ||||||
Total consumer loans | 17,445 | 18,342 | ||||||
Total loans | 120,237 | 114,406 | ||||||
Deduct | ||||||||
Loans in process | 27 | 43 | ||||||
Deferred fees and discounts | (127 | ) | (132 | ) | ||||
Allowance for loan losses | (925 | ) | (895 | ) | ||||
Total loans, net | $ | 119,212 | 113,422 |
(continued)
11
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
5. Loans, Continued
The Company has divided the loan portfolio into three portfolio segments and eight classes, each with different risk characteristics and methodologies for assessing risk. The portfolio segments identified by the Company are as follows:
Real Estate Mortgage Loans. Real estate mortgage loans are loans comprised of three classes: One- to four-family, Commercial real estate and Construction and lot loans. The Company generally originates one- to four-family mortgage loans in amounts up to 80% of the lesser of the appraised value or purchase price of a mortgaged property, but will also permit loan-to-value ratios of up to 95%. For one- to four-family loans exceeding an 80% loan-to-value ratio, the Company generally requires the borrower to obtain private mortgage insurance covering any loss on the amount of the loan in excess of 80% in the event of foreclosure. Commercial real estate loans are generally originated at 75% or less loan-to-value ratio and have amortization terms of up to 20 years and maturities of up to ten years. Construction loans to borrowers are to finance the construction of one- to four-family, owner occupied properties. These loans are categorized as construction loans during the construction period, later converting to residential real estate loans after the construction is complete and amortization of the loan begins. Real estate construction loan funds are disbursed periodically based on the percentage of construction completed. If the estimate of construction cost proves to be inaccurate, the Company may be compelled to advance additional funds to complete the construction with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower to repay the loan. The Company carefully monitors these loans with on-site inspections and requires the receipt of lien waivers on funds advanced. Construction loans are typically secured by the properties under construction. The Company also makes loans for the purchase of developed lots for future construction of the borrower's primary residence. The Company will generally originate lot loans in an amount up to 75% of the lower of the purchase price or appraisal and have a maximum amortization of up to 20 years and maturities up to 20 years. Construction and lot loan lending is generally considered to involve a higher degree of credit risk than long-term permanent financing of residential properties.
Commercial Loans. Commercial loans are comprised of non-real estate secured and unsecured loans. The Company offers these commercial loans generally to its commercial real estate borrowers.
Consumer Loans. Consumer loans are comprised of four classes: Home Equity, Automobile, Credit cards and unsecured, and Other. The Company offers a variety of secured consumer loans, including home equity, new and used automobile, boat and other recreational vehicle loans, and loans secured by deposit accounts. The Company also offers unsecured consumer loans including a credit card product. The Company originates its consumer loans primarily in its market area. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Loans to consumers are extended after a credit evaluation, including the creditworthiness of the borrower(s), the purpose of the credit, and the secondary source of repayment. Consumer loans are made at fixed and variable interest rates and may be made on terms of up to twenty years. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.
(continued)
12
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
5. Loans, Continued
An analysis of the change in the allowance for loan losses for the periods indicated, is as follows (in thousands):
Real Estate Loans | Commercial Loans | Consumer Loans | Unallocated | Total | ||||||||||||||||
Three Months Ended June 30, 2016: | ||||||||||||||||||||
Beginning balance | $ | 471 | 28 | 356 | 72 | 927 | ||||||||||||||
Provision (credit) for loan loss | 22 | (1 | ) | 35 | (11 | ) | 45 | |||||||||||||
Charge-offs | (14 | ) | - | (53 | ) | - | (67 | ) | ||||||||||||
Recoveries | 2 | - | 18 | - | 20 | |||||||||||||||
Ending balance | $ | 481 | 27 | 356 | 61 | 925 | ||||||||||||||
Three Months Ended June 30, 2015: | ||||||||||||||||||||
Beginning balance | $ | 733 | 16 | 326 | 27 | 1,102 | ||||||||||||||
Provision (credit) for loan loss | (229 | ) | (3 | ) | 308 | (26 | ) | 50 | ||||||||||||
Charge-offs | - | - | (279 | ) | - | (279 | ) | |||||||||||||
Recoveries | 11 | - | 24 | - | 35 | |||||||||||||||
Ending balance | $ | 515 | 13 | 379 | 1 | 908 | ||||||||||||||
Six Months Ended June 30, 2016: | ||||||||||||||||||||
Beginning balance | $ | 503 | 10 | 381 | 1 | 895 | ||||||||||||||
Provision (credit) for loan loss | (12 | ) | 17 | 25 | 60 | 90 | ||||||||||||||
Charge-offs | (14 | ) | - | (90 | ) | - | (104 | ) | ||||||||||||
Recoveries | 4 | - | 40 | - | 44 | |||||||||||||||
Ending balance | $ | 481 | 27 | 356 | 61 | 925 | ||||||||||||||
Six Months Ended June 30, 2015: | ||||||||||||||||||||
Beginning balance | $ | 708 | 10 | 296 | 73 | 1,087 | ||||||||||||||
Provision (credit) for loan loss | (204 | ) | 3 | 353 | (72 | ) | 80 | |||||||||||||
Charge-offs | - | - | (308 | ) | - | (308 | ) | |||||||||||||
Recoveries | 11 | - | 38 | - | 49 | |||||||||||||||
Ending balance | $ | 515 | 13 | 379 | 1 | 908 | ||||||||||||||
At June 30, 2016: | ||||||||||||||||||||
Individually evaluated for impairment: | ||||||||||||||||||||
Recorded investment | $ | 2,585 | - | 182 | - | 2,767 | ||||||||||||||
Balance in allowance for loan losses | $ | 44 | - | 28 | - | 72 | ||||||||||||||
Collectively evaluated for impairment: | ||||||||||||||||||||
Recorded investment | $ | 98,635 | 1,572 | 17,263 | - | 117,470 | ||||||||||||||
Balance in allowance for loan losses | $ | 437 | 27 | 328 | 61 | 853 | ||||||||||||||
At December 31, 2015: | ||||||||||||||||||||
Individually evaluated for impairment: | ||||||||||||||||||||
Recorded investment | $ | 2,728 | - | 221 | - | 2,949 | ||||||||||||||
Balance in allowance for loan losses | $ | 73 | - | 33 | - | 106 | ||||||||||||||
Collectively evaluated for impairment: | ||||||||||||||||||||
Recorded investment | $ | 92,159 | 1,177 | 18,121 | - | 111,457 | ||||||||||||||
Balance in allowance for loan losses | $ | 430 | 10 | 348 | 1 | 789 |
(continued)
13
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
5. Loans, Continued
The following summarizes the loan credit quality by loan grade and class at the dates indicated (in thousands):
Credit Risk | ||||||||||||||||||||||||||||||||||||
Profile by Internally | One to Four | Commercial Real | Constru- ction and | Comme- | Home | Auto- | Credit Cards and | |||||||||||||||||||||||||||||
Assigned Grade: | Family | Estate | Lot | rcial | Equity | mobile | Unsecured | Other | Total | |||||||||||||||||||||||||||
At June 30, 2016: | ||||||||||||||||||||||||||||||||||||
Grade: | ||||||||||||||||||||||||||||||||||||
Pass | $ | 45,304 | 46,953 | 4,934 | 1,572 | 6,839 | 3,256 | 5,746 | 1,153 | 115,757 | ||||||||||||||||||||||||||
Special mention | 168 | - | 19 | - | - | - | 17 | - | 204 | |||||||||||||||||||||||||||
Substandard | 3,842 | - | - | - | 312 | 13 | 26 | 83 | 4,276 | |||||||||||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Loss | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Total | $ | 49,314 | 46,953 | 4,953 | 1,572 | 7,151 | 3,269 | 5,789 | 1,236 | 120,237 | ||||||||||||||||||||||||||
At December 31, 2015: | ||||||||||||||||||||||||||||||||||||
Grade: | ||||||||||||||||||||||||||||||||||||
Pass | 41,995 | 43,419 | 5,154 | 1,177 | 7,221 | 3,311 | 6,068 | 1,228 | 109,573 | |||||||||||||||||||||||||||
Special mention | 419 | - | 21 | - | 23 | - | - | 1 | 464 | |||||||||||||||||||||||||||
Substandard | 3,879 | - | - | - | 365 | 10 | 32 | 83 | 4,369 | |||||||||||||||||||||||||||
Doubtful | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Loss | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Total | $ | 46,293 | 43,419 | 5,175 | 1,177 | 7,609 | 3,321 | 6,100 | 1,312 | 114,406 |
Internally assigned loan grades are defined as follows:
Pass – A Pass loan's primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary.
