Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 0-54238
EUREKA FINANCIAL CORP.
(Exact name of registrant as specified in its charter)
Maryland | 27-3671639 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
3455 Forbes Avenue, Pittsburgh, Pennsylvania | 15213 | |
(Address of principal executive offices) | (Zip Code) |
(412) 681-8400
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of August 14, 2013, there were 1,261,686 shares of the registrant’s common stock outstanding.
Table of Contents
EUREKA FINANCIAL CORP.
Table of Contents
Item 1. | Financial Statements |
EUREKA FINANCIAL CORP. AND SUBSIDIARY
Consolidated Balance Sheets
(unaudited)
June 30, 2013 | September 30, 2012 | |||||||
Assets: | ||||||||
Cash and due from banks | $ | 635,130 | $ | 583,633 | ||||
Interest-bearing deposits in other banks | 7,010,282 | 7,525,961 | ||||||
|
|
|
| |||||
Cash and cash equivalents | 7,645,412 | 8,109,594 | ||||||
Investment securities available for sale | 6,716,211 | — | ||||||
Investment securities held to maturity (fair value of $2,652,073 and $13,975,782, respectively) | 2,775,667 | 13,873,592 | ||||||
Mortgage-backed securities available for sale | 11,298 | 15,813 | ||||||
Federal Home Loan Bank (“FHLB”) stock, at cost | 259,500 | 502,600 | ||||||
Loans receivable, net of allowance for loan losses of $1,264,038 and $1,142,038, respectively | 121,222,395 | 112,440,299 | ||||||
Premises and equipment, net | 1,200,092 | 1,214,909 | ||||||
Deferred tax asset, net | 834,771 | 994,070 | ||||||
Accrued interest receivable and other assets | 1,428,573 | 1,338,283 | ||||||
|
|
|
| |||||
Total Assets | $ | 142,093,919 | $ | 138,489,160 | ||||
|
|
|
| |||||
Liabilities and Stockholders’ Equity: | ||||||||
Deposits: | ||||||||
Non-interest bearing | $ | 5,113,012 | $ | 4,107,787 | ||||
Interest bearing | 112,649,509 | 110,388,759 | ||||||
|
|
|
| |||||
Total deposits | 117,762,521 | 114,496,546 | ||||||
Advances from borrowers for taxes and insurance | 506,097 | 517,517 | ||||||
Accrued interest payable and other liabilities | 1,587,141 | 1,089,109 | ||||||
|
|
|
| |||||
Total Liabilities | 119,855,759 | 116,103,172 | ||||||
|
|
|
| |||||
Stockholders’ Equity: | ||||||||
Common stock, $.01 par value; 10,000,000 shares authorized; 1,266,686 shares issued and outstanding at June 30, 2013; 1,325,397 shares issued and outstanding at September 30, 2012 | 12,666 | 13,452 | ||||||
Paid-in capital | 10,802,409 | 11,717,129 | ||||||
Retained earnings - substantially restricted | 11,977,797 | 11,164,708 | ||||||
Accumulated other comprehensive income (loss) | (81,354 | ) | 1,019 | |||||
Unearned ESOP shares | (473,358 | ) | (510,320 | ) | ||||
|
|
|
| |||||
Total Stockholders’ Equity | 22,238,160 | 22,385,988 | ||||||
|
|
|
| |||||
Total Liabilities and Stockholders’ Equity | $ | 142,093,919 | $ | 138,489,160 | ||||
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
Table of Contents
EUREKA FINANCIAL CORP. AND SUBSIDIARY
Consolidated Statements of Income
(unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Interest Income | ||||||||||||||||
Loans, including fees | $ | 1,631,859 | $ | 1,564,265 | $ | 4,823,744 | $ | 4,686,225 | ||||||||
Investment securities and other interest-earning assets: | ||||||||||||||||
Taxable | 40,354 | 152,664 | 190,434 | 493,448 | ||||||||||||
Tax exempt | 20,372 | 5,981 | 55,984 | 23,595 | ||||||||||||
Mortgage-backed securities | 211 | 277 | 694 | 991 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total Interest Income | 1,692,796 | 1,723,187 | 5,070,856 | 5,204,259 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Interest Expense | ||||||||||||||||
Deposits | 274,522 | 321,007 | 879,834 | 991,633 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total Interest Expense | 274,522 | 321,007 | 879,834 | 991,633 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net Interest Income | 1,418,274 | 1,402,180 | 4,191,022 | 4,212,626 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Provision for Loan Losses | 40,000 | 32,000 | 122,000 | 82,000 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net Interest Income after Provision for Loan Losses | 1,378,274 | 1,370,180 | 4,069,022 | 4,130,626 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-Interest Income | ||||||||||||||||
Fees on deposit accounts | 9,728 | 9,108 | 27,787 | 26,719 | ||||||||||||
Other income | 16,467 | 11,305 | 51,211 | 32,949 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total Non-Interest Income | 26,195 | 20,413 | 78,998 | 59,668 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Non-Interest Expense | ||||||||||||||||
Salaries and benefits | 499,141 | 484,862 | 1,485,514 | 1,395,309 | ||||||||||||
Occupancy | 87,948 | 100,197 | 280,453 | 282,557 | ||||||||||||
Data processing | 63,796 | 58,056 | 187,763 | 167,122 | ||||||||||||
Professional fees | 75,491 | 76,134 | 216,125 | 207,766 | ||||||||||||
FDIC insurance premiums | 17,835 | 16,955 | 50,243 | 44,138 | ||||||||||||
Other | 108,540 | 84,712 | 356,959 | 269,975 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total Non-Interest Expenses | 852,751 | 820,916 | 2,577,057 | 2,366,867 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Income Before Income Tax Provision | 551,718 | 569,677 | 1,570,963 | 1,823,427 | ||||||||||||
Income Tax Provision | 202,901 | 217,487 | 548,627 | 692,764 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net Income | $ | 348,817 | $ | 352,190 | $ | 1,022,336 | $ | 1,130,663 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Earnings per Common Share - Basic and Diluted | $ | 0.29 | $ | 0.28 | $ | 0.83 | $ | 0.90 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
Table of Contents
EUREKA FINANCIAL CORP. AND SUBSIDIARY
Statements of Comprehensive Income
(unaudited)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net income | $ | 348,817 | $ | 352,190 | $ | 1,022,336 | $ | 1,130,663 | ||||||||
Other comprehensive income (loss): | ||||||||||||||||
Increase (decrease) in unrealized gains on available for sale securities | (117,055 | ) | 216 | (124,807 | ) | (272 | ) | |||||||||
Income tax effect | 39,798 | (73 | ) | 42,434 | 92 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Other comprehensive income (loss), net of tax: | (77,257 | ) | 143 | (82,373 | ) | (180 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Total comprehensive income | $ | 271,560 | $ | 352,333 | $ | 939,963 | $ | 1,130,483 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
Table of Contents
EUREKA FINANCIAL CORP. AND SUBSIDIARY
Consolidated Statement of Changes in Stockholders’ Equity
For the Six Months Ended June 30, 2013
(unaudited)
Shares | Common Stock | Amount | Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Unearned ESOP Shares | Total | |||||||||||||||||||||||
Balance, September 30, 2012 | 1,325,397 | $ | 13,452 | $ | 11,717,129 | $ | 11,164,708 | $ | 1,019 | $ | (510,320 | ) | $ | 22,385,988 | ||||||||||||||||
Net income | — | — | — | 1,022,336 | — | — | 1,022,336 | |||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (82,373 | ) | — | (82,373 | ) | |||||||||||||||||||||
Compensation expense related to restricted stock | — | — | 59,346 | — | — | — | 59,346 | |||||||||||||||||||||||
Compensation expense related to stock options | — | — | 13,005 | — | — | — | 13,005 | |||||||||||||||||||||||
ESOP shares earned | — | — | 30,458 | — | — | 36,962 | 67,420 | |||||||||||||||||||||||
Purchase and retirement of common stock | (58,711 | ) | (786 | ) | (1,017,529 | ) | — | — | — | (1,018,315 | ) | |||||||||||||||||||
Dividends paid, $0.16 cents per share | — | — | — | (209,247 | ) | — | — | (209,247 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance, June 30, 2013 | 1,266,686 | $ | 12,666 | $ | 10,802,409 | $ | 11,977,797 | $ | (81,354 | ) | $ | (473,358 | ) | $ | 22,238,160 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
Table of Contents
EUREKA FINANCIAL CORP. AND SUBSIDIARY
Consolidated Statements of Cash Flows
(unaudited)
Nine Months Ended | ||||||||
June 30, | ||||||||
2013 | 2012 | |||||||
OPERATING ACTIVITIES | ||||||||
Net income | $ | 1,022,336 | $ | 1,130,663 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation of premises and equipment | 85,277 | 128,139 | ||||||
Provision for loan losses | 122,000 | 82,000 | ||||||
Net accretion/amortization of discounts and premiums on securities and unamortized loan fees and costs | (2,474 | ) | (26,114 | ) | ||||
Compensation expense for ESOP, restricted stock, and stock options | 139,771 | 70,183 | ||||||
Deferred tax expense | 201,733 | 482,266 | ||||||
Decrease in accrued interest receivable | 90,461 | 82,264 | ||||||
Increase in other assets | (180,751 | ) | (213,346 | ) | ||||
Decrease in accrued interest payable | (860 | ) | (33,529 | ) | ||||
Increase in retirement fund obligation | 179,500 | 211,500 | ||||||
Increase in accrued federal income tax | 177,726 | 13,985 | ||||||
Increase in other liabilities | 141,666 | 82,333 | ||||||
|
|
|
| |||||
Net cash provided by operating activities | 1,976,385 | 2,010,344 | ||||||
|
|
|
| |||||
INVESTING ACTIVITIES | ||||||||
Proceeds from maturities and redemptions of investment securities held to maturity | 12,450,000 | 15,005,000 | ||||||
Purchase of investment securities available for sale | (7,000,000 | ) | — | |||||
Purchase of investment securities held to maturity | (1,190,000 | ) | (12,300,000 | ) | ||||
Net paydowns in mortgage-backed securities | 3,896 | 8,426 | ||||||
Redemption of FHLB stock | 243,100 | 92,600 | ||||||
Net increase in loans | (1,302,954 | ) | 2,040,244 | |||||
Commercial leases purchased | (7,601,142 | ) | (6,974,532 | ) | ||||
Premises and equipment expenditures | (70,460 | ) | (143,290 | ) | ||||
|
|
|
| |||||
Net cash used for investing activities | (4,467,560 | ) | (2,271,552 | ) | ||||
|
|
|
| |||||
FINANCING ACTIVITIES | ||||||||
Net increase in deposit accounts | 3,265,975 | 4,987,400 | ||||||
Net (decrease) increase in advances from borrowers for taxes and insurance | (11,420 | ) | 145,270 | |||||
Purchase and retirement of common stock | (1,018,315 | ) | (125,179 | ) | ||||
Payment of dividends | (209,247 | ) | (276,859 | ) | ||||
|
|
|
| |||||
Net cash provided by financing activities | 2,026,993 | 4,730,632 | ||||||
|
|
|
| |||||
Net (decrease) increase in cash and cash equivalents | (464,182 | ) | 4,469,424 | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 8,109,594 | 11,347,761 | ||||||
|
|
|
| |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 7,645,412 | $ | 15,817,185 | ||||
|
|
|
| |||||
Cash and Cash Equivalents - Ending | $ | 7,645,412 | ||||||
SUPPLEMENTAL INFORMATION | ||||||||
Cash paid during the period for: | ||||||||
Interest paid | $ | 880,694 | 77,000 | |||||
Income taxes paid | $ | 255,000 | $ | 1,025,162 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
Table of Contents
EUREKA FINANCIAL CORP. AND SUBSIDIARY
Notes to Unaudited Consolidated Financial Statements
Note 1 — Nature of Operations and Significant Accounting Policies
Eureka Financial Corp., a Maryland corporation (the “Company”), and its wholly-owned subsidiary, Eureka Bank (the “Bank”), provide a variety of financial services to individuals and corporate customers through its main office and branch located in Southwestern Pennsylvania. The Bank’s primary deposit products are interest-bearing checking accounts, savings accounts and certificates of deposits. Its primary lending products are single-family residential loans, multi-family and commercial real estate loans, and commercial leases.
