Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2018 | Aug. 05, 2018 | |
Document And Entity Information | ||
Entity Registrant Name | Conifer Holdings, Inc. | |
Entity Central Index Key | 1,502,292 | |
Trading Symbol | cnfr | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 8,520,328 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Investment securities: | ||
Debt securities, at fair value (amortized cost of $129,322 and $137,004, respectively) | $ 126,677 | $ 136,536 |
Equity securities, at fair value (cost of $8,782 and $8,629, respectively) | 9,530 | 9,687 |
Short-term investments, at fair value | 4,364 | 11,427 |
Total investments | 140,571 | 157,650 |
Cash | 17,016 | 11,868 |
Premiums and agents' balances receivable, net | 22,129 | 22,845 |
Receivable from affiliate | 2,161 | 1,195 |
Reinsurance recoverables on unpaid losses | 20,467 | 20,066 |
Reinsurance recoverables on paid losses | 2,874 | 4,473 |
Prepaid reinsurance premiums | 1,098 | 1,081 |
Deferred policy acquisition costs | 12,021 | 12,781 |
Other assets | 8,997 | 7,073 |
Total assets | 227,334 | 239,032 |
Liabilities: | ||
Unpaid losses and loss adjustment expenses | 83,662 | 87,896 |
Unearned premiums | 52,390 | 57,672 |
Reinsurance premiums payable | 2,719 | 3,299 |
Debt | 29,060 | 29,027 |
Accounts payable and other liabilities | 9,335 | 8,312 |
Total liabilities | 177,166 | 186,206 |
Commitments and contingencies | ||
Shareholders' equity: | ||
Common stock, no par value (100,000,000 shares authorized; 8,520,328 and 8,520,328 issued and outstanding, respectively) | 86,659 | 86,199 |
Accumulated deficit | (33,431) | (33,010) |
Accumulated other comprehensive income (loss) | (3,060) | (363) |
Total shareholders' equity | 50,168 | 52,826 |
Total liabilities and shareholders' equity | $ 227,334 | $ 239,032 |
Consolidated Balance Sheets (U3
Consolidated Balance Sheets (Unaudited) (Parentheticals) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Fixed maturity securities, amortized cost | $ 129,322 | $ 137,004 |
Equity securities, amortized cost | $ 8,782 | $ 8,629 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 8,520,328 | 8,520,328 |
Common stock, shares outstanding (in shares) | 8,520,328 | 8,520,328 |
Commitments and contingencies |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Premiums | ||||
Gross earned premiums | $ 27,856 | $ 28,338 | $ 55,581 | $ 56,602 |
Ceded earned premiums | (3,918) | (3,841) | (7,842) | (7,965) |
Net earned premiums | 23,938 | 24,497 | 47,739 | 48,637 |
Net investment income | 838 | 663 | 1,639 | 1,240 |
Net realized investment gains (losses) | 12 | 0 | 173 | (8) |
Change in fair value of equity securities | 29 | 0 | (268) | 0 |
Other gains | 0 | 750 | 0 | 750 |
Other income | 450 | 372 | 807 | 726 |
Total revenue | 25,267 | 26,282 | 50,090 | 51,345 |
Expenses | ||||
Losses and loss adjustment expenses, net | 15,067 | 16,674 | 28,396 | 32,407 |
Policy acquisition costs | 6,472 | 6,428 | 12,985 | 12,900 |
Operating expenses | 4,303 | 4,370 | 8,489 | 8,900 |
Interest expense | 617 | 219 | 1,236 | 443 |
Total expenses | 26,459 | 27,691 | 51,106 | 54,650 |
Income (loss) before equity earnings of affiliates and income taxes | (1,192) | (1,409) | (1,016) | (3,305) |
Equity earnings of affiliates, net of tax | 89 | 60 | 144 | 164 |
Income tax (benefit) expense | 10 | (282) | 28 | (275) |
Net income (loss) | $ (1,113) | $ (1,067) | $ (900) | $ (2,866) |
Earnings (loss) per per common share, basic and diluted (in dollars per share) | $ (0.13) | $ (0.14) | $ (0.11) | $ (0.38) |
Weighted average common shares outstanding, basic and diluted (in shares) | 8,520,328 | 7,633,069 | 8,520,328 | 7,633,069 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income (loss) | $ (1,113) | $ (1,067) | $ (900) | $ (2,866) |
Unrealized investment gains (losses): | ||||
Unrealized investment gains (losses) during the period | (376) | 519 | (2,222) | 904 |
Income tax (benefit) expense | 0 | 281 | 0 | 281 |
Unrealized investment gains (losses), net of tax | (376) | 238 | (2,222) | 623 |
Less: reclassification adjustments to: | ||||
Net realized investment gains (losses) included in net income (loss) | (4) | (1) | (4) | 50 |
Income tax (benefit) expense | 0 | 0 | 0 | 0 |
Total reclassifications included in net income (loss), net of tax | (4) | (1) | (4) | 50 |
Other comprehensive income (loss) | (372) | 239 | (2,218) | 573 |
Total comprehensive income (loss) | $ (1,485) | $ (828) | $ (3,118) | $ (2,293) |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Total | No Par, Common Stock | Accumulated deficit | Accumulated Other Comprehensive Income (Loss) | Private placement | Private placementNo Par, Common Stock |
Balance at beginning of period (in shares) at Dec. 31, 2016 | 7,633,070 | |||||
Balance at beginning of period at Dec. 31, 2016 | $ 67,794 | $ 80,342 | $ (11,468) | $ (1,080) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) | (2,866) | (2,866) | ||||
Restricted stock unit expense, net (in shares) | (1) | |||||
Restricted stock unit expense, net | 466 | $ 466 | ||||
Other comprehensive income (loss) | 573 | 573 | ||||
Plus: cumulative effect of adoption of ASU No. 2018-02, net of taxes | 0 | |||||
Balance at end of period (in shares) at Jun. 30, 2017 | 7,633,069 | |||||
Balance at end of period at Jun. 30, 2017 | 65,967 | $ 80,808 | (14,334) | (507) | ||
Balance at beginning of period at Mar. 31, 2017 | (746) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) | (1,067) | |||||
Other comprehensive income (loss) | 239 | |||||
Plus: cumulative effect of adoption of ASU No. 2018-02, net of taxes | 0 | |||||
Balance at end of period (in shares) at Jun. 30, 2017 | 7,633,069 | |||||
Balance at end of period at Jun. 30, 2017 | 65,967 | $ 80,808 | (14,334) | (507) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) | (18,676) | (18,676) | ||||
Restricted stock unit expense, net (in shares) | 87,259 | |||||
Restricted stock unit expense, net | 429 | $ 429 | ||||
Other comprehensive income (loss) | 144 | 144 | ||||
Issuance of common stock in private placement (in shares) | 800,000 | |||||
Issuance of common stock in private placement | $ 5,000 | $ 5,000 | ||||
Common stock issuance costs | (38) | $ (38) | ||||
Balance at end of period (in shares) at Dec. 31, 2017 | 8,520,328 | |||||
Balance at end of period at Dec. 31, 2017 | 52,826 | $ 86,199 | (33,010) | (363) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes | 0 | 556 | (556) | |||
Plus: cumulative effect of adoption of ASU No. 2018-02, net of taxes | 77 | |||||
Balance at end of period at Mar. 31, 2018 | (2,688) | |||||
Balance at beginning of period (in shares) at Dec. 31, 2017 | 8,520,328 | |||||
Balance at beginning of period at Dec. 31, 2017 | 52,826 | $ 86,199 | (33,010) | (363) | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) | (900) | |||||
Restricted stock unit expense, net | 460 | $ 460 | ||||
Other comprehensive income (loss) | (2,218) | |||||
Plus: cumulative effect of adoption of ASU No. 2018-02, net of taxes | 0 | 77 | 77 | |||
Balance at end of period (in shares) at Jun. 30, 2018 | 8,520,328 | |||||
Balance at end of period at Jun. 30, 2018 | 50,168 | $ 86,659 | (33,431) | (3,060) | ||
Balance at beginning of period at Mar. 31, 2018 | (2,688) | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net income (loss) | (1,113) | |||||
Other comprehensive income (loss) | (372) | |||||
Plus: cumulative effect of adoption of ASU No. 2018-02, net of taxes | 0 | |||||
Balance at end of period (in shares) at Jun. 30, 2018 | 8,520,328 | |||||
Balance at end of period at Jun. 30, 2018 | $ 50,168 | $ 86,659 | $ (33,431) | $ (3,060) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | |
Cash Flows From Operating Activities | |||||
Net income (loss) | $ (1,113) | $ (1,067) | $ (900) | $ (18,676) | $ (2,866) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
Depreciation and amortization | 175 | 199 | |||
Amortization of bond premium and discount, net | 272 | 288 | |||