Special Mention – A Special Mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company's credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard – A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful – A loan classified Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
(continued)
14
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
5. Loans, Continued
Loss – A loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future.
Age analysis of past-due loans at the dates indicated is as follows (in thousands):
Accruing Loans | ||||||||||||||||||||||||||||
90 Days | ||||||||||||||||||||||||||||
30-59 | 60-89 | and | Total | |||||||||||||||||||||||||
Days | Days | Greater | Past | Nonaccrual | Total | |||||||||||||||||||||||
Past Due | Past Due | Past Due | Due | Current | Loans | Loans | ||||||||||||||||||||||
At June 30, 2016: | ||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||
One-to four-family | $ | 375 | 261 | - | 636 | 47,469 | 1,209 | 49,314 | ||||||||||||||||||||
Commercial real estate | - | - | - | - | 46,953 | - | 46,953 | |||||||||||||||||||||
Construction and lot | - | 18 | - | 18 | 4,935 | - | 4,953 | |||||||||||||||||||||
Commercial loans | - | - | - | - | 1,572 | - | 1,572 | |||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||
Home equity | 161 | - | - | 161 | 6,757 | 233 | 7,151 | |||||||||||||||||||||
Automobile | 34 | 5 | - | 39 | 3,222 | 8 | 3,269 | |||||||||||||||||||||
Credit cards and unsecured | 71 | 10 | 24 | 105 | 5,658 | 26 | 5,789 | |||||||||||||||||||||
Other | - | - | - | - | 1,153 | 83 | 1,236 | |||||||||||||||||||||
Total | $ | 641 | 294 | 24 | 959 | 117,719 | 1,559 | 120,237 | ||||||||||||||||||||
At December 31, 2015: | ||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||
One-to four-family | 698 | 419 | - | 1,117 | 43,832 | 1,344 | 46,293 | |||||||||||||||||||||
Commercial real estate | - | - | - | - | 43,419 | - | 43,419 | |||||||||||||||||||||
Construction and lot | - | 21 | - | 21 | 5,154 | - | 5,175 | |||||||||||||||||||||
Commercial loans | - | - | - | - | 1,177 | - | 1,177 | |||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||
Home equity | 77 | 51 | - | 128 | 7,192 | 289 | 7,609 | |||||||||||||||||||||
Automobile | 22 | - | - | 22 | 3,289 | 10 | 3,321 | |||||||||||||||||||||
Credit cards and unsecured | 54 | - | 7 | 61 | 6,007 | 32 | 6,100 | |||||||||||||||||||||
Other | 4 | 1 | - | 5 | 1,224 | 83 | 1,312 | |||||||||||||||||||||
Total | $ | 855 | 492 | 7 | 1,354 | 111,294 | 1,758 | 114,406 | ||||||||||||||||||||
(continued)
15
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
5. Loans, Continued
The following summarizes the amount of impaired loans at the dates indicated (in thousands):
With No Related | ||||||||||||||||||||||||||||||||
Allowance Recorded | With an Allowance Recorded | Total | ||||||||||||||||||||||||||||||
Recorded Investment | Unpaid Principal Balance | Recorded Investment | Unpaid Principal Balance | Related Allowance | Recorded Investment | Unpaid Principal Balance | Related Allowance | |||||||||||||||||||||||||
At June 30, 2016: | ||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||
One-to four-family | $ | 2,006 | 2,058 | 579 | 595 | 44 | 2,585 | 2,653 | 44 | |||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||
Home equity | 145 | 161 | 37 | 46 | 28 | 182 | 207 | 28 | ||||||||||||||||||||||||
$ | 2,151 | 2,219 | 616 | 641 | 72 | 2,767 | 2,860 | 72 | ||||||||||||||||||||||||
At December 31, 2015: | ||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||
One-to four-family | $ | 1,552 | 1,604 | 1,176 | 1,193 | 73 | 2,728 | 2,797 | 73 | |||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||
Home equity | 56 | 71 | 165 | 174 | 33 | 221 | 245 | 33 | ||||||||||||||||||||||||
$ | 1,608 | 1,675 | 1,341 | 1,367 | 106 | 2,949 | 3,042 | 106 |
The average net investment in impaired loans and interest income recognized and received on impaired loans for the periods shown are as follows (in thousands):
Three Months Ended June 30, | ||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
Average | Interest | Interest | Average | Interest | Interest | |||||||||||||||||||
Recorded | Income | Income | Recorded | Income | Income | |||||||||||||||||||
Investment | Recognized | Received | Investment | Recognized | Received | |||||||||||||||||||
Residential estate loans: | ||||||||||||||||||||||||
One-to-four family | $ | 2,585 | 38 | 39 | 2,946 | 32 | 28 | |||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||
Home equity | 183 | 4 | 5 | 251 | 3 | 2 | ||||||||||||||||||
Total | $ | 2,768 | 42 | 44 | $ | 3,197 | 35 | 30 |
Six Months Ended June 30, | ||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
Average | Interest | Interest | Average | Interest | Interest | |||||||||||||||||||
Recorded | Income | Income | Recorded | Income | Income | |||||||||||||||||||
Investment | Recognized | Received | Investment | Recognized | Received | |||||||||||||||||||
Residential estate loans: | ||||||||||||||||||||||||
One-to-four family | $ | 2,594 | 76 | 77 | 2,953 | 57 | 57 | |||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||
Home equity | 186 | 7 | 8 | 274 | 6 | 6 | ||||||||||||||||||
Total | $ | 2,780 | 83 | 85 | $ | 3,227 | 63 | 63 |
(continued)
16
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
5. Loans, Continued
The Company had no troubled debt restructurings (TDR) entered into during the three and six months ended June 30, 2016 or 2015. The Company had no commitments to extend additional credit to borrowers whose terms have been modified in TDRs.