Unaudited Interim Financial Statements
The accompanying unaudited consolidated financial statements were prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) for interim information. The accompanying unaudited consolidated financial statements for the interim periods include all adjustments, consisting of normal recurring accruals, which are necessary, in the opinion of management, to fairly reflect Eureka Financial Corp.’s consolidated financial position and results of operations. Additionally, these consolidated financial statements for the interim periods have been prepared in accordance with the instructions to the SEC’s Form 10-Q and Article 10 of Regulation S-X and therefore do not include all information or footnotes necessary for a complete presentation of financial condition, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). For further information, refer to the audited consolidated financial statements and footnotes thereto for the year ended September 30, 2012, as contained in the Company’s Annual Report on Form 10-K filed with the SEC on December 28, 2012.
The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, valuation of deferred tax assets and other-than-temporary impairment of investment securities. The results of operations for the interim quarterly or year to date periods are not necessarily indicative of the results that may be expected for the entire fiscal year or any other period.
Earnings Per Share
Basic earnings per share excludes dilution and is computed by dividing net income by weighted-average shares outstanding. Unallocated shares held by the Bank’s employee stock ownership plan are not deemed outstanding for earnings per share calculations. Diluted earnings per share is computed by dividing net income by weighted-average shares outstanding plus potential common stock resulting from dilutive stock options.
6
Table of Contents
The following is a reconciliation of the numerator and denominator of the basic and dilutive earnings per share computations for net income for the three months and nine months ended June 30, 2013 and 2012.
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Net Income | $ | 348,817 | $ | 352,190 | $ | 1,022,336 | $ | 1,130,663 | ||||||||
Basic and diluted earnings per share | $ | 0.29 | $ | 0.28 | $ | 0.83 | $ | 0.90 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average common shares issued | 1,285,086 | 1,321,716 | 1,306,542 | 1,316,984 | ||||||||||||
Average unearned ESOP shares | (46,344 | ) | (55,045 | ) | (47,876 | ) | (58,567 | ) | ||||||||
Average unearned restricted shares | (20,347 | ) | (13,264 | ) | (21,746 | ) | (4,405 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average common shares used to calculate basic earnings per share | 1,218,395 | 1,253,407 | 1,236,920 | 1,254,012 | ||||||||||||
Additional common stock equivalents used to calculate diluted earnings per share | 1,802 | — | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average common shares used to calculate basic and diluted earnings per share | 1,220,197 | 1,253,407 | 1,236,920 | 1,254,012 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Basic and diluted earnings per share | $ | 0.29 | $ | 0.28 | $ | 0.83 | $ | 0.90 | ||||||||
|
|
|
|
|
|
|
|
Options to purchase 64,907 shares of common stock at a price of $15.24 were outstanding during the period ended June 30, 2013. For the three months ended June 30, 2013, all of the options were considered dilutive based on the weighted average market value exceeding the weighted average strike price. For the nine months ended June 30, 2013 no shares were included in the computation of diluted earnings per share because doing so would be anti-dilutive as the weighted average exercise price was in excess of the weighted average market value.
Options to purchase 64,907 shares of common stock at a price of $15.24 were outstanding during the period ended June 30, 2012 but were not included in the computation of diluted earnings per share for the three or nine month periods because doing so would be anti-dilutive as the weighted average exercise price was in excess of the weighted average market value.
Reclassifications
Certain comparative amounts from the prior year period have been reclassified to conform to current period classifications. Such reclassifications had no effect on net income and stockholders’ equity.
Note 2 — Investment Securities
Investment securities available for sale consisted of the following at June 30, 2013. There were no securities available for sale at September 30, 2012:
June 30, 2013 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||
Obligations of states and political subdivisions | $ | 592,595 | $ | — | $ | (24,284 | ) | $ | 568,311 | |||||||
U.S. Government agency securities | 6,247,797 | — | (99,897 | ) | 6,147,900 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 6,840,392 | $ | — | $ | (124,181 | ) | $ | 6,716,211 | ||||||||
|
|
|
|
|
|
|
|
7
Table of Contents
The amortized cost and fair value of securities available for sale at June 30, 2013 is shown below. Expected maturities will differ from contractual maturities because borrowers might have the right to call or prepay obligations with or without call or prepayment penalties.
June 30, 2013 | ||||||||
Amortized Cost | Fair Value | |||||||
Due after ten years | $ | 6,840,392 | $ | 6,716,211 | ||||
|
|
|
|
Investment securities held to maturity consisted of the following at June 30, 2013 and September 30, 2012:
June 30, 2013 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||
(unaudited) | ||||||||||||||||
Obligations of states and political subdivisions | $ | 2,025,667 | $ | 49,716 | $ | (107,535 | ) | $ | 1,967,848 | |||||||
U.S. Government agency securities | 750,000 | — | (65,775 | ) | 684,225 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 2,775,667 | $ | 49,716 | $ | (173,310 | ) | $ | 2,652,073 | ||||||||
|
|
|
|
|
|
|
|
September 30, 2012 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | ||||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||
Obligations of states and political subdivisions | $ | 1,425,468 | $ | 28,878 | $ | (2,029 | ) | $ | 1,452,317 | |||||||
U.S. Government agency securities | 12,448,124 | 78,029 | (2,688 | ) | 12,523,465 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 13,873,592 | $ | 106,907 | $ | (4,717 | ) | $ | 13,975,782 | ||||||||
|
|
|
|
|
|
|
|
The amortized cost and fair value of securities held to maturity at June 30, 2013 and September 30, 2012, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers might have the right to call or prepay obligations with or without call or prepayment penalties.
June 30, 2013 | ||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
Due from five to ten years | $ | 493,034 | $ | 538,263 | ||||
Due after ten years | 2,282,633 | 2,113,810 | ||||||
|
|
|
| |||||
$ | 2,775,667 | $ | 2,652,073 | |||||
|
|
|
|
September 30, 2012 | ||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
Due after ten years | $ | 13,873,592 | $ | 13,975,782 | ||||
|
|
|
|
U.S. government agency securities with carrying values of $3,353,650 and $1,499,278 at June 30, 2013 and September 30, 2012, respectively, were pledged to secure public deposits held by the Company.
8
Table of Contents
Temporarily impaired investments consisted of the following at June 30, 2013 and September 30, 2012:
June 30, 2013 | ||||||||||||||||||||||||
Less than 12 Months | More than 12 Months | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of states and political subdivisions | $ | 1,997,896 | $ | (131,819 | ) | $ | — | $ | — | $ | 1,997,896 | $ | (131,819 | ) | ||||||||||
U.S. Government agency securities | 6,832,125 | (165,672 | ) | — | — | 6,832,125 | (165,672 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 8,830,021 | $ | (297,491 | ) | $ | — | $ | — | $ | 8,830,021 | $ | (297,491 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012 | ||||||||||||||||||||||||
Less than 12 Months | More than 12 Months | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Obligations of states and political subdivisions | $ | 588,930 | $ | (2,029 | ) | $ | — | $ | — | $ | 588,930 | $ | (2,029 | ) | ||||||||||
U.S. Government agency securities | 1,997,125 | (2,688 | ) | — | — | 1,997,125 | (2,688 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 2,586,055 | $ | (4,717 | ) | $ | — | $ | — | $ | 2,586,055 | $ | (4,717 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The Company reviews its position quarterly and has asserted that at June 30, 2013, the declines outlined in the above table represent temporary declines. The Company does not intend to sell and does not believe they will be required to sell these securities before recovery of their cost basis, which may be at maturity. All investments are interest rate sensitive. These investments earn interest at fixed and adjustable rates. The adjustable rate instruments are generally linked to an index, such as the three-month LIBOR rate, plus or minus a variable. The value of these instruments fluctuates with interest rates.
The Company had 17 securities in an unrealized loss position at June 30, 2013. The Company has concluded that the unrealized losses disclosed above are not other than temporary but are the result of interest rate changes or sector credit ratings changes that are not expected to result in the non-collection of principal and interest during the period. The Company’s current intention is not to sell any impaired securities and it is more likely than not it will not be required to sell these securities before the recovery of its amortized cost basis.
9
Table of Contents
Note 3 — Mortgage-Backed Securities
The amortized cost and fair values of mortgage-backed securities, all of which are government-sponsored entities secured by residential real estate and are available for sale, are summarized as follows:
June 30, 2013 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
Freddie Mac Certificates | $ | 1,254 | $ | 102 | $ | — | $ | 1,356 | ||||||||
Fannie Mae Certificates | 9,126 | 816 | — | 9,942 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 10,380 | $ | 918 | $ | — | $ | 11,298 | |||||||||
|
|
|
|
|
|
|
| |||||||||
September 30, 2012 | ||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||
Freddie Mac Certificates | $ | 1,552 | $ | 106 | $ | — | $ | 1,658 | ||||||||
Fannie Mae Certificates | 12,717 | 1,438 | — | 14,155 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 14,269 | $ | 1,544 | $ | — | $ | 15,813 | |||||||||
|
|
|
|
|
|
|
|
The amortized cost and fair values of mortgage-backed securities at June 30, 2013 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers have the right to repay obligations without penalty.
