LOANS | (5) LOANS The components of loans at March 31, 2016 and June 30, 2015 were as follows: March 31, June 30, 2016 2015 Real estate loans: One-to-four family $ 241,874 $ 256,321 Multi-family 2,030 2,574 Home equity 6,947 8,198 Nonresidential 20,513 21,685 Agricultural 3,332 4,164 Construction and land 16,349 14,590 Total real estate loans 291,045 307,532 Commercial and industrial 127 184 Consumer and other loans 1,508 2,745 Total loans 292,680 310,461 Deferred net loan fees (1,141 ) (1,194 ) Total loans net of deferred loan fees $ 291,539 $ 309,267 The following tables present the activity in the allowance for loan losses for the three and nine months ended March 31, 2016 by portfolio segment: Beginning Ending Three Months Ended March 31, 2016 Balance Provision Charge-offs Recoveries Balance Real estate loans: One-to-four family $ 961 $ 17 $ - $ - $ 978 Multi-family 4 - - - 4 Home equity 1 1 - - 2 Nonresidential 67 6 - - 73 Agricultural 4 39 - - 43 Construction and land 86 (43 ) - - 43 Total real estate loans 1,123 20 - - 1,143 Commercial and industrial 8 (1 ) - - 7 Consumer and other loans 17 (8 ) (2 ) - 7 Total loans $ 1,148 $ 11 $ (2 ) $ - $ 1,157 Nine Months Ended March 31, 2016 Real estate loans: One-to-four family $ 910 $ 276 $ (208 ) $ - $ 978 Multi-family 4 - - - 4 Home equity 1 73 (72 ) - 2 Nonresidential 55 18 - - 73 Agricultural 4 39 - - 43 Construction and land 25 18 - - 43 Total real estate loans 999 424 (280 ) - 1,143 Commercial and industrial - 7 - - 7 Consumer and other loans 9 2 (4 ) - 7 Total loans $ 1,008 $ 433 $ (284 ) $ - $ 1,157 The following table presents the recorded balances of loans and amount of allowance allocated based upon impairment method by portfolio segment at March 31, 2016: Ending Allowance on Loans: Loans: Individually Collectively Individually Collectively Evaluated for Evaluated for Evaluated for Evaluated for At March 31, 2016 Impairment Impairment Impairment Impairment Non-PCI PCI (1) Non-PCI PCI (1) Real estate loans: One-to-four family $ 284 $ 57 $ 637 $ 2,636 $ 2,063 $ 237,175 Multi-family - - 4 - - 2,030 Home equity - - 2 33 - 6,914 Nonresidential - 16 57 - 1,500 19,013 Agricultural - 40 3 - 948 2,384 Construction and land 2 8 33 49 570 15,730 Total real estate loans 286 121 736 2,718 5,081 283,246 Commercial and industrial - - 7 - - 127 Consumer and other loans 5 - 2 6 - 1,502 Total loans $ 291 $ 121 $ 745 $ 2,724 $ 5,081 $ 284,875 (1) “Purchase Credit Impaired” (or “PCI”) loans include all loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The following tables present the activity in the allowance for loan losses for the three and nine months ended March 31, 2015 by portfolio segment: Beginning Ending Three Months Ended March 31, 2015 Balance Provision Charge-offs Recoveries Balance Real estate loans: One-to-four family $ 782 $ 7 $ - $ - $ 789 Multi-family 4 - - - 4 Home equity 1 - - - 1 Nonresidential 50 (1 ) - - 49 Agricultural - - - - - Construction and land 26 (1 ) - - 25 Total real estate loans 863 5 - - 868 Commercial and industrial - - - - - Consumer and other loans 1 2 (2 ) - 1 Total loans $ 864 $ 7 $ (2 ) $ - $ 869 Beginning Ending Nine Months Ended March 31, 2015 Balance Provision Charge-offs Recoveries Balance Real estate loans: One-to-four family $ 736 $ 53 $ - $ - $ 789 Multi-family 4 - - - 4 Home equity 1 - - - 1 Nonresidential 52 (3 ) - - 49 Agricultural - - - - - Construction and land 59 (34 ) - - 25 Total real estate loans 852 16 - - 868 Commercial and industrial - - - - - Consumer and other loans 3 - (2 ) - 1 Total loans $ 855 $ 16 $ (2 ) $ - $ 869 The following table presents the recorded balances of loans and amount of allowance allocated based upon impairment method by portfolio segment at June 30, 2015: Ending Allowance on Loans: Loans: Individually Collectively Individually Collectively Evaluated for Evaluated for Evaluated for Evaluated for At June 30, 2015 Impairment Impairment Impairment Impairment Non-PCI PCI (1) Non-PCI PCI (1) Real estate loans: One-to-four family $ 197 $ 6 $ 707 $ 2,666 $ 2,778 $ 250,877 Multi-family - - 4 - - 2,574 Home equity - - 1 - - 8,198 Nonresidential - 10 45 - 2,627 19,058 Agricultural - - 4 - 1,441 2,723 Construction and land - - 25 - 599 13,991 Total real estate loans 197 16 786 2,666 7,445 297,421 Commercial and industrial - - - - - 184 