6. Lines of Credit
The Company has an unsecured federal funds line of credit for $2.5 million with a correspondent bank and a $16.2 million line with the Federal Home Loan Bank of Atlanta collateralized by a blanket lien on qualifying loans. At June 30, 2016, the Company had $5.5 million outstanding in FHLB advances that mature in 2016 at a weighted average fixed rate of 0.40%. At December 31, 2015, the Company had $5.0 million outstanding in FHLB advances that mature in 2016 at a weighted average fixed rate of 0.39%. At June 30, 2016 and December 31, 2015, the Company had no outstanding balances on the federal funds line of credit.
7. Off-Balance-Sheet Financial Instruments
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are unused lines of credit and commitments to extend credit and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the balance sheets. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.
The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for unused lines of credit and commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed-expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on management's credit evaluation of the counterparty.
Unused lines of credit and commitments to extend credit typically result in loans with a market interest rate when funded. A summary of the amounts of the Company's financial instruments, with off-balance-sheet risk follows at June 30, 2016 (in thousands):
Contract | ||||
Amount | ||||
Unused lines of credit | $ | 18,731 | ||
Commitments to extend credit | $ | 50 |
(continued)
17
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
8. Fair Value of Financial Instruments
The estimated fair values of the Company's financial instruments are as follows (in thousands):
At June 30, 2016 | At December 31, 2015 | |||||||||||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||||||||||
Amount | Value | Level | Amount | Value | Level | |||||||||||||||||||
Financial assets: | ||||||||||||||||||||||||
Cash and cash equivalents | $ | 14,281 | 14,281 | 1 | 10,862 | 10,862 | 1 | |||||||||||||||||
Securities held to maturity | 18,886 | 19,117 | 2 | 21,063 | 20,854 | 2 | ||||||||||||||||||
Loans | 119,212 | 120,175 | 3 | 113,422 | 113,558 | 3 | ||||||||||||||||||
Federal Home Loan Bank stock | 376 | 376 | 3 | 348 | 348 | 3 | ||||||||||||||||||
Accrued interest receivable | 363 | 363 | 3 | 322 | 322 | 3 | ||||||||||||||||||
Financial liabilities: | ||||||||||||||||||||||||
Deposits | 136,694 | 133,383 | 3 | 130,470 | 126,230 | 3 | ||||||||||||||||||
Federal Home Loan Bank | ||||||||||||||||||||||||
advances | 5,500 | 5,500 | 3 | 5,000 | 5,000 | 3 | ||||||||||||||||||
Off-balance-sheet financial | ||||||||||||||||||||||||
instruments | - | - | 3 | - | - | 3 |
Discussion regarding the assumptions used to compute the estimated fair values of financial instruments can be found in Note 1 to the consolidated financial statements included in the 2015 Form 10-K.
9. Employee Stock Ownership Plan
The Holding Company has established an ESOP which acquired 98,756 shares of common stock in exchange for a $988,000 note payable from the Bank to the Holding Company. The note bears interest at a fixed rate of 4.25%, is payable in annual installments and is due in 2021. The ESOP expense was $2,000 for the three-months ended June 30, 2016 and $4,000 for the three-months ended June 30, 2015. The ESOP expense was $4,000 for the six-months ended June 30, 2016 and $7,000 for the six-months ended June 30, 2015. At June 30, 2016 and 2015, there were 47,008 and 56,883 shares, respectively, that had not been allocated under the ESOP.
(continued)
18
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
10. Equity Incentive Plan
In 2012, the stockholders approved the Company’s 2012 Equity Incentive Plan (“Plan”). The Plan authorizes the grant of options for up to 123,445 shares of the Holding Company's common stock. The options granted have ten year terms and vest from one to five years. A summary of the activity in the Company's stock options is as follows:
Weighted- | |||||||||||||
Weighted- | Average | ||||||||||||
Average | Remaining | Aggregate | |||||||||||
Number of | Exercise | Contractual | Intrinsic | ||||||||||
Options | Price | Term | Value | ||||||||||
Outstanding at December 31, 2014 | 84,000 | $ | 11.70 | ||||||||||
Outstanding at June 30, 2015 | 84,000 | $ | 11.70 | 7.64 years | |||||||||
Outstanding at December 31, 2015 | 81,500 | 11.62 | |||||||||||
Exercised | (1,000 | ) | 10.75 | ||||||||||
Outstanding at June 30, 2016 | 80,500 | $ | 11.63 | 6.63 years | |||||||||
Exercisable at June 30, 2016 | 10,000 | $ | 10.75 | 6.45 years | $ | 84,000 |
At June 30, 2016, there was approximately $74,000 of unrecognized compensation expense related to non-vested stock options granted under the Plan. The cost is expected to be recognized over a weighted average period of forty months. The total fair value of shares vesting and recognized as compensation expense was $12,000 for the three-months ended June 30, 2016 and $12,000 for the same period in 2015. The total fair value of shares vesting and recognized as compensation expense was $23,000 for the six-months ended June 30, 2016 and $24,000 for the same period in 2015.
(continued)
19
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
10. Equity Incentive Plan, Continued
The Plan also authorized the grant of up to 49,378 restricted common shares. The restricted shares awarded vest equally over five years from the date of grant. Restricted shares are forfeited if employment is terminated before the restriction period expires. The record holder of the Company's restricted shares of common stock possesses all the rights of a holder of the Company common stock, including the right to receive dividends on and to vote the restricted shares. The restricted shares may not be sold, transferred, pledged, assigned, encumbered, or otherwise alienated or hypothecated until they become fully vested and transferable in accordance with the agreements. Compensation expense for restricted stock totaled $39,000 for the three-months ended June 30, 2016 and 2015. Compensation expense for restricted stock totaled $79,000 for the six-months ended June 30, 2016 and $81,000 for the six-months ended June 30, 2015. The income tax benefit recognized was $15,000 for the three months ended June 30, 2016 and 2015 and $30,000 for the six months ended June 30, 2016 and $31,000 for the six months ended June 30, 2015.
A summary of the status of the Company's restricted stock and changes during the periods then ended are presented below:
Weighted-Average | ||||||||
Number of | Grant-Date | |||||||
Shares | Fair Value | |||||||
Outstanding at December 31, 2014 | 38,000 | $ | 16.91 | |||||
Outstanding at June 30, 2015 | 38,000 | $ | 16.91 | |||||
Outstanding at December 31, 2015 | 28,700 | 16.92 | ||||||
Outstanding at June 30, 2016 | 28,700 | $ | 16.92 |
Total unrecognized compensation cost related to these non-vested restricted stock amounted to approximately $378,000 at June 30, 2016. This cost is expected to be recognized monthly over the related vesting period using the straight-line method through 2019.
