Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2016 | Nov. 14, 2016 | |
Document and Entity Information: | ||
Entity Registrant Name | Sunshine Financial Inc | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2016 | |
Trading Symbol | ssnf | |
Amendment Flag | false | |
Entity Central Index Key | 1,500,837 | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 1,031,898 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q3 | |
Entity Incorporation, State Country Name | Maryland corporation |
SUNSHINE FINANCIAL, INC. AND SU
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES -- Condensed Consolidated Balance Sheets (September 30, 2016 figures unaudited) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Assets | ||
Cash and due from banks | $ 2,031 | $ 1,773 |
Interest-bearing deposits with banks | 11,766 | 9,089 |
Cash and cash equivalents | 13,797 | 10,862 |
Securities held to maturity | 17,698 | 21,063 |
Loans, net | 123,439 | 113,422 |
Premises and equipment, net | 4,488 | 4,591 |
Bank owned life insurance | 3,148 | 3,075 |
Federal Home Loan Bank stock, at cost | 376 | 348 |
Deferred income taxes | 2,603 | 2,613 |
Accrued interest receivable | 367 | 322 |
Foreclosed real estate | 426 | 433 |
Other assets | 983 | 1,099 |
Total assets | 167,325 | 157,828 |
Liabilities: | ||
Noninterest-bearing deposit accounts | 30,847 | 28,211 |
Money-market deposit accounts | 40,608 | 36,524 |
Savings accounts | 45,983 | 41,717 |
Time deposits | 21,181 | 24,018 |
Total deposits | 138,619 | 130,470 |
Federal home loan bank advances | 5,500 | 5,000 |
Official checks | 565 | 526 |
Other liabilities | 1,165 | 474 |
Total liabilities | 145,849 | 136,470 |
Stockholders' equity: | ||
Common stock | 10 | 10 |
Additional paid in capital | 7,379 | 7,285 |
Retained earnings | 14,583 | 14,633 |
Unearned Employee Stock Ownership Plan shares | (496) | (570) |
Total stockholders' equity | 21,476 | 21,358 |
Total liabilities and stockholders' equity | $ 167,325 | $ 157,828 |
SUNSHINE FINANCIAL, INC. AND S3
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES -- Condensed Consolidated Balance Sheets (September 30, 2016 figures unaudited) (Parentheticals) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Statements of Financial Condition | ||
Securities held to maturity fair value | $ 17,887 | $ 20,854 |
Allowance for loan losses | $ 892 | $ 895 |
Preferred stock par value | $ 0.01 | $ 0.01 |
Preferred stock shares authorized | 1,000,000 | 1,000,000 |
Preferred stock shares issued | 0 | 0 |
Preferred stock shares outstanding | 0 | 0 |
Common stock par value | $ 0.01 | $ 0.01 |
Common stock shares authorized | 6,000,000 | 6,000,000 |
Common stock shares issued | 1,031,898 | 1,030,898 |
Common stock shares outstanding | 1,031,898 | 1,030,898 |
SUNSHINE FINANCIAL, INC. AND S4
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES -- Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Interest income: | ||||
Loans | $ 1,492 | $ 1,371 | $ 4,389 | $ 4,081 |
Securities | 88 | 116 | 286 | 367 |
Other interest income | 13 | 5 | 38 | 18 |
Total interest income | 1,593 | 1,492 | 4,713 | 4,466 |
Interest expense: | ||||
Deposit accounts | 95 | 94 | 278 | 281 |
Federal home loan bank borrowings | 6 | 15 | ||
Total interest expense | 101 | 94 | 293 | 281 |
Net interest income | 1,492 | 1,398 | 4,420 | 4,185 |
Provision for loan losses | 45 | 45 | 135 | 125 |
Net interest income after provision for loan losses | 1,447 | 1,353 | 4,285 | 4,060 |
Noninterest income: | ||||
Fees and service charges on deposit accounts | 357 | 369 | 1,064 | 1,090 |
Gain on sale of loans | 15 | 9 | 39 | 128 |
Gain on sale of foreclosed real estate | 14 | 14 | 23 | |
Gain on sale of land | 451 | |||
Fees and charges on loans | 39 | 24 | 115 | 107 |
Bank owned life insurance earnings | 24 | 26 | 73 | 50 |
Other noninterest income | 37 | 12 | 83 | 27 |
Total noninterest income | 486 | 440 | 1,388 | 1,876 |
Noninterest expenses: | ||||
Salaries and employee benefits | 829 | 948 | 2,590 | 2,789 |
Occupancy and equipment | 262 | 298 | 820 | 853 |
Data processing services | 307 | 314 | 916 | 979 |
Professional fees | 172 | 185 | 533 | 512 |
Federal Deposit Insurance Corporation insurance | 31 | 32 | 94 | 93 |
Advertising and promotion | 43 | 23 | 64 | 51 |
Stationery and supplies | 17 | 13 | 55 | 53 |
Telephone and postage | 26 | 34 | 78 | 107 |
Foreclosed real estate | 15 | 13 | 36 | 57 |
Credit card expense | 41 | 31 | 124 | 93 |
Other noninterest expenses | 139 | 141 | 421 | 463 |
Total noninterest expenses | 1,882 | 2,032 | 5,731 | 6,050 |
Earnings (loss) before income taxes (benefit) | 51 | (239) | (58) | (114) |
Income taxes (benefit) | 16 | (118) | (8) | (46) |
Net earnings (loss) | $ 35 | $ (121) | $ (50) | $ (68) |
Basic earnings (loss) per common share | $ 0.04 | $ (0.12) | $ (0.05) | $ (0.07) |
Diluted earnings (loss) per common share | $ 0.04 | $ (0.12) | $ (0.05) | $ (0.07) |
SUNSHINE FINANCIAL, INC. AND S5
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES -- Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Total | Common Stock Shares | Common Stock Amount | Additional Paid In Capital | Retained Earnings | Unearned Employee Stock Ownership Plan Shares | Total Stockholders' Equity |
Balance beginning of period shares at Dec. 31, 2014 | 1,094,110 | ||||||
Balance beginning of period amount at Dec. 31, 2014 | $ 10 | $ 8,334 | $ 14,709 | $ (665) | $ 22,388 | ||
Net income (loss) | $ (68) | (68) | (68) | ||||
Stock based compensation expense | 150 | 150 | 150 | ||||
Repurchase of common stock shares | (11,800) | ||||||
Repurchase of common stock amount | (213) | (213) | (213) | ||||
Common stock allocated to Employee Stock Ownership Plan ("ESOP") participants | (60) | 71 | 11 | ||||
Balance end of period shares at Sep. 30, 2015 | 1,082,110 | ||||||
Balance end of period amount at Sep. 30, 2015 | 10 | 8,211 | 14,641 | (594) | 22,268 | ||
Balance beginning of period shares at Dec. 31, 2015 | 1,030,898 | ||||||
Balance beginning of period amount at Dec. 31, 2015 | 10 | 7,285 | 14,633 | (570) | 21,358 | ||
Net income (loss) | (50) | (50) | (50) | ||||
Stock based compensation expense | $ 152 | 152 | 152 | ||||
Stock issued for options exercised, shares | 1,000 | ||||||
Stock issued for options exercised, amount | 11 | 11 | |||||
Common stock allocated to Employee Stock Ownership Plan ("ESOP") participants | (69) | 74 | 5 | ||||
Balance end of period shares at Sep. 30, 2016 | 1,031,898 | ||||||
Balance end of period amount at Sep. 30, 2016 | $ 10 | $ 7,379 | $ 14,583 | $ (496) | $ 21,476 |
SUNSHINE FINANCIAL, INC. AND S6
SUNSHINE FINANCIAL, INC. AND SUBSIDIARIES -- Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Cash flows from operating activities: | ||
Net income (loss) | $ (50) | $ (68) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation | 271 | 288 |
Provision for loan losses | 135 | 125 |
Deferred income taxes (benefit) | 10 | (60) |
Net amortization of premiums/discounts on securities | 34 | 36 |
Net amortization of deferred loan fees and costs | 90 | 13 |
Bank owned life insurance earnings | (73) | (50) |
Loans originated for sale | (1,085) | (6,102) |
Proceeds from loans sold | 1,124 | 6,254 |
Gain on sale of loans | (39) | (128) |
ESOP compensation expense | 5 | 11 |
Stock-based compensation expense | 152 | 150 |
Increase in accrued interest receivable | (45) | (3) |
Decrease (increase) in other assets | 116 | (4) |
Gain on sale of foreclosed real estate | (14) | (23) |
Write-down of foreclosed real estate | 27 | |
Gain on the sale of land | (451) | |
Increase (decrease) in official checks | 39 | (42) |
Increase in other liabilities | 691 | 542 |
Net cash provided by operating activities | 1,388 | 488 |
Cash flows from investing activities: | ||
Principal pay-downs on held-to-maturity securities | 3,331 | 3,831 |
Purchase of bank owned life insurance | (3,000) | |
Net increase in loans | (10,340) | (5,946) |
Net (purchases) sales of premises and equipment | (168) | 414 |
Purchase of Federal Home Loan Bank stock | (28) | (6) |
Proceeds from sale of foreclosed real estate | 106 | 176 |
Capital improvements to foreclosed real estate | (14) | (14) |
Net cash used in investing activities | (7,113) | (4,545) |
Cash flows from financing activities: | ||
Net increase in deposits | 8,149 | 967 |
Increase in Federal Home Loan Bank advances | 500 | |
Repurchase of common stock | (213) | |
Cash proceeds from stock options exercised | 11 | |
Net cash provided by financing activities | 8,660 | 754 |
Increase (decrease) in cash and cash equivalents | 2,935 | (3,303) |
Cash and cash equivalents at beginning of period | 10,862 | 13,032 |
Cash and cash equivalents at end of period | 13,797 | 9,729 |
Cash paid during the period for: | ||
Interest | 293 | 281 |
Noncash transaction- | ||
Transfer from loans to foreclosed real estate | $ 98 | $ 456 |
1. Organization and Basis of Pr
1. Organization and Basis of Presentation | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