Net realized investment (gains) losses | (173) | 8 | |||
Change in fair value of equity securities | (29) | 268 | 0 | ||
Restricted stock unit expenses | 460 | 466 | |||
Other | (89) | (60) | (144) | (164) | |
(Increase) decrease in: | |||||
Premiums and agents' balances and other receivables | (250) | 2,547 | |||
Reinsurance recoverables | 1,198 | (4,977) | |||
Prepaid reinsurance premiums | (17) | 17 | |||
Deferred policy acquisition costs | 760 | 641 | |||
Other assets | (1,894) | 67 | |||
Increase (decrease) in: | |||||
Unpaid losses and loss adjustment expenses | (4,234) | 12,266 | |||
Unearned premiums | (5,282) | (3,147) | |||
Accounts payable and other liabilities | 2,640 | 2,009 | |||
Net cash provided by (used in) operating activities | (7,121) | 7,354 | |||
Cash Flows From Investing Activities | |||||
Purchase of investments | (41,360) | (96,012) | |||
Proceeds from maturities and redemptions of investments | 15,531 | 13,062 | |||
Proceeds from sales of investments | 38,126 | 75,343 | |||
Purchases of property and equipment | (28) | (2) | |||
Net cash provided by (used in) investing activities | 12,269 | (7,609) | |||
Cash Flows From Financing Activities | |||||
Borrowings under debt arrangements | 0 | 2,000 | |||
Repayment of borrowings under debt arrangements | 0 | (3,375) | |||
Net cash provided by (used in) financing activities | 0 | (1,375) | |||
Net increase (decrease) in cash | 5,148 | (1,630) | |||
Cash at beginning of period | 11,868 | 10,863 | 12,493 | ||
Cash at end of period | 17,016 | 10,863 | 17,016 | $ 11,868 | 10,863 |
Supplemental Disclosure of Cash Flow Information: | |||||
Interest paid | 1,805 | 429 | |||
Payable for securities - non cash item | $ 1,000 | $ 0 | $ 1,000 | $ 0 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2018 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The consolidated financial statements include accounts, after elimination of intercompany accounts and transactions, of Conifer Holdings, Inc. (the “Company” or “Conifer”), its wholly owned subsidiaries, Conifer Insurance Company ("CIC"), White Pine Insurance Company ("WPIC"), Red Cedar Insurance Company ("RCIC"), and Sycamore Insurance Agency, Inc. ("SIA"). CIC, WPIC, and RCIC are collectively referred to as the "Insurance Company Subsidiaries." On a stand-alone basis, Conifer Holdings, Inc. is referred to as the "Parent Company." The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company has applied the rules and regulations of the United States Securities and Exchange Commission (“SEC”) regarding interim financial reporting and therefore the consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments, consisting of items of a normal recurring nature, necessary for a fair presentation of the consolidated interim financial statements, have been included. The results of operations for the six months ended June 30, 2018 , are not necessarily indicative of the results expected for the year ended December 31, 2018 . These consolidated financial statements and the notes thereto should be read in conjunction with the Company's audited consolidated financial statements and related notes included in its Annual Report on Form 10-K for the year ended December 31, 2017 , as filed with the SEC on March 15, 2018. Business The Company is engaged in the sale of property and casualty insurance products and has organized its business model around two classes of insurance businesses: commercial and personal lines. The Company underwrites a variety of specialty insurance products, including property, general liability, liquor liability, automobile, homeowners and dwelling policies. The Company markets and sells its insurance products through a network of independent agents and managing general agents. Policies are written in all 50 states. The Company’s corporate headquarters is located in Birmingham, Michigan with additional office facilities in Florida, Pennsylvania and Tennessee. The Company also generates other revenues through investment income and other income which mainly consists of installment fees and policy issuance fees generally related to the policies we write. We also generate equity earnings from SIA's 50% owned agency (the "Affiliate"). The Affiliate places small commercial risks mainly for alarm and security guard markets. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. While management believes the amounts included in the consolidated financial statements reflect management's best estimates and assumptions, actual results may differ from these estimates. Recently Issued Accounting Guidance Effective January 1, 2018, the Company adopted FASB Accounting Standards Update ("ASU") No. 2016-01, Financial Instruments (Topic 825): Recognition and Measurement of Financial Assets and Financial Liabilities . As a result of adoption of this ASU, equity instruments that do not result in consolidation and are not accounted for under the equity method are measured at fair value and any changes in fair value are recognized in net income. Previously, the Company’s equity securities were classified as available-for-sale and changes in fair value were recorded in other comprehensive income. Upon adoption of this ASU, cumulative net unrealized gains on equity securities of $1.1 million , net of deferred income taxes of $0.5 million , were reclassified from accumulated other comprehensive income into accumulated deficit. Prior periods have not been recast to conform to the current presentation. See Note 2 ~ Investments for details regarding the change in net unrealized gains on equity securities included in net income for the current quarter ended June 30, 2018 . Effective January 1, 2018, the Company early adopted ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The ASU provides an option to reclassify tax effects remaining in accumulated other comprehensive income as a result of the Tax Cuts and Jobs Act (TCJA) to retained earnings. Upon enactment of the TCJA, the U.S. corporate tax rate was reduced from 35% to 21% and the Company's U.S. deferred tax balances were remeasured to the lower enacted U.S. corporate tax rate. GAAP requires the effects of changes in tax rates and laws on deferred tax balances to be recorded as a component of income tax expense in the period of enactment, even if the assets and liabilities relate to items of accumulated other comprehensive income. As a result of adopting the ASU, the Company reclassified $77,000 of previously recognized deferred taxes from accumulated other comprehensive income into accumulated deficit as of January 1, 2018. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) , which addresses the financial reporting of leasing transactions. This update will require the recognition of a right-of-use asset and a corresponding lease liability, discounted to the present value, for all leases that extend beyond 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the consolidated statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the consolidated statement of operations and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the consolidated statement of cash flows. This ASU is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Management is currently evaluating the impact of the guidance. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) , which amends the current methodology and timing for recognizing credit losses. This amendment will replace the current GAAP "incurred loss" methodology for credit losses with a methodology based on expected credit losses. The new guidance will also require expanded consideration of a broader range of reasonable and increased supportable information for the credit loss estimates. This ASU is effective for annual and interim reporting periods beginning after December 15, 2019. Early adoption is permitted for years beginning after December 15, 2018. Management is currently evaluating the impact of the guidance. |
Investments
Investments | 6 Months Ended |