(continued)
20
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
11. Fair Value Measurements
Impaired collateral-dependent loans are carried at fair value when the current collateral value is lower than the carrying value of the loan. Those impaired collateral-dependent loans which are measured at fair value on a nonrecurring basis are as follows (in thousands):
Losses | ||||||||||||||||||||||||
Recorded | ||||||||||||||||||||||||
Fair | Total | During the | ||||||||||||||||||||||
Value | Level 1 | Level 2 | Level 3 | Losses | Period | |||||||||||||||||||
At June 30, 2016: | ||||||||||||||||||||||||
One-to four-family | $ | 579 | - | - | 579 | 61 | - | |||||||||||||||||
Home equity | 37 | - | - | 37 | 37 | - | ||||||||||||||||||
Total | $ | 616 | - | - | 616 | 98 | - | |||||||||||||||||
At December 31, 2015: | ||||||||||||||||||||||||
One-to four-family | $ | 754 | - | - | 754 | 69 | - | |||||||||||||||||
Home equity | 16 | - | - | 16 | 5 | - | ||||||||||||||||||
Total | $ | 770 | - | - | 770 | 74 | - |
Foreclosed real estate is recorded at fair value less estimated costs to sell. Foreclosed real estate which is measured at fair value on a nonrecurring basis is summarized below (in thousands):
Quoted Prices | ||||||||||||||||||||||||
In Active | Significant | |||||||||||||||||||||||
Markets for | Other | Significant | Losses | |||||||||||||||||||||
Identical | Observable | Unobservable | Recorded | |||||||||||||||||||||
Fair | Assets | Inputs | Inputs | Total | During the | |||||||||||||||||||
Value | (Level 1) | (Level 2) | (Level 3) | Losses | Period | |||||||||||||||||||
At June 30, 2016: | ||||||||||||||||||||||||
Foreclosed real estate | $ | 518 | - | - | 518 | 130 | 27 | |||||||||||||||||
At December 31, 2015: | ||||||||||||||||||||||||
Foreclosed real estate | $ | 433 | - | - | 433 | 103 | - |
(continued)
21
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
12. Regulatory Matters
On June 30, 2016, the Bank was subject to minimum capital requirements imposed by the Office of the Comptroller of the Currency (“OCC”). Capital adequacy requirements are quantitative measures established by regulation that require the Bank to maintain minimum amounts and ratios of capital. On July 1, 2016, the Bank converted to a State of Florida commercial bank, and is now subject to the same regulatory minimum capital requirements.
At June 30, 2016, the Bank exceeded all regulatory capital requirements. Consistent with its goals to operate a sound and profitable organization, the Bank’s policy is to maintain a “well-capitalized” status under the capital categories of the OCC. Based on capital levels at June 30, 2016, the Bank was considered to be well-capitalized.
The Bank's actual regulatory capital amounts and percentages are presented in the table ($ in thousands).
Minimum | ||||||||||||||||||||||||
To Be Well | ||||||||||||||||||||||||
Minimum | Capitalized Under | |||||||||||||||||||||||
For Capital Adequacy | Prompt and Corrective | |||||||||||||||||||||||
Actual | Purposes | Action Provisions | ||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | |||||||||||||||||||
At June 30, 2016: | ||||||||||||||||||||||||
Total Capital to Risk- | ||||||||||||||||||||||||
Weighted Assets | $ | 19,189 | 16.20 | % | $ | 9,474 | 8.00 | % | $ | 11,843 | 10.00 | % | ||||||||||||
Tier I Capital to Risk- | ||||||||||||||||||||||||
Weighted Assets | 18,264 | 15.42 | 7,106 | 6.00 | 9,474 | 8.00 | ||||||||||||||||||
Tier I Capital | ||||||||||||||||||||||||
to Total Assets | 18,264 | 11.94 | 6,119 | 4.00 | 7,648 | 5.00 | ||||||||||||||||||
Common equity Tier 1 Capital to | ||||||||||||||||||||||||
Risk-Weighted Assets | 18,264 | 15.42 | 5,329 | 4.50 | 7,698 | 6.50 | ||||||||||||||||||
At December 31, 2015: | ||||||||||||||||||||||||
Total Capital to Risk- | ||||||||||||||||||||||||
Weighted Assets | $ | 19,117 | 17.03 | % | $ | 8,978 | 8.00 | % | $ | 11,222 | 10.00 | % | ||||||||||||
Tier I Capital to Risk- | ||||||||||||||||||||||||
Weighted Assets | 18,222 | 16.24 | 6,733 | 6.00 | 8,978 | 8.00 | ||||||||||||||||||
Tier I Capital | ||||||||||||||||||||||||
to Total Assets | 18,222 | 12.56 | 5,803 | 4.00 | 7,253 | 5.00 | ||||||||||||||||||
Common equity Tier 1 Capital to | ||||||||||||||||||||||||
Risk-Weighted Assets | 18,222 | 16.24 | 5,050 | 4.50 | 7,295 | 6.50 |
In addition to the minimum CET 1, Tier 1 and total capital ratios, the Bank will have to maintain a capital conservation buffer consisting of additional CET 1 capital equal to 2.5% of risk-weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement began to be phased in starting in January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented in January 2019.
22
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited), Continued
12. Regulatory Matters (continued)
Savings and loan holding companies are subject to capital adequacy requirements of the Federal Reserve under the Bank Holding Company Act of 1956, as amended, and the regulations of the Federal Reserve. For a savings and loan holding company with less than $1.0 billion in assets, the capital guidelines apply on a bank only basis and the Federal Reserve expects the holding company's subsidiary banks to be well-capitalized under the prompt corrective action regulations.
23
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Forward-Looking Statements
When used in this report and in future filings by Sunshine Financial Inc. (“Sunshine Financial”) with the U.S. Securities and Exchange Commission ("SEC"), in Sunshine Financial's press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases, "anticipate," "believes," "expects," "would be," "will allow," "intends to," "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "projected," or similar expressions are intended to identify forward-looking statements." These forward-looking statements include, but are not limited to:
· | statements of our goals, intentions and expectations; |
· | statements regarding our business plans, prospects, growth and operating strategies; |
· | statements regarding the asset quality of our loan and investment portfolios; and |
· | estimates of our risks and future costs and benefits. |
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
· | the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; |
· | changes in general economic conditions, either nationally or in our market area; |
· | changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; |
· | fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market area; |
· | results of examinations of us by the Office of the Comptroller of the Currency (“OCC”) or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings; |
· | legislative or regulatory changes that adversely affect our business, changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules, including as a result of Basel III; |
· | our ability to attract and retain deposits; |
· | changes in premiums for deposit insurance; |
24
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
· | our ability to control operating costs and expenses; |
· | the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; |
· | difficulties in reducing risks associated with the loans on our balance sheet; |
· | staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; |
· | computer systems on which we depend could fail or experience a security breach; |
· | our ability to retain key members of our senior management team; |
· | costs and effects of litigation, including settlements and judgments; |
· | our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; |
· | increased competitive pressures among financial services companies; |
· | changes in consumer spending, borrowing and savings habits; |
· | the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; |
· | our ability to pay dividends on our common stock; |
· | adverse changes in the securities markets; |
· | inability of key third-party providers to perform their obligations to us; |
· | the impact of changes in financial services laws and regulations, including laws concerning taxes, banking, securities, consumer protection and insurance and the impact of other governmental initiatives affecting the financial services industry; |
· | changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods including relating to fair value accounting and loan loss reserve requirements; and |
· | other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere in this report and our Form 10-K for the year ended December 31, 2015 filed on March 29, 2016 ("2015 Form 10-K") and our other reports filed with the SEC. |
Any of the forward-looking statements are based upon management's beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.