Consumer and other loans 7 - 2 7 - 2,738 Total loans $ 204 $ 16 $ 788 $ 2,673 $ 7,445 $ 300,343 (1) PCI loans include all loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The tables below present loans that were individually evaluated for impairment by portfolio segment at March 31, 2016 and June 30, 2015, including the average recorded investment balance and interest earned for the nine months ended March 31, 2016 and year ended June 30, 2015: March 31, 2016 Unpaid Average Interest Principal Recorded Related Recorded Income Balance Investment Allowance Investment Recognized With no recorded allowance: Real estate loans: One-to-four family $ 3,487 $ 2,638 $ - $ 3,021 $ 89 Multi-family - - - - - Home equity 225 39 - 20 - Nonresidential 1,307 631 - 969 56 Agricultural - - - 721 - Construction and land 1,120 582 - 591 83 Total real estate loans 6,139 3,890 - 5,322 228 Commercial and industrial - - - - - Consumer and other loans - - - - - Total loans $ 6,139 $ 3,890 $ - $ 5,322 $ 228 With recorded allowance: Real estate loans: One-to-four family $ 2,424 $ 2,061 $ 340 $ 2,052 $ 82 Multi-family - - - - - Home equity - - - - - Nonresidential 1,306 869 16 1,094 16 Agricultural 1,803 948 40 474 79 Construction and land 110 31 11 16 - Total real estate loans 5,643 3,909 407 3,636 177 Commercial and industrial - - - - - Consumer and other loans 6 6 5 - - Total loans $ 5,649 $ 3,915 $ 412 $ 3,636 $ 177 Totals: Real estate loans $ 11,782 $ 7,799 $ 407 $ 8,958 $ 405 Consumer and other loans 6 6 5 - - Total loans $ 11,788 $ 7,805 $ 412 $ 8,958 $ 405 The unpaid principal balance and recorded investment of PCI loans included in the table above was $9,064 and $5,081, respectively, at March 31, 2016. June 30, 2015 Unpaid Average Interest Principal Recorded Related Recorded Income Balance Investment Allowance Investment Recognized With no recorded allowance: Real estate loans: One-to-four family $ 4,651 $ 3,403 $ - $ 1,889 $ 92 Multi-family - - - - - Home equity 207 - - - - Nonresidential 2,830 1,307 - 654 39 Agricultural 2,893 1,441 - 721 45 Construction and land 1,271 599 - 300 23 Total real estate loans 11,852 6,750 - 3,564 199 Commercial and industrial - - - - - Consumer and other loans - - - - - Total $ 11,852 $ 6,750 $ - $ 3,564 $ 199 With recorded allowance: Real estate loans: One-to-four family $ 2,082 $ 2,042 $ 203 $ 1,658 $ 28 Multi-family - - - - - Home equity - - - - - Nonresidential 1,938 1,319 10 660 25 Agricultural - - - - - Construction and land - - - - - Total real estate loans 4,020 3,361 213 2,318 53 Commercial and industrial - - - - - Consumer and other loans 9 7 7 - - Total $ 4,029 $ 3,368 $ 220 $ 2,318 $ 53 Totals: Real estate loans $ 15,872 $ 10,111 $ 213 $ 5,882 $ 252 Consumer and other loans 9 7 7 - - Total $ 15,881 $ 10,118 $ 220 $ 5,882 $ 252 The unpaid principal balance and recorded investment of PCI loans included in the table above was $13,209 and $7,445, respectively, at June 30, 2015. Purchased Credit Impaired Loans: The Company has purchased loans, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The following table presents the carrying amount of those loans at March 31, 2016 and June 30, 2015: PCI Loans, net of related discounts: March 31, June 30, 2016 2015 Real estate loans: One-to-four family $ 2,011 $ 2,772 Multi-family - - Home equity - - Nonresidential 1,484 2,617 Agricultural 909 1,441 Construction and land 556 599 Total real estate loans 4,960 7,429 Commercial and industrial - - Consumer and other loans - - Total loans $ 4,960 $ 7,429 Carrying amounts listed above are net of an allowance for loan losses of $121 and $16 at March 31, 2016 and June 30, 2015, respectively. The following table presents the changes in the carrying value and the accretable yield on purchased credit impaired loans for the three and nine months ended March 31, 2016. Three Months Ended Nine Months Ended March 31, 2016 March 31, 2016 Accretable Carrying Accretable Carrying Yield Value Yield Value Balance at beginning of period $ (518 ) $ 5,517 $ (694 ) $ 7,429 Subsequent adjustments - - - - Liquidations - (169 ) 123 (2,008 ) Reductions from payments - (315 ) - (356 ) Accretion 123 - 375 - Reclassification from nonaccretable to accretable (242 ) - (441 ) - Change in the allowance - (73 ) - (105 ) Balance at end of period $ (637 ) $ 4,960 $ (637 ) $ 4,960 The acquisition of Stephens Federal Bank occurred on December 1, 2014. The amount of accretion recognized for the three and nine months ended March 31, 2015 was $119 and $131, respectively. Income is not recognized on PCI loans if the Company cannot reasonably estimate cash flows expected to be collected. The carrying amount of such loans at March 31, 2016 is as follows: March 31, 2016 Balance at beginning of year $ 2,798 Additions 132 Reductions from payments and liquidations (1,211 ) Balance at end of period $ 1,719 No income was recognized for the three or nine months ended March 31, 2016 and 2015 on the cost recovery basis for these loans. The following tables present the aging of past due loans as well as nonaccrual loans. Nonaccrual loans and accruing loans past due 90 days or more include both smaller balance homogenous loans and larger balance loans that are evaluated either collectively or individually for impairment. Separate tables are presented to show the aging of total past due loans and the aging of past due PCI loans only. Total past due loans and nonaccrual loans at March 31, 2016: Accruing 30-59 60-89 90 Days Loans Days Days or More Total Total Nonaccrual Past Due 90 March 31, 2016 Past Due Past Due Past Due Past Due Current Loans Loans Days or More Real estate loans: One-to-four family $ 4,672 $ 833 $ 1,164 $ 6,669 $ 235,205 $ 241,874 $ 1,317 $ - Multi-family - - - - 2,030 2,030 - - Home equity 111 - 39 150 6,797 6,947 39 - Nonresidential 255 - 952 1,207 19,306 20,513 952 - Agricultural 462 - - 462 2,870 3,332 462 - Construction and land 5 7 31 43 16,306 16,349 31 - Total real estate loans 5,505 840 2,186 8,531 282,514 291,045 2,801 - Commercial and industrial - - - - 127 127 - - Consumer and other loans - - - - 1,508 1,508 - - Total loans $ 5,505 $ 840 $ 2,186 $ 8,531 $ 284,149 $ 292,680 $ 2,801 $ - PCI past due and nonaccrual loans at March 31, 2016: Accruing 30-59 60-89 90 Days Loans Days Days or More Total Total Nonaccrual Past Due 90 March 31, 2016 Past Due Past Due Past Due Past Due Current Loans Loans Days or More Real estate loans: One-to-four family $ - $ 154 $ 126 $ 280 $ 1,783 $ 2,063 $ 280 $ - Nonresidential - - 952 952 548 1,500 952 - Agricultural 462 - - 462 486 948 462 - Construction and land - - 25 25 539 564 25 - Total loans $ 462 $ 154 $ 1,103 $ 1,719 $ 3,356 $ 5,075 $ 1,719 $ - PCI loans for which the Company cannot reasonably estimate the amount and timing of future cash flows are classified as nonaccrual. Total past due and nonaccrual loans by portfolio segment at June 30, 2015: Accruing 30-59 60-89 90 Days Loans Days Days or More Total Total Nonaccrual Past Due 90 June 30, 2015 Past Due Past Due Past Due Past Due Current Loans Loans Days or More Real estate loans: One-to-four family $ 5,871 $ 1,243 $ 2,311 $ 9,425 $ 246,896 $ 256,321 $ 2,311 $ - Multi-family - - - - 2,574 2,574 - - Home equity 49 - - 49 8,149 8,198 - - Nonresidential 229 313 1,108 1,650 20,035 21,685 1,379 - Agricultural - - - - 4,164 4,164 487 - Construction and land 78 - - 78 14,512 14,590 - - Total real estate loans 6,227 1,556 3,419 11,202 296,330 307,532 4,177 - Commercial and industrial - - - - 184 184 - - Consumer and other loans 1 1 - 2 2,743 2,745 - - Total loans $ 6,228 $ 1,557 $ 3,419 $ 11,204 $ 299,257 $ 310,461 $ 4,177 $ - PCI past due and nonaccrual loans at June 30, 2015: Accruing 30-59 60-89 90 Days Loans Days Days or More Total Total Nonaccrual Past Due 90 June 30, 2015 Past Due Past Due Past Due Past Due Current Loans Loans Days or More Real estate loans: One-to-four family $ 237 $ - $ 932 $ 1,169 $ 1,609 $ 2,778 $ 932 $ - Home equity - - - - - - - - Nonresidential 14 313 1,108 1,435 1,192 2,627 1,379 - Agricultural - - - - 1,441 1,441 487 - Construction and land - - - - 599 599 - - Total loans $ 251 $ 313 $ 2,040 $ 2,604 $ 4,841 $ 7,445 $ 2,798 $ - PCI loans for which the Company cannot reasonably estimate the amount and timing of future cash flows are classified as nonaccrual. Troubled Debt Restructurings: At March 31, 2016 and June 30, 2015, total loans that have been modified as troubled debt restructurings were $462 and $487, respectively, which consisted of one agricultural loan and one home equity line of credit. These loans were PCI loans recorded initially at fair value. No additional allowance has been