June 30, 2013 | ||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
Due after one year through five years | $ | 7,142 | $ | 7,727 | ||||
Due after five years through ten years | 521 | 562 | ||||||
Due after ten years | 2,717 | 3,009 | ||||||
|
|
|
| |||||
$ | 10,380 | $ | 11,298 | |||||
|
|
|
|
10
Table of Contents
Note 4 — Loans
Major classifications of loans are as follows at June 30, 2013 and September 30, 2012:
June 30, | September 30, | |||||||
2013 | 2012 | |||||||
One-to four-family real estate - owner occupied | $ | 22,001,075 | $ | 22,841,158 | ||||
One-to four-family real estate - non-owner occupied | 32,048,325 | 29,150,275 | ||||||
Construction | 1,478,920 | 448,170 | ||||||
Multi-family real estate | 17,056,171 | 14,180,454 | ||||||
Commercial real estate | 22,803,609 | 20,913,333 | ||||||
Home equity and second mortgages | 1,297,705 | 1,261,447 | ||||||
Secured loans | 201,419 | 269,520 | ||||||
Commercial leases and loans | 20,147,106 | 19,411,283 | ||||||
Commercial lines of credit | 5,674,103 | 5,283,445 | ||||||
|
|
|
| |||||
122,708,433 | 113,759,085 | |||||||
Plus: | ||||||||
Unamortized loan premiums | 14,236 | 15,534 | ||||||
Less: | ||||||||
Unamortized loan fees and costs, net | (236,236 | ) | (192,282 | ) | ||||
Allowance for loan losses | (1,264,038 | ) | (1,142,038 | ) | ||||
|
|
|
| |||||
$ | 121,222,395 | $ | 112,440,299 | |||||
|
|
|
|
Loan Portfolio Composition
Loans which management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their unpaid principal balance, adjusted for any allowance for loan losses and any deferred loan fees or costs. Interest income on loans is accrued at the contractual rate on the principal amount outstanding and includes the amortization of deferred loan fees and costs. Deferred loan fees and costs are netted and amortized to income over the life of the loan.
The loan and lease receivable portfolio is broken down into the following categories: (1) one- to four-family real estate loans (owner occupied and non-owner occupied); (2) construction loans; (3) multi-family real estate loans; (4) commercial real estate loans; (5) home equity and second mortgage loans; (6) share loans; (7) commercial loans and leases; and (8) commercial lines of credit.
One- to four-family real estate loans include residential first mortgage loans originated by the Bank in the greater Pittsburgh metropolitan area. We currently originate fully amortizing loans with maturities up to 30 years. These loans have a maximum loan-to-value ratio of 80%, unless they fall into our first time homebuyer program in our CRA Assessment Area, and then the maximum loan-to-value ratio can extend up to 95%. Due to our stringent underwriting, historical losses, and location of the majority of the portfolio in the local market area, the Bank’s risk on this segment of the portfolio is considered minimal.
Construction loans include dwelling and land loans where funds are being held by the Bank until the construction has been completed. Dwelling construction consists of new construction and upgrades to existing dwellings. The normal construction period is six months. Construction loans on land are originated for developments where the land is being prepared for future home building. On-site inspections are performed as per the draw schedule for all construction loans. The risk associated with the construction loans is considered low as the Bank makes only a small number of these loans at any given time and adheres to the draw schedule to ensure work is being completed in a timely and professional manner.
Multi-family real estate loans include five or more unit dwellings. These loans could pose a higher risk to the Bank than the one- to four-family real estate loans and therefore are originated with a term of up to 20 years and a maximum loan-to-value ratio of 75%. Different risk factors are taken into consideration when originating these loans such as whether the property is owner or non-owner occupied, the location of the property, the strength of borrower, rent rolls and total lending relationship with the borrower(s).
Commercial real estate loans consist of loans that are originated where a commercial property is being used as collateral. These loans also produce a higher risk to the Bank and have the same maximum terms and loan-to-value ratios as the multi-family loans. The risks associated with these loans are affected by economic conditions, the location of the property, strength of borrower, rent rolls and potential resale value should foreclosure become necessary.
11
Table of Contents
Home equity and second mortgages include loans as first or second liens to any applicant who maintains an owner occupied or single family dwelling. These loans also include home equity lines of credit. The maximum loan amount is $100,000. The first and second lien combined cannot exceed 80% of the appraised value of the property. The risk to the Bank depends on whether we hold the first and/or second lien. We rely heavily on the appraised value to ensure equity is available, as well as the strength of the borrower. These loans are not considered to be more than moderate risk.
Share loans are made to applicants who maintain deposit accounts at the Bank. The Bank will originate these loans up to a term of five years or to maturity date whichever comes first. These loans pose no risk to the Bank as the loan amount will never exceed the collateral that is securing the loan.
Unsecured improvement loans consist of loans that have no or very little useful collateral and therefore pose a greater risk to the Bank. These loans generally have a higher interest rate assigned to them and a maximum term of up to five years. Well documented underwriting is in place to ensure that the borrower has the ability to repay the debt. While the Bank does not originate a significant amount of these types of loans, they are considered to be moderate to high risk due to the unsecured nature of the loan.
Commercial leases consist of loans that typically are collateralized by either equipment or vehicles. Forms under the Uniform Commercial Code are filed on all collateral to ensure the Bank has the ability to take possession should the loan go into default. The maximum term is up to seven years but typically fall in the three- to five-year range which gives the Bank a quicker repayment of the debt. Based on the collateral alone, the value of which is sometimes difficult to ascertain and can fluctuate as the market and economic climate change, these loans have a higher risk assigned to them. However, our historical loss has been negligible over the last ten years, which is also taken into consideration when the loans are originated and before they are assigned a risk weighting.
Commercial lines of credit consist of lines where residential property is used as collateral. These loans are made to individuals as well as companies, and are collateralized by commercial property, equipment or receivables. The loan amount is determined by the borrower’s financial strength as well as the collateral. The lines are based on the collateral and the ability of the borrower(s) to repay the debt. The lines are closely monitored and limits adjusted accordingly based on updated tax returns and/or other changes to the financial wellbeing of the borrower(s). Subsequently, risk is controlled but considered moderate based on the collateral and nature of the loan.
Credit Quality
The Bank’s risk rating system is made up of five loan grades (1, 2, 3, 4 and 5). A description of the general characteristics of the risk grades follows:
Rating 1 – Pass
Rating 1 has asset risks ranging from excellent low risk to acceptable. This rating considers customer history of earnings, cash flow, liquidity, leverage, capitalization, consistency of debt service coverage, the nature and extent of customer relationship and other relevant specific business factors such as the stability of the industry or market area, changes to management, litigation or unexpected events that could have an impact on risks.
Rating 2 – Special Mention
A special mention asset has a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. The special mention classification is a transitory one and is the first classification that requires an action plan to resolve the weaknesses inherent to the credit. These relationships will be reviewed at least quarterly.
Rating 3 – Substandard
Substandard assets are assets that are inadequately protected by the sound worth or paying capacity of the borrower or of the collateral pledged. These assets have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard. The loans may have a delinquent history or combination of weak collateral, weak guarantor strength or income statement losses. These assets listed may include assets with histories of repossessions or some that are non-performing bankruptcies. These relationships will be reviewed at least quarterly.
12
Table of Contents
Rating 4 – Doubtful
Doubtful assets have many of the same characteristics of substandard assets with the exception that the Bank has determined that loss is not only possible but is probable and the risk is close to certain that loss will occur. When a loan is assigned to this category the Bank will identify the probable loss and it will receive allocation in the loan loss reserve analysis. These relationships will be reviewed at least quarterly.
Rating 5 – Loss
Once an asset is identified as a definite loss to the Bank, it will receive the classification of “loss.” There may be some future potential recovery; however it is more practical to write off the loan at the time of classification. Losses will be taken in the period in which they are determined to be uncollectable.
Credit quality indicators as of June 30, 2013 were as follows:
Pass | Special Mention | Substandard | Doubtful | Loss | Total | |||||||||||||||||||
Non-owner occupied one-to four- family real estate family real estate | $ | 31,756,335 | $ | 291,990 | $ | — | $ | — | $ | — | $ | 32,048,325 | ||||||||||||
Construction | 1,478,920 | — | — | — | — | 1,478,920 | ||||||||||||||||||
Multi-family | 16,967,157 | 89,014 | — | — | — | 17,056,171 | ||||||||||||||||||
Commercial real estate | 22,803,609 | — | — | — | — | 22,803,609 | ||||||||||||||||||
Commercial leases and loans | 19,719,725 | — | 427,381 | — | — | 20,147,106 | ||||||||||||||||||
Commercial lines of credit | 5,075,156 | 175,030 | 423,917 | — | — | 5,674,103 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 97,800,902 | $ | 556,034 | $ | 851,298 | $ | — | $ | — | $ | 99,208,234 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Credit quality indicators as of September 30, 2012 were as follows:
Pass | Special Mention | Substandard | Doubtful | Loss | Total | |||||||||||||||||||
Non-owner occupied one-to four- family real estate family real estate | $ | 28,934,036 | $ | 216,239 | $ | — | $ | — | $ | — | $ | 29,150,275 | ||||||||||||
Construction | 448,170 | — | — | — | — | 448,170 | ||||||||||||||||||
Multi-family | 14,180,454 | — | — | — | — | 14,180,454 | ||||||||||||||||||
Commercial real estate | 20,913,333 | — | — | — | — | 20,913,333 | ||||||||||||||||||
Commercial leases and loans | 19,411,283 | — | — | — | — | 19,411,283 | ||||||||||||||||||
Commercial lines of credit | 4,766,142 | 93,386 | 423,917 | — | — | 5,283,445 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
$ | 88,653,418 | $ | 309,625 | $ | 423,917 | $ | — | $ | — | $ | 89,386,960 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following tables present performing and non-performing residential real estate and consumer loans based on payment activity as of June 30, 2013 and September 30, 2012. Payment activity is reviewed by management on a monthly basis to determine how loans are performing. Loans are considered to be non-performing when they become 90 days past due.
