LHI and ACL | LHI and ACL LHI in the accompanying consolidated balance sheets are summarized as follows: June 30, 2023 December 31, 2022 LHI, carried at amortized cost: Real estate: Construction and land $ 1,659,700 $ 1,787,400 Farmland 51,663 43,500 1 - 4 family residential 923,442 894,456 Multi-family residential 592,473 322,679 Owner occupied commercial real estate (“OOCRE”) 671,602 715,829 Non-owner occupied commercial real estate (“NOOCRE”) 2,509,731 2,341,379 Commercial 2,850,084 2,942,348 MW 436,255 446,227 Consumer 11,189 7,806 9,706,139 9,501,624 Deferred loan fees, net (12,701) (18,973) ACL (102,150) (91,052) Total LHI, net 9,591,288 9,391,599 Included in the total LHI, net, as of June 30, 2023 and December 31, 2022 was an accretable discount related to purchased performing and purchased credit deteriorated (“PCD”) loans acquired in the approximate amounts of $6,798 and $8,260, respectively. The discount is being accreted into income on a level-yield basis over the life of the loans. In addition, included in the net loan portfolio as of June 30, 2023 and December 31, 2022 is a discount on retained loans from sale of originated U.S. Small Business Administration (“SBA”) and U.S. Department of Agriculture (“USDA”) loans of $7,602 and $5,238, respectively. During the year ended December 31, 2022, the Company purchased $223,924 in pooled residential real estate loans at a net discount, with a remaining balance of $167,847 as of June 30, 2023. The remaining net purchase discount of $3,683 and $4,135 is included in the total LHI, net, as of June 30, 2023 and December 31, 2022, respectively. No additional pooled residential real estate loans were purchased during the six months ended June 30, 2023. ACL The Company’s estimate of the ACL reflects losses expected over the remaining contractual life of the assets. The activity in the ACL related to LHI is as follows: Three Months Ended June 30, 2023 Construction and Land Farmland Residential Multifamily OOCRE NOOCRE Commercial Consumer Total Balance at beginning of the period $ 17,314 $ 168 $ 9,541 $ 3,484 $ 8,813 $ 26,238 $ 32,717 $ 419 $ 98,694 Credit loss (benefit) expense non-PCD loans 831 2 (331) 1,223 (1,286) 9,914 5,642 (45) 15,950 Credit (benefit) loss expense PCD loans — — (2) — (8) (212) (728) — (950) Charge-offs — — — — — (8,215) (3,540) (92) (11,847) Recoveries — — 1 — — 150 106 46 303 Ending Balance $ 18,145 $ 170 $ 9,209 $ 4,707 $ 7,519 $ 27,875 $ 34,197 $ 328 $ 102,150 Three Months Ended June 30, 2022 Construction and Land Farmland Residential Multifamily OOCRE NOOCRE Commercial Consumer Total Balance at beginning of the period $ 8,883 $ 158 $ 6,134 $ 2,127 $ 7,423 $ 26,954 $ 20,084 $ 722 $ 72,485 Credit (benefit) loss expense non-PCD loans 1,428 (13) 1,919 59 185 725 3,068 1,718 9,089 Credit (benefit) loss expense PCD loans (11) — — — — — 1,178 (1,256) (89) Charge-offs — — — — (244) — (528) (1,091) (1,863) Recoveries — — 3 — 245 93 572 41 954 Ending Balance $ 10,300 $ 145 $ 8,056 $ 2,186 $ 7,609 $ 27,772 $ 24,374 $ 134 $ 80,576 Six Months Ended June 30, 2023 Construction and Land Farmland Residential Multifamily OOCRE NOOCRE Commercial Consumer Total Balance at beginning of the period $ 13,120 $ 127 $ 9,533 $ 2,607 $ 8,707 $ 26,704 $ 30,142 $ 112 $ 91,052 Credit loss (benefit) expense non-PCD loans 5,071 43 (319) 2,100 (1,048) 9,415 8,638 318 24,218 Credit (benefit) expense PCD loans (46) — (7) — (24) (179) (462) — (718) Charge-offs — — — — (116) (8,215) (4,591) (154) (13,076) Recoveries — — 2 — — 150 470 52 674 Ending Balance $ 18,145 $ 170 $ 9,209 $ 4,707 $ 7,519 $ 27,875 $ 34,197 $ 328 $ 102,150 