25
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
General
Sunshine Financial is the holding company for its wholly owned subsidiary, Sunshine Savings Bank. Sunshine Savings Bank was originally chartered as a credit union in 1952 as Sunshine State Credit Union to serve state government employees in the metropolitan Tallahassee area. On July 1, 2007, we converted from a state-chartered credit union known as Sunshine State Credit Union to a federal mutual savings bank known as Sunshine Savings Bank, and in 2009 reorganized into the non-stock mutual holding company structure. On April 5, 2011, Sunshine Financial completed a public offering as part of Sunshine Saving Bank's conversion and reorganization from a non-stock mutual holding company to a stock holding company structure. References to we, us and our throughout this document refer to Sunshine Financial and Sunshine Savings Bank, as the context requires.
Sunshine Savings Bank and its holding company, Sunshine Financial, Inc. announced July 11, 2016 that the bank completed its conversion from a federal savings bank charter to a Florida state bank charter effective July 1, 2016. As a result of the charter conversion, the Bank’s legal name changed. The Bank now operates under the name Sunshine Community Bank.
The changes will have no effect on bank products or services, and deposits remain insured through the Federal Deposit Insurance Corporation. As a Florida-chartered financial institution, the Florida Office of Financial Regulation will be the primary regulator for the Bank. Sunshine Financial, Inc. will continue to be regulated by the Federal Reserve.
We currently operate out of six full-service branch offices serving the Tallahassee, Florida metropolitan area. Our principal business consists of attracting retail deposits from the general public and investing those funds in loans secured by first and second mortgages on one- to four-family residences (including residential construction loans), commercial real estate, commercial business loans, home equity loans and lines of credit, lot loans, and direct automobile, credit card and other consumer loans.
We offer a variety of deposit accounts, which are our primary source of funding for our lending activities. Our operations are significantly affected by prevailing economic conditions as well as government policies and regulations concerning, among other things, monetary and fiscal affairs, housing and financial institutions. Deposit flows are influenced by a number of factors, including interest rates paid on competing time deposits, other investments, account maturities, and the overall level of personal income and savings. Lending activities are influenced by the demand for funds, the number and quality of lenders, and regional economic cycles. Sources of funds for lending activities include primarily deposits, borrowings, payments on loans and income provided from operations.
Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income. A secondary source of income is noninterest income, which includes revenue we receive from providing products and services. Our noninterest expense has typically exceeded our net interest income and we have relied primarily upon noninterest income to supplement our net interest income and to achieve earnings.
26
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
General (continued)
Our operating expenses consist primarily of salaries and employee benefits, general and administrative, occupancy and equipment, data processing services, professional services and marketing expenses. Salaries and benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement and other employee benefits. Occupancy and equipment expenses, which are the fixed and variable costs of building and equipment, consist primarily of lease payments, taxes, depreciation, amortization expense, maintenance and costs of utilities.
27
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Critical Accounting Policies
The Company has identified several accounting policies that as a result of judgments, estimates and assumptions inherent in those policies, are critical to an understanding of the Company’s Condensed Consolidated Financial Statements. Critical accounting policies and estimates are discussed in the Company’s 2015 Form 10-K under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation – Critical Accounting Policies.” That discussion highlights estimates the Company makes that involve uncertainty or potential for substantial change. There have been no material changes in the Company’s critical accounting policies and estimates as previously disclosed in the Company’s 2015 Form 10-K.
Comparison of Financial Condition at June 30, 2016 and December 31, 2015
General. Total assets increased $7.1 million, or 4.5%, to $164.9 million at June 30, 2016 from $157.8 million at December 31, 2015 primarily funded by a $6.2 million increase in deposits, a $500,000 increase in Federal Home Loan Bank advances and a $2.2 million decrease in securities held to maturity. The composition of total assets changed during the six months ended June 30, 2016 reflecting a $3.4 million increase in cash and cash equivalents and a $5.8 million increase in net loans.
Loans. Our net loan portfolio increased $5.8 million, to $119.2 million at June 30, 2016 from $113.4 million at December 31, 2015. The increase in loans was primarily due to a $6.3 million increase in total real estate loans, partially offset by decreases in consumer loans.
Allowance for Loan Losses. Our allowance for loan losses at June 30, 2016 was $925,000, or 0.78% of loans, compared to $895,000, or 0.79% of loans, at December 31, 2015. Nonperforming loans declined to $1.6 million at June 30, 2016 from $1.8 million December 31, 2015. Nonperforming loans to total loans decreased to 1.30% at June 30, 2016 from 1.54% at December 31, 2015 as a result of both the decline in nonperforming loans and the increase in our loan portfolio.
Deposits. Total deposits increased $6.2 million, or 4.8%, to $136.7 million at June 30, 2016 from $130.5 million at December 31, 2015. This increase was primarily due to increases in noninterest bearing deposits, money-market deposit accounts and savings accounts, partially offset by decreases in time deposits.
Equity. Total stockholders' equity increased $32,000 to $21.4 million at June 30, 2016. This increase was primarily due to stock-based compensation of $102,000, partially offset by a net loss of $85,000 for the six-months ended June 30, 2016.
28
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Results of Operations
The following tables set forth, for the periods indicated, information regarding (i) the total dollar amount of interest and dividend income earned from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense paid on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) interest-rate spread; and (v) net interest margin. Income and yields on tax-exempt obligations have not been computed on a tax equivalent basis. All average balances are daily average balances.