1. Organization and Basis of Presentation | 1. Organization and Basis of Presentation Sunshine Financial, Inc. ("Sunshine Financial" or the "Holding Company"), a Maryland corporation, is the holding company for Sunshine Community Bank (the "Bank") and owns all the outstanding common stock of the Bank. Sunshine Community Bank and its holding company, Sunshine Financial, Inc. announced July 11, 2016 that the Bank completed its conversion from a federal savings bank charter to a Florida state bank charter effective July 1, 2016. As a result of the charter conversion, the Bank’s legal name changed to Sunshine Community Bank. The changes had no effect on bank products or services, and deposits remain insured through the Federal Deposit Insurance Corporation. As a Florida-chartered financial institution, the Florida Office of Financial Regulation is the primary regulator for the Bank. Sunshine Community Bank is also regulated by the Federal Deposit Insurance Corporation. Sunshine Financial, Inc. continues to be regulated by the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Holding Company's only business is the operation of the Bank. The Bank, through its six banking offices, provides a variety of retail community banking services to individuals and businesses primarily in Leon County, Florida. The Bank's deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation. The Bank's subsidiary is Sunshine Member Insurance Services, Inc. which was established to sell automobile warranty, credit life and disability insurance products associated with loan products. Collectively the entities are referred to as the "Company." These condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and Article 8-03 of Regulation S-X and do not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for a complete presentation of the Company's consolidated financial condition and results of operations. It is recommended that these unaudited condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2015 filed with the U.S. Securities and Exchange Commission ("SEC") on March 29, 2016. In the opinion of management, the information reflects all adjustments (consisting only of normal recurring adjustments) which are necessary in order to make the financial statements not misleading and for a fair representation of the results of operations for such periods. The results for the three- and nine-month periods ended September 30, 2016 should not be considered as indicative of results for a full year, or any other future period. The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. Material estimates that are particularly susceptible to change in the near term are determining the allowance for loan losses, accounting for deferred income taxes as well as the valuation of foreclosed real estate. |
2. Recent Accounting Pronouncem
2. Recent Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
2. Recent Accounting Pronouncements | 2. RECENT ACCOUNTING PRONOUNCEMENTS In Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which intended enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The ASU requires equity investments to be measured at fair value with changes in fair values recognized in net earnings, simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment and eliminates the requirement to disclose fair values, the methods and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost. The ASU also clarifies that the Company should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale debt securities in combination with the Company’s other deferred tax assets. These amendments are effective for the Company beginning January 1, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s consolidated financial statements. In February 2016, the FASB issued ASU 2016-2, Leases (Topic 842) In March 2016 the FASB issued ASU No. 2016-09 Compensation-Stock Compensation (Topic 718) In June 2016, FASB issued Accounting Standards Update ("ASU") No. 2016-13 Financial Instruments-Credit Losses (Topic 326). The ASU improves financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by the Company. The ASU requires the Company to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization's portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The ASU will take effect for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early application will be permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is in the process of determining the effect of the ASU on its consolidated balance sheets and consolidated statements of operations. In August 2016, FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. This ASU addresses the appropriate classification of eight specific cash flow issues on the cash flow statement. Debt prepayment costs should be classified as an outflow for financing activities. Settlement of zero-coupon debt instruments divides the interest portion as an outflow for operating activities and the principal portion as an outflow for financing activities. Contingent consideration payments made after a business combination should be classified as outflows for financing and operating activities. Proceeds from the settlement of bank-owned life insurance policies should be classified as inflows from investing activities. Other specific areas are identified in the ASU as to the appropriate classification of the cash inflows or outflows. The amendments in this ASU are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted and must be applied using a retrospective transition method to each period presented. The Company does not expect this ASU to have a material impact on the Company’s consolidated financial statements. |
3. Earnings (loss) Per Share
3. Earnings (loss) Per Share | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
3. Earnings (loss) Per Share | 3. Earnings (Loss) Per Share Earnings (loss) per share ("EPS") has been computed on the basis of the weighted-average number of shares of common stock outstanding. For the three-months ended September 30, 2016, the outstanding stock options are considered dilutive securities for purposes of calculating diluted EPS which was computed using the treasury stock method. For the three-months ended September 30, 2015 and the nine-months ended September 30, 2015 and 2016, the outstanding stock options were not considered dilutive securities due to the net loss incurred by the Company. The shares purchased by the ESOP are included in the weighted-average shares when they are committed to be released ($ in thousands, except per share amounts): 2016 2015 Weighted- Per Weighted- Per Average Share Average Share Earnings Shares Amount Earnings Shares Amount Three-Months Ended September 30: Basic EPS: Net earnings (loss) $ 35 944,569 $ 0.04 $ (121) 987,627 $ ( 0.12) Effect of dilutive securities: Incremental shares from assumed conversion of options and restricted stock awards 32,921 - Diluted EPS: Net earnings (loss) $ 35 977,490 $ 0.04 $ (121) 987,627 $ ( 0.12) 2016 2015 Weighted- Per Weighted- Per Average Share Average Share Earnings Shares Amount Earnings Shares Amount Nine-Months Ended September 30: Basic EPS: Net loss $ (50) 942,100 $ (0.05) $ (68) 987,445 $ ( 0.07) Diluted EPS: Net loss $ (50) 942,100 $ ( 0.05) $ (68) 987,445 $ ( 0.07) |
4. Securities Held To Maturity
4. Securities Held To Maturity | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
4. Securities Held To Maturity | 4. Securities Held to Maturity Securities have been classified as held to maturity according to management intent. The carrying amount of securities and their fair values are as follows (in thousands): Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value At September 30, 2016 Agency mortgage-backed securities $ 781 36 - 817 Agency collateralized mortgage obligations 16,917 208 (55) 17,070 Total $ 17,698 244 (55) 17,887 At December 31, 2015 Agency mortgage-backed securities 1,086 42 - 1,128 Agency collateralized mortgage obligations 19,977 27 ( 278 19,726 Total $ 21,063 69 ( 278 20,854 There were no securities pledged at September 30, 2016 or December 31, 2015. Securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position at the date indicated, are as follows (in thousands): Less than Twelve Months Twelve Months or Longer Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value At September 30, 2016: Agency Collateralized mortgage obligations $ - - (55) 4,396 At December 31, 2015: Agency Collateralized mortgage obligations $ (94) 8,332 (184) 5,839 At September 30, 2016 the unrealized losses on eight securities were considered by management to be attributable to changes in market interest rates, and not to credit risk on the part of the issuer. Accordingly, if market interest rates were to decline, much or the entire decline in market value would likely be recovered through market appreciation. As management has the ability and intent to hold debt securities until maturity, or for the foreseeable future, no declines in the fair value below amortized cost are deemed to be other than temporary. |
5. Loans
5. Loans | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
5. Loans | 5. Loans The loan portfolio segments and classes as of the dates indicated are as follows (in thousands): September 30, December 31, 2016 2015 Real estate mortgage loans: One-to four-family $ 52,603 46,293 Commercial real estate 48,650 43,419 Construction and lot 3,747 5,175 Total real estate loans 105,000 94,887 Commercial loans 1,780 1,177 Consumer loans: Home equity 7,152 7,609 Automobile 3,234 3,321 Credit cards and unsecured 5,810 6,100 Other 1,232 1,312 Total consumer loans 17,428 18,342 Total loans 124,208 114,406 Add (deduct) Loans in process 165 43 Deferred fees and discounts (42) (132) Allowance for loan losses (892 (895 Total loans, net $ 123,439 113,422 The Company has divided the loan portfolio into three portfolio segments and eight classes, each with different risk characteristics and methodologies for assessing risk. The portfolio segments identified by the Company are as follows: Real Estate Mortgage Loans. Commercial Loans. Consumer Loans. An analysis of the change in the allowance for loan losses for the periods indicated, is as follows (in thousands): Real Estate Commercial Consumer Loans Loans Loans Unallocated Total Three-Months Ended September 30, 2016: Beginning balance $ 481 27 356 61 925 Provision (credit) for loan loss 59 14 33 (61) 45 Charge-offs (53) - (42) - (95) Recoveries 9 - 8 - 17 Ending balance $ 496 41 355 - 892 Three-Months Ended September 30, 2015: Beginning balance $ 515 13 379 1 908 Provision (credit) for loan loss 5 1 40 (1) 45 Charge-offs (5) - (64) - (69) Recoveries 1 - 25 - 26 Ending balance $ 516 14 380 - 910 Nine-Months Ended September 30, 2016: Beginning balance $ 503 10 381 1 895 Provision (credit) for loan loss 46 31 59 (1) 135 Charge-offs (67) - (132) - (199) Recoveries 14 - 47 - 61 Ending balance $ 496 41 355 - 892 Nine -Months Ended September 30, 2015: Beginning balance $ 708 10 296 73 1,087 Provision (credit) for loan loss (198) 4 392 (73) 125 Charge-offs (5) - (372) - (377) Recoveries 11 - 64 - 75 Ending balance $ 516 14 380 - 910 At September 30, 2016: Individually evaluated for impairment: Recorded