Jun. 30, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Investments The cost or amortized cost, gross unrealized gain or loss, and estimated fair value of the investments in securities classified as available for sale at June 30, 2018 and December 31, 2017 , were as follows (dollars in thousands): June 30, 2018 Cost or Amortized Cost Gross Unrealized Estimated Fair Value Gains Losses Debt Securities: U.S. Government $ 16,007 $ 2 $ (266 ) $ 15,743 State and local government 16,536 96 (221 ) 16,411 Corporate debt 32,201 79 (739 ) 31,541 Asset-backed securities 25,780 27 (153 ) 25,654 Mortgage-backed securities 32,554 11 (1,331 ) 31,234 Commercial mortgage-backed securities 3,916 — (96 ) 3,820 Collateralized mortgage obligations 2,328 9 (63 ) 2,274 Total debt securities available for sale 129,322 224 (2,869 ) 126,677 December 31, 2017 Cost or Amortized Cost Gross Unrealized Estimated Fair Value Gains Losses Debt Securities: U.S. Government $ 17,179 $ 10 $ (99 ) $ 17,090 State and local government 17,302 255 (54 ) 17,503 Corporate debt 38,947 170 (209 ) 38,908 Asset-backed securities 23,539 36 (35 ) 23,540 Mortgage-backed securities 33,942 38 (522 ) 33,458 Commercial mortgage-backed securities 3,532 3 (44 ) 3,491 Collateralized mortgage obligations 2,563 19 (36 ) 2,546 Total debt securities available for sale 137,004 531 (999 ) 136,536 Equity Securities (1) 8,629 1,240 (182 ) 9,687 Total securities available for sale $ 145,633 $ 1,771 $ (1,181 ) $ 146,223 (1) Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale. Prior periods have not been recast to conform to the current presentation. Refer to Note 1 ~ Summary of Significant Accounting Policies for further details. The following table summarizes the aggregate fair value and gross unrealized losses, by security type, of the available-for-sale securities in unrealized loss positions. The table segregates the holdings based on the length of time that individual securities have been in a continuous unrealized loss position, as follows (dollars in thousands): June 30, 2018 Less than 12 months Greater than 12 months Total No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses Debt Securities: U.S. Government 13 $ 13,457 $ (218 ) 6 $ 1,958 $ (48 ) 19 $ 15,415 $ (266 ) State and local government 36 9,190 (163 ) 7 1,371 (58 ) 43 10,561 (221 ) Corporate debt 55 17,978 (327 ) 8 5,481 (412 ) 63 23,459 (739 ) Asset-backed securities 32 17,619 (145 ) 3 558 (8 ) 35 18,177 (153 ) Mortgage-backed securities 19 8,208 (223 ) 27 22,162 (1,108 ) 46 30,370 (1,331 ) Commercial mortgage-backed securities 4 2,718 (37 ) 2 659 (59 ) 6 3,377 (96 ) Collateralized mortgage obligations 10 1,881 (63 ) — — — 10 1,881 (63 ) Total debt securities available for sale 169 71,051 (1,176 ) 53 32,189 (1,693 ) 222 103,240 (2,869 ) December 31, 2017 Less than 12 months Greater than 12 months Total No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses Debt Securities: U.S. Government 12 $ 11,555 $ (64 ) 7 $ 2,207 $ (35 ) 19 $ 13,762 $ (99 ) State and local government 10 3,511 (20 ) 7 1,424 (34 ) 17 4,935 (54 ) Corporate debt 38 15,236 (46 ) 10 6,555 (163 ) 48 21,791 (209 ) Asset-backed securities 20 13,948 (29 ) 3 915 (6 ) 23 14,863 (35 ) Mortgage-backed securities 6 4,935 (19 ) 26 24,939 (503 ) 32 29,874 (522 ) Commercial mortgage-backed securities 3 2,026 (12 ) 2 722 (32 ) 5 2,748 (44 ) Collateralized mortgage obligations 8 1,870 (36 ) — — — 8 1,870 (36 ) Total debt securities available for sale 97 53,081 (226 ) 55 36,762 (773 ) 152 89,843 (999 ) Equity Securities (1) 13 436 (75 ) 4 266 (107 ) 17 702 (182 ) Total securities available for sale 110 $ 53,517 $ (301 ) 59 $ 37,028 $ (880 ) 169 $ 90,545 $ (1,181 ) (1) Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale. Prior periods have not been recast to conform to the current presentation. Refer to Note 1 ~ Summary of Significant Accounting Policies for further details. The Company analyzed its investment portfolio in accordance with its other-than-temporary impairment ("OTTI") review procedures and determined the Company did not need to record a credit-related OTTI loss in net income, nor recognize a non-credit related OTTI loss in other comprehensive income for the six months ended June 30, 2018 and 2017 . The Company’s sources of net investment income are as follows (dollars in thousands): Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Debt securities $ 868 $ 696 $ 1,694 $ 1,297 Equity securities 38 25 65 50 Cash and short-term investments 13 16 36 27 Total investment income 919 737 1,795 1,374 Investment expenses (81 ) (74 ) (156 ) (134 ) Net investment income $ 838 $ 663 $ 1,639 $ 1,240 The following table summarizes the gross realized gains and losses from sales or maturities of available-for-sale debt and equity securities (dollars in thousands): Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Debt securities: Gross realized gains $ — $ — $ 2 $ — Gross realized losses (10 ) — (15 ) (7 ) Total debt securities (10 ) — (13 ) (7 ) Equity securities: Gross realized gains 36 — 206 29 Gross realized losses (14 ) — (20 ) (30 ) Total equity securities 22 — 186 (1 ) Total net realized investment gains (losses) $ 12 $ — $ 173 $ (8 ) Proceeds from the sales of debt securities, maturities and other redemptions (primarily the return of capital) were $20.1 million and $13.6 million for the six months ended June 30, 2018 and 2017 , respectively. Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale with unrealized gains and losses recognized in other comprehensive income; rather, all changes in fair value of equity securities are now recognized in net income. The change in fair value of equity securities included in net income for three and six month ended June 30, 2018 , was a $29,000 gain and a $268,000 loss. Prior periods have not been recast for the adoption of this guidance. The table below summarizes the amortized cost and fair value of available-for-sale debt securities by contractual maturity at June 30, 2018 . Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands): Amortized Cost Estimated Fair Value Due in one year or less $ 7,205 $ 7,190 Due after one year through five years 35,846 35,292 Due after five years through ten years 12,154 11,832 Due after ten years 9,539 9,381 Securities with contractual maturities 64,744 63,695 Asset-backed securities 25,780 25,654 Mortgage-backed securities $ 32,554 $ 31,234 Commercial mortgage-backed securities $ 3,916 $ 3,820 Collateralized mortgage obligations $ 2,328 $ 2,274 Total debt securities $ 129,322 $ 126,677 At June 30, 2018 and December 31, 2017 , the Insurance Company Subsidiaries had an aggregate of $8.2 million on deposit in trust accounts to meet the deposit requirements of various state insurance departments. At June 30, 2018 and December 31, 2017 , the Company had $32.1 million and $18.4 million , respectively, held in trust accounts to meet collateral requirements with other third-party insurers, relating to various fronting arrangements. There are withdrawal and other restrictions on these deposits, including the type of investments that may be held, however, the Company may generally invest in high-grade bonds and short-term investments and earn interest on the funds. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The Company’s financial instruments include assets and liabilities carried at fair value, as well as assets and liabilities carried at cost or amortized cost but disclosed at fair value in these consolidated financial statements. Fair value is defined as the price that would be received for an asset or paid to transfer a liability in the principally most advantageous market for the asset or liability in an orderly transaction between market participants. In determining fair value, the Company applies the market approach, which uses prices and other relevant data based on market transactions involving identical or comparable assets and liabilities. The inputs to valuation techniques used to measure fair value are prioritized into a three-level hierarchy. The hierarchy gives the highest priority to quoted prices from sources independent of the reporting entity (“observable inputs”) and the lowest priority to prices determined by the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (“unobservable inputs”). The fair value hierarchy is as follows: Level 1 —Valuations that are based on quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 —Valuations that are based on observable inputs (other than Level 1 prices) such as quoted prices for similar assets or liabilities at the measurement date; quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. Level 3 —Unobservable inputs that are supported by little or no market activity. The unobservable inputs represent the Company’s best assumption of how market participants would price the assets or liabilities. The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis, classified by the valuation hierarchy as of June 30, 2018 and December 31, 2017 (dollars in thousands): June 30, 2018 Fair Value Measurements Using Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets: Debt Securities: U.S. Government $ 15,743 $ — $ 15,743 $ — State and local government 16,411 — 16,411 — Corporate debt 31,541 — 31,541 — Asset-backed securities 25,654 — 25,654 — Mortgage-backed securities 31,234 — 31,234 — Commercial mortgage-backed securities 3,820 — 3,820 — Collateralized mortgage obligations 2,274 — 2,274 — Total debt securities 126,677 — 126,677 — Equity Securities 5,377 5,113 264 — Short-term investments 4,364 4,364 — — Total marketable investments measured at fair value $ 136,418 $ 9,477 $ 126,941 $ — Investments measured at NAV: Investment in limited partnership $ 4,153 Total investments measured at NAV $ 4,153 Total assets measured at fair value $ 140,571 Liabilities: Debt * $ 29,800 $ — $ — $ 29,800 Total Liabilities measured at fair value $ 29,800 $ — $ — $ 29,800 * Carried at cost or amortized cost on the consolidated balance sheet December 31, 2017 Fair Value Measurements Using Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets: Debt Securities: U.S. Government $ 17,090 $ — $ 17,090 $ — State and local government 17,503 — 17,503 — Corporate debt 38,908 — 38,908 — Asset-backed securities 23,540 — 23,540 — Mortgage-backed securities 33,458 33,458 Commercial mortgage-backed securities 3,491 3,491 Collateralized mortgage obligations 2,546 2,546 Total debt securities 136,536 — 136,536 — Equity securities 5,627 5,381 246 — Short-term investments 11,427 8,429 2,998 — Total marketable investments measured at fair value $ 153,590 $ 13,810 $ 139,780 $ — Investments measured at NAV: Investment in limited partnership $ 4,060 Total investments measured at NAV $ 4,060 Total assets measured at fair value $ 157,650 Liabilities: Debt * $ 29,888 $ — $ — $ 29,888 Total Liabilities measured at fair value $ 29,888 $ — $ — $ 29,888 * Carried at cost or amortized cost on the consolidated balance sheet Level 1 investments consist of equity securities traded in an active exchange market. The Company uses unadjusted quoted prices for identical instruments to measure fair value. Level 1 also includes money market funds and other interest-bearing deposits at banks, which are reported as short-term investments. The fair value measurements that were based on Level 1 inputs comprise 6.7% of the fair value of the total investment portfolio as of June 30, 2018 . Level 2 investments include debt securities, which consist of U.S. government agency securities, state and local municipal bonds (including those held as restricted securities), corporate debt securities, mortgage-backed and asset-backed securities. The fair value of securities included in the Level 2 category were based on the market values obtained from a third party pricing service that were evaluated using pricing models that vary by asset class and incorporate available trade, bid and other observable market information. The third party pricing service monitors market indicators, as well as industry and economic events. The fair value measurements that were based on Level 2 inputs comprise 90.3% of the fair value of the total investment portfolio as of June 30, 2018 . The Company obtains pricing for each security from independent pricing services, investment managers or consultants to assist in determining fair value for its Level 2 investments. To validate that these quoted prices are reasonable estimates of fair value, the Company performs various quantitative and qualitative procedures, such as (i) evaluation of the underlying methodologies, (ii) analysis of recent sales activity, (iii) analytical review of our fair values against current market prices and (iv) comparison of the pricing services’ fair value to other pricing services’ fair value for the same investment. No markets for the investments were determined to be inactive at period-ends. Based on these procedures, the Company did not adjust the prices or quotes provided from independent pricing services, investment managers or consultants. As of June 30, 2018 , Level 3 is entirely comprised of the Company's subordinated debt. In determining the fair value of the subordinated debt outstanding at June 30, 2018 , the security attributes (issue date, maturity, coupon, calls, etc.) and market rates on September 29, 2017 (the date of issuance) were fed into a valuation model. A lognormal trinomial interest rate lattice was created within the model to compute the option adjusted spread (“OAS”) which is the amount, in basis points, of interest rate required to be paid under the debt agreement over the risk-free U.S. Treasury rates. The OAS was then fed back into the model along with the June 30, 2018 , U.S. Treasury rates. A new lattice was generated and the fair value was computed from the OAS. There were no changes in assumptions of credit risk from the issuance date. The Company’s policy on recognizing transfers between hierarchy levels is applied at the end of each reporting period. There were no transfers between Levels 1, 2 and 3 for the six months ended June 30, 2018 and 2017 , respectively. |
Deferred Policy Acquisition Cos
Deferred Policy Acquisition Costs | 6 Months Ended |
Jun. 30, 2018 | |
Deferred Policy Acquisition Costs Disclosures [Abstract] | |
Deferred Policy Acquisition Costs | Deferred Policy Acquisition Costs The Company defers costs incurred which are incremental and directly related to the successful acquisition of new or renewal insurance business, net of corresponding amounts of ceded reinsurance commissions. Net deferred policy acquisition costs are amortized and charged to expense in proportion to premium earned over the estimated policy term. The Company anticipates that its deferred policy acquisition costs will be fully recoverable and there were no premium deficiencies for the six months ended June 30, 2018 and 2017 . The activity in deferred policy acquisition costs, net of reinsurance transactions, is as follows (dollars in thousands): Three Months Ended Six Months Ended 2018 2017 2018 2017 Balance at beginning of period $ 12,050 $ 12,956 $ 12,781 $ 13,290 Deferred policy acquisition costs 6,443 6,121 12,225 12,259 Amortization of policy acquisition costs (6,472 ) (6,428 ) (12,985 ) (12,900 ) Net change (29 ) (307 ) (760 ) (641 ) Balance at end of period $ 12,021 $ 12,649 $ 12,021 $ 12,649 |
Unpaid Losses and Loss Adjustme
Unpaid Losses and Loss Adjustment Expenses | 6 Months Ended |
Jun. 30, 2018 | |
Insurance Loss Reserves [Abstract] | |