specifically reserved for these loans. Additionally, there were no commitments to lend any additional amounts under either loan or any payment default on any loan after the modification. There were no troubled debt restructurings during the three or nine months ended March 31, 2016. Loan Grades: The Company utilizes a grading system whereby all loans are assigned a grade based on the risk profile of each loan. Loan grades are determined based on an evaluation of relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. All loans, regardless of size, are analyzed and are given a grade based upon the management’s assessment of the ability of borrowers to service their debts. Pass: Loan assets of this grade conform to a preponderance of our underwriting criteria and are acceptable as a credit risk, based upon the current net worth and paying capacity of the obligor. Loans in this category also include loans secured by liquid assets and secured loans to borrowers with unblemished credit histories. Pass-Watch: Loan assets of this grade represent our minimum level of acceptable credit risk. This grade may also represent obligations previously rated “Pass”, but with significantly deteriorating trends or previously rated. Special Mention: Loan assets of this grade have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the loan or of the institution’s credit position at some future date. Substandard: Loan assets of this grade are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Portfolio Segments: One-to-four family: For traditional homes, the Company may originate loans with loan-to-value ratios in excess of 80% if the borrower obtains mortgage insurance or provides readily marketable collateral. The Company may make exceptions for special loan programs that we offer. For example, the Company currently offers mortgages of up to $95 with loan-to-value ratios of up to 95% to low- to moderate-income borrowers solely for the purchase of their primary residence. The Company also originates residential mortgage loans for non-owner-occupied homes with loan-to-value ratios of up to 80%. The Company has historically originated residential mortgage loans with loan-to-value ratios of up to 75% for manufactured or modular homes. The Company no longer offers residential mortgage loans for manufactured or modular homes as of December 1, 2014. However, renewals of existing performing credits that meet the Company’s underwriting requirements will be considered. Multi-family: Multi-family real estate loans generally present a higher level of risk than loans secured by one-to-four family residences. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family residential real estate is typically dependent upon the successful operation of the related real estate project. Home Equity: Nonresidential Real Estate: Loans secured by nonresidential real estate generally are larger than one-to-four family residential loans and involve greater credit risk. Nonresidential real estate loans often involve large loan balances to single borrowers or groups of related borrowers. Repayment of these loans depends to a large degree on the results of operations and management of the properties securing the loans or the businesses conducted on such property, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general, including the current adverse conditions. In addition, because a church's financial stability often depends on donations from congregation members rather than income from business operations, repayment may be affected by economic conditions that affect individuals located both in our market area and in other market areas with which we are not as familiar. In addition, due to the unique nature of church buildings and properties, the real estate securing church loans may be less marketable than other nonresidential real estate. The Company considers a number of factors in originating nonresidential real estate loans. The Company evaluates the qualifications and financial condition of the borrower, including credit history, cash flows, the applicable business plan, the financial resources of the borrower, the borrower's experience in owning or managing similar property and the borrower's payment history with the Company and other financial institutions. In evaluating the property