investment $ 2,571 - 179 - 2,750 Balance in allowance for loan losses $ 45 - 28 - 73 Collectively evaluated for impairment: Recorded investment $ 102,429 1,780 17,249 - 121,458 Balance in allowance for loan losses $ 451 41 327 - 819 At December 31, 2015: Individually evaluated for impairment: Recorded investment $ 2,728 - 221 - 2,949 Balance in allowance for loan losses $ 73 - 33 - 106 Collectively evaluated for impairment: Recorded investment $ 92,159 1,177 18,121 - 111,457 Balance in allowance for loan losses $ 430 10 348 1 789 The following summarizes the loan credit quality by loan grade and class at the dates indicated (in thousands): Credit Risk Profile by Internally One to Four Commercial Real Constru- ction and Comme- Home Auto- Credit Cards and Assigned Grade: Family Estate Lot rcial Equity mobile Unsecured Other Total At September 30, 2016: Grade: Pass $ 49,961 48,650 3,702 1,780 6,743 3,208 5,767 1,149 120,960 Special mention 89 - 28 - 76 4 8 - 205 Substandard 2,553 - 17 - 333 22 35 83 3,043 Doubtful - - - - - - - - - Loss - - - - - - - - - Total $ 52,603 48,650 3,747 1,780 7,152 3,234 5,810 1,232 124,208 At December 31, 2015: Grade: Pass 41,995 43,419 5,154 1,177 7,221 3,311 6,068 1,228 109,573 Special mention 419 - 21 - 23 - - 1 464 Substandard 3,879 - - - 365 10 32 83 4,369 Doubtful - - - - - - - - - Loss - - - - - - - - - Total $ 46,293 43,419 5,175 1,177 7,609 3,321 6,100 1,312 114,406 Internally assigned loan grades are defined as follows: Pass Special Mention Substandard Doubtful Loss Age analysis of past-due loans at the dates indicated is as follows (in thousands): Accruing Loans 90 Days 30-59 60-89 and Total Days Days Greater Past Nonaccrual Total Past Due Past Due Past Due Due Current Loans Loans At September 30, 2016: Real estate loans: One-to four-family $ 522 182 - 704 50,582 1,317 52,603 Commercial real estate - - - - 48,650 - 48,650 Construction and lot 61 - - 61 3,686 - 3,747 Commercial loans - - - - 1,781 - 1,781 Consumer loans: Home equity 37 76 - 113 6,811 228 7,152 Automobile 4 - - 4 3,208 22 3,234 Credit cards and unsecured 12 188 18 218 5,557 35 5,810 Other 7 - - 7 1,142 82 1,231 Total $ 643 446 18 1,107 121,417 1,684 124,208 At December 31, 2015: Real estate loans: One-to four-family 698 419 - 1,117 43,832 1,344 46,293 Commercial real estate - - - - 43,419 - 43,419 Construction and lot - 21 - 21 5,154 - 5,175 Commercial loans - - - - 1,177 - 1,177 Consumer loans: Home equity 77 51 - 128 7,192 289 7,609 Automobile 22 - - 22 3,289 10 3,321 Credit cards and unsecured 54 - 7 61 6,007 32 6,100 Other 4 1 - 5 1,224 83 1,312 Total $ 855 492 7 1,354 111,294 1,758 114,406 The following summarizes the amount of impaired loans at the dates indicated (in thousands): With No Related Allowance Recorded With an Allowance Recorded Total Recorded Investment Unpaid Principal Balance Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance At September 30, 2016: Real estate loans: One-to four-family $ 1,995 2,047 576 593 45 2,571 2,640 45 Consumer loans: Home equity 142 157 37 46 28 179 203 28 $ 2,137 2,204 613 639 73 2,750 2,843 73 At December 31, 2015: Real estate loans: One-to four-family $ 1,552 1,604 1,176 1,193 73 2,728 2,797 73 Consumer loans: Home equity 56 71 165 174 33 221 245 33 $ 1,608 1,675 1,341 1,367 106 2,949 3,042 106 The average net investment in impaired loans and interest income recognized and received on impaired loans for the periods shown are as follows (in thousands): Three-Months Ended September 30, 2016 2015 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential estate loans: One-to-four family $ 2,578 34 36 2,711 35 36 Consumer loans: Home equity 181 3 2 265 3 4 Total $ 2,759 37 38 $ 2,976 38 40 Nine-Months Ended September 30, 2016 2015 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential estate loans: One-to-four family $ 2,587 110 113 2,742 92 93 Consumer loans: Home equity 184 10 10 271 9 10 Total $ 2,771 120 123 $ 3,013 101 103 The Company had no troubled debt restructurings (TDR) entered into during the three- and nine-months ended September 30, 2016 or 2015. The Company had no commitments to extend additional credit to borrowers whose terms have been modified in TDRs. |
6. Lines of Credit
6. Lines of Credit | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
6. Lines of Credit | 6. Lines of Credit The Company has an unsecured federal funds line of credit for $6.0 million with a correspondent bank and a $41.8 million line with the Federal Home Loan Bank of Atlanta collateralized by a blanket lien on qualifying loans. At September 30, 2016, the Company had $5.5 million outstanding in FHLB advances that mature in 2016 at a weighted average fixed rate of 0.40%. At December 31, 2015, the Company had $5.0 million outstanding in FHLB advances that matured in 2016 at a weighted average fixed rate of 0.39%. At September 30, 2016 and December 31, 2015, the Company had no outstanding balances on the federal funds line of credit. |
7. Off-balance-sheet Financial
7. Off-balance-sheet Financial Instruments | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
7. Off-balance-sheet Financial Instruments | 7. Off-Balance-Sheet Financial Instruments The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are unused lines of credit and commitments to extend credit and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the balance sheets. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for unused lines of credit and commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed-expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on management's credit evaluation of the counterparty. Unused lines of credit and commitments to extend credit typically result in loans with a market interest rate when funded. A summary of the amounts of the Company's financial instruments, with off-balance-sheet risk follows at September 30, 2016 (in thousands): Contract Amount Unused lines of credit $ 19,525 Commitments to extend credit $ 276 |
8. Fair Value of Financial Inst
8. Fair Value of Financial Instruments | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
8. Fair Value of Financial Instruments | 8. Fair Value of Financial Instruments The estimated fair values of the Company's financial instruments are as follows (in thousands): At September 30, 2016 At December 31, 2015 Carrying Fair Carrying Fair Amount Value Level Amount Value Level Financial assets: Cash and cash equivalents $ 13,797 13,797 1 10,862 10,862 1 Securities held to maturity 17,698 17,887 2 21,063 20,854 2 Loans 123,439 123,886 3 113,422 113,558 3 Federal Home Loan Bank stock 376 376 3 348 348 3 Accrued interest receivable 367 367 3 322 322 3 Financial liabilities: Deposits 138,619 134,946 3 130,470 126,230 3 Federal Home Loan Bank advances 5,500 5,500 3 5,000 5,000 3 Off-balance-sheet financial instruments - - 3 - - 3 Discussion regarding the assumptions used to compute the estimated fair values of financial instruments can be found in Note 1 to the consolidated financial statements included in the 2015 Form 10-K. |
9. Employee Stock Ownership Pla
9. Employee Stock Ownership Plan | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
9. Employee Stock Ownership Plan | 9. Employee Stock Ownership Plan The Holding Company has established an ESOP which acquired 98,756 shares of common stock in exchange for a $988,000 note payable from the Bank to the Holding Company. The note bears interest at a fixed rate of 4.25%, is payable in annual installments and is due in 2021. The ESOP expense was $1,000 for the three-months ended September 30, 2016 and $4,000 for the three-months ended September 30, 2015. The ESOP expense was $5,000 for the nine-months ended September 30, 2016 and $11,000 for the nine-months ended September 30, 2015. At September 30, 2016 and 2015, there were 44,539 and 54,412 shares, respectively, that had not been allocated under the ESOP. |
10. Equity Incentive Plan
10. Equity Incentive Plan | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
10. Equity Incentive Plan | 10. Equity Incentive Plan In 2012, the stockholders approved the Company’s 2012 Equity Incentive Plan (“Plan”). The Plan authorizes the grant of options for up to 123,445 shares of the Holding Company's common stock. The options granted have ten year terms and vest from one to five years. A summary of the activity in the Company's stock options is as follows: Weighted- Weighted- Average Average Remaining Aggregate Number of Exercise Contractual Intrinsic Options Price Term Value Outstanding at December 31, 2014 84,000 $ 11.70 Forfeited (2,500) 14.35 Outstanding at September 30, 2015 81,500 $ 11.62 7.37 Outstanding at December 31, 2015 81,500 11.62 Exercised (1,000) 10.75 Outstanding at September 30, 2016 80,500 $ 11.63 6.38 Exercisable at September 30, 2016 10,000 $ 10.75 6.20 $ 92,500 At September 30, 2016, there was approximately $63,000 of unrecognized compensation expense related to non-vested stock options granted under the Plan. The cost is expected to be recognized over a weighted average period of thirty seven months. The total fair value of shares vesting and recognized as compensation expense was $12,000 for the three-months ended September 30, 2016 and $12,000 for the same period in 2015. The total fair value of shares vesting and recognized as compensation expense was $34,000 for the nine-months ended September 30, 2016 and 2015. The Plan also authorized the grant of up to 49,378 restricted common shares. The restricted shares awarded vest equally over five years from the date of grant. Restricted shares are forfeited if employment is terminated before the restriction period expires. The record holder of the Company's restricted shares of common stock possesses all the rights of a holder of the Company common stock, including the right to receive dividends on and to vote the restricted shares. The restricted shares may not be sold, transferred, pledged, assigned, encumbered, or otherwise alienated or hypothecated until they become fully vested and transferable in accordance with the agreements. Compensation expense for restricted stock totaled $39,000 for the three-months ended September 30, 2016 and 2015. Compensation expense for restricted stock totaled $118,000 for the nine-months ended September 30, 2016 and $116,000 for the nine-months ended September 30, 2015. The income tax benefit recognized was $15,000 for the three months ended September 30, 2016 and 2015 and $45,000 for the nine-months ended September 30, 2016 and 2015. A summary of the status of the Company's restricted stock and changes during the periods then ended are presented below: Weighted- Average Number of Grant-Date Shares Fair Value Outstanding at December 31, 2014 38,000 $ 16.91 Vested shares (800) 18.25 Outstanding at September 30, 2015 37,200 $ 16.91 Outstanding at December 31, 2015 28,700 $ 16.92 Vested shares (800) 18.25 Outstanding at September 30, 2016 27,900 $ 16.88 Total unrecognized compensation cost related to these non-vested restricted stock amounted to approximately $340,000 at September 30, 2016. This cost is expected to be recognized monthly over the related vesting period using the straight-line method through 2019. |