Unpaid Losses and Loss Adjustment Expenses | Unpaid Losses and Loss Adjustment Expenses The Company establishes reserves for unpaid losses and loss adjustment expenses ("LAE") which represent the estimated ultimate cost of all losses incurred that were both reported and unreported (i.e., incurred but not yet reported losses; or “IBNR”) and LAE incurred that remain unpaid at the balance sheet date. The Company’s reserving process takes into account known facts and interpretations of circumstances and factors including the Company’s experience with similar cases, actual claims paid, historical trends involving claim payment patterns and pending levels of unpaid claims, loss management programs, product mix and contractual terms, changes in law and regulation, judicial decisions, and economic conditions. In the normal course of business, the Company may also supplement its claims processes by utilizing third party adjusters, appraisers, engineers, inspectors, and other professionals and information sources to assess and settle catastrophe and non-catastrophe related claims. The effects of inflation are implicitly considered in the reserving process. Reserves are estimates of unpaid portions of losses that have occurred, including IBNR losses; therefore the establishment of appropriate reserves is an inherently uncertain and complex process. The ultimate cost of losses may vary materially from recorded amounts, which are based on management’s best estimates. The highest degree of uncertainty is associated with reserves for losses incurred in the current reporting period as it contains the greatest proportion of losses that have not been reported or settled. The Company regularly updates its reserve estimates as new information becomes available and as events unfold that may affect the resolution of unsettled claims. Changes in reserve estimates, which may be material, are reported in the results of operations in the period such changes are determined to be needed and recorded. Management believes that the reserve for losses and LAE, net of reinsurance recoverables, is appropriately established in the aggregate and adequate to cover the ultimate net cost of reported and unreported claims arising from losses which had occurred by the date of the consolidated financial statements based on available facts and in accordance with applicable laws and regulations. The table below provides the changes in the reserves for losses and LAE, net of reinsurance recoverables, for the periods indicated as follows (dollars in thousands): Three Months Ended Six Months Ended 2018 2017 2018 2017 Gross reserves - beginning of period $ 85,491 $ 62,135 $ 87,896 $ 54,651 Less: reinsurance recoverables on unpaid losses 20,063 9,125 20,066 6,658 Plus: deferred gain on ADC (1,431 ) — — — Net reserves - beginning of period 66,859 53,010 67,830 47,993 Add: incurred losses and LAE, net of reinsurance: Current period 13,581 12,397 26,926 25,051 Prior period 1,486 4,277 1,470 7,356 Total net incurred losses and LAE 15,067 16,674 28,396 32,407 Deduct: loss and LAE payments, net of reinsurance: Current period 4,437 5,313 6,026 7,216 Prior period 11,882 8,006 24,593 16,819 Total net loss and LAE payments 16,319 13,319 30,619 24,035 Net reserves - end of period 65,607 56,365 65,607 56,365 Plus: reinsurance recoverables on unpaid losses 20,467 10,552 20,467 10,552 Less: deferred gain on ADC (2,412 ) — (2,412 ) — Gross reserves - end of period $ 83,662 $ 66,917 $ 83,662 $ 66,917 On September 28, 2017, the Company entered into an adverse development cover reinsurance agreement (the "ADC") to cover loss development of up to $17.5 million in excess of stated reserves as of June 30, 2017. The agreement provides up to $17.5 million of reinsurance for adverse net loss reserve development for accident years 2005 through 2016. The agreement attaches when net losses exceed $1.4 million of the $36.6 million carried reserves at June 30, 2017, and extends to $19.5 million in coverage up to $57.5 million (inclusive of a 10% co-participation). The Company accounts for the agreement as retroactive reinsurance. For the three and six months ended June 30, 2018 , the Company recorded $1.5 million and $3.2 million of net adverse loss development covered under this agreement, which increased the retroactive reinsurance recoverable to $10.4 million , leaving $7.1 million of coverage remaining on the ADC. The Company recorded the retroactive reinsurance recoverable in excess of the consideration as a deferred gain that is amortized to earnings using the interest method over the estimated claims settlement period. As of June 30, 2018 , the deferred gain of $2.4 million , net of amortization, is included in Other Liabilities on the consolidated balance sheets. The Company’s incurred losses during the three and six months ended June 30, 2018 , included adverse prior-year reserve development of $1.5 million , respectively. Before the effect of the ADC deferred gain, the commercial lines of business reported $1.2 million of adverse prior-year development and $900,000 of adverse development from the personal lines of business for the three months ended June 30, 2018 . Before the effect of the ADC deferred gain, the commercial lines of business reported $1.1 million of adverse prior-year development and $1.3 million of adverse development from the personal lines of business for the six months ended June 30, 2018 . Included in the unfavorable development was $121,000 and $388,000 attributable to additional 2017 losses from Hurricane Harvey for the three and six months ended June 30, 2018 , respectively. The ADC had a favorable impact of $583,000 and $862,000 on prior year reserve development for the three and six months ended June 30, 2018 , respectively. The Company’s incurred losses during the three and six months ended June 30, 2017, include prior-year adverse reserve development of $4.3 million and $7.4 million , respectively. In the second quarter of 2017, there was adverse development of $1.6 million from the commercial liability line of business, $1.3 million from the Florida homeowners line, $613,000 from the commercial property line and $245,000 from the commercial auto line of business. For the six months ended June 30, 2017, there was adverse development of $2.9 million from the commercial liability line of business, $2.3 million from the commercial property line, $1.7 million from the Florida homeowners line, and $329,000 from the commercial auto line of business. |
Reinsurance
Reinsurance | 6 Months Ended |
Jun. 30, 2018 | |
Reinsurance Disclosures [Abstract] | |
Reinsurance | Reinsurance In the normal course of business, the Company seeks to minimize the loss that may arise from catastrophes or other events that cause unfavorable underwriting results by reinsuring certain levels of risk in various areas of exposure with reinsurers. The Company participates in reinsurance agreements in order to limit its loss exposure including protecting against catastrophe losses. The Company primarily ceded all specific commercial risks in excess of $500,000 in both 2018 and 2017 . Reinsurance does not discharge the direct insurer from liability to its policyholders. Failure of reinsurers to honor their obligations could result in losses to the Company. The Company evaluates the financial condition of its reinsurers and monitors the concentration of credit risk arising from similar geographic regions, activities, or economic characteristics of the reinsurers to minimize its exposure to significant losses from reinsurer insolvencies. To date, the Company has not experienced any significant difficulties in collecting reinsurance recoverables. The Company assumes written premiums under a few fronting arrangements, most of which are net of other reinsurance arrangements. The fronting arrangements are with unaffiliated insurers who write on behalf of the Company in markets that require a higher A.M. Best rating than the Company’s current rating, where the policies are written in a state where the Company is not licensed or for other strategic reasons. The consideration for the ADC entered into in the third quarter of 2017 was a payment of $7.2 million , which resulted in a one-time charge to ceded premiums fully earned in the third quarter of 2017. There is a 35% contingent recovery depending on the performance of the reserves over time. No recovery is currently reflected in the financial statements. The following table presents the effects of such reinsurance and assumption transactions on premiums and losses and LAE (dollars in thousands). The 2018 ceded written and earned premium amounts include $173,000 and $540,000 of reinsurance reinstatement costs relating to Hurricane Irma for the three and six months ended June 30, 2018 , respectively. Three Months Ended Six Months Ended 2018 2017 2018 2017 Written premiums: Direct $ 17,568 $ 20,719 $ 36,423 $ 41,619 Assumed 8,994 6,262 13,876 11,836 Ceded (3,967 ) (3,899 ) (7,860 ) (8,048 ) Net written premiums $ 22,595 $ 23,082 $ 42,439 $ 45,407 Earned premiums: Direct $ 20,561 $ 21,960 $ 41,785 $ 44,020 Assumed 7,295 6,378 13,796 12,582 Ceded (3,918 ) (3,841 ) (7,842 ) (7,965 ) Net earned premiums $ 23,938 $ 24,497 $ 47,739 $ 48,637 Losses and LAE: Direct $ 14,432 $ 16,194 $ 27,390 $ 32,227 Assumed 3,414 4,830 6,969 8,704 Ceded (2,779 ) (4,350 ) (5,963 ) (8,524 ) Net Losses and LAE $ 15,067 $ 16,674 $ 28,396 $ 32,407 |