securing the loan, the factors the Company considers include the net operating income of the mortgaged property before debt service and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property and the debt service coverage ratio (the ratio of net operating income to debt service). For church loans, the Company also considers the length of time the church has been in existence, the size and financial strength of the denomination with which it is affiliated, attendance figures and growth projections and current operating budgets. The collateral underlying all nonresidential real estate loans is appraised by outside independent appraisers approved by our board of directors. Personal guarantees may be obtained from the principals of nonresidential real estate borrowers, and in the case of church loans, guarantees from the applicable denomination may be obtained. Agricultural: Loans secured by agricultural real estate generally are larger than one-to-four family residential loans and involve greater credit risk. Agricultural real estate loans often involve large loan balances to single borrowers or groups of related borrowers. Repayment of these loans depends to a large degree on the results of operations and management of the properties securing the loans or the businesses conducted on such property, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general, including the current adverse conditions. Construction and Land: The Company also makes interim construction loans for nonresidential properties. In addition, the Company occasionally makes loans for the construction of homes "on speculation," but the Company generally permits a borrower to have only two such loans at a time. These loans generally have a maximum term of eight months, and upon completion of construction convert to conventional amortizing nonresidential real estate loans. These construction loans have rates and terms comparable to permanent loans secured by property of the type being constructed that we originate. Generally, the maximum loan-to-value ratio of these construction loans is 85%. Commercial and Industrial Loans: Commercial and industrial loans and leases typically are underwritten on the basis of the borrower’s or lessee’s ability to make repayment from the cash flow of its business and generally are collateralized by business assets. As a result, such loans and leases involve additional complexities, variables and risks and require more thorough underwriting and servicing than other types of loans and leases. Consumer and Other Loans: Consumer loans may entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or are secured by rapidly depreciable assets, such as automobiles. In addition, consumer loan collections are dependent on the borrower's continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans. Total loans by risk grade and portfolio segment at March 31, 2016: Special March 31, 2016 Pass Pass-Watch Mention Substandard Doubtful Total Real estate loans: One-to-four family $ 227,461 $ 7,915 $ 1,799 $ 4,699 $ - $ 241,874 Multi-family 2,030 - - - - 2,030 Home equity 6,380 267 261 39 - 6,947 Nonresidential 13,362 4,142 1,509 1,500 - 20,513 Agricultural 1,285 404 695 948 - 3,332 Construction and land 14,605 890 241 613 - 16,349 Total real estate loans 265,123 13,618 4,505 7,799 - 291,045 Commercial and industrial 113 14 - - - 127 Consumer and other loans 1,499 - 3 6 - 1,508 Total loans $ 266,735 $ 13,632 $ 4,508 $ 7,805 $ - $ 292,680 Total loans by risk grade and portfolio segment at June 30, 2015: Special June 30, 2015 Pass Pass-Watch Mention Substandard Doubtful Total Real estate loans: One-to-four family $ 242,399 $ 6,909 $ 1,568 $ 5,445 $ - $ 256,321 Multi-family 2,574 - - - - 2,574 Home equity 7,840 184 174 - - 8,198 Nonresidential 13,226 4,275 1,558 2,355 271 21,685 Agricultural 1,295 423 1,005 1,441 - 4,164 Construction and land 12,586 920 485 599 - 14,590 Total real estate loans 279,920 12,711 4,790 9,840 271 307,532 Commercial and industrial 169 15 - - - 184 Consumer and other loans 2,725 6 7 7 - 2,745 Total loans $ 282,814 $ 12,732 $ 4,797 $ 9,847 $ 271 $ 310,461 At March 31, 2016, consumer mortgage loans secured by residential real estate properties totaling $302 were in formal foreclosure proceedings and are included in one-to-four family loans. |