11. Fair Value Measurements
11. Fair Value Measurements | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
11. Fair Value Measurements | 11. Fair Value Measurements Impaired collateral-dependent loans are carried at fair value when the current collateral value is lower than the carrying value of the loan. Those impaired collateral-dependent loans which are measured at fair value on a nonrecurring basis are as follows (in thousands): Losses Recorded Fair Total During the Value Level 1 Level 2 Level 3 Losses Period At September 30, 2016: One-to four-family $ 576 - - 576 45 - Home equity 37 - - 37 28 - Total $ 613 - - 613 73 - At December 31, 2015: One-to four-family $ 754 - - 754 69 - Home equity 16 - - 16 5 - Total $ 770 - - 770 74 - Foreclosed real estate is recorded at fair value less estimated costs to sell. Foreclosed real estate which is measured at fair value on a nonrecurring basis is summarized below (in thousands): Quoted Prices In Active Significant Markets for Other Significant Losses Identical Observable Unobservable Recorded Fair Assets Inputs Inputs Total During the Value (Level 1) (Level 2) (Level 3) Losses Period At September 30, 2016: Foreclosed real estate $ 426 - - 426 130 27 At December 31, 2015: Foreclosed real estate $ 433 - - 433 103 - |
12. Regulatory Matters
12. Regulatory Matters | 9 Months Ended |
Sep. 30, 2016 | |
Notes | |
12. Regulatory Matters | 12. Regulatory Matters On September 30, 2016, the Bank was subject to minimum capital requirements imposed by the Federal Deposit Insurance Corporation. Capital adequacy requirements are quantitative measures established by regulation that require the Bank to maintain minimum amounts and ratios of capital. At September 30, 2016, the Bank exceeded all regulatory capital requirements. Consistent with its goals to operate a sound and profitable organization, the Bank’s policy is to maintain a “well-capitalized” status under the capital categories. Based on capital levels at September 30, 2016, the Bank was considered to be well-capitalized. The Bank's actual regulatory capital amounts and percentages are presented in the table ($ in thousands). Minimum To Be Well Minimum Capitalized Under For Capital Adequacy Prompt and Corrective Actual Purposes Action Provisions Amount % Amount % Amount % At September 30, 2016: Total Capital to Risk- Weighted Assets $ 19,241 15.96% $ 9,643 8.00% $ 12,053 10.00% Tier I Capital to Risk- Weighted Assets 18,349 15.22 7,232 6.00 9,643 8.00 Tier I Capital to Total Assets 18,349 11.76 6,242 4.00 7,802 5.00 Common equity Tier 1 Capital to Risk-Weighted Assets 18,349 15.22 5,424 4.50 7,835 6.50 At December 31, 2015: Total Capital to Risk- Weighted Assets $ 19,117 17.03% $ 8,978 8.00% $ 11,222 10.00% Tier I Capital to Risk- Weighted Assets 18,222 16.24 6,733 6.00 8,978 8.00 Tier I Capital to Total Assets 18,222 12.56 5,803 4.00 7,253 5.00 Common equity Tier 1 Capital to Risk-Weighted Assets 18,222 16.24 5,050 4.50 7,295 6.50 In addition to the minimum Common Equity Tier 1 (“CET-1”), Tier 1 and Total Capital ratios, the Bank has to maintain a capital conservation buffer consisting of additional CET-1 capital equal above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained earnings that could be utilized for such actions. This new capital conservation buffer requirement began to be phased in starting in January 2016 at 0.625% of risk-weighted assets and will increase each year to an amount equal to 2.5% of risk-weighted assets when fully implemented in January 2019. For a bank holding company with less than $1.0 billion in assets, the capital guidelines apply on a bank only basis and the Federal Reserve expects the holding company's subsidiary banks to be well capitalized under the prompt corrective action regulations. If the Company was subject to regulatory guidelines for bank holding companies with $1.0 billion or more in assets, at September 30, 2016 the Company would have exceeded all regulatory capital requirements. |
1. Organization and Basis of 19
1. Organization and Basis of Presentation: Business Description and Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Policies | |
Business Description and Accounting Policies | Sunshine Financial, Inc. ("Sunshine Financial" or the "Holding Company"), a Maryland corporation, is the holding company for Sunshine Community Bank (the "Bank") and owns all the outstanding common stock of the Bank. Sunshine Community Bank and its holding company, Sunshine Financial, Inc. announced July 11, 2016 that the Bank completed its conversion from a federal savings bank charter to a Florida state bank charter effective July 1, 2016. As a result of the charter conversion, the Bank’s legal name changed to Sunshine Community Bank. The changes had no effect on bank products or services, and deposits remain insured through the Federal Deposit Insurance Corporation. As a Florida-chartered financial institution, the Florida Office of Financial Regulation is the primary regulator for the Bank. Sunshine Community Bank is also regulated by the Federal Deposit Insurance Corporation. Sunshine Financial, Inc. continues to be regulated by the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Holding Company's only business is the operation of the Bank. The Bank, through its six banking offices, provides a variety of retail community banking services to individuals and businesses primarily in Leon County, Florida. The Bank's deposits are insured up to the applicable limits by the Federal Deposit Insurance Corporation. The Bank's subsidiary is Sunshine Member Insurance Services, Inc. which was established to sell automobile warranty, credit life and disability insurance products associated with loan products. Collectively the entities are referred to as the "Company." These condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and Article 8-03 of Regulation S-X and do not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP") for a complete presentation of the Company's consolidated financial condition and results of operations. It is recommended that these unaudited condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2015 filed with the U.S. Securities and Exchange Commission ("SEC") on March 29, 2016. In the opinion of management, the information reflects all adjustments (consisting only of normal recurring adjustments) which are necessary in order to make the financial statements not misleading and for a fair representation of the results of operations for such periods. The results for the three- and nine-month periods ended September 30, 2016 should not be considered as indicative of results for a full year, or any other future period. The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. Material estimates that are particularly susceptible to change in the near term are determining the allowance for loan losses, accounting for deferred income taxes as well as the valuation of foreclosed real estate. |
3. Earnings (loss) Per Share_ E
3. Earnings (loss) Per Share: Earnings Per Share, Policy (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Policies | |
Earnings Per Share, Policy | Earnings (loss) per share ("EPS") has been computed on the basis of the weighted-average number of shares of common stock outstanding. For the three-months ended September 30, 2016, the outstanding stock options are considered dilutive securities for purposes of calculating diluted EPS which was computed using the treasury stock method. For the three-months ended September 30, 2015 and the nine-months ended September 30, 2015 and 2016, the outstanding stock options were not considered dilutive securities due to the net loss incurred by the Company. The shares purchased by the ESOP are included in the weighted-average shares when they are committed to be released ($ in thousands, except per share amounts): |
5. Loans_ Real Estate Mortgage
5. Loans: Real Estate Mortgage Loans Policy (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Policies | |
Real Estate Mortgage Loans Policy | Real Estate Mortgage Loans. |
5. Loans_ Commercial Loan Polic
5. Loans: Commercial Loan Policy (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Policies | |
Commercial Loan Policy | Commercial Loans. |
5. Loans_ Consumer Loans Policy
5. Loans: Consumer Loans Policy (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Policies | |
Consumer Loans Policy | Consumer Loans. |
5. Loans_ Internal Loan Grade P
5. Loans: Internal Loan Grade Policy (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Policies | |
Internal Loan Grade Policy | Internally assigned loan grades are defined as follows: Pass Special Mention Substandard Doubtful Loss |
7. Off-balance-sheet Financia25
7. Off-balance-sheet Financial Instruments: Off-Balance-Sheet Credit Exposure, Policy (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Policies | |