Debt
Debt | 6 Months Ended |
Jun. 30, 2018 | |
Debt Disclosure [Abstract] | |
Debt | Debt The Company's debt is comprised of two instruments: a $10.0 million line of credit which commenced in June 2018 and $30.0 million of subordinated notes which commenced in September 2017. A summary of the Company's outstanding debt is as follows (dollars in thousands): June 30, 2018 December 31, 2017 Subordinated notes $ 29,060 $ 29,027 Line of credit — — Total $ 29,060 $ 29,027 On June 21, 2018, the Company entered into a $10.0 million line of credit. The agreement has a maturity date of June 21, 2019 and bears interest at the London Interbank rate ("LIBOR") plus 2.75% per annum, payable monthly. The agreement includes several covenants, including but not limited to a minimum tangible net worth, a minimum fixed charge coverage ratio, and minimum statutory risk-based capital levels. The new financing replaced the Company's previous senior debt facility ("Credit Facility"). As of June 30, 2018 , the Company has not drawn down on the line of credit. On September 29, 2017, the Company executed $30.0 million in private placement subordinated notes (the "Notes"). The Notes have a maturity date of September 29, 2032, bear interest, payable quarterly at a fixed annual rate of 8.0% , and allow for up to four quarterly interest deferrals. On the fifth and tenth anniversary of the notes, the interest rate resets to 1,250 basis points and 1,500 basis points, respectively, above the 5 -year mid-swap rate. The Notes include an issuer call option at par from July 31, 2018, through October 31, 2018, and at 105% of par any time after September 29, 2020. The carrying value of the Notes is offset by $940,000 of debt issuance costs that will be amortized through interest expense over the life of the loan. Proceeds from the Notes were used to pay off the Company's previous Credit Facility, which was terminated upon execution of the Notes and had total outstanding balances of $16.4 million . The Credit Facility was comprised of three notes: a $17.5 million revolving line of credit which commenced in October 2013; a $5.0 million five -year term note which commenced in October 2013; and a $7.5 million five -year term note which commenced in September 2014. The Notes contain various restrictive covenants that relate to the Company’s tangible net worth, fixed-charge coverage ratios, dividend paying capacity, reinsurance retentions, and risk-based capital ratios. On June 21, 2018, certain amendments were made to the Notes agreement to conform to the senior debt facility. The amendments include clarification of certain key terms, and debt covenant metrics. At June 30, 2018 , the Company was in compliance with all of its subordinated debt financial covenants. |
Shareholders' Equity
Shareholders' Equity | 6 Months Ended |
Jun. 30, 2018 | |
Stockholders' Equity Note [Abstract] | |
Shareholders' Equity | Shareholders’ Equity In September 2017, the Company issued $5.0 million of common equity through a private placement for 800,000 shares priced at $6.25 per share. The participants in the private placement consisted mainly of members of the Company’s management team and insiders, including Chairman and CEO James Petcoff. The Company used the proceeds to strengthen its balance sheet through contributions to the subsidiaries to support their future growth, as well as cover the cost of the ADC and reserve strengthening. On February 25, 2016, the Company's Board of Directors authorized a stock repurchase program, under which the Company may repurchase up to $2.1 million of its outstanding common stock. Under this program, management was authorized to repurchase shares at prevailing market prices through open market purchases, privately negotiated transactions, block purchases or otherwise in accordance with applicable federal securities laws, including Rule 10b5-1 and 10b-18 of the Securities Exchange Act of 1934, as amended. The actual timing, number and value of shares repurchased under the program was determined by management in its discretion and depends on a number of factors, including the market price of the Company’s stock, general market conditions, and other factors. For the six months ended June 30, 2018 and 2017, the Company had not repurchased any shares of stock. Repurchased shares remain authorized but not issued or outstanding, and are available to be reissued in the future. As of June 30, 2018 and December 31, 2017, the Company had 8,520,328 issued and outstanding shares of common stock, respectively. Holders of common stock are entitled to one vote per share and to receive dividends only when and if declared by the board of directors. The holders have no preemptive, conversion or subscription rights. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 6 Months Ended |
Jun. 30, 2018 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) The following table presents changes in accumulated other comprehensive income (loss) for unrealized gains and losses on available-for-sale securities (dollars in thousands): Three Months Ended Six Months Ended 2018 2017 2018 2017 Balance at beginning of period $ (2,688 ) $ (746 ) $ (363 ) $ (1,080 ) Other comprehensive income (loss) before reclassifications (376 ) 238 (2,222 ) 623 Less: amounts reclassified from accumulated other comprehensive income (loss) (4 ) (1 ) (4 ) 50 Net current period other comprehensive income (loss) (372 ) 239 (2,218 ) 573 Plus: cumulative effect of adoption of ASU No. 2016-01, net of taxes — — (556 ) — Plus: cumulative effect of adoption of ASU No. 2018-02, net of taxes — — 77 — Balance at end of period $ (3,060 ) $ (507 ) $ (3,060 ) $ (507 ) |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2018 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Basic and diluted earnings (loss) per share are computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period. The following table presents the calculation of basic and diluted earnings (loss) per common share, as follows (dollars in thousands, except per share amounts): Three Months Ended Six Months Ended 2018 2017 2018 2017 Net income (loss) $ (1,113 ) $ (1,067 ) $ (900 ) $ (2,866 ) Weighted average common shares, basic and diluted* 8,520,328 7,633,069 8,520,328 7,633,069 Earnings (loss) per common share, basic and diluted $ (0.13 ) $ (0.14 ) $ (0.11 ) $ (0.38 ) * The 362,000 and 404,000 nonvested shares of the restricted stock units were anti-dilutive as of June 30, 2018 and June 30, 2017 , respectively. Therefore, the basic and diluted weighted average common shares are equal for the three and six months ended June 30, 2018 and June 30, 2017 . |
Stock-based Compensation
Stock-based Compensation | 6 Months Ended |