June 30, 2013 | Non- Performing Loans | Performing Loans | Total | |||||||||
One-to four-family real estate - owner occupied | $ | 60,925 | $ | 21,940,150 | $ | 22,001,075 | ||||||
Home equity and second mortgages | — | 1,297,705 | 1,297,705 | |||||||||
Secured loans | — | 201,419 | 201,419 | |||||||||
|
|
|
|
|
| |||||||
$ | 60,925 | $ | 23,439,274 | $ | 23,500,199 | |||||||
|
|
|
|
|
|
Non- | ||||||||||||
Performing | Performing | |||||||||||
September 30, 2012 | Loans | Loans | Total | |||||||||
One-to four-family real estate - owner occupied | $ | 660,078 | $ | 21,181,080 | $ | 21,841,158 | ||||||
Home equity and second mortgages | — | 1,261,447 | 1,261,447 | |||||||||
Secured loans | — | 269,520 | 269,520 | |||||||||
|
|
|
|
|
| |||||||
$ | 660,078 | $ | 22,712,047 | $ | 23,372,125 | |||||||
|
|
|
|
|
|
13
Table of Contents
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Three commercial leases with balances totaling $427,380, a commercial line of credit with a balance totaling $423,917 and two single family loans totaling $60,925 were considered impaired loans at June 30, 2013, with no related allowance. The Company did not recognize any interest income from these loans for the three month period ended June 30, 2013. There were no impaired loans at September 30, 2012.
The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2013:
30-59 | 60-89 | Greater than | ||||||||||||||||||||||||||
Days | Days | 90 Days | Total | Nonaccrual | ||||||||||||||||||||||||
Past Due | Past Due | Past Due | Past Due | Current | Total Loans | Loans | ||||||||||||||||||||||
One-to four-family real estate owner occupied | $ | 595,174 | $ | — | $ | 60,925 | $ | 656,099 | $ | 21,344,976 | $ | 22,001,075 | $ | 60,925 | ||||||||||||||
One-to four-family real estate non-owner occupied | 141,396 | 76,877 | — | 218,273 | 31,830,052 | 32,048,325 | — | |||||||||||||||||||||
Construction | — | — | — | — | 1,478,920 | 1,478,920 | — | |||||||||||||||||||||
Multi-family real estate | — | — | — | — | 17,056,171 | 17,056,171 | — | |||||||||||||||||||||
Commercial real estate | — | — | — | — | 22,803,609 | 22,803,609 | — | |||||||||||||||||||||
Home equity and second mortgages | — | — | — | — | 1,297,705 | 1,297,705 | — | |||||||||||||||||||||
Secured loans | — | — | — | — | 201,419 | 201,419 | — | |||||||||||||||||||||
Commercial leases and loans | — | — | 427,381 | 427,381 | 19,719,725 | 20,147,106 | 427,381 | |||||||||||||||||||||
Commercial lines of credit | — | — | 423,917 | 423,917 | 5,250,186 | 5,674,103 | 423,917 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
$ | 736,570 | $ | 76,877 | $ | 912,223 | $ | 1,725,670 | $ | 120,982,763 | $ | 122,708,433 | $ | 912,223 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the classes of the loan portfolio summarized by the past due status as of September 30, 2012:
30-59 | 60-89 | Greater than | ||||||||||||||||||||||||||
Days | Days | 90 Days | Total | Nonaccrual | ||||||||||||||||||||||||
Past Due | Past Due | Past Due | Past Due | Current | Total Loans | Loans | ||||||||||||||||||||||
One-to four-family real estate owner occupied | $ | 133,533 | $ | — | $ | 660,078 | $ | 793,611 | $ | 22,047,547 | $ | 22,841,158 | $ | 660,078 | ||||||||||||||
One-to four-family real estate non-owner occupied | 124,963 | 91,276 | — | 216,239 | 28,934,036 | 29,150,275 | — | |||||||||||||||||||||
Construction | — | — | — | — | 448,170 | 448,170 | — | |||||||||||||||||||||
Multi-family real estate | — | — | — | — | 14,180,454 | 14,180,454 | — | |||||||||||||||||||||
Commercial real estate | — | — | — | — | 20,913,333 | 20,913,333 | — | |||||||||||||||||||||
Home equity and second mortgages | — | — | — | — | 1,261,447 | 1,261,447 | — | |||||||||||||||||||||
Secured loans | — | — | — | — | 269,520 | 269,520 | — | |||||||||||||||||||||
Commercial leases and loans | — | — | — | — | 19,411,283 | 19,411,283 | — | |||||||||||||||||||||
Commercial lines of credit | 423,917 | — | — | 423,917 | 4,859,528 | 5,283,445 | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
$ | 682,413 | $ | 91,276 | $ | 660,078 | $ | 1,433,767 | $ | 112,325,318 | $ | 113,759,085 | $ | 660,078 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Table of Contents
Eureka Financial Corp. primarily grants loans to customers throughout Southwestern Pennsylvania. The Company maintains a diversified loan portfolio and the ability of its debtors to honor their obligations is not substantially dependent on any particular economic business sector. Loans on non-accrual at June 30, 2013 and September 30, 2012 were $912,223 and $660,078, respectively. The foregone interest on non-accrual loans was $31,783 and $674 for the three months ended June 30, 2013 and 2012, respectively, and $38,142 and $2,034 for the nine month periods ended June 30, 2013 and 2012, respectively. As of June 30, 2013 and September 30, 2012, there were no loans that were 90 days or more delinquent and still accruing interest.
Accrual of interest is discontinued when the loan becomes 91 days delinquent. All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. Amortization of any net deferred fees is discontinued when a loan is placed on nonaccrual status. Interest on nonaccrual loans is accounted for on the cash basis, until qualifying for return to nonaccrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonable assured.
The following table details the allowance for loan losses and loan receivable balances for the three and nine month periods ended June 30, 2013 and 2012. An allocation of the allowance to one category of loans does not prevent the Company’s ability to utilize the allowance to absorb losses in a different category. The loans receivable are disaggregated on the basis of the Company’s impairment methodology.
One-to four-family real estate - owner occupied | One-to four-family real estate - non-owner occupied | Construction | Multi-family real estate | Commercial real estate | Home equity and second mortgages | Secured loans | Commercial leases | Commercial lines of credit | Non-allocated | Total | ||||||||||||||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||||||||
Beginning balance 4/1/2013 | $ | 169,106 | $ | 242,657 | $ | 14,858 | $ | 116,651 | $ | 268,081 | $ | 7,179 | $ | — | $ | 253,757 | $ | 69,306 | $ | 82,443 | $ | 1,224,038 | ||||||||||||||||||||||
Charge-offs | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Recoveries | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Provisions (credits) | (3,837 | ) | 14,110 | 707 | 19,817 | (5,611 | ) | 670 | — | (489 | ) | (3,997 | ) | 18,630 | 40,000 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance 6/30/13 | $ | 165,269 | $ | 256,767 | $ | 15,565 | $ | 136,468 | $ | 262,470 | $ | 7,849 | $ | — | $ | 253,268 | $ | 65,309 | $ | 101,073 | $ | 1,264,038 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Beginning balance 10/1/2012 | $ | 114,206 | $ | 306,078 | $ | 4,482 | $ | 127,624 | $ | 240,503 | $ | 6,938 | $ | — | $ | 242,641 | $ | 60,760 | $ | 38,806 | $ | 1,142,038 | ||||||||||||||||||||||
Charge-offs | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Recoveries | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Provisions (credits) | 51,063 | (49,311 | ) | 11,083 | 8,844 | 21,967 | 911 | — | 10,627 | 4,549 | 62,267 | 122,000 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance 6/30/13 | $ | 165,269 | $ | 256,767 | $ | 15,565 | $ | 136,468 | $ | 262,470 | $ | 7,849 | $ | — | $ | 253,268 | $ | 65,309 | $ | 101,073 | $ | 1,264,038 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Beginning balance 4/1/2012 | $ | 80,795 | $ | 88,587 | $ | 3,864 | $ | 107,393 | $ | 303,709 | $ | 12,713 | $ | — | $ | 310,882 | $ | 77,414 | $ | 64,681 | $ | 1,050,038 | ||||||||||||||||||||||
Charge-offs | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Recoveries | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Provisions (credits) | 72,205 | 86,513 | 600 | 21,930 | (63,861 | ) | (5,759 | ) | — | (79,672 | ) | (18,475 | ) | 18,519 | 32,000 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance 6/30/12 | $ | 153,000 | $ | 175,100 | $ | 4,464 | $ | 129,323 | $ | 239,848 | $ | 6,954 | $ | — | $ | 231,210 | $ | 58,939 | $ | 83,200 | $ | 1,082,038 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Beginning balance 10/1/2011 | $ | 115,299 | $ | 192,729 | $ | 2,615 | $ | 121,452 | $ | 284,883 | $ | 7,049 | $ | — | $ | 216,894 | $ | — | $ | 59,117 | $ | 1,000,038 | ||||||||||||||||||||||
Charge-offs | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Recoveries | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||
Provisions (credits) | 37,701 | (17,629 | ) | 1,849 | 7,871 | (45,035 | ) | (95 | ) | — | 14,316 | 58,939 | 24,083 | 82,000 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance 6/30/12 | $ | 153,000 | $ | 175,100 | $ | 4,464 | $ | 129,323 | $ | 239,848 | $ | 6,954 | $ | — | $ | 231,210 | $ | 58,939 | $ | 83,200 | $ | 1,082,038 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance 6/30/2013 | $ | 165,269 | $ | 256,767 | $ | 15,565 | $ | 136,468 | $ | 262,470 | $ | 7,849 | $ | — | $ | 253,268 | $ | 65,309 | $ | 101,073 | $ | 1,264,038 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 458 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 5,372 | $ | 4,879 | $ | — | $ | 10,709 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 164,811 | $ | 256,767 | $ | 15,565 | $ | 136,468 | $ | 262,470 | $ | 7,849 | $ | — | $ | 247,896 | $ | 60,430 | $ | 101,073 | $ | 1,253,329 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Loans receivables: | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance 6/30/2013 | $ | 22,001,075 | $ | 32,048,325 | $ | 1,478,920 | $ | 17,056,171 | $ | 22,803,609 | $ | 1,297,705 | $ | 201,419 | $ | 20,147,106 | $ | 5,674,103 | $ | — | $ | 122,708,433 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | 60,925 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 427,381 | $ | 423,917 | $ | — | $ | 912,223 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 21,940,150 | $ | 32,048,325 | $ | 1,478,920 | $ | 17,056,171 | $ | 22,803,609 | $ | 1,297,705 | $ | 201,419 | $ | 19,719,725 | $ | 5,250,186 | $ | — | $ | 121,796,210 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance 9/30/2012 | $ | 114,206 | $ | 306,078 | $ | 4,482 | $ | 127,624 | $ | 240,503 | $ | 6,938 | $ | — | $ | 242,641 | $ | 60,760 | $ | 38,806 | $ | 1,142,038 | ||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 114,206 | $ | 306,078 | $ | 4,482 | $ | 127,624 | $ | 240,503 | $ | 6,938 | $ | — | $ | 242,641 | $ | 60,760 | $ | 38,806 | $ | 1,142,038 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Loans receivables: | ||||||||||||||||||||||||||||||||||||||||||||
Ending balance 9/30/2012 | $ | 22,841,158 | $ | 29,150,275 | $ | 448,170 | $ | 14,180,454 | $ | 20,913,333 | $ | 1,261,447 | $ | 269,520 | $ | 19,411,283 | $ | 5,283,445 | $ | — | $ | 113,759,085 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance: individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Ending balance: collectively evaluated for impairment | $ | 22,841,158 | $ | 29,150,275 | $ | 448,170 | $ | 14,180,454 | $ | 20,913,333 | $ | 1,261,447 | $ | 269,520 | $ | 19,411,283 | $ | 5,283,445 | $ | — | $ | 113,759,085 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Table of Contents
The following table presents the recorded investment, unpaid principal balance and related allowance on impaired loans:
June 30, 2013 | ||||||||||||
Recorded Investment | Unpaid Principal Balance | Related Allowance | ||||||||||
With no related allowance recorded: | ||||||||||||
One-to four-family real estate - owner occupied | $ | 60,925 | $ | 60,925 | $ | 458 | ||||||
Commercial leases and loans | 427,381 | 427,381 | 5,372 | |||||||||
Commercial lines of credit | 423,917 | 423,917 | 4,879 | |||||||||
|
|
|
|
|
| |||||||
$ | 912,223 | $ | 912,223 | $ | 10,709 | |||||||
|
|
|
|
|
|
There were no impaired loans with a related allowance at September 30, 2012.