Six Months Ended June 30, 2022 Construction and Land Farmland Residential Multifamily OOCRE NOOCRE Commercial Consumer Total Balance at beginning of the period $ 7,293 $ 187 $ 5,982 $ 2,664 $ 9,215 $ 30,548 $ 21,632 $ 233 $ 77,754 Credit (benefit) loss expense non-PCD loans 3,022 (42) 2,143 (478) 997 (3,389) 7,112 2,340 11,705 Credit (benefit) loss expense PCD loans (15) — (72) — (1,263) 673 (1,264) (1,264) (3,205) Charge-offs — — — — (1,585) (553) (3,822) (1,225) (7,185) Recoveries — — 3 — 245 493 716 50 1,507 Ending Balance $ 10,300 $ 145 $ 8,056 $ 2,186 $ 7,609 $ 27,772 $ 24,374 $ 134 $ 80,576 The majority of the Company's loan portfolio consists of loans to businesses and individuals in the Dallas-Fort Worth metroplex and the Houston metropolitan area. This geographic concentration subjects the loan portfolio to the general economic conditions within these areas. The risks created by this concentration have been considered by management in the determination of the adequacy of the ACL. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table presents the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans: June 30, 2023 December 31, 2022 Real Property (1) ACL Allocation Real Property (1) ACL Allocation OOCRE $ 1,157 $ — $ 1,193 $ 129 NOOCRE 32,897 1,939 20,896 2,138 Commercial 2,317 589 1,240 396 Mortgage warehouse 208 208 — — Consumer — — 15 — Total $ 36,579 $ 2,736 $ 23,344 $ 2,663 (1) Loans reported exclude PCD loans that transitioned upon adoption of ASC 326 and accounted for on a pooled basis. Nonaccrual and Past Due Loans Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due in accordance with the terms of the loan agreement . Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Nonaccrual loans aggregated by class of loans, as of June 30, 2023 and December 31, 2022, were as follows: June 30, 2023 December 31, 2022 Nonaccrual Nonaccrual With No ACL Nonaccrual Nonaccrual With No ACL Real estate: 1 - 4 family residential $ 1,231 $ 1,231 $ 862 $ 862 OOCRE 10,287 10,287 9,737 8,545 NOOCRE 32,981 25,049 21,377 13,178 Commercial 23,007 1,953 11,397 2,521 MW 208 — — — Consumer 62 62 169 169 Total $ 67,776 $ 38,582 $ 43,542 $ 25,275 There were $7,736 and $8,545 of PCD loans that are not accounted for on a pooled basis included in nonaccrual loans at June 30, 2023 and December 31, 2022, respectively. During the three and six months ended June 30, 2023, interest income not recognized on nonaccrual loans was $1,996 and $2,768, respectively. During the three and six months ended June 30, 2022, interest income not recognized on non accrual loans was $589 and $1,478, respectively. An age analysis of past due loans, aggregated by class of loans and including past due nonaccrual loans, as of June 30, 2023 and December 31, 2022, is as follows: June 30, 2023 30 to 59 Days 60 to 89 Days 90 Days or Greater Total Past Due (1) Total Current PCD Total Total 90 Days Past Due and Still Accruing (2) Real estate: Construction and land $ — $ — $ — $ — $ 1,659,700 $ — $ 1,659,700 $ — Farmland — — — — 51,663 — 51,663 — 1 - 4 family residential 2,867 306 996 4,169 918,174 1,099 923,442 197 Multi-family residential — — — — 592,473 — 592,473 — OOCRE 4,225 33 1,157 5,415 647,637 18,550 671,602 — NOOCRE 11,970 — 21,569 33,539 2,462,065 14,127 2,509,731 — Commercial 1,908 18,441 16,462 36,811 2,809,846 3,427 2,850,084 302 MW — — 208 208 436,047 — 436,255 — Consumer 74 43 29 146 11,026 17 11,189 29 Total $ 21,044 $ 18,823 $ 40,421 $ 80,288 $ 9,588,631 $ 37,220 $ 9,706,139 $ 528 (1) Total past due loans includes $15 of PCD loans as of June 30, 2023. (2) Loans 90 days past due and still