Off-Balance-Sheet Credit Exposure, Policy | The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are unused lines of credit and commitments to extend credit and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the balance sheets. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for unused lines of credit and commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed-expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company upon extension of credit is based on management's credit evaluation of the counterparty. |
10. Equity Incentive Plan_ Shar
10. Equity Incentive Plan: Share-based Compensation, Option and Incentive Plans Policy (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Policies | |
Share-based Compensation, Option and Incentive Plans Policy | In 2012, the stockholders approved the Company’s 2012 Equity Incentive Plan (“Plan”). The Plan authorizes the grant of options for up to 123,445 shares of the Holding Company's common stock. The options granted have ten year terms and vest from one to five years. A summary of the activity in the Company's stock options is as follows: |
3. Earnings (loss) Per Share_ S
3. Earnings (loss) Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Earnings Per Share, Basic and Diluted | 2016 2015 Weighted- Per Weighted- Per Average Share Average Share Earnings Shares Amount Earnings Shares Amount Three-Months Ended September 30: Basic EPS: Net earnings (loss) $ 35 944,569 $ 0.04 $ (121) 987,627 $ ( 0.12) Effect of dilutive securities: Incremental shares from assumed conversion of options and restricted stock awards 32,921 - Diluted EPS: Net earnings (loss) $ 35 977,490 $ 0.04 $ (121) 987,627 $ ( 0.12) 2016 2015 Weighted- Per Weighted- Per Average Share Average Share Earnings Shares Amount Earnings Shares Amount Nine-Months Ended September 30: Basic EPS: Net loss $ (50) 942,100 $ (0.05) $ (68) 987,445 $ ( 0.07) Diluted EPS: Net loss $ (50) 942,100 $ ( 0.05) $ (68) 987,445 $ ( 0.07) |
4. Securities Held To Maturity_
4. Securities Held To Maturity: Schedule of held to maturity securities carrying amount and fair value (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of held to maturity securities carrying amount and fair value | Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value At September 30, 2016 Agency mortgage-backed securities $ 781 36 - 817 Agency collateralized mortgage obligations 16,917 208 (55) 17,070 Total $ 17,698 244 (55) 17,887 At December 31, 2015 Agency mortgage-backed securities 1,086 42 - 1,128 Agency collateralized mortgage obligations 19,977 27 ( 278 19,726 Total $ 21,063 69 ( 278 20,854 |
4. Securities Held To Maturit29
4. Securities Held To Maturity: Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | Less than Twelve Months Twelve Months or Longer Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value At September 30, 2016: Agency Collateralized mortgage obligations $ - - (55) 4,396 At December 31, 2015: Agency Collateralized mortgage obligations $ (94) 8,332 (184) 5,839 |
5. Loans_ Schedule of Accounts,
5. Loans: Schedule of Accounts, Notes, Loans and Financing Receivable (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Accounts, Notes, Loans and Financing Receivable | September 30, December 31, 2016 2015 Real estate mortgage loans: One-to four-family $ 52,603 46,293 Commercial real estate 48,650 43,419 Construction and lot 3,747 5,175 Total real estate loans 105,000 94,887 Commercial loans 1,780 1,177 Consumer loans: Home equity 7,152 7,609 Automobile 3,234 3,321 Credit cards and unsecured 5,810 6,100 Other 1,232 1,312 Total consumer loans 17,428 18,342 Total loans 124,208 114,406 Add (deduct) Loans in process 165 43 Deferred fees and discounts (42) (132) Allowance for loan losses (892 (895 Total loans, net $ 123,439 113,422 |
5. Loans_ Schedule of Changes i
5. Loans: Schedule of Changes in Allowance for Loan Losses (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Changes in Allowance for Loan Losses | An analysis of the change in the allowance for loan losses for the periods indicated, is as follows (in thousands): Real Estate Commercial Consumer Loans Loans Loans Unallocated Total Three-Months Ended September 30, 2016: Beginning balance $ 481 27 356 61 925 Provision (credit) for loan loss 59 14 33 (61) 45 Charge-offs (53) - (42) - (95) Recoveries 9 - 8 - 17 Ending balance $ 496 41 355 - 892 Three-Months Ended September 30, 2015: Beginning balance $ 515 13 379 1 908 Provision (credit) for loan loss 5 1 40 (1) 45 Charge-offs (5) - (64) - (69) Recoveries 1 - 25 - 26 Ending balance $ 516 14 380 - 910 Nine-Months Ended September 30, 2016: Beginning balance $ 503 10 381 1 895 Provision (credit) for loan loss 46 31 59 (1) 135 Charge-offs (67) - (132) - (199) Recoveries 14 - 47 - 61 Ending balance $ 496 41 355 - 892 Nine -Months Ended September 30, 2015: Beginning balance $ 708 10 296 73 1,087 Provision (credit) for loan loss (198) 4 392 (73) 125 Charge-offs (5) - (372) - (377) Recoveries 11 - 64 - 75 Ending balance $ 516 14 380 - 910 At September 30, 2016: Individually evaluated for impairment: Recorded investment $ 2,571 - 179 - 2,750 Balance in allowance for loan losses $ 45 - 28 - 73 Collectively evaluated for impairment: Recorded investment $ 102,429 1,780 17,249 - 121,458 Balance in allowance for loan losses $ 451 41 327 - 819 At December 31, 2015: Individually evaluated for impairment: Recorded investment $ 2,728 - 221 - 2,949 Balance in allowance for loan losses $ 73 - 33 - 106 Collectively evaluated for impairment: Recorded investment $ 92,159 1,177 18,121 - 111,457 Balance in allowance for loan losses $ 430 10 348 1 789 |
5. Loans_ Financing Receivable
5. Loans: Financing Receivable Credit Quality Indicators (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Financing Receivable Credit Quality Indicators | Credit Risk Profile by Internally One to Four Commercial Real Constru- ction and Comme- Home Auto- Credit Cards and Assigned Grade: Family Estate Lot rcial Equity mobile Unsecured Other Total At September 30, 2016: Grade: Pass $ 49,961 48,650 3,702 1,780 6,743 3,208 5,767 1,149 120,960 Special mention 89 - 28 - 76 4 8 - 205 Substandard 2,553 - 17 - 333 22 35 83 3,043 Doubtful - - - - - - - - - Loss - - - - - - - - - Total $ 52,603 48,650 3,747 1,780 7,152 3,234 5,810 1,232 124,208 At December 31, 2015: Grade: Pass 41,995 43,419 5,154 1,177 7,221 3,311 6,068 1,228 109,573 Special mention 419 - 21 - 23 - - 1 464 Substandard 3,879 - - - 365 10 32 83 4,369 Doubtful - - - - - - - - - Loss - - - - - - - - - Total $ 46,293 43,419 5,175 1,177 7,609 3,321 6,100 1,312 114,406 |
5. Loans_ Schedule of Past Due
5. Loans: Schedule of Past Due Loans Age Analysis (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Past Due Loans Age Analysis | Age analysis of past-due loans at the dates indicated is as follows (in thousands): Accruing Loans 90 Days 30-59 60-89 and Total Days Days Greater Past Nonaccrual Total Past Due Past Due Past Due Due Current Loans Loans At September 30, 2016: Real estate loans: One-to four-family $ 522 182 - 704 50,582 1,317 52,603 Commercial real estate - - - - 48,650 - 48,650 Construction and lot 61 - - 61 3,686 - 3,747 Commercial loans - - - - 1,781 - 1,781 Consumer loans: Home equity 37 76 - 113 6,811 228 7,152 Automobile 4 - - 4 3,208 22 3,234 Credit cards and unsecured 12 188 18 218 5,557 35 5,810 Other 7 - - 7 1,142 82 1,231 Total $ 643 446 18 1,107 121,417 1,684 124,208 At December 31, 2015: Real estate loans: One-to four-family 698 419 - 1,117 43,832 1,344 46,293 Commercial real estate - - - - 43,419 - 43,419 Construction and lot - 21 - 21 5,154 - 5,175 Commercial loans - - - - 1,177 - 1,177 Consumer loans: Home equity 77 51 - 128 7,192 289 7,609 Automobile 22 - - 22 3,289 10 3,321 Credit cards and unsecured 54 - 7 61 6,007 32 6,100 Other 4 1 - 5 1,224 83 1,312 Total $ 855 492 7 1,354 111,294 1,758 114,406 |
5. Loans_ Schedule of Impaired
5. Loans: Schedule of Impaired Loans (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Impaired Loans | The following summarizes the amount of impaired loans at the dates indicated (in thousands): With No Related Allowance Recorded With an Allowance Recorded Total Recorded Investment Unpaid Principal Balance Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance At September 30, 2016: Real estate loans: One-to four-family $ 1,995 2,047 576 593 45 2,571 2,640 45 Consumer loans: Home equity 142 157 37 46 28 179 203 28 $ 2,137 2,204 613 639 73 2,750 2,843 73 At December 31, 2015: Real estate loans: One-to four-family $ 1,552 1,604 1,176 1,193 73 2,728 2,797 73 Consumer loans: Home equity 56 71 165 174 33 221 245 33 $ 1,608 1,675 1,341 1,367 106 2,949 3,042 106 |
5. Loans_ Schedule of Investmen
5. Loans: Schedule of Investment in Impaired Loans and Interest Income Recognized and Received (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Investment in Impaired Loans and Interest Income Recognized and Received | Three-Months Ended September 30, 2016 2015 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential estate loans: One-to-four family $ 2,578 34 36 2,711 35 36 Consumer loans: Home equity 181 3 2 265 3 4 Total $ 2,759 37 38 $ 2,976 38 40 Nine-Months Ended September 30, 2016 2015 Average Interest Interest Average Interest Interest Recorded Income Income Recorded Income Income Investment Recognized Received Investment Recognized Received Residential estate loans: One-to-four family $ 2,587 110 113 2,742 92 93 Consumer loans: Home equity 184 10 10 271 9 10 Total $ 2,771 120 123 $ 3,013 101 103 |
7. Off-balance-sheet Financia36
7. Off-balance-sheet Financial Instruments: Schedule of Fair Value, Off-balance Sheet Risks (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Fair Value, Off-balance Sheet Risks | Contract Amount Unused lines of credit $ 19,525 Commitments to extend credit $ 276 |
8. Fair Value of Financial In37
8. Fair Value of Financial Instruments: Schedule of Financial Instruments Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Financial Instruments Fair Value | At September 30, 2016 At December 31, 2015 Carrying Fair Carrying Fair Amount Value Level Amount Value Level Financial assets: Cash and cash equivalents $ 13,797 13,797 1 10,862 10,862 1 Securities held to maturity 17,698 17,887 2 21,063 20,854 2 Loans 123,439 123,886 3 113,422 113,558 3 Federal Home Loan Bank stock 376 376 3 348 348 3 Accrued interest receivable 367 367 3 322 322 3 Financial liabilities: Deposits 138,619 134,946 3 130,470 126,230 3 Federal Home Loan Bank advances 5,500 5,500 3 5,000 5,000 3 Off-balance-sheet financial instruments - - 3 - - 3 |