Three Months Ended June 30, | ||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
Average Balance | Interest and Dividends | Average Yield/ Rate | Average Balance | Interest and Dividend | Average Yield/ Rate | |||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans (1) | $ | 116,901 | $ | 1,469 | 5.03 | % | $ | 103,885 | $ | 1,365 | 5.26 | % | ||||||||||||
Securities held to maturity | 19,559 | 95 | 1.94 | 24,446 | 121 | 1.98 | ||||||||||||||||||
Other interest-earning assets (2) | 6,910 | 13 | 0.75 | 8,373 | 5 | 0.24 | ||||||||||||||||||
Total interest-earning assets | 143,370 | 1,577 | 4.40 | 136,704 | 1,491 | 4.36 | ||||||||||||||||||
Noninterest-earning assets | 15,278 | 14,122 | ||||||||||||||||||||||
Total assets | $ | 158,648 | $ | 150,826 | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
MMDA and statement savings | 82,835 | 65 | 0.31 | 76,497 | 62 | 0.32 | ||||||||||||||||||
Time deposits | 22,504 | 27 | 0.48 | 25,890 | 31 | 0.48 | ||||||||||||||||||
FHLB advances | 3,725 | 4 | 0.43 | - | - | - | ||||||||||||||||||
Total interest-bearing liabilities | 109,064 | 96 | 0.35 | 102,387 | 93 | 0.36 | ||||||||||||||||||
Noninterest-bearing liabilities | 28,227 | 25,851 | ||||||||||||||||||||||
Equity | 21,357 | 22,588 | ||||||||||||||||||||||
Total liabilities and equity | $ | 158,648 | $ | 150,826 | ||||||||||||||||||||
Net interest income | $ | 1,481 | $ | 1,398 | ||||||||||||||||||||
Net interest rate spread (3) | 4.06 | % | 4.00 | % | ||||||||||||||||||||
Net interest margin (4) | 4.13 | % | 4.09 | % | ||||||||||||||||||||
Ratio of average interest-earning assets | ||||||||||||||||||||||||
to average interest-bearing liabilities | 1.31 | x | 1.34 | x | ||||||||||||||||||||
(1) | Includes nonaccrual loans. |
(2) | Other interest-earnings assets consist of Federal Home Loan Bank stock and interest-bearing deposits. |
(3) | Interest-rate spread represents the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. |
(4) | Net interest margin is net interest income divided by average interest-earning assets (annualized). |
29
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Six Months Ended June 30, | ||||||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||
Average Balance | Interest and Dividends | Average Yield/ Rate | Average Balance | Interest and Dividend | Average Yield/ Rate | |||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans receivable (1) | $ | 115,250 | $ | 2,897 | 5.03 | % | $ | 103,385 | $ | 2,711 | 5.25 | % | ||||||||||||
Securities held to maturity | 20,080 | 198 | 1.97 | 24,867 | 251 | 2.02 | ||||||||||||||||||
Other interest-earning assets (2) | 7,228 | 25 | 0.69 | 8,399 | 12 | 0.29 | ||||||||||||||||||
Total interest-earning assets | 142,558 | 3,120 | 4.38 | 136,651 | 2,974 | 4.35 | ||||||||||||||||||
Noninterest-earning assets | 15,236 | 13,420 | ||||||||||||||||||||||
Total assets | $ | 157,794 | $ | 150,071 | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
MMDA and statement savings | 81,333 | 130 | 0.32 | 76,019 | 122 | 0.32 | ||||||||||||||||||
Time deposits | 23,029 | 54 | 0.48 | 26,098 | 64 | 0.49 | ||||||||||||||||||
FHLB advances | 4,270 | 9 | 0.42 | - | - | |||||||||||||||||||
Total interest-bearing liabilities | 108,632 | 193 | 0.36 | 102,117 | 186 | 0.36 | ||||||||||||||||||
Noninterest-bearing liabilities | 27,812 | 25,450 | ||||||||||||||||||||||
Equity | 21,350 | 22,504 | ||||||||||||||||||||||
Total liabilities and equity | $ | 157,794 | $ | 150,071 | ||||||||||||||||||||
Net interest income | $ | 2,927 | $ | 2,788 | ||||||||||||||||||||
Net interest rate spread (3) | 4.02 | % | 3.99 | % | ||||||||||||||||||||
Net interest margin (4) | 4.11 | % | 4.08 | % | ||||||||||||||||||||
Ratio of average interest-earning assets | ||||||||||||||||||||||||
to average interest-bearing liabilities | 1.31 | x | 1.34 | x | ||||||||||||||||||||
(1) | Includes nonaccrual loans. |
(2) | Other interest-earnings assets consist of Federal Home Loan Bank stock and interest-bearing deposits. |
(3) | Interest-rate spread represents the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities. |
(4) | Net interest margin is net interest income divided by average interest-earning assets (annualized). |
30
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Comparison of the Three Months Ended June 30, 2016 and 2015
General. Net earnings for the three months ended June 30, 2016 was $6,000 compared to net income of $159,000 for the three months ended June 30, 2015, resulting in an annualized return on average assets of 0.02% for the three months ended June 30, 2016 and 0.42% for the three months ended June 30, 2015. The decrease in net earnings was due primarily to a decrease in our noninterest income, slightly offset by an increase in net interest income and decreases in noninterest expense.
Net Interest Income. Net interest income increased $83,000, or 5.9%, and was $1.5 million for the three months ended June 30, 2016 compared to $1.4 million for the three months ended June 30, 2015. The increase was primarily due to an $86,000 increase in interest income, partially offset by a $3,000 increase in interest expense. The increase in interest income resulted from an increase in average loans outstanding during the three months ended June 30, 2016 compared to the three months ended June 30, 2015, partially offset by a decrease in our average yield on loans. Our net interest rate spread increased to 4.06% for the three months ended June 30, 2016 from 4.00% for the same period in 2015, while our net interest margin increased to 4.13% at June 30, 2016 from 4.09% at June 30, 2015. The ratio of average interest-earning assets to average interest-bearing liabilities for the three months ended June 30, 2016 decreased to 1.31x, from 1.34x for the three months ended June 30, 2015.
Interest Income. Interest income for the three months ended June 30, 2016 increased $86,000, or 5.8%, to $1.6 million compared to the three month period ended June 30, 2015. The increase in interest income for the three months ended June 30, 2016 was primarily due to a $13.0 million increase in average loans outstanding during the three months ended June 30, 2016 compared to the three months ended 2015, partially offset by a 23 basis point decrease in our average yield on loans during the same period. Average loans outstanding increased to $116.9 million for the three months ended June 30, 2016, from $103.9 million for the same period in 2015. The average rate on loans receivable decreased to 5.03% for the three months ended June 30, 2016 compared to 5.26% for the three months ended June 30, 2015.
Interest Expense. Interest expense for the three months ended June 30, 2016 increased $3,000, or 3.2% to $96,000 from $93,000 for the same period ended June 30, 2015. The increase in interest expense for the three months ended June 30, 2016 was primarily due to the cost of $3.7 million in average outstanding FHLB advances compared to none during the same period in 2015. The total cost of interest-bearing liabilities for the three months ended June 30, 2016 was 0.35% compared to 0.36% for the three months ended June 30, 2015.
Provision for Loan Losses. We recorded a provision for loan losses of $45,000 for the three months ended June 30, 2016 compared to $50,000 for the three months ended June 30, 2015. The provision for loan losses reflected historical and incurred loan losses, the increase in the size of our loan portfolio as well as the change in the mix of loans. Net charge-offs for the three months ended June 30, 2016 were $47,000 compared to net charge-offs of $244,000 for the three months ended June 30, 2015. Nonperforming loans to total loans at June 30, 2016 were 1.30% compared to 1.54% at December 31, 2015. The allowance for loan losses to loans was 0.78% at June 30, 2016 compared to 0.79% at December 31, 2015.