accruing excludes $795 of PCD loans as of June 30, 2023. December 31, 2022 30 to 59 Days 60 to 89 Days 90 Days or Greater Total Past Due (1) Total Current PCD Total Total 90 Days Past Due and Still Accruing (2) Real estate: Construction and land $ 1,121 $ 2,111 $ — $ 3,232 $ 1,782,624 $ 1,544 $ 1,787,400 $ — Farmland — — — — 43,500 — 43,500 — 1 - 4 family residential 4,319 129 499 4,947 888,329 1,180 894,456 123 Multi-family residential 1,000 — — 1,000 321,679 — 322,679 — OOCRE 3,342 1,186 1,193 5,721 690,291 19,817 715,829 — NOOCRE 5,156 — 20,896 26,052 2,302,579 12,748 2,341,379 — Commercial 3,088 2,188 1,675 6,951 2,931,696 3,701 2,942,348 — MW — — — — 446,227 — 446,227 — Consumer 352 — 45 397 7,386 23 7,806 2 Total $ 18,378 $ 5,614 $ 24,308 $ 48,300 $ 9,414,311 $ 39,013 $ 9,501,624 $ 125 (1) Total past due loans includes $13,178 of PCD loans as of December 31, 2022. (2) Loans 90 days past due and still accruing excludes $2,004 of PCD loans and $669 of PPP loans as of December 31, 2022. There were $528 loans past due 90 days and still accruing as of June 30, 2023. Loans past due 90 days and still accruing were $125 as of December 31, 2022. These loans are also considered well-secured, and are in the process of collection with plans in place for the borrowers to bring the notes fully current or to subsequently be renewed. The Company believes that it will collect all principal and interest due on each of the loans past due 90 days and still accruing. Modifications to Borrowers Experiencing Financial Difficulty The Company adopted Accounting Standards Update (“ASU”) 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”) effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted during the six months ended June 30, 2023: Loan Modifications Made to Borrowers Experiencing Financial Difficulty Interest Rate Reduction Amortized Cost Basis % of Loan Class Financial Impact 1-4 Family Residential Rentals 1 $ 41,497 4.5 % Reduced weighted-average contractual interest rate from floating 7.5% to fixed 6.0% 1 1-4 Family Residential Rentals is included in the 1-4 family residential loan portfolio and is reported as such in accordance with Federal Financial Institutions Examination Counsel guidelines. Term Extension Amortized Cost Basis % of Loan Class Financial Impact NOOCRE $ 8,887 0.4 % Principal and interest deferred over three months Commercial 873 — % Principal and interest deferred over three months $ 9,760 No modifications to borrowers in financial difficulty had a payment default during the period and were modified in the 12 months before default to borrowers experiencing financial difficulty: The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the last 12 months: Payment Status Current 30-59 Days Past Due 60-89 Days Past Due 90+ Days Past Due 1-4 Family Residential Rentals $ 41,497 $ — $ — $ — NOOCRE 8,887 — — — Commercial 873 — — — Total $ 51,257 $ — $ — $ — The Company has not committed to lend additional amounts to customers with outstanding loans classified as Troubled Loan Modifications (“TLM”) as of June 30, 2023 or December 31, 2022. Credit Quality Indicators From a credit risk standpoint, the Company classifies its loans in one of the following categories: (i) pass, (ii) special mention, (iii) substandard or (iv) doubtful. Loans classified as loss are charged-off. Loans not rated special mention, substandard, doubtful or loss are classified as pass loans. The classifications of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on criticized credits monthly. Ratings are adjusted to reflect the degree of risk and loss that is felt to be inherent in each credit as of each monthly reporting period. All classified credits are evaluated for impairment. If impairment is determined to exist, a specific reserve is established. The Company’s methodology is structured so that specific reserves are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss). Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are generally not so pronounced that the Company expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits with a lower rating. Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses which exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed. Credits rated doubtful are those in which full collection of principal appears highly questionable, and in which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on non-accrual. Credits classified as PCD are those that, at acquisition date, have experienced a more-than-insignificant deterioration in credit quality since origination. All loans considered to be purchased-credit impaired loans prior to January 1, 2020 were converted to PCD loans upon adoption of ASC 326. The Company elected to maintain pools of loans that were previously accounted for under ASC 310-30 and will continue to account for these pools as a unit of account. Loans are only removed from the existing pools if they are foreclosed, written off, paid off, or sold. The Company considers the guidance in ASC 310-20 when determining whether a modification, extension or renewal of a loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. Based on the most recent analysis performed, the risk category of loans by class of loans based on year or origination is as follows: Term Loans Amortized Cost Basis by Origination Year 1 2023 2022 2021 2020 2019 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total As of June 30, 2023 Construction and land: Pass $ 28,704 $ 605,749 $ 600,551 $ 153,453 $ 3,671 $ 14,393 $ 184,343 $ 502 $ 1,591,366 Special mention — 2,377 3,795 3,065 25,766 — — — 35,003 Substandard — — 7,809 25,522 — — — — 33,331 Total construction and land $ 28,704 $ 608,126 $ 612,155 $ 182,040 $ 29,437 $ 14,393 $ 184,343 $ 502 $ 1,659,700 Construction and land gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Farmland: Pass $ 2,035 $ 2,487 $ 22,399 $ 18,265 $ 18 $ 5,009 $ 1,450 $ — $ 51,663 Total farmland $ 2,035 $ 2,487 $ 22,399 $ 18,265 $ 18 $ 5,009 $ 1,450 $ — $ 51,663 Farmland gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — 1 - 4 family residential: Pass $ 29,388 $ 145,300 $ 200,696 $ 84,769 $ 39,868 $ 284,326 $ 129,061 $ 5,360 $ 918,768 Special mention — — — — — 264 — — 264 Substandard — 145 725 — 129 1,780 532 — 3,311 PCD — — — — — 1,099 — — 1,099 Total 1 - 4 family residential $ 29,388 $ 145,445 $ 201,421 $ 84,769 $ 39,997 $ 287,469 $ 129,593 $ 5,360 $ 923,442 1-4 family residential gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Multi-family residential: Pass $ 5,160 $ 77,025 $ 208,657 $ 196,218 $ 8,223 $ 19,953 $ 48,358 $ 26 $ 563,620 Special mention — — — — — 26,916 — — 26,916 Substandard — — — — 1,937 — — — 1,937 Total multi-family residential $ 5,160 $ 77,025 $ 208,657 $ 196,218 $ 10,160 $ 46,869 $ 48,358 $ 26 $ 592,473 Multi-family residential gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — OOCRE: Pass $ 20,974 $ 154,657 $ 103,045 $ 94,722 $ 42,152 $ 185,144 $ 3,388 $ 12,665 $ 616,747 Special mention — 9,378 1,028 717 1,921 185 — 2,730 15,959 Substandard — — 273 1,366 — 18,674 — 33 20,346 PCD — — — — — 18,550 — — 18,550 Total OOCRE $ 20,974 $ 164,035 $ 104,346 $ 96,805 $ 44,073 $ 222,553 $ 3,388 $ 15,428 $ 671,602 OOCRE gross charge-offs $ — $ — $ — $ 5 $ 5 $ 106 $ — $ — $ 116 NOOCRE: Pass $ 47,715 $ 732,050 $ 540,159 $ 259,281 $ 155,272 $ 449,700 $ 34,323 $ 12,736 $ 2,231,236 Special mention — 3,731 39,981 25,209 41,337 54,229 — — 164,487 Substandard — — 2,764 — 1,265 88,168 — 7,684 99,881 PCD — — — — — 14,127 — — 14,127 Total NOOCRE $ 47,715 $ 735,781 $ 582,904 $ 284,490 $ 197,874 $ 606,224 $ 34,323 $ 20,420 $ 2,509,731 NOOCRE gross charge-offs $ — $ — $ — $ — $ — $ 8,215 $ — $ — $ 8,215 Commercial: Pass $ 126,009 $ 365,055 $ 117,959 $ 60,365 $ 50,341 $ 59,030 $ 1,961,574 $ 5,505 $ 2,745,838 Special mention — 14,612 533 1,704 1,292 1,244 24,525 — 43,910 Substandard — 18,065 19 5,402 2,534 10,968 16,575 3,346 56,909 PCD — — — — — 3,427 — — 3,427 Total commercial $ 126,009 $ 397,732 $ 118,511 $ 67,471 $ 54,167 $ 74,669 $ 2,002,674 $ 8,851 $ 2,850,084 Commercial gross charge-offs $ — $ — $ — $ 48 $ 479 $ 4,064 $ — $ — $ 4,591 MW: Pass $ 3,927 $ 61,548 $ 182 $ 205 $ 665 $ 170 $ 369,350 $ — $ 436,047 Special mention — — — — — 208 — — 208 Total MW $ 3,927 $ 61,548 $ 182 $ 205 $ 665 $ 378 $ 369,350 $ — $ 436,255 Mortgage warehouse gross charge-offs $ — $ — $ — $ — $ — $ — $ — $ — $ — Consumer: Pass $ 4,818 $ 1,304 $ 372 $ 726 $ 138 $ 1,916 $ 1,704 $ — $ 10,978 Special mention — — — — — 53 — — 53 Substandard — 29 — — 14 98 — — 141 PCD — — — — — 17 — — 17 Total consumer $ 4,818 $ 1,333 $ 372 $ 726 $ 152 $ 2,084 $ 1,704 $ — $ 11,189 Consumer gross charge-offs $ — $ — $ — $ — $ — $ 154 $ — $ — $ 154 Total Pass $ 268,730 $ 2,145,175 $ 1,794,020 $ 868,004 $ 300,348 $ 1,019,641 $ 2,733,551 $ 36,794 $ 9,166,263 Total Special Mention — 30,098 45,337 30,695 70,316 83,099 24,525 2,730 286,800 Total Substandard — 18,239 11,590 32,290 5,879 119,688 17,107 11,063 215,856 Total PCD — — — — — 37,220 — — 37,220 Total $ 268,730 $ 2,193,512 $ 1,850,947 $ 930,989 $ 376,543 $ 1,259,648 $ 2,775,183 $ 50,587 $ 9,706,139 Total gross charge-offs $ — $ — $ — $ 53 $ 484 $ 12,539 $ — $ — $ 13,076 1 Term loans amortized cost basis by origination year excludes $12,701 of deferred loan fees, net. Term Loans Amortized Cost Basis by Origination Year 1 2022 2021 2020 2019 2018 Prior Revolving Loans Amortized Cost Basis Revolving Loans Converted to Term Total As of December 31, Construction and land: Pass $ 347,855 $ 709,208 $ 378,229 $ 69,241 $ 30,673 $ 14,025 $ 215,263 $ 140 $ 1,764,634 Special mention — 18,662 2,560 — — — — — 21,222 Substandard — — — — — — — — — PCD — — — — — 1,544 — — 1,544 Total construction and land $ 347,855 $ 727,870 $ 380,789 $ 69,241 $ 30,673 $ 15,569 $ 215,263 $ 140 $ 1,787,400 Farmland: Pass $ 2,546 $ 16,242 $ 18,530 $ 21 $ — $ 5,069 $ 1,092 $ — $ 43,500 Special mention — — — — — — — — — Substandard — — — — — — — — — PCD — — — — — — — — — Total farmland $ 2,546 $ 16,242 $ 18,530 $ 21 $ — $ 5,069 $ 1,092 $ — $ 43,500 1 - 4 family residential: Pass $ 135,006 $ 188,635 $ 87,861 $ 43,293 $ 41,960 $ 257,768 $ 86,900 $ 726 $ 842,149 Special mention — — — — — 278 26,068 — 26,346 Substandard — 184 — — 1,028 23,569 — 24,781 PCD — — — — — 1,180 — — 1,180 Total 1 - 4 family residential $ 135,006 $ 188,819 $ 87,861 $ 43,293 $ 41,960 $ 260,254 $ 136,537 $ 726 $ 894,456 Multi-family residential: Pass $ 72,044 $ 80,793 $ 110,426 $ 8,402 $ 32,822 $ 2,494 $ — $ — $ 306,981 Special mention — — — — — — — — — Substandard — — — 1,954 13,744 — — — 15,698 PCD — — — — — — — — — Total multi-family residential $ 72,044 $ 80,793 $ 110,426 $ 10,356 $ 46,566 $ 2,494 $ — $ — $ 322,679 OOCRE: Pass $ 191,044 $ 106,698 $ 84,230 $ 43,965 $ 49,461 $ 167,968 $ 5,225 $ — $ 648,591 Special mention — 2,321 1,409 1,964 — 3,447 — 45 9,186 Substandard — — — — 23,231 15,004 — — 