The following table presents interest income by class, recognized on impaired loans:
Three Months Ended June 30, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||
One-to four-family real estate - owner occupied | $ | 61,033 | $ | 553 | $ | 38,491 | $ | — | ||||||||
Commercial leases and loans | 428,604 | 1,080 | — | — | ||||||||||||
Commercial lines of credit | 423,917 | — | 423,917 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 913,554 | $ | 1,633 | $ | 462,408 | $ | — | |||||||||
|
|
|
|
|
|
|
| |||||||||
Nine Months Ended June 30, | ||||||||||||||||
2013 | 2012 | |||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||||
One-to four-family real estate - owner occupied | $ | 61,194 | $ | 2,138 | $ | 38,649 | $ | 1,361 | ||||||||
Commercial leases and loans | 454,562 | 7,447 | — | — | ||||||||||||
Commercial lines of credit | 423,917 | — | 423,917 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 939,673 | $ | 9,585 | $ | 462,566 | $ | 1,361 | |||||||||
|
|
|
|
|
|
|
|
Note 5 — Commitments
The Company’s maximum exposure to credit loss for loan and lease commitments (unfunded loans and leases) at June 30, 2013 and September 30, 2012 was approximately $11,486,684 and $9,506,000, respectively, with interest rates from 1.50% to 6.75% and 2.25% to 6.75%, respectively. Fixed rate loan commitments at June 30, 2013 and September 30, 2012 were approximately $4,329,974 and $4,293,000, respectively, with fixed rates of interest ranging from 4.25% to 6.75% and 4.00% to 6.75%, respectively.
16
Table of Contents
In the normal course of business, there are various outstanding commitments and contingent liabilities, such as commitments to extend credit which are not reflected in the accompanying consolidated financial statements. These commitments involve, to varying degrees, elements of credit risk in excess of amounts recognized in the consolidated balance sheets.
Loan commitments are made to accommodate the financial needs of the Company’s customers. These arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies and loan underwriting standards. Collateral is obtained based on management’s credit assessment of the customer. Management currently expects no loss from these activities.
Note 6 — Fair Value Measurements and Fair Values of Financial Instruments
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.
The Company follows a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy as follows:
Level 1:Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2:Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3:Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2013 and September 30, 2012 are as follows:
June 30, 2013 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
Description | ||||||||||||||||
Mortgage-backed securities available for sale | $ | — | $ | 11,298 | $ | — | $ | 11,298 | ||||||||
Obligations of states and political subdivisions available for sale | — | 568,311 | — | 568,311 | ||||||||||||
U.S. Government agency securities available for sale | — | 6,147,900 | — | 6,147,900 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total | $ | — | $ | 6,727,509 | $ | — | $ | 6,727,509 | ||||||||
|
|
|
|
|
|
|
| |||||||||
September 30, 2012 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
Description | ||||||||||||||||
Mortgage-backed securities available for sale | $ | — | $ | 15,813 | $ | — | $ | 15,813 | ||||||||
|
|
|
|
|
|
|
|
17
Table of Contents
The following table presents the financial assets measured at fair value on a nonrecurring basis as of June 30, 2013 by level within the fair value hierarchy. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral that secure the impaired loan include: quoted market prices for identical assets classified as Level I inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.
June 30, 2013 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
Description | ||||||||||||||||
Assets measured at fair value on a nonrecurring basis: | ||||||||||||||||
Impaired loans | $ | — | $ | — | $ | 901,514 | $ | 901,514 | ||||||||
|
|
|
|
|
|
|
|
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Bank uses Level III inputs to determine fair value:
Quantitative Information about Level III Fair Value Measurements | ||||||||||
Fair Value | Valuation Technique | Unobservable Inputs | Range (Weighted Average) | |||||||
Impaired loans | $ | 901,514 | Discounted cash flow | Probability of default | 1.15 - 1.25 (1.20) |
The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions that are presented below the following table were used to estimate fair values of the Company’s financial instruments at June 30, 2013 and September 30, 2012:
June 30, 2013 | ||||||||||||||||||||
Carrying Value | Level I | Level II | Level III | Total Fair Value | ||||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 7,645,412 | $ | 7,645,412 | $ | — | $ | — | $ | 7,645,412 | ||||||||||
Investment securities available for sale | 6,716,211 | — | 6,716,211 | — | 6,716,211 | |||||||||||||||
Investment securities held to maturity | 2,775,667 | — | 2,652,073 | — | 2,652,073 | |||||||||||||||
Mortgage-backed securities available for sale | 11,298 | — | 11,298 | — | 11,298 | |||||||||||||||
Federal Home Loan Bank stock | 259,500 | 259,500 | — | — | 259,500 | |||||||||||||||
Loans receivable, net | 121,222,395 | — | — | 127,106,000 | 127,106,000 | |||||||||||||||
Accrued interest receivable | 528,421 | 528,421 | — | — | 528,421 | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Deposits | $ | 117,762,521 | $ | 49,305,000 | $ | — | $ | 68,625,000 | $ | 117,930,000 | ||||||||||
Advances from borrowers for taxes and insurance | 506,097 | 506,097 | — | — | 506,097 | |||||||||||||||
Accrued interest payable | 99,216 | 99,216 | — | — | 99,216 | |||||||||||||||
September 30, 2012 | ||||||||||||||||||||
Carrying Value | Level I | Level II | Level III | Total Fair Value | ||||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 8,109,594 | $ | 8,109,594 | $ | — | $ | — | $ | 7,645,412 | ||||||||||
Investment securities held to maturity | 13,873,592 | — | 13,975,782 | — | 13,975,782 | |||||||||||||||
Mortgage-backed securities available for sale | 15,813 | — | 15,813 | — | 15,813 | |||||||||||||||
Federal Home Loan Bank stock | 502,600 | 502,600 | — | — | 502,600 | |||||||||||||||
Loans receivable, net | 112,440,299 | — | — | 118,443,000 | 118,443,000 | |||||||||||||||
Accrued interest receivable | 618,882 | 618,882 | — | — | 618,882 | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Deposits | $ | 114,496,546 | $ | 42,749,831 | $ | — | $ | 73,138,169 | $ | 115,888,000 | ||||||||||
Advances from borrowers for taxes and insurance | 517,517 | 517,517 | — | — | 517,517 | |||||||||||||||
Accrued interest payable | 100,076 | 100,076 | — | — | 100,076 |
18
Table of Contents
Cash and Cash Equivalents
The carrying amount is a reasonable estimate of fair value.
Securities
The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) were used to support fair values of certain Level 3 investments.
Federal Home Loan Bank Stock
The carrying value of the FHLB stock is a reasonable estimate of fair value due to restrictions on the securities.
Loans Receivable
The fair values for one-to four-family residential loans are estimated using discounted cash flow analysis using fields from similar products in the secondary markets. The carrying amount of construction loans approximated its fair value given their short-term nature. The fair values of consumer and commercial loans are estimated using discounted cash flow analysis, using interest rates reported in various government releases and the Company’s own product pricing schedule for loans with terms similar to the Company’s. The fair values of multi-family and nonresidential mortgages are estimated using discounted cash flow analysis, using interest rates based on a national survey of similar loans.
Accrued Interest Receivable
The carrying amount is a reasonable estimate of fair value.
Deposit Liabilities
The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the repricing date (i.e., their carrying amounts). Fair values of certificates of deposits are estimated using a discounted cash flow calculation that applies a comparable FHLB advance rate to the aggregated weighted average maturity on time deposits.
Advances from Borrowers for Taxes and Insurance
The fair value of advances from borrowers for taxes and insurance is the amount payable on demand at the reporting date.
Accrued Interest Payable
The carrying amount is a reasonable estimate of fair value.
Off-Balance Sheet Commitments
The values of off-balance sheet commitments are based on their carrying value, taking into account the remaining terms and conditions of the agreement.
19
Table of Contents
Note 7 — Capital Requirements
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.
The Bank may not declare or pay a cash dividend if the effect thereof would cause its net worth to be reduced below either the amounts required for the liquidation account discussed below or the regulatory capital requirements imposed by federal and state regulations.