10. Equity Incentive Plan_ Sche
10. Equity Incentive Plan: Schedule of Equity Incentive Plan Stock Options (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Equity Incentive Plan Stock Options | Weighted- Weighted- Average Average Remaining Aggregate Number of Exercise Contractual Intrinsic Options Price Term Value Outstanding at December 31, 2014 84,000 $ 11.70 Forfeited (2,500) 14.35 Outstanding at September 30, 2015 81,500 $ 11.62 7.37 Outstanding at December 31, 2015 81,500 11.62 Exercised (1,000) 10.75 Outstanding at September 30, 2016 80,500 $ 11.63 6.38 Exercisable at September 30, 2016 10,000 $ 10.75 6.20 $ 92,500 |
10. Equity Incentive Plan_ Sc39
10. Equity Incentive Plan: Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity | A summary of the status of the Company's restricted stock and changes during the periods then ended are presented below: Weighted- Average Number of Grant-Date Shares Fair Value Outstanding at December 31, 2014 38,000 $ 16.91 Vested shares (800) 18.25 Outstanding at September 30, 2015 37,200 $ 16.91 Outstanding at December 31, 2015 28,700 $ 16.92 Vested shares (800) 18.25 Outstanding at September 30, 2016 27,900 $ 16.88 |
11. Fair Value Measurements_ Sc
11. Fair Value Measurements: Schedule Of Impaired Collateral Dependent Loans Measured At Fair Value On Nonrecurring Basis (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule Of Impaired Collateral Dependent Loans Measured At Fair Value On Nonrecurring Basis | Losses Recorded Fair Total During the Value Level 1 Level 2 Level 3 Losses Period At September 30, 2016: One-to four-family $ 576 - - 576 45 - Home equity 37 - - 37 28 - Total $ 613 - - 613 73 - At December 31, 2015: One-to four-family $ 754 - - 754 69 - Home equity 16 - - 16 5 - Total $ 770 - - 770 74 - |
11. Fair Value Measurements_ 41
11. Fair Value Measurements: Schedule of Foreclosed Real Estate Measured at Fair Value on Nonrecurring Basis (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Foreclosed Real Estate Measured at Fair Value on Nonrecurring Basis | Quoted Prices In Active Significant Markets for Other Significant Losses Identical Observable Unobservable Recorded Fair Assets Inputs Inputs Total During the Value (Level 1) (Level 2) (Level 3) Losses Period At September 30, 2016: Foreclosed real estate $ 426 - - 426 130 27 At December 31, 2015: Foreclosed real estate $ 433 - - 433 103 - |
12. Regulatory Matters_ Schedul
12. Regulatory Matters: Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Tables/Schedules | |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations | The Bank's actual regulatory capital amounts and percentages are presented in the table ($ in thousands). Minimum To Be Well Minimum Capitalized Under For Capital Adequacy Prompt and Corrective Actual Purposes Action Provisions Amount % Amount % Amount % At September 30, 2016: Total Capital to Risk- Weighted Assets $ 19,241 15.96% $ 9,643 8.00% $ 12,053 10.00% Tier I Capital to Risk- Weighted Assets 18,349 15.22 7,232 6.00 9,643 8.00 Tier I Capital to Total Assets 18,349 11.76 6,242 4.00 7,802 5.00 Common equity Tier 1 Capital to Risk-Weighted Assets 18,349 15.22 5,424 4.50 7,835 6.50 At December 31, 2015: Total Capital to Risk- Weighted Assets $ 19,117 17.03% $ 8,978 8.00% $ 11,222 10.00% Tier I Capital to Risk- Weighted Assets 18,222 16.24 6,733 6.00 8,978 8.00 Tier I Capital to Total Assets 18,222 12.56 5,803 4.00 7,253 5.00 Common equity Tier 1 Capital to Risk-Weighted Assets 18,222 16.24 5,050 4.50 7,295 6.50 |
1. Organization and Basis of 43
1. Organization and Basis of Presentation: Business Description and Accounting Policies (Details) | 9 Months Ended |
Sep. 30, 2016 | |
Details | |
Entity Incorporation, State Country Name | Maryland corporation |
3. Earnings (loss) Per Share_44
3. Earnings (loss) Per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Basic EPS | Net earnings (loss) | ||||
Earnings (Loss) Per Share Income | $ 35 | $ (121) | $ (50) | $ (68) |
Weighted Average Number of Shares Issued, Basic | 944,569 | 987,627 | 942,100 | 987,445 |
Per Share Amount | $ 0.04 | $ (0.12) | $ (0.05) | $ (0.07) |
Effect of dilutive securities | Incremental shares from assumed conversion of options (antidilutive in 2012) | ||||
Weighted Average Number of Shares Issued, Basic | 32,921 | |||
Diluted EPS | Net earnings (loss) | ||||
Earnings (Loss) Per Share Income | $ 35 | $ (121) | $ (50) | $ (68) |
Weighted Average Number of Shares Issued, Basic | 977,490 | 987,627 | 942,100 | 987,445 |
Per Share Amount | $ 0.04 | $ (0.12) | $ (0.05) | $ (0.07) |
4. Securities Held To Maturit45
4. Securities Held To Maturity: Schedule of held to maturity securities carrying amount and fair value (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Securities held to maturity fair value | $ 17,887 | $ 20,854 |
Held-to-maturity Securities | ||
Held to Maturity Securities Amortized Cost | 17,698 | 21,063 |
Held to Maturity Securities Gross Unrealized Gains | 244 | 69 |
Held to Maturity Securities Gross Unrealized Losses | (55) | (278) |
Securities held to maturity fair value | 17,887 | 20,854 |
Collateralized Mortgage Backed Securities | ||
Held to Maturity Securities Amortized Cost | 781 | 1,086 |
Held to Maturity Securities Gross Unrealized Gains | 36 | 42 |
Securities held to maturity fair value | 817 | 1,128 |
Collateralized Mortgage Obligations | ||
Held to Maturity Securities Amortized Cost | 16,917 | 19,977 |
Held to Maturity Securities Gross Unrealized Gains | 208 | 27 |
Held to Maturity Securities Gross Unrealized Losses | (55) | (278) |
Securities held to maturity fair value | $ 17,070 | $ 19,726 |
4. Securities Held To Maturity
4. Securities Held To Maturity (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Details | ||
Held-to-maturity Securities Pledged as Collateral | $ 0 | $ 0 |
4. Securities Held To Maturit47
4. Securities Held To Maturity: Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value (Details) - Collateralized Mortgage Obligations - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | $ (94) | |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 8,332 | |
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | $ (55) | (184) |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | $ 4,396 | $ 5,839 |
5. Loans_ Schedule of Account48
5. Loans: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Commercial Loan | ||
Loans and Financing Receivables | $ 1,780 | $ 1,177 |
Home Equity Line of Credit | ||
Loans and Financing Receivables | 7,152 | 7,609 |
Automobile Loan | ||
Loans and Financing Receivables | 3,234 | 3,321 |
Credit Card Receivable | ||
Loans and Financing Receivables | 5,810 | 6,100 |
Consumer Other | ||
Loans and Financing Receivables | 1,232 | 1,312 |
Consumer Loan | ||
Loans and Financing Receivables | 17,428 | 18,342 |
LoansReceivableGrossMember | ||
Loans and Financing Receivables | 124,208 | 114,406 |
Loans in process | ||
Loans and Financing Receivables | 165 | 43 |
Deferred fees and discounts | ||
Loans and Financing Receivables | (42) | (132) |
Allowance for Notes Receivable | ||
Loans and Financing Receivables | (892) | (895) |
LoansReceivableNetMember | ||
Loans and Financing Receivables | 123,439 | 113,422 |
Real Estate Loan | One To Four Family | ||
Loans and Financing Receivables | 52,603 | 46,293 |
Real Estate Loan | Commercial Real Estate | ||
Loans and Financing Receivables | 48,650 | 43,419 |
Real Estate Loan | Construction Loans | ||
Loans and Financing Receivables | 3,747 | 5,175 |
Real Estate Loan | Real Estate Total | ||
Loans and Financing Receivables | $ 105,000 | $ 94,887 |
5. Loans_ Schedule of Changes49
5. Loans: Schedule of Changes in Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Commercial Loan | |||||
Provision (credit) for loan losses | $ 14 | $ 1 | $ 31 | $ 4 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 1,780 | 1,780 | $ 1,177 | ||
Financing Receivables After Collectively Evaluated for Impairment | 41 | 41 | 10 | ||
Commercial Loan | Beginning Balance | |||||
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 27 | 13 | 10 | 10 | |
Commercial Loan | Ending Balance | |||||
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 41 | 14 | 41 | 14 | |
Consumer Loan | |||||
Provision (credit) for loan losses | 33 | 40 | 59 | 392 | |
Allowance for Doubtful Accounts Receivable, Write-offs | (42) | (64) | (132) | (372) | |
Allowance for Doubtful Accounts Receivable, Recoveries | 8 | 25 | 47 | 64 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 179 | 179 | 221 | ||
Financing Receivables After Individually Evaluated for Impairment | 28 | 28 | 33 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 17,249 | 17,249 | 18,121 | ||
Financing Receivables After Collectively Evaluated for Impairment | 327 | 327 | 348 | ||
Consumer Loan | Beginning Balance | |||||
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 356 | 379 | 381 | 296 | |
Consumer Loan | Ending Balance | |||||
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 355 | 380 | 355 | 380 | |
Unallocated Financing Receivables | |||||
Provision (credit) for loan losses | (61) | (1) | (1) | (73) | |
Financing Receivables After Collectively Evaluated for Impairment | 1 | ||||
Unallocated Financing Receivables | Beginning Balance | |||||
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 61 | 1 | 1 | 73 | |
Financing Receivable | |||||
Provision (credit) for loan losses | 45 | 45 | 135 | 125 | |
Allowance for Doubtful Accounts Receivable, Write-offs | (95) | (69) | (199) | (377) | |
Allowance for Doubtful Accounts Receivable, Recoveries | 17 | 26 | 61 | 75 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 2,750 | 2,750 | 2,949 | ||
Financing Receivables After Individually Evaluated for Impairment | 73 | 73 | 106 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 121,458 | 121,458 | 111,457 | ||