31
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Comparison of the Three Months Ended June 30, 2015 and 2014, Continued
Management considers the allowance for loan losses at June 30, 2016 to be adequate to cover losses inherent in the loan portfolio based on the assessment of the above-mentioned factors affecting the loan portfolio. While management believes the estimates and assumptions used in its determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future losses will not exceed the amount of the established allowance for loan losses or that any increased allowance for loan losses that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of our allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in additions to our provision for loan losses based upon their judgment of information available to them at the time of their examination.
Noninterest Income. Noninterest income for the three months ended June 30, 2016 decreased $486,000, or 50.1%, to $485,000 compared to $971,000 for the same period in 2015 as a result of a $451,000 decrease in the gain on the sale of land. The decrease in the sale of land was due to a one-time sale of land next to the home office. In addition, noninterest income decreased due to a $35,000 decrease in the gain on loan sales, an $18,000 decrease in fees and service charges on deposit accounts and a $13,000 decrease in the gain on sale of foreclosed assets, partially offset by a $37,000 increase in other income. The decrease in the gain on loan sales was due to management’s and the Board’s decision to retain all conventional mortgage loans originated in portfolio in order to increase interest income in the long-term, which also has the effect of reducing short-term fee income. Management intends to continually review this strategy’s effect on the Bank’s interest-rate risk and recommend corrective action if deemed necessary. The increase in other income was due to the sale of stock invested in a credit union service organization.
Noninterest Expense. Noninterest expense for the three months ended June 30, 2016 decreased $136,000, or 6.7%, as compared to the same period in 2015. The largest decreases were in salaries and employee benefits, foreclosed real estate expenses and other expense, offset slightly by increases in data processing services and professional fees. The decrease in salaries and employee benefits was primarily due to a reduction of nine full time equivalent employees in 2016 from 2015. The increase in professional fees was due to higher legal fees for Sunshine Financial, Inc. related to regulatory filings associated with the recent charter change to a Florida-chartered commercial bank.
Income Taxes. For the three months ended June 30, 2016, we recorded income taxes of $8,000 on a before tax earnings of $14,000. For the three months ended June 30, 2015, we recorded income taxes of $117,000 on before tax earnings of $276,000. Our effective tax rate for the three months ended June 30, 2016 was 57.1% compared to 42.4% for the same time period in 2015
32
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Comparison of the Six Months Ended June 30, 2016 and 2015
General. Net loss for the six months ended June 30, 2016 was $85,000 compared to net earnings of $51,000 for the six months ended June 30, 2015, resulting in an annualized return on average assets of (0.11)% for the six months ended June 30, 2016 and 0.07% for the six months ended June 30, 2015. The decrease in net earnings was due primarily to a decrease in our noninterest income, slightly offset by an increase in net interest income and decreases in noninterest expense.
Net Interest Income. Net interest income increased $139,000, or 5.0%, and was $2.9 million for the six months ended June 30, 2016 compared to $2.8 million for the six months ended June 30, 2015. The increase was primarily due to a $146,000 increase in interest income, partially offset by a $7,000 increase in interest expense. The increase in interest income resulted from an increase in average loans outstanding during the six months ended June 30, 2016 compared to the six months ended June 30, 2015, partially offset by a decrease in our average yield on loans. Our net interest rate spread increased to 4.02% for the six months ended June 30, 2016 from 3.99% for the same period in 2015, while our net interest margin increased to 4.11% at June 30, 2016 from 4.08% at June 30, 2015. The ratio of average interest-earning assets to average interest-bearing liabilities for the six months ended June 30, 2016 decreased to 1.31x, from 1.34x for the six months ended June 30, 2015.
Interest Income. Interest income for the six months ended June 30, 2016 increased $146,000, or 4.9%, to $3.1 million compared to the six month period ended June 30, 2015. The increase in interest income for the six months ended June 30, 2016 was primarily due to an $11.9 million increase in average loans outstanding during the six months ended June 30, 2016 compared to the six months ended 2015, partially offset by a 22 basis point decrease in our average yield on loans during the same period. Average loans outstanding increased to $115.3 million for the six months ended June 30, 2016, from $103.4 million for the same period in 2015. The average rate on loans receivable decreased to 5.03% for the six months ended June 30, 2016 compared to 5.25% for the six months ended June 30, 2015.
Interest Expense. Interest expense for the six months ended June 30, 2016 increased $7,000, or 3.8% to $193,000 from $186,000 for the same period ended June 30, 2015. The increase in interest expense for the six months ended June 30, 2016 was primarily due to the cost of $4.3 million in average outstanding FHLB advances compared to none during the same period in 2015. The total cost of interest-bearing liabilities for both the six months ended June 30, 2016 and June 30, 2015 was 0.36%.
Provision for Loan Losses. We recorded a provision for loan losses of $90,000 for the six months ended June 30, 2016 compared to $80,000 for the six months ended June 30, 2015. The provision for loan losses reflected historical and incurred loan losses, the increase in the size of our loan portfolio as well as the change in the mix of loans. Net charge-offs for the six months ended June 30, 2016 were $60,000 compared to net charge-offs of $259,000 for the six months ended June 30, 2015.
33
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Comparison of the Six Months Ended June 30, 2016 and 2015, Continued
Noninterest Income. Noninterest income for the six months ended June 30, 2016 decreased $534,000, or 37.2%, to $902,000 compared to $1.4 million for the same period in 2015 primarily as a result of a $451,000 decrease in gain on the sale of land due to the one-time sale of land next to the home office in 2015. In addition, noninterest income decreased due to a $97,000 decrease in the gain on loan sales and a $23,000 decrease in the gain on sale of foreclosed assets, partially offset by a $25,000 increase in income from bank owned life insurance and a $33,000 increase in other income. The decrease in the gain on loan sales was due to management’s and the Board’s decision to retain all mortgage loans in portfolio in order to increase interest income in the long-term, which also has the effect of reducing short-term fee income. Management intends to continually review this strategy’s effect on the Bank’s interest-rate risk and recommend corrective action if deemed necessary. Income from bank owned life insurance, which insurance was purchased in April 2015, increased due to receipt of income for the entire six months ended June 30, 2016 compared to only a portion of the six months ended June 30, 2015. The increase in other income was due to the sale of stock invested in a credit union service organization.
Noninterest Expense. Noninterest expense for the six months ended June 30, 2016 decreased $174,000, or 4.3%, as compared to the same period in 2015. The largest decreases were in salaries and employee benefits, data processing services, and foreclosed real estate expenses, offset slightly by an increase in professional fees. The decrease in salaries and employee benefits was primarily due to a reduction of nine full time equivalent employees in 2016 from 2015. The increase in professional fees was due to higher legal fees for Sunshine Financial, Inc. related to regulatory filings associated with the recent charter change to a Florida-chartered commercial bank.
Income Taxes. For the six months ended June 30, 2016, we recorded an income tax benefit of $24,000 on a before tax loss of $109,000. For the six months ended June 30, 2015, we recorded income taxes of $71,000 on before tax earnings of $122,000. Our effective tax benefit rate for the six months ended June 30, 2016 was 22.0% compared to an effective tax rate of 58.2% for the same time period in 2015.