The most recent notification from the Office of the Comptroller of the Currency categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” the Bank must maintain minimum total risk based, core and tangible ratios as set forth in the accompanying table. There are no conditions or events since the notification that management believed has changed the institution’s category. The following shows the Bank’s compliance with regulatory capital standards at June 30, 2013 and September 30, 2012:
Actual | For Capital Adequacy Purposes | To be well Capitalized under Prompt Corrective Action Provisions | ||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||
(in thousands) | (in thousands) | (in thousands) | ||||||||||||||||||||||||||||||
As of June 30, 2013 | ||||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | $ | 21,698 | 22.66 | % | > | $ | 7,662 | >8.00 | % | > | $ | 9,577 | >10.00 | % | ||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 21,779 | 22.74 | % | > | 3,831 | >4.00 | % | > | 5,746 | >6.00 | % | |||||||||||||||||||||
Core (Tier 1) capital (to adjusted total assets) | 21,779 | 15.29 | % | > | 5,696 | >4.00 | % | > | 7,120 | >5.00 | % | |||||||||||||||||||||
As of September 30, 2012 | ||||||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | $ | 20,672 | 22.60 | % | > | $ | 7,319 | >8.00 | % | > | $ | 9,149 | >10.00 | % | ||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 20,620 | 22.54 | % | > | 3,659 | >4.00 | % | > | 5,489 | >6.00 | % | |||||||||||||||||||||
Core (Tier 1) capital (to adjusted total assets) | 20,620 | 14.85 | % | > | 5,528 | >4.00 | % | > | 6,909 | >5.00 | % |
The following is a reconciliation of the Bank’s equity under accounting principles generally accepted in the United States of America to regulatory capital as of June 30, 2013 and September 30, 2012:
June 30, 2013 | September 30, 2012 | |||||||
(in thousands) | (in thousands) | |||||||
Total equity | $ | 21,698 | $ | 20,672 | ||||
Unrealized loss (gain) on securities available-for-sale | 81 | (1 | ) | |||||
Deferred tax asset - disallowed portion | — | (51 | ) | |||||
|
|
|
| |||||
Tier 1 capital | $ | 21,779 | 20,620 | |||||
Allowable allowances for loan and lease losses | 1,170 | 1,125 | ||||||
|
|
|
| |||||
Total risk-based capital | $ | 22,949 | $ | 21,745 | ||||
|
|
|
|
20
Table of Contents
Note 8 — Changes in Accumulated Other Comprehensive Income by Component
The following table presents the changes in accumulated other comprehensive income by component net of tax for the three months ended June 30, 2013 and 2012:
Unrealized Losses on Available for Sale Securities (a) | Unrealized Losses on Available for Sale Securities (a) | |||||||||
Balance as of March 31, 2013 | $ | (4,097 | ) | Balance as of March 31, 2012 | $ | 1,013 | ||||
Other comprehensive loss before reclassification | (77,257 | ) | Other comprehensive loss before reclassification | 143 | ||||||
Amount reclassified from accumulated other comprehensive income | — | Amount reclassified from accumulated other comprehensive income | — | |||||||
Total other comprehensive loss | (77,257 | ) | Total other comprehensive loss | 143 | ||||||
|
|
|
| |||||||
Balance as of June 30, 2013 | $ | (81,354 | ) | Balance as of June 30, 2012 | $ | 1,156 | ||||
|
|
|
|
The following table presents the changes in accumulated other comprehensive income by component net of tax for the nine months ended June 30, 2013 and 2012:
Unrealized Losses on Available for Sale Securities (a) | Unrealized Losses on Available for Sale Securities (a) | |||||||||
Balance as of September 30, 2012 | $ | 1,019 | Balance as of September 30, 2011 | $ | 1,336 | |||||
Other comprehensive loss before reclassification | (82,373 | ) | Other comprehensive loss before reclassification | (180 | ) | |||||
Amount reclassified from accumulated other comprehensive income | — | Amount reclassified from accumulated other comprehensive income | — | |||||||
Total other comprehensive loss | (82,373 | ) | Total other comprehensive loss | (180 | ) | |||||
|
|
|
| |||||||
Balance as of June 30, 2013 | $ | (81,354 | ) | Balance as of June 30, 2012 | $ | 1,156 | ||||
|
|
|
|
(a) | All amounts are net of tax. Amounts in parentheses indicate debits. |
Note 9 — Recent Accounting Pronouncements
In April 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-07,Presentation of Financial Statements (Topic 205): Liquidation Basis of Accounting.The amendments in this Update are being issued to clarify when an entity should apply the liquidation basis of accounting. In addition, the guidance provides principles for the recognition and measurement of assets and liabilities and requirements for financial statements prepared using the liquidation basis of accounting. The amendments require an entity to prepare its financial statements using the liquidation basis of accounting when liquidation is imminent. Liquidation is imminent when the likelihood is remote that the entity will return from liquidation and either (a) a plan for liquidation is approved by the person or persons with the authority to make such a plan effective and the likelihood is remote that the execution of the plan will be blocked by other parties or (b) a plan for liquidation is being imposed by other forces (for example, involuntary bankruptcy). If a plan for liquidation was specified in the entity’s governing documents from the entity’s inception (for example, limited-life entities), the entity should apply the liquidation basis of accounting only if the approved plan for liquidation differs from the plan for liquidation that was specified at the entity’s inception. The amendments are effective for entities that determine liquidation is imminent during annual reporting periods beginning after December 15, 2013, and interim reporting periods therein. Entities should apply the requirements prospectively from the day that liquidation becomes imminent. Early adoption is permitted. Entities that use the liquidation basis of accounting as of the effective date in accordance with other Topics (for example, terminating employee benefit plans) are not required to apply the amendments. Instead, those entities should continue to apply the guidance in those other Topics until they have completed liquidation.
In June 2013, the FASB issued ASU 2013-08,Financial Services – Investment Companies (Topic 946): Amendments to the Scope, Measurement, and Disclosure Requirements. The amendments in this Update affect the scope, measurement, and disclosure requirements for investment companies under U.S. GAAP. The amendments do all of the following: 1. Change the approach to the investment company assessment in Topic 946, clarify the characteristics of an investment company, and provide comprehensive guidance for assessing whether an entity is an investment Company. 2. Require an investment company to measure noncontrolling ownership interests in other investment companies at fair value rather than using the equity method of accounting. 3. Require the following additional disclosures: (a) the fact that the entity is an investment company and is applying the guidance in Topic 946, (b) information about changes, if any, in an entity’s status as an investment company, and (c) information about financial support provided or contractually required to be provided by an investment company to any of its investees. The amendments in this Update are effective for an entity’s interim and annual reporting periods in fiscal years that begin after December 15, 2013. Earlier application is prohibited.
21
Table of Contents
In July 2013, the FASB ASU 2013-09,Fair Value Measurement (Topic 820): Deferral of the Effective Date of Certain Disclosures for Nonpublic Employee Benefit Plans in Update No. 2011-04. The amendments in this Update apply to certain quantitative disclosure requirements for an employee benefit plan, other than those plans that are subject to the Securities and Exchange Commission’s filing requirements (hereafter “nonpublic employee benefit plan”), that holds investments in its plan sponsor’s own nonpublic entity equity securities, including equity securities of its plan sponsor’s nonpublic affiliated entities and that are within the scope of the disclosure requirements contained in FASB Accounting Standards Update No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this Update defer indefinitely the effective date of certain required disclosures in Update 2011-04 (Topic 820) of quantitative information about the significant unobservable inputs used in Level 3 fair value measurements for investments held by a nonpublic employee benefit plan in its plan sponsor’s own nonpublic entity equity securities, including equity securities of its plan sponsor’s nonpublic affiliated entities. The amendments in this Update do not defer the effective date for those certain quantitative disclosures for other nonpublic entity equity securities held in the nonpublic employee benefit plan or any qualitative disclosures. The deferral in this amendment is effective upon issuance for financial statements that have not been issued.
In July 2013, the FASB issued ASU 2013-10,Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes. The amendments in this Update permit the Fed Funds Effective Swap Rate (OIS) to be used as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815, in addition to UST and LIBOR. The amendments also remove the restriction on using different benchmark rates for similar hedges. The amendments are effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013.
In July 2013, the FASB issued ASU 2013-11,Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. This Update applies to all entities that have unrecognized tax benefits when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists at the reporting date. An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The assessment of whether a deferred tax asset is available is based on the unrecognized tax benefit and deferred tax asset that exist at the reporting date and should be made presuming disallowance of the tax position at the reporting date. The amendments in this Update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. For nonpublic entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Early adoption is permitted. The amendments should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted.
Note 10 — Stock Based Compensation
In 2012, the Company’s stockholders approved the Company’s 2012 Equity Incentive Plan (the “2012 Plan”). The purpose of the 2012 Plan is to provide directors, officers and employees with additional incentives to promote growth and performance of Eureka Financial Corp. The 2012 Plan authorizes the granting of options to purchase shares of the Company’s stock, which may be nonqualified stock options or incentive stock options, and restricted stock which is subject to vesting conditions and other restrictions. The 2012 Plan reserved an aggregate number of 106,908 shares of which 76,363 may be issued in connection with the exercise of stock options and 30,545 may be issued as restricted stock.
On May 21, 2012, certain directors and officers of the Company were awarded an aggregate of 64,907 options to purchase shares of common stock and 25,961 restricted shares of common stock. The awards vest equally over five years and the stock options have a ten-year contractual life from the date of grant. The Company recognizes expense associated with the awards over the five-year vesting period.
During the three and nine months ended June 30, 2013, the Company recorded approximately $4,000 and $13,000, respectively, in compensation expense related to our stock option awards that are expected to vest in 2013. As of June 30, 2013, there was approximately $67,000 of unrecognized compensation cost related to unvested stock option awards granted. That cost is expected to be recognized over the next four years.
22
Table of Contents
During the three and nine months ended June 30, 2013, the Company recorded approximately $20,000 and $59,000, respectively, in compensation expense related to our restricted stock awards that are expected to vest in 2013. As of June 30, 2013, there was approximately $303,000 of unrecognized compensation cost related to unvested restricted stock awards granted. That cost is expected to be recognized over the next four years.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation
Safe Harbor Statement for Forward-Looking Statements
This report may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather they are statements based on the Company’s current expectations regarding its business strategies and its intended results and future performance. Forward-looking statements are preceded by terms such as “expects,” “believes,” “anticipates,” “intends” and similar expressions.
Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company’s actual results, performance and achievements being materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, general economic conditions, including changes in market interest rates and changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; the quality and composition of the loan and investment securities portfolio; loan demand; deposit flows; competition; and changes in accounting principles and guidelines. Additional factors that may affect our results are discussed in the Company’s in the Company’s Annual Report on Form 10-K, as filed with the SEC on December 28, 2012, under the section titled “Risk Factors.” These factors should be considered in evaluating the forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company assumes no obligation and disclaims any obligation to update any forward-looking statements.