Financing Receivables After Collectively Evaluated for Impairment | 819 | 819 | 789 | ||
Financing Receivable | Beginning Balance | |||||
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 925 | 908 | 895 | 1,087 | |
Financing Receivable | Ending Balance | |||||
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 892 | 910 | 892 | 910 | |
Real Estate Loan | |||||
Provision (credit) for loan losses | 59 | 5 | 46 | (198) | |
Allowance for Doubtful Accounts Receivable, Write-offs | (53) | (5) | (67) | (5) | |
Allowance for Doubtful Accounts Receivable, Recoveries | 9 | 1 | 14 | 11 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 2,571 | 2,571 | 2,728 | ||
Financing Receivables After Individually Evaluated for Impairment | 45 | 45 | 73 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 102,429 | 102,429 | 92,159 | ||
Financing Receivables After Collectively Evaluated for Impairment | 451 | 451 | $ 430 | ||
Real Estate Loan | Beginning Balance | |||||
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | 481 | 515 | 503 | 708 | |
Real Estate Loan | Ending Balance | |||||
Financing Receivable, Allowance for Credit Losses, Effect of Change in Method | $ 496 | $ 516 | $ 496 | $ 516 |
5. Loans_ Financing Receivabl50
5. Loans: Financing Receivable Credit Quality Indicators (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Commercial Loan | Pass | ||
Receivables Credit Quality | $ 1,780 | $ 1,177 |
Commercial Loan | Total Credit Risk | ||
Receivables Credit Quality | 1,780 | 1,177 |
Home Equity Line of Credit | Pass | ||
Receivables Credit Quality | 6,743 | 7,221 |
Home Equity Line of Credit | Special Mention | ||
Receivables Credit Quality | 76 | 23 |
Home Equity Line of Credit | Substandard | ||
Receivables Credit Quality | 333 | 365 |
Home Equity Line of Credit | Total Credit Risk | ||
Receivables Credit Quality | 7,152 | 7,609 |
Automobile Loan | Pass | ||
Receivables Credit Quality | 3,208 | 3,311 |
Automobile Loan | Special Mention | ||
Receivables Credit Quality | 4 | |
Automobile Loan | Substandard | ||
Receivables Credit Quality | 22 | 10 |
Automobile Loan | Total Credit Risk | ||
Receivables Credit Quality | 3,234 | 3,321 |
Credit Card Receivable | Pass | ||
Receivables Credit Quality | 5,767 | 6,068 |
Credit Card Receivable | Special Mention | ||
Receivables Credit Quality | 8 | |
Credit Card Receivable | Substandard | ||
Receivables Credit Quality | 35 | 32 |
Credit Card Receivable | Total Credit Risk | ||
Receivables Credit Quality | 5,810 | 6,100 |
Consumer Other | Pass | ||
Receivables Credit Quality | 1,149 | 1,228 |
Consumer Other | Special Mention | ||
Receivables Credit Quality | 1 | |
Consumer Other | Substandard | ||
Receivables Credit Quality | 83 | 83 |
Consumer Other | Total Credit Risk | ||
Receivables Credit Quality | 1,232 | 1,312 |
Financing Receivable | Pass | ||
Receivables Credit Quality | 120,960 | 109,573 |
Financing Receivable | Special Mention | ||
Receivables Credit Quality | 205 | 464 |
Financing Receivable | Substandard | ||
Receivables Credit Quality | 3,043 | 4,369 |
Financing Receivable | Total Credit Risk | ||
Receivables Credit Quality | 124,208 | 114,406 |
Real Estate Loan | One To Four Family | Pass | ||
Receivables Credit Quality | 49,961 | 41,995 |
Real Estate Loan | One To Four Family | Special Mention | ||
Receivables Credit Quality | 89 | 419 |
Real Estate Loan | One To Four Family | Substandard | ||
Receivables Credit Quality | 2,553 | 3,879 |
Real Estate Loan | One To Four Family | Total Credit Risk | ||
Receivables Credit Quality | 52,603 | 46,293 |
Real Estate Loan | Commercial Real Estate | Pass | ||
Receivables Credit Quality | 48,650 | 43,419 |
Real Estate Loan | Commercial Real Estate | Total Credit Risk | ||
Receivables Credit Quality | 48,650 | 43,419 |
Real Estate Loan | Construction Loans | Pass | ||
Receivables Credit Quality | 3,702 | 5,154 |
Real Estate Loan | Construction Loans | Special Mention | ||
Receivables Credit Quality | 28 | 21 |
Real Estate Loan | Construction Loans | Substandard | ||
Receivables Credit Quality | 17 | |
Real Estate Loan | Construction Loans | Total Credit Risk | ||
Receivables Credit Quality | $ 3,747 | $ 5,175 |
5. Loans_ Schedule of Past Du51
5. Loans: Schedule of Past Due Loans Age Analysis (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Commercial Loan | ||
Financing Receivable, Recorded Investment, Current | $ 1,781 | $ 1,177 |
Accounts, Notes, Loans and Financing Receivable, Net, Current | 1,781 | 1,177 |
Home Equity Line of Credit | ||
Financing Receivable Recorded Investment 30 to 59 Days Past Due | 37 | 77 |
Financing Receivable Recorded Investment 60 to 89 Days Past Due | 76 | 51 |
Financing Receivable, Recorded Investment, Past Due | 113 | 128 |
Financing Receivable, Recorded Investment, Current | 6,811 | 7,192 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 228 | 289 |
Accounts, Notes, Loans and Financing Receivable, Net, Current | 7,152 | 7,609 |
Automobile Loan | ||
Financing Receivable Recorded Investment 30 to 59 Days Past Due | 4 | 22 |
Financing Receivable, Recorded Investment, Past Due | 4 | 22 |
Financing Receivable, Recorded Investment, Current | 3,208 | 3,289 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 22 | 10 |
Accounts, Notes, Loans and Financing Receivable, Net, Current | 3,234 | 3,321 |
Credit Card Receivable | ||
Financing Receivable Recorded Investment 30 to 59 Days Past Due | 12 | 54 |
Financing Receivable Recorded Investment 60 to 89 Days Past Due | 188 | |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 18 | 7 |
Financing Receivable, Recorded Investment, Past Due | 218 | 61 |
Financing Receivable, Recorded Investment, Current | 5,557 | 6,007 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 35 | 32 |
Accounts, Notes, Loans and Financing Receivable, Net, Current | 5,810 | 6,100 |
Consumer Other | ||
Financing Receivable Recorded Investment 30 to 59 Days Past Due | 7 | 4 |
Financing Receivable Recorded Investment 60 to 89 Days Past Due | 1 | |
Financing Receivable, Recorded Investment, Past Due | 7 | 5 |
Financing Receivable, Recorded Investment, Current | 1,142 | 1,224 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 82 | 83 |
Accounts, Notes, Loans and Financing Receivable, Net, Current | 1,231 | 1,312 |
Financing Receivable | ||
Financing Receivable Recorded Investment 30 to 59 Days Past Due | 643 | 855 |
Financing Receivable Recorded Investment 60 to 89 Days Past Due | 446 | 492 |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 18 | 7 |
Financing Receivable, Recorded Investment, Past Due | 1,107 | 1,354 |
Financing Receivable, Recorded Investment, Current | 121,417 | 111,294 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 1,684 | 1,758 |
Accounts, Notes, Loans and Financing Receivable, Net, Current | 124,208 | 114,406 |
Real Estate Loan | One To Four Family | ||
Financing Receivable Recorded Investment 30 to 59 Days Past Due | 522 | 698 |
Financing Receivable Recorded Investment 60 to 89 Days Past Due | 182 | 419 |
Financing Receivable, Recorded Investment, Past Due | 704 | 1,117 |
Financing Receivable, Recorded Investment, Current | 50,582 | 43,832 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 1,317 | 1,344 |
Accounts, Notes, Loans and Financing Receivable, Net, Current | 52,603 | 46,293 |
Real Estate Loan | Commercial Real Estate | ||
Financing Receivable, Recorded Investment, Current | 48,650 | 43,419 |
Accounts, Notes, Loans and Financing Receivable, Net, Current | 48,650 | 43,419 |
Real Estate Loan | Construction Loans | ||
Financing Receivable Recorded Investment 30 to 59 Days Past Due | 61 | |
Financing Receivable Recorded Investment 60 to 89 Days Past Due | 21 | |
Financing Receivable, Recorded Investment, Past Due | 61 | 21 |
Financing Receivable, Recorded Investment, Current | 3,686 | 5,154 |
Accounts, Notes, Loans and Financing Receivable, Net, Current | $ 3,747 | $ 5,175 |
5. Loans_ Schedule of Impaire52
5. Loans: Schedule of Impaired Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Home Equity Line of Credit | ||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | $ 142 | $ 56 |
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 157 | 71 |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 37 | 165 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 46 | 174 |
Impaired Financing Receivable With Related Allowance Related Allowance | 28 | 33 |
Impaired Financing Receivable, Recorded Investment | 179 | 221 |
Impaired Financing Receivable, Unpaid Principal Balance | 203 | 245 |
Impaired Financing Receivable, Related Allowance | 28 | 33 |
Impaired Financing Receivables | ||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 2,137 | 1,608 |
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 2,204 | 1,675 |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 613 | 1,341 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 639 | 1,367 |
Impaired Financing Receivable With Related Allowance Related Allowance | 73 | 106 |
Impaired Financing Receivable, Recorded Investment | 2,750 | 2,949 |
Impaired Financing Receivable, Unpaid Principal Balance | 2,843 | 3,042 |
Impaired Financing Receivable, Related Allowance | 73 | 106 |
Real Estate Loan | One To Four Family | ||
Impaired Financing Receivable, with No Related Allowance, Recorded Investment | 1,995 | 1,552 |
Impaired Financing Receivable, with No Related Allowance, Unpaid Principal Balance | 2,047 | 1,604 |
Impaired Financing Receivable, with Related Allowance, Recorded Investment | 576 | 1,176 |
Impaired Financing Receivable, with Related Allowance, Unpaid Principal Balance | 593 | 1,193 |
Impaired Financing Receivable With Related Allowance Related Allowance | 45 | 73 |
Impaired Financing Receivable, Recorded Investment | 2,571 | 2,728 |
Impaired Financing Receivable, Unpaid Principal Balance | 2,640 | 2,797 |
Impaired Financing Receivable, Related Allowance | $ 45 | $ 73 |
5. Loans_ Schedule of Investm53
5. Loans: Schedule of Investment in Impaired Loans and Interest Income Recognized and Received (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