38,235 PCD — — — — — 19,817 — — 19,817 Total OOCRE $ 191,044 $ 109,019 $ 85,639 $ 45,929 $ 72,692 $ 206,236 $ 5,225 $ 45 $ 715,829 NOOCRE: Pass $ 752,476 $ 531,735 $ 215,076 $ 149,246 $ 196,424 $ 305,434 $ 16,642 $ 465 $ 2,167,498 Special mention — — 22,774 19,464 12,274 51,451 — — 105,963 Substandard — — — 1,310 7,659 46,201 — — 55,170 PCD — — — — 12,697 51 — — 12,748 Total NOOCRE $ 752,476 $ 531,735 $ 237,850 $ 170,020 $ 229,054 $ 403,137 $ 16,642 $ 465 $ 2,341,379 Commercial: Pass $ 473,084 $ 132,396 $ 90,543 $ 83,996 $ 40,030 $ 31,269 $ 1,906,074 $ 553 $ 2,757,945 Special mention — 666 — 4,543 7,385 270 114,447 — 127,311 Substandard 17,894 4,058 5,189 4,195 10,954 4,732 6,292 77 53,391 PCD — — — — 273 3,428 — — 3,701 Total commercial $ 490,978 $ 137,120 $ 95,732 $ 92,734 $ 58,642 $ 39,699 $ 2,026,813 $ 630 $ 2,942,348 MW: Pass $ — $ — $ — $ — $ — $ — $ 444,393 $ — $ 444,393 Special mention — — — — — — 1,626 — 1,626 Substandard — — — — 46 162 — — 208 Total MW $ — $ — $ — $ — $ 46 $ 162 $ 446,019 $ — $ 446,227 Consumer: Pass $ 1,965 $ 452 $ 872 $ 216 $ 135 $ 2,298 $ 1,618 $ — $ 7,556 Special mention — — — — — 58 — — 58 Substandard — — — — — 169 — — 169 PCD — — — — — 23 — — 23 Total consumer $ 1,965 $ 452 $ 872 $ 216 $ 135 $ 2,548 $ 1,618 $ — $ 7,806 Total Pass $ 1,976,020 $ 1,766,159 $ 985,767 $ 398,380 $ 391,505 $ 786,325 $ 2,677,207 $ 1,884 $ 8,983,247 Total Special Mention — 21,649 26,743 25,971 19,659 55,504 142,141 45 291,712 Total Substandard 17,894 4,242 5,189 7,459 55,634 67,296 29,861 77 187,652 Total PCD — — — — 12,970 26,043 — — 39,013 Total $ 1,993,914 $ 1,792,050 $ 1,017,699 $ 431,810 $ 479,768 $ 935,168 $ 2,849,209 $ 2,006 $ 9,501,624 1 Term loans amortized cost basis by origination year excludes $18,973 of deferred loan fees, net. Servicing Assets The Company was servicing loans of approximately $587,529 and $520,593 as of June 30, 2023 and 2022, respectively. A summary of the changes in the related servicing assets are as follows: Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 Balance at beginning of period $ 15,248 $ 18,168 $ 14,880 $ 17,705 Increase from loan sales 814 207 1,773 1,698 Servicing asset net recoveries, (net impairment) 438 (1,603) 862 (1,883) Amortization charged as a reduction to income (1,577) (1,092) (2,592) (1,840) Balance at end of period $ 14,923 $ 15,680 $ 14,923 $ 15,680 Fair value of servicing assets is estimated by discounting estimated future cash flows from the servicing assets using discount rates that approximate current market rates over the expected lives of the loans being serviced. A valuation allowance is recorded when the fair value is below the carrying amount of the asset. As of June 30, 2023 and 2022 there was a valuation allowance of $1,589 an d $2,511, respect ively. The Company may also receive a portion of subsequent interest collections on loans sold that exceed the contractual servicing fees. In that case, the Company records an interest-only strip based on its relative fair market value and the other components of the loans. There was no interest-only strip receivable recorded at June 30, 2023 and December 31, 2022. The following table reflects principal sold and related gain for SBA and USDA LHI. The gain on sale of these loans is recorded in government guaranteed loan income, net in the Company’s consolidated statements of income. Three Months Ended June 30, Six Months Ended June 30, 2023 2022 2023 2022 SBA LHI principal sold $ 590 $ 11,511 $ 6,930 $ 15,886 Gain on sale of SBA LHI 431 1,186 579 1,719 USDA LHI principal sold 18,638 500 62,640 20,500 Gain on sale of USDA LHI 2,679 80 9,663 3,708 |