Critical Accounting Policies
The discussion and analysis of Eureka Financial Corp.’s financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with generally accepted accounting principles in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.
Allowance for Loan Losses. The allowance for loan losses is maintained at a level representing management’s best estimate of known and inherent losses in the loan portfolio, based on management’s evaluation of the portfolio’s collectability. The allowance is established through the provision for loan losses, which is charged against income. Management estimates the allowance balance required using loss experience in particular segments of the portfolio, the size and composition of the loan portfolio, trends and absolute levels of non-performing loans, classified and criticized loans and delinquent loans, trends in risk ratings, trends in industry charge-offs by particular segments and changes in existing general economic and business conditions affecting our lending areas and the national economy. Additionally, for loans identified by management as impaired, management will provide a specific provision for loan losses based on the expected discounted cash flows of the loan, or for loans determined to be collateral dependent, a specific provision for loan losses is established based on appraised value less costs to sell. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the allowance are: loss exposure at default; the amount and timing of future cash flows on impaired loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if actual conditions differ substantially from the assumptions used in making the evaluation. Further, current economic conditions have increased the uncertainty inherent in these estimates and assumptions. In addition, the Office of the Comptroller of the Currency, as an integral part of its examination process, periodically reviews our allowance for loan losses. Such agency may require us to recognize adjustments to the allowance based on its judgments about information available to it at the time of its examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would negatively affect earnings.
23
Table of Contents
Deferred Income Taxes. We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion of the deferred tax asset will not be realized. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future tax rates and taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax asset.
Valuation of Other-Than-Temporary Impairment of Investment Securities. We evaluate our investment securities portfolio on a quarterly basis for indicators of other-than-temporary impairment, which requires significant judgment. We assess whether other-than-temporary impairment has occurred when the fair value of a debt security is less than the amortized cost basis at the balance sheet date. Under these circumstances, other-than-temporary impairment is considered to have occurred: (1) if we intend to sell the security; (2) if it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis; or (3) the present value of the expected cash flows is not sufficient to recover the entire amortized cost basis. For securities that we do not expect to sell or that we are not more likely than not to be required to sell, the other-than-temporary impairment is separated into credit and non-credit components. The credit-related other-than-temporary impairment, represented by the expected loss in principal, is recognized in non-interest income, while noncredit-related other-than-temporary impairment is recognized in other comprehensive income (loss). Noncredit-related other-than-temporary impairment results from other factors, including increased liquidity spreads and extension of the security. For securities which we do expect to sell, all other-than-temporary impairment is recognized in earnings. Other-than-temporary impairment is presented in the income statement on a gross basis with a reduction for the amount of other-than-temporary impairment recognized in other comprehensive income (loss). Once an other-than-temporary impairment is recorded, when future cash flows can be reasonably estimated, future cash flows are re-allocated between interest and principal cash flows to provide for a level-yield on the security.
Comparison of Financial Condition at June 30, 2013 and September 30, 2012
Assets increased approximately $3.6 million, or 2.6%, to $142.1 million at June 30, 2013 from $138.5 million at September 30, 2012, primarily due to an $8.8 million increase in loans receivable and a $6.7 million increase in investment securities available for sale, offset by an $11.1 million decrease in investment securities held to maturity, a $464,000 decrease in cash and cash equivalents, a $243,000 decrease in FHLB stock and a $159,000 decrease in the deferred tax asset. The increase in loans was primarily due to a $2.9 million increase in non-owner occupied one-to four-family real estate loans, a $2.9 million increase in multi-family loans, a $1.9 million increase in commercial real estate loans, and a $1.0 million increase in construction loans. The increases were primarily the result of our continued offering of competitive rates and strong customer service. The decrease in investment securities held to maturity was due to $12.5 million in high-yielding securities being called, offset by purchases of $1.4 million. The proceeds from these matured securities were invested in U.S. government agency securities available for sale and cash and cash equivalents in order to increase the Bank’s liquidity position and to provide the ability to sell securities if interest rates rise.
Eureka Financial Corp. actively manages credit risk through its underwriting practices and collection operations and it does not offer nor has it historically offered loans to subprime or Alt-A borrowers (Alternative A-paper, is a type of mortgage that, for various reasons, is considered riskier than A-paper or “prime”, and less risky than “subprime,” the riskiest category). There were six non-accrual loans at June 30, 2013 totaling $912,000, or 0.8% of total net loans, compared to one non-accrual loan totaling $660,000, or 0.6% of total net loans, at September 30, 2012. The non-accrual loan total for June 30, 2013 consisted of two single-family dwelling loans totaling $61,000, a $424,000 commercial line of credit and three commercial leases totaling $427,000. The non-accrual loan for September 30, 2012 was a one-to four-family real estate loan.
Total liabilities increased by $3.8 million, or 3.2%, to $119.9 million at June 30, 2013 from $116.1 million at September 30, 2012. This increase was primarily attributable to an increase in deposits of $3.3 million, or 2.9%, and an increase of $498,000 in other liabilities, primarily composed of an $180,000 increase in the retirement fund obligation, a $178,000 increase in accrued income taxes, a $69,000 increase in accrued examination and consulting expense, and a $56,000 increase in accrued donation expense. The increase in deposits consisted of a $4.7 million increase in NOW and money market accounts, a $1.9 million increase in savings accounts, offset by a $3.3 million decrease in certificate accounts.
Stockholders’ equity decreased approximately $200,000 to $22.2 million at June 30, 2013 from $22.4 million at September 30, 2012. The decrease was primarily the result of the repurchase and retirement of $900,000 of Company stock, dividends paid of $200,000 and a $100,000 decrease in accumulated other comprehensive income, offset by net income of $1.0 million.
24
Table of Contents
Results of Operations for the Three and Nine Months Ended June 30, 2013 and 2012
Overview.
Three Months Ended June 30, | ||||||||
2013 | 2012 | |||||||
(Dollars in thousands, except per share amounts) | ||||||||
Net Income | $ | 349 | $ | 352 | ||||
Basic and diluted earnings per share | 0.29 | 0.28 | ||||||
Average equity to average assets | 15.85 | % | 14.01 | % | ||||
Nine Months Ended June 30, | ||||||||
2013 | 2012 | |||||||
(Dollars in thousands, except per share amounts) | ||||||||
Net Income | $ | 1,022 | $ | 1,131 | ||||
Basic and diluted earnings per share | 0.83 | 0.90 | ||||||
Average equity to average assets | 16.10 | % | 14.14 | % |
The decrease in net income for the three months ended June 30, 2013 was primarily attributable to an $8,000 increase in the provision for loan losses and a $32,000 increase in non-interest expenses, offset by a $16,000 increase in net interest income and a $6,000 increase in non-interest income, a $46,000 decrease in interest expense and a $15,000 decrease in income tax expense.
The decrease in net income for the nine months ended June 30, 2013 was primarily attributable to a $22,000 decrease in net interest income, a $40,000 increase in the provision for loan losses and a $210,000 increase in non-interest expenses, offset by a $19,000 increase in non-interest income, a $112,000 decrease in interest expense and a $144,000 decrease in income tax expense.
Net Interest Income. Net interest income increased $16,000 to $1.4 million for the three months ended June 30, 2013. For the nine months ended June 30, 2013, net interest income decreased $22,000 to $4.2 million. For the three and nine month periods ended June 30, 2013, respectively, net interest income was the result of a $30,000 and $133,000 decrease in interest income, respectively, offset by a $46,000 and $112,000 decrease in interest expense over the comparable 2012 periods, respectively. The interest income decreases were primarily due to decreases in the yield earned on loans and securities and a decrease in the average balance of investment securities. The decrease in interest expense for the three and nine month periods ended June 30, 2013 was due to lower interest rates and, for the three month period, a decrease in the balance of certificates of deposit.
25
Table of Contents
Rate/Volume Analysis. The following tables set forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by current volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of these tables, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.
Three Months Ended June 30, 2013 Compared to Three Months Ended June 30, 2012 | ||||||||||||
Increase (Decrease) Due to | ||||||||||||
Rate | Volume | Net | ||||||||||
(In thousands) | ||||||||||||
Interest Income: | ||||||||||||
Loans receivable | $ | (76 | ) | $ | 144 | $ | 68 | |||||
Investment securities | (43 | ) | (55 | ) | (98 | ) | ||||||
|
|
|
|
|
| |||||||
Total interest-earning assets | (119 | ) | 89 | (30 | ) | |||||||
|
|
|
|
|
| |||||||
Interest Expense: | ||||||||||||
NOW and money market accounts | (5 | ) | — | (5 | ) | |||||||
Passbook and club accounts | (3 | ) | — | (3 | ) | |||||||
IRA accounts | (11 | ) | 1 | (10 | ) | |||||||
Certificates of deposit | (16 | ) | (12 | ) | (28 | ) | ||||||
|
|
|
|
|
| |||||||
(35 | ) | (11 | ) | (46 | ) | |||||||
|
|
|
|
|
| |||||||
Net change in net interest income | $ | (84 | ) | $ | 100 | $ | 16 | |||||
|
|
|
|
|
| |||||||
Nine Months Ended June 30, 2013 Compared to Nine Months Ended June 30, 2012 | ||||||||||||
Increase (Decrease) Due to | ||||||||||||
Rate | Volume | Net | ||||||||||
(In thousands) | ||||||||||||
Interest Income: | ||||||||||||
Loans receivable | $ | (249 | ) | $ | 387 | $ | 138 | |||||
Investment securities | (126 | ) | (145 | ) | (271 | ) | ||||||
|
|
|
|
|
| |||||||
Total interest-earning assets | (375 | ) | 242 | (133 | ) | |||||||
|
|
|
|
|
| |||||||
Interest Expense: | ||||||||||||
NOW and money market accounts | (8 | ) | (4 | ) | (12 | ) | ||||||
Passbook and club accounts | (7 | ) | 2 | (5 | ) | |||||||
IRA accounts | (44 | ) | 1 | (43 | ) | |||||||
Certificates of deposit | (53 | ) | 1 | (52 | ) | |||||||
|
|
|
|
|
| |||||||
(112 | ) | — | (112 | ) | ||||||||
|
|
|
|
|
| |||||||
Net change in net interest income | $ | (263 | ) | $ | 242 | $ | (21 | ) | ||||
|
|
|
|
|
|
26
Table of Contents
Provision for Loan Losses.The provision for loan losses for the three and nine months ended June 30, 2013 was $40,000 and $122,000, respectively, compared to $32,000 and $82,000, respectively, for the comparable 2012 periods. The increased provision in the 2013 period reflects growth in the loan portfolio, specifically in commercial, multi-family and construction loans, which carry a higher provision than one-to four-family loans with consideration given to the absence of charge-offs.