Jun. 30, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-based Compensation | Stock-based Compensation In 2015, the Company issued 390,352 restricted stock units ("RSUs") to executive officers and other employees to be settled in shares of common stock. The total RSUs were valued at $4.1 million on the dates of grant. In 2016, the Company issued 111,281 RSUs to executive officers and other employees valued at $909,000 on the date of grant. In 2018, the Company issued 70,000 RSUs to executive officers and other employees valued at $404,000 on the dates of grant. The following summarizes our RSU activity (units in thousands): Number of Units Weighted Average Grant-Date Fair Value Outstanding at December 31, 2016 416 $ 9.87 Units granted — — Units vested — — Units forfeited (12 ) 9.87 Outstanding at June 30, 2017 404 $ 9.87 Units granted — — Units vested (95 ) 9.97 Units forfeited (2 ) 10.36 Outstanding at December 31, 2017 307 $ 9.84 Units granted 70 5.76 Units vested — — Units forfeited (15 ) 8.76 Outstanding at June 30, 2018 362 $ 9.09 The Company recorded $460,000 and $466,000 of compensation expense related to the RSUs for the six months ended June 30, 2018 and 2017 , respectively. The total compensation cost related to the non-vested portion of the restricted stock units which has not been recognized as of June 30, 2018 , was $3.3 million . |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal proceedings The Company and its subsidiaries are subject at times to various claims, lawsuits and proceedings relating principally to alleged errors or omissions in the placement of insurance, claims administration, and other business transactions arising in the ordinary course of business. Where appropriate, the Company vigorously defends such claims, lawsuits and proceedings. Some of these claims, lawsuits and proceedings seek damages, including consequential, exemplary or punitive damages, in amounts that could, if awarded, be significant. Most of the claims, lawsuits and proceedings arising in the ordinary course of business are related to the insurance policy issued. On the basis of current information, the Company does not believe that there is a reasonable possibility that any material loss exceeding amounts already accrued, if any, will result from any of the claims, lawsuits and proceedings to which the Company is subject, either individually, or in the aggregate. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2018 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Company is engaged in the sale of property and casualty insurance products and has organized its business model around two classes of insurance businesses: commercial and personal lines. Within these two insurance businesses, the Company offers various insurance products. Such insurance businesses are engaged in underwriting and marketing insurance coverages, and administering claims processing for such policies. The Company defines its operating segments as components of the business where separate financial information is available and used by the chief operating decision-making group in deciding how to allocate resources to its segments and in assessing its performance. In assessing performance of its operating segments, the Company’s chief operating decision-making group, comprised of key senior executives, reviews a number of financial measures including gross written premiums, net earned premiums and losses and LAE, net of reinsurance recoveries. The primary measure used for making decisions about resources to be allocated to an operating segment and assessing its performance is segment underwriting gain or loss which is defined as segment revenues, consisting of net earned premiums and other income, less segment expenses, consisting of losses and LAE, policy acquisition costs and operating expenses of the operating segments. Operating expenses primarily include compensation and related benefits for underwriting personnel, policy issuance and claims systems, rent and utilities. The Company markets, distributes and sells its insurance products through its own insurance agencies and a network of independent agents. All of the Company’s insurance activities are conducted in the United States with a concentration of activity in Florida, Michigan, Texas and Pennsylvania. For the six months ended June 30, 2018 and 2017 , gross written premiums attributable to these four states were 59% and 62% , respectively, of the Company’s total gross written premiums. In addition to the reportable operating segments, the Company maintains a Corporate and Other category to reconcile segment results to the consolidated totals. The Corporate and Other category includes: (i) corporate operating expenses such as salaries and related benefits of the Company’s executive management team and finance and information technology personnel, and other corporate headquarters expenses, (ii) interest expense on the Company’s debt obligations; (iii) depreciation and amortization on property and equipment, and (iv) all investment income activity. All investment income activity is reported within net investment income and net realized investment gains on the consolidated statements of operations. The Company’s assets on the consolidated balance sheet are not allocated to the reportable segments. The following tables present information by reportable operating segment (dollars in thousands): Three Months Ended June 30, 2018 Commercial Lines Personal Lines Corporate & Other Total Gross written premiums $ 25,008 $ 1,554 $ — $ 26,562 Net written premiums $ 22,284 $ 311 $ — $ 22,595 Net earned premiums $ 20,872 $ 3,066 $ — $ 23,938 Other income 162 213 75 450 Total revenue 21,034 3,279 75 24,388 Losses and loss adjustment expenses, net 12,334 2,733 — 15,067 Policy acquisition costs 5,144 1,328 — 6,472 Operating expenses 3,827 348 128 4,303 Total expenses 21,305 4,409 128 25,842 Underwriting gain (loss) $ (271 ) $ (1,130 ) $ (53 ) $ (1,454 ) Net investment income 838 838 Net realized investment gains 12 12 Change in fair value of equity securities 29 29 Interest expense $ (617 ) $ (617 ) Income (loss) before equity earnings of affiliates and income taxes $ 209 $ (1,192 ) Three Months Ended June 30, 2017 Commercial Lines Personal Lines Corporate & Other Total Gross written premiums $ 21,106 $ 5,875 $ — $ 26,981 Net written premiums $ 18,916 $ 4,166 $ — $ 23,082 Net earned premiums $ 20,094 $ 4,403 $ — $ 24,497 Other income 158 169 45 372 Total revenue 20,252 4,572 45 24,869 Losses and loss adjustment expenses, net 11,761 4,913 — 16,674 Policy acquisition costs 4,997 1,431 — 6,428 Operating expenses 2,437 589 1,344 4,370 Total expenses 19,195 6,933 1,344 27,472 Underwriting gain (loss) $ 1,057 $ (2,361 ) (1,299 ) (2,603 ) Net investment income 663 663 Net realized investment gains — — Other gains 750 750 Interest expense (219 ) (219 ) Income (loss) before equity earnings of affiliates and income taxes $ (105 ) $ (1,409 ) Six Months Ended June 30, 2018 Commercial Lines Personal Lines Corporate & Other Total Gross written premiums $ 46,796 $ 3,503 $ — $ 50,299 Net written premiums $ 41,706 $ 733 $ — $ 42,439 Net earned premiums $ 41,000 $ 6,739 $ — $ 47,739 Other income 305 393 109 807 Total revenue 41,305 7,132 109 48,546 Losses and loss adjustment expenses, net 22,535 5,861 — 28,396 Policy acquisition costs 10,587 2,398 — 12,985 Operating expenses 7,324 718 447 8,489 Total expenses 40,446 8,977 447 49,870 Underwriting gain (loss) $ 859 $ (1,845 ) (338 ) (1,324 ) Net investment income 1,639 1,639 Net realized investment gains 173 173 Change in fair value of equity securities (268 ) (268 ) Interest Expense (1,236 ) (1,236 ) Income (loss) before equity earnings of affiliates and income taxes $ (30 ) $ (1,016 ) Six Months Ended June 30, 2017 Commercial Lines Personal Lines Corporate & Other Total Gross written premiums $ 42,750 $ 10,705 $ — $ 53,455 Net written premiums $ 38,395 $ 7,012 $ — $ 45,407 Net earned premiums $ 39,782 $ 8,855 $ — $ 48,637 Other income 323 320 83 726 Total revenue 40,105 9,175 83 49,363 Losses and loss adjustment expenses, net 24,229 8,178 — 32,407 Policy acquisition costs 10,020 2,880 — 12,900 Operating expenses 4,909 1,159 2,832 8,900 Total expenses 39,158 12,217 2,832 54,207 Underwriting gain (loss) $ 947 $ (3,042 ) (2,749 ) (4,844 ) Net investment income 1,240 1,240 Net realized investment gains (losses) (8 ) (8 ) Other gains 750 750 Interest expense (443 ) (443 ) Income (loss) before equity earnings of affiliates and income taxes $ (1,210 ) $ (3,305 ) |