Liquidity
Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans and securities, FHLB advances, and proceeds from maturities and calls of securities. The Company has an unsecured federal funds line of credit for $2.5 million with a correspondent bank and a $16.2 million line with the Federal Home Loan Bank of Atlanta collateralized by a blanket lien on qualifying loans. At June 30, 2016 the Company had $5.5 million outstanding in FHLB advances that mature in 2016 at a weighted average fixed rate of 0.40%.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments including interest-bearing demand deposits. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period.
34
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. For the six months ended June 30, 2016, net cash provided by operating activities totaled $664,000. Net cash used by investing activities, which consists primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans and proceeds from pay-downs on securities, totaled $4.0 million for the six months ended June 30, 2016. Net cash provided by financing activities, consisting primarily of the activity in FHLB advances and deposit accounts, was $6.7 million for the six months ended June 30, 2016.
The Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its operating expenses, the Company is responsible for repurchasing shares pursuant to any Board approved stock repurchase program and paying any dividends, when and if declared by the Board, to its shareholders. The Company has the ability to receive dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. At June 30, 2016, the Company (on an unconsolidated basis) had liquid assets of $382,000.
We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.
Off-Balance Sheet Activities
In the normal course of operations, we engage in a variety of financial transactions that are not recorded in our financial statements. These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks. These transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. For the six months ended June 30, 2016, we engaged in no off-balance sheet transactions likely to have a material effect on our financial condition, results of operations or cash flows.
A summary of our off-balance sheet commitments at June 30, 2016, is as follows (in thousands):
Unused lines of credit | $ | 18,734 | ||
Commitments to extend credit | $ | 55 |
Capital Resources
On June 30, 2016, the Bank was subject to minimum capital requirements imposed by the OCC. On July 1, 2016, the Bank converted to a State of Florida commercial bank, and is now subject to the same regulatory minimum capital requirements. At June 30, 2016, the Bank exceeded all regulatory capital requirements.
35
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
Consistent with our goals to operate a sound and profitable organization, our policy is for Sunshine Savings Bank to maintain a “well-capitalized” status under the capital categories of the Bank regulations. At June 30, 2016, Sunshine Savings Bank exceeded all regulatory capital requirements to be categorized as well capitalized under applicable regulatory guidelines with a common equity Tier 1 ("CET1") capital ratio of 15.42% of risk-weighted assets, which is above the required level of 6.5%, a Tier 1 leverage capital level of 11.94% of adjusted total assets, which is above the required level of 5.00%, Tier I capital to risk-weighted assets of 15.42%, which is above the required level of 8.00% and total risk-based capital to risk-weighted assets of 16.2%, which is above the required level of 10.00%.
Management is not aware of any conditions or events since the most recent notification that would change our category. For additional information see Note 12 of the Notes to Condensed Consolidated Financial Statements contained in Item1, Part 1 of this Form 10-Q.
At June 30, 2016, stockholders’ equity at Sunshine Savings Bank totaled $[19.1] million. Management monitors the capital levels of Sunshine Savings Bank to provide for current and future business opportunities and to meet regulatory guidelines for “well-capitalized” institutions.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
The Company provided information about market risk in Item 7A of its 2015 Form 10-K. There have been no material changes in our market risk since our 2015 Form 10-K.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the "Act")) as of June 30, 2016, was carried out under the supervision and with the participation of the Company's Chief Executive Officer, Chief Financial Officer and several other members of the Company's senior management. Based on this evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures in effect as of June 30, 2016, were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is: (i) accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in
36
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
(b) | Changes in Internal Control over Financial Reporting |
There were no changes in our internal control over financial reporting during the fiscal quarter ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
37
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
In the normal course of business, the Company occasionally becomes involved in various legal proceedings. In the opinion of management, any liability from such proceedings would not have a material adverse effect on the business or financial condition of the Company.
Item 1A. Risk Factors
Not required for smaller reporting companies.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable
(b) Not applicable
(c) Nothing to report.
Item 3. Defaults Upon Senior Securities
Nothing to report.
Item 4. Mine Safety Disclosures
Nothing to report.
Item 5. Other Information
Nothing to report.
Item 6. | Exhibits |
See Exhibit Index
38
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SUNSHINE FINANICAL, INC. | ||
Date: August 11, 2016 | By: | /s/ Louis O. Davis, Jr. |
Louis O. Davis, Jr. | ||
President and Chief Executive Officer | ||
(Duly Authorized Officer) | ||
Date: August 11, 2016 | By: | /s/ Scott A. Swain |
Scott A, Swain | ||
Senior Vice President, Treasurer and | ||
Chief Financial Officer | ||
(Principal Financial Officer) |
EXHIBIT INDEX
Exhibits: | |
3.1 | Articles of Incorporation of Sunshine Financial, Inc. (incorporated herein by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 333-169555)) |
3.2 | Bylaws, as amended, of Sunshine Financial, Inc. (incorporated herein by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on August 28, 2013 (File No. 000-54280)) |
4.0 | Form of Common Stock Certificate of Sunshine Financial, Inc. (incorporated herein by reference to Exhibit 4.0 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 333-169555)) |
10.1 | Employment Agreement by and between Sunshine Savings Bank and Louis O Davis, Jr. (incorporated herein by reference to Exhibit 10.1 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 333-169555)) |
10.2 | Form of Change of Control Agreement by and between Sunshine Financial, Inc. and Louis O. Davis Jr. (incorporated herein by reference to Exhibit 10.2 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 333-169555)) |
10.3 | Form of Change of Control Agreement by and between Sunshine Financial, Inc. and each of Brian P. Baggett and Scott A. Swain (incorporated herein by reference to Exhibit 10.3 to the Registrant’s Registration Statement on Form S-1, as amended (File No. 333-169555)) |
10.4 | Director Fee Arrangements (incorporated herein by reference to Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 (File No. 000-54280)) |
10.5 | Sunshine Financial, Inc. 2012 Equity Incentive Plan (incorporated herein by reference to Appendix A to the Registrant's Definitive Proxy Statement filed on Schedule 14A on April 20, 2012 (File No. 000-54280)) |
10.6 | Forms of Incentive Stock Option, Non-Qualified Stock Option and Restricted Stock Agreements under the 2012 Equity Incentive Plan (incorporated by reference to the Exhibits to the Registrant's Registration Statement on Form S-8 filed with the SEC on June 29, 2012 (File No. 333-182450)) |
10.7 | Agreement, dated February 5, 2016, by and among, Sunshine Financial, Inc., Sunshine Savings Bank, Stilwell Value Partners VII, L.P., Stilwell Activist Fund, L.P., Stilwell Activist Investments, L.P., Stilwell Partners, L.P. and Stilwell Value LLC, and Corissa J. Briglia (incorporated by reference to the Registrant’s Current Report on Form 8-K filed on February 8, 2016 (File No. 000-54280)) |
31.1 | Rule 13a-14(a) Certification of the Chief Executive Officer |
31.2 | Rule 13a-14(a) Certification of the Chief Financial Officer |
32.0 | Section 1350 Certification |
101 | Interactive Data Files |