There was $912,000 in non-performing loans at June 30, 2013 compared to $660,000 in non-performing loans at September 30, 2012. There were no net charge-offs for the three and nine month periods ended June 30, 2013 and 2012.
Non-Interest Income. The following tables show the components of non-interest income and the percentage changes for the three and nine month periods ended June 30, 2013 and 2012.
Three Months Ended June 30, | ||||||||||||||||
2013 | 2012 | $ Change | % Change | |||||||||||||
Fees on deposit accounts | $ | 9,728 | $ | 9,108 | $ | 620 | 6.8 | % | ||||||||
Other income | 16,467 | 11,305 | 5,162 | 45.7 | % | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total non-interest income | $ | 26,195 | $ | 20,413 | $ | 5,782 | 28.3 | % | ||||||||
|
|
|
|
|
|
|
| |||||||||
Nine Months Ended June 30, | ||||||||||||||||
2013 | 2012 | $ Change | % Change | |||||||||||||
Fees on deposit accounts | $ | 27,787 | $ | 26,719 | $ | 1,068 | 4.0 | % | ||||||||
Other income | 51,211 | 32,949 | 18,262 | 55.4 | % | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total non-interest income | $ | 78,998 | $ | 59,668 | $ | 19,330 | 32.4 | % | ||||||||
|
|
|
|
|
|
|
|
27
Table of Contents
Non-interest Income.The increase in non-interest income is primarily related to a $20,000 trade-in allowance of the company vehicle.
Non-interest Expense. The following tables show the components of non-interest expense and the percentage changes for the three and nine month periods ended June 30, 2013 and 2012.
Three Months Ended June 30, | ||||||||||||||||
2013 | 2012 | $ Change | % Change | |||||||||||||
Salaries and benefits | $ | 499,141 | $ | 484,862 | $ | 14,279 | 2.9 | % | ||||||||
Occupancy | 87,948 | 100,197 | (12,249 | ) | (12.2 | %) | ||||||||||
Data processing | 63,796 | 58,056 | 5,740 | 9.9 | % | |||||||||||
Professional fees | 75,491 | 76,134 | (643 | ) | (0.8 | %) | ||||||||||
FDIC insurance premiums | 17,835 | 16,955 | 880 | 5.2 | % | |||||||||||
Other | 108,540 | 84,712 | 23,828 | 28.1 | % | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total non-interest expense | $ | 852,751 | $ | 820,916 | $ | 31,835 | 3.9 | % | ||||||||
|
|
|
|
|
|
|
|
Salaries and benefits expense increased $14,279 for the three months ended June 30, 2013 due primarily to an $18,000 increase in salary and benefits expense, a $9,000 increase related to the restricted stock plan and stock options programs, a $3,000 increase in ESOP expense, offset by a $16,000 decrease in retirement fund contributions. Occupancy expense decreased $12,249 due primarily to a $6,000 decrease in office building expense and a $6,000 decrease in furniture and fixtures expense. Other expense increased $24,000 due primarily to a $22,000 increase in donation expense related to the state education tax credit program.
Nine Months Ended June 30, | ||||||||||||||||
2013 | 2012 | $ Change | % Change | |||||||||||||
Salaries and benefits | $ | 1,485,514 | $ | 1,395,309 | $ | 90,205 | 6.5 | % | ||||||||
Occupancy | 280,453 | 282,557 | (2,104 | ) | (0.7 | %) | ||||||||||
Data processing | 187,763 | 167,122 | 20,641 | 12.4 | % | |||||||||||
Professional fees | 216,125 | 207,766 | 8,359 | 4.0 | % | |||||||||||
FDIC insurance premiums | 50,243 | 44,138 | 6,105 | 13.8 | % | |||||||||||
Other | 356,959 | 269,975 | 86,984 | 32.2 | % | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total non-interest expense | $ | 2,577,057 | $ | 2,366,867 | $ | 210,190 | 8.9 | % | ||||||||
|
|
|
|
|
|
|
|
Salaries and benefits expense increased $90,000 for the nine months ended June 30, 2013 due primarily to a $70,000 increase in salary and benefits expense, a $57,000 increase related to the restricted stock plan and stock options programs, expense, offset by an $35,000 decrease in retirement fund contributions and a $2,000 decrease in ESOP expense. Other expense increased $87,000 due primarily to a $53,000 increase in donation expense, a $22,000 increase in stock-related expenses and a $5,000 increase in public relations expense.
Income Taxes.Income tax expense was $203,000 and $549,000 for the three and nine month periods ended June 30, 2013, respectively, compared to $217,000 and $693,000, respectively, for the comparable periods in 2012. The decrease in income tax expense in the 2013 period was primarily the result of a decrease in income from the investment portfolio and a higher level of non-interest expense. The effective tax rate was 37% and 35% for the three and nine month periods ended June 30, 2013, respectively, compared to 38% for the comparable periods in 2012.
Liquidity and Capital Resources
Liquidity Management.Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities of investment securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
We regularly adjust our investments in liquid assets based upon our assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities and (4) the objectives of our asset/liability management policy.
Our most liquid assets are cash and cash equivalents. The level of these assets depends on our operating, financing, lending and investing activities during any given period. At June 30, 2013, cash and cash equivalents totaled $7.6 million. In addition, at June 30, 2013, we had the ability to borrow a total of approximately $62.0 million from the Federal Home Loan Bank of Pittsburgh. At June 30, 2013, we had no Federal Home Loan Bank advances outstanding.
28
Table of Contents
At June 30, 2013, we had $11.5 million in loan commitments outstanding, which consisted of commitments to grant $2.8 million in loans and $913,000 in commercial leases. At June 30, 2013, we had $5.3 million in undisbursed lines of credit, $2.0 million in undisbursed construction loans and $528,000 in undisbursed loans in process.
Certificates of deposit due within one year of June 30, 2013 totaled $36.1 million, representing 54.4% of certificates of deposit, and 30.6% of total deposits at June 30, 2013. We believe, based on past experience, that we will retain a significant portion of these deposits at maturity. However, if these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2014.
The Company is a separate legal entity from the Bank and provides for its own liquidity to pay its operating expenses and other financial obligations. At June 30, 2013, the Company had $358,000 in liquid assets.
Capital Management. The Bank must maintain an adequate level of liquidity to ensure the availability of sufficient funds to support loan growth and deposit withdrawals, to satisfy financial commitments and to take advantage of investment opportunities. Historically, the Bank has been able to retain a significant amount of its deposits as they mature.
The Bank is required to maintain specific amounts of capital pursuant to Office of the Comptroller of the Currency regulatory requirements. As of June 30, 2013, the Bank was in compliance with all regulatory capital requirements, which were effective as of such date, with total risk-based capital, Tier 1 risk-based capital and core capital ratios of 22.66%, 22.74% and 15.29%, respectively. The regulatory requirements at that date were 8.0%, 4.0% and 4.0%, respectively. At June 30, 2013, the Bank was considered “well-capitalized” under applicable regulatory guidelines.
Off-Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, unused lines of credit and letters of credit. For information about our loan commitments, unused lines of credit and letters of credit, see note 6 to the consolidated financial statements included in this Form 10-Q and in the Bank’s audited consolidated financial statements for the year ended September 30, 2012.
For the three and nine month periods ended June 30, 2013, the Bank did not engage in any off-balance sheet transactions reasonably likely to have a material effect on the Bank’s financial condition, results of operations or cash flows.
Item 3. Quantitative and Qualitative Disclosure About Market Risk
This item is not applicable as the Company is a smaller reporting company.
Item 4. Controls and Procedures
The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, based on that evaluation, no change in the Company’s internal control over financial reporting occurred during the quarter ended June 30, 2013 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
29
Table of Contents
The Company is not involved in any pending legal proceedings. The Bank is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. The Bank’s management believes that such routine legal proceedings, in the aggregate, are immaterial to the Bank’s financial condition and results of operations.
For information regarding the Company’s risk factors, see “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended September 30, 2012, as filed with the SEC on December 28, 2012. As of March 31, 2013, the risk factors of the Company have not changed materially from those disclosed in the Annual Report on Form 10-K. The risks described in the Company’s Annual Report on Form 10-K are not the only risks that the Company faces. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or results of operation.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Period | (a) Total Number of Shares Purchased | (b) Average Price Paid Per Share | (c) Total Number of Shares as Part of Publically Announced Plans or Programs | (d) Maximum Number of Shares Yet To Be Purchased Under the Plans or Programs (1) | ||||||||||||
April 1 through April 30 | — | $ | — | — | 83,917 | |||||||||||
May 1 through May 31 | 20,261 | 17.53 | 20,261 | 63,656 | ||||||||||||
June 1 through June 30 | 10,750 | 17.75 | 10,750 | 52,906 | ||||||||||||
|
|
|
| |||||||||||||
Total | 31,011 | 31,011 | ||||||||||||||
|
|
|
|
(1) | On February 22, 2012, the Board of Directors of the Company authorized the repurchase of up to 131,470 shares of the Company’s outstanding common stock, from time to time, depending on market conditions. The stock repurchase program will expire upon the purchase of the maximum number of shares authorized under the program, unless the board of directors terminates the program earlier. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Not applicable.
3.1 | Articles of Incorporation of Eureka Financial Corp. (1) | |
3.2 | Bylaws of Eureka Financial Corp. (1) | |
4.0 | Form of Stock Certificate of Eureka Financial Corp. (1) | |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | |
32.0 | Section 1350 Certification | |
101.0* | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements. |
* | Furnished, not filed. |
(1) | Incorporated herein by reference to the exhibits to the Company’s Registration Statement on Form S-1 (File No. 333-169767), as amended, initially filed with the Securities and Exchange Commission on October 5, 2010. |
30
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EUREKA FINANCIAL CORP. | ||||||
Dated: August 14, 2013 | By: | /s/ Edward F. Seserko | ||||
Edward F. Seserko | ||||||
President and Chief Executive Officer | ||||||
(principal executive officer) | ||||||
Dated: August 14, 2013 | By: | /s/ Gary B. Pepper | ||||
Gary B. Pepper | ||||||
Executive Vice President and Chief Financial Officer | ||||||
(principal accounting and financial officer) |
31