One To Four Family | ||||
Impaired Financing Receivable, Average Recorded Investment | $ 2,578 | $ 2,711 | $ 2,587 | $ 2,742 |
Impaired Financing Receivable Interest Income Recognized | 34 | 35 | 110 | 92 |
Impaired Financing Receivable Interest Income Received | 36 | 36 | 113 | 93 |
Home Equity Line of Credit | ||||
Impaired Financing Receivable, Average Recorded Investment | 181 | 265 | 184 | 271 |
Impaired Financing Receivable Interest Income Recognized | 3 | 3 | 10 | 9 |
Impaired Financing Receivable Interest Income Received | 2 | 4 | 10 | 10 |
Impaired Financing Receivables | ||||
Impaired Financing Receivable, Average Recorded Investment | 2,759 | 2,976 | 2,771 | 3,013 |
Impaired Financing Receivable Interest Income Recognized | 37 | 38 | 120 | 101 |
Impaired Financing Receivable Interest Income Received | $ 38 | $ 40 | $ 123 | $ 103 |
5. Loans (Details)
5. Loans (Details) | 3 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Details | ||
Financing Receivable, Modifications, Number of Contracts | 0 | 0 |
6. Lines of Credit_ Line of Cre
6. Lines of Credit: Line of Credit (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Line of Credit Facility, Fair Value of Amount Outstanding | $ 5,500 | $ 5,000 |
Federal Home Loan Bank, Advances, Interest Rate | 0.40% | 0.39% |
Correspondent Bank | ||
Lines of Credit, Fair Value Disclosure | $ 6,000 | |
Federal Home Loan Bank of Atlanta | ||
Lines of Credit, Fair Value Disclosure | $ 41,800 |
7. Off-balance-sheet Financia56
7. Off-balance-sheet Financial Instruments: Schedule of Fair Value, Off-balance Sheet Risks (Details) - Commitments to Extend Credit $ in Thousands | Sep. 30, 2016USD ($) |
Unused Commitments to Extend Credit | $ 19,525 |
Long-term Line of Credit | $ 276 |
8. Fair Value of Financial In57
8. Fair Value of Financial Instruments: Schedule of Financial Instruments Fair Value (Details) $ in Thousands | Sep. 30, 2016USD ($) | Dec. 31, 2015USD ($) |
Off balance sheet | ||
Fair Value Hierarchy Level | 3 | 3 |
Assets | Cash and Cash Equivalents | ||
Financial Instruments Owned Carrying Amount | $ 13,797 | $ 10,862 |
Financial Instruments, Owned, at Fair Value | $ 13,797 | $ 10,862 |
Fair Value Hierarchy Level | 1 | 1 |
Assets | Held-to-maturity Securities | ||
Financial Instruments Owned Carrying Amount | $ 17,698 | $ 21,063 |
Financial Instruments, Owned, at Fair Value | $ 17,887 | $ 20,854 |
Fair Value Hierarchy Level | 2 | 2 |
Assets | Loans Receivable | ||
Financial Instruments Owned Carrying Amount | $ 123,439 | $ 113,422 |
Financial Instruments, Owned, at Fair Value | $ 123,886 | $ 113,558 |
Fair Value Hierarchy Level | 3 | 3 |
Assets | Investment in Federal Home Loan Bank Stock | ||
Financial Instruments Owned Carrying Amount | $ 376 | $ 348 |
Financial Instruments, Owned, at Fair Value | $ 376 | $ 348 |
Fair Value Hierarchy Level | 3 | 3 |
Assets | Accrued interest receivable | ||
Financial Instruments Owned Carrying Amount | $ 367 | $ 322 |
Financial Instruments, Owned, at Fair Value | $ 367 | $ 322 |
Fair Value Hierarchy Level | 3 | 3 |
Financial liabilities | Deposits | ||
Financial Instruments Owned Carrying Amount | $ 138,619 | $ 130,470 |
Financial Instruments, Owned, at Fair Value | $ 134,946 | $ 126,230 |
Fair Value Hierarchy Level | 3 | 3 |
Financial liabilities | Federal Home Loan Bank Advances | ||
Financial Instruments Owned Carrying Amount | $ 5,500 | $ 5,000 |
Financial Instruments, Owned, at Fair Value | $ 5,500 | $ 5,000 |
Fair Value Hierarchy Level | 3 | 3 |
9. Employee Stock Ownership P58
9. Employee Stock Ownership Plan (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Apr. 05, 2011 | |
Details | |||||
Employee Stock Ownership Plan (ESOP), Shares in ESOP | 98,756 | 98,756 | |||
Employee Stock Ownership Plan (ESOP), Debt Structure, Direct Loan, Amount | $ 988 | ||||
Employee Stock Ownership Plan (ESOP) Interest Rate on Loan for Shares | 4.25% | ||||
ESOP compensation expense | $ 1 | $ 4 | $ 5 | $ 11 | |
Employee Stock Ownership Plan (ESOP), Number of Suspense Shares | 44,539 | 54,412 | 44,539 | 54,412 |
10. Equity Incentive Plan_ Sh59
10. Equity Incentive Plan: Share-based Compensation, Option and Incentive Plans Policy: 2012 Equity Incentive Plan Common Stock Options (Details) | May 23, 2012shares |
Equity Incentive Plan -- 2012 | |
Common Stock Options Authorized | 123,445 |
10. Equity Incentive Plan_ Sc60
10. Equity Incentive Plan: Schedule of Equity Incentive Plan Stock Options (Details) $ / shares in Units, $ in Thousands | Sep. 30, 2016$ / sharesshares | Jun. 30, 2016USD ($)$ / sharesshares | Dec. 31, 2015$ / sharesshares | Jun. 30, 2015$ / sharesshares | Dec. 31, 2014$ / sharesshares |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | shares | (2,500) | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ / shares | $ 14.35 | ||||
Options Outstanding | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | shares | 80,500 | 81,500 | 81,500 | 84,000 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ / shares | $ 11.63 | $ 11.62 | $ 11.62 | $ 11.70 | |
Share-based Compensation Arrangement by Share-based Payment Award, Weighted Average Remaining Contractual Term (In Years) | 6.38 | 7.37 | |||
Options Exercised | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | shares | (1,000) | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ / shares | $ 10.75 | ||||
Options Exercisable | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number | shares | 10,000 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price | $ / shares | $ 10.75 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Weighted Average Remaining Contractual Term (In Years) | 6.20 | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value | $ | $ 92,500 |
10. Equity Incentive Plan_ Equi
10. Equity Incentive Plan: Equity Incentive Plan Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Equity Incentive Plan Common Stock Expense Cost | The cost is expected to be recognized over a weighted average period of thirty seven months. | |||
Stock based compensation expense | $ 152 | $ 150 | ||
Equity Incentive Plan -- 2012 | ||||
Stock based compensation expense | $ 12 | $ 12 |
10. Equity Incentive Plan (Deta
10. Equity Incentive Plan (Details) - Equity Incentive Plan -- 2012 - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | May 23, 2012 | |
Number of Restricted Stock Authorized | 49,378 | ||||
Compensation expense for restricted stock | $ 39 | $ 39 | $ 118 | $ 116 | |
Employee Service Share-based Compensation, Tax Benefit Realized from Exercise of Stock Options | $ 15 | $ 15 | $ 45 | $ 45 |
10. Equity Incentive Plan_ Sc63
10. Equity Incentive Plan: Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity (Details) - Restricted Stock - $ / shares | Sep. 30, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Dec. 31, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | (800) | |||
Share based Compensation Arrangement By Share based Payment Award Options Weighted Average Grant Date Fair Value | $ 18.25 | |||
Restricted stock outstanding | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 27,900 | 28,700 | 37,200 | 38,000 |
Share based Compensation Arrangement By Share based Payment Award Options Weighted Average Grant Date Fair Value | $ 16.88 | $ 16.92 | $ 16.91 | $ 16.91 |
10. Equity Incentive Plan_ Nonv
10. Equity Incentive Plan: Nonvested Restricted Stock Expense (Details) $ in Thousands | Sep. 30, 2016USD ($) |
Equity Incentive Plan -- 2012 | |
Unrecognized Compensation Expense Related to Nonvested Restricted Stock | $ 340 |
11. Fair Value Measurements_ 65
11. Fair Value Measurements: Schedule Of Impaired Collateral Dependent Loans Measured At Fair Value On Nonrecurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Home Equity Line of Credit | ||
Impaired Collateral Dependent Loans Fair Value | $ 37 | $ 16 |
Impaired Collateral Dependent Loans, Total | ||
Impaired Collateral Dependent Loans Fair Value | 613 | 770 |
Real Estate Loan | One To Four Family | ||
Impaired Collateral Dependent Loans Fair Value | $ 576 | $ 754 |
11. Fair Value Measurements_ 66
11. Fair Value Measurements: Schedule of Foreclosed Real Estate Measured at Fair Value on Nonrecurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Foreclosed real estate | ||
Foreclosed real estate measured at fair value on nonrecurring basis | $ 426 | $ 433 |
12. Regulatory Matters_ Sched67
12. Regulatory Matters: Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations (Details) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Total Capital to Risk-Weighted Assets | ||
Capital | $ 19,241 | $ 19,117 |
Capital to Risk Weighted Assets | 15.96% | 17.03% |
Capital Required for Capital Adequacy | $ 9,643 | $ 8,978 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 8.00% | 8.00% |
Capital Required to be Well Capitalized | $ 12,053 | $ 11,222 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 10.00% | 10.00% |
Tier I Capital to Risk-Weighted Assets | ||
Capital | $ 18,349 | $ 18,222 |
Capital to Risk Weighted Assets | 15.22% | 16.24% |
Capital Required for Capital Adequacy | $ 7,232 | $ 6,733 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 6.00% | 6.00% |
Capital Required to be Well Capitalized | $ 9,643 | $ 8,978 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 8.00% | 8.00% |
Tier I Capital to Total Assets | ||
Capital | $ 18,349 | $ 18,222 |
Capital to Risk Weighted Assets | 11.76% | 12.56% |
Capital Required for Capital Adequacy | $ 6,242 | $ 5,803 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 4.00% | 4.00% |
Capital Required to be Well Capitalized | $ 7,802 | $ 7,253 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 5.00% | 5.00% |
Common equity Tier I Capital to Risk-Weighted Assets | ||
Capital | $ 18,349 | $ 18,222 |
Capital to Risk Weighted Assets | 15.22% | 16.24% |
Capital Required for Capital Adequacy | $ 5,424 | $ 5,050 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 4.50% | 4.50% |
Capital Required to be Well Capitalized | $ 7,835 | $ 7,295 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 6.50% | 6.50% |