Summary of Significant Accoun21
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The consolidated financial statements include accounts, after elimination of intercompany accounts and transactions, of Conifer Holdings, Inc. (the “Company” or “Conifer”), its wholly owned subsidiaries, Conifer Insurance Company ("CIC"), White Pine Insurance Company ("WPIC"), Red Cedar Insurance Company ("RCIC"), and Sycamore Insurance Agency, Inc. ("SIA"). CIC, WPIC, and RCIC are collectively referred to as the "Insurance Company Subsidiaries." On a stand-alone basis, Conifer Holdings, Inc. is referred to as the "Parent Company." The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company has applied the rules and regulations of the United States Securities and Exchange Commission (“SEC”) regarding interim financial reporting and therefore the consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments, consisting of items of a normal recurring nature, necessary for a fair presentation of the consolidated interim financial statements, have been included. The results of operations for the six months ended June 30, 2018 , are not necessarily indicative of the results expected for the year ended December 31, 2018 . These consolidated financial statements and the notes thereto should be read in conjunction with the Company's audited consolidated financial statements and related notes included in its Annual Report on Form 10-K for the year ended December 31, 2017 , as filed with the SEC on March 15, 2018. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. While management believes the amounts included in the consolidated financial statements reflect management's best estimates and assumptions, actual results may differ from these estimates. |
Recently Issued Accounting Guidance | Recently Issued Accounting Guidance Effective January 1, 2018, the Company adopted FASB Accounting Standards Update ("ASU") No. 2016-01, Financial Instruments (Topic 825): Recognition and Measurement of Financial Assets and Financial Liabilities . As a result of adoption of this ASU, equity instruments that do not result in consolidation and are not accounted for under the equity method are measured at fair value and any changes in fair value are recognized in net income. Previously, the Company’s equity securities were classified as available-for-sale and changes in fair value were recorded in other comprehensive income. Upon adoption of this ASU, cumulative net unrealized gains on equity securities of $1.1 million , net of deferred income taxes of $0.5 million , were reclassified from accumulated other comprehensive income into accumulated deficit. Prior periods have not been recast to conform to the current presentation. See Note 2 ~ Investments for details regarding the change in net unrealized gains on equity securities included in net income for the current quarter ended June 30, 2018 . Effective January 1, 2018, the Company early adopted ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The ASU provides an option to reclassify tax effects remaining in accumulated other comprehensive income as a result of the Tax Cuts and Jobs Act (TCJA) to retained earnings. Upon enactment of the TCJA, the U.S. corporate tax rate was reduced from 35% to 21% and the Company's U.S. deferred tax balances were remeasured to the lower enacted U.S. corporate tax rate. GAAP requires the effects of changes in tax rates and laws on deferred tax balances to be recorded as a component of income tax expense in the period of enactment, even if the assets and liabilities relate to items of accumulated other comprehensive income. As a result of adopting the ASU, the Company reclassified $77,000 of previously recognized deferred taxes from accumulated other comprehensive income into accumulated deficit as of January 1, 2018. In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) , which addresses the financial reporting of leasing transactions. This update will require the recognition of a right-of-use asset and a corresponding lease liability, discounted to the present value, for all leases that extend beyond 12 months. For operating leases, the asset and liability will be expensed over the lease term on a straight-line basis, with all cash flows included in the operating section of the consolidated statement of cash flows. For finance leases, interest on the lease liability will be recognized separately from the amortization of the right-of-use asset in the consolidated statement of operations and the repayment of the principal portion of the lease liability will be classified as a financing activity while the interest component will be included in the operating section of the consolidated statement of cash flows. This ASU is effective for annual and interim reporting periods beginning after December 15, 2018. Early adoption is permitted. Management is currently evaluating the impact of the guidance. In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) , which amends the current methodology and timing for recognizing credit losses. This amendment will replace the current GAAP "incurred loss" methodology for credit losses with a methodology based on expected credit losses. The new guidance will also require expanded consideration of a broader range of reasonable and increased supportable information for the credit loss estimates. This ASU is effective for annual and interim reporting periods beginning after December 15, 2019. Early adoption is permitted for years beginning after December 15, 2018. Management is currently evaluating the impact of the guidance. |
Fair Value Measurements | Level 1 investments consist of equity securities traded in an active exchange market. The Company uses unadjusted quoted prices for identical instruments to measure fair value. Level 1 also includes money market funds and other interest-bearing deposits at banks, which are reported as short-term investments. The fair value measurements that were based on Level 1 inputs comprise 6.7% of the fair value of the total investment portfolio as of June 30, 2018 . Level 2 investments include debt securities, which consist of U.S. government agency securities, state and local municipal bonds (including those held as restricted securities), corporate debt securities, mortgage-backed and asset-backed securities. The fair value of securities included in the Level 2 category were based on the market values obtained from a third party pricing service that were evaluated using pricing models that vary by asset class and incorporate available trade, bid and other observable market information. The third party pricing service monitors market indicators, as well as industry and economic events. The fair value measurements that were based on Level 2 inputs comprise 90.3% of the fair value of the total investment portfolio as of June 30, 2018 . The Company obtains pricing for each security from independent pricing services, investment managers or consultants to assist in determining fair value for its Level 2 investments. To validate that these quoted prices are reasonable estimates of fair value, the Company performs various quantitative and qualitative procedures, such as (i) evaluation of the underlying methodologies, (ii) analysis of recent sales activity, (iii) analytical review of our fair values against current market prices and (iv) comparison of the pricing services’ fair value to other pricing services’ fair value for the same investment. No markets for the investments were determined to be inactive at period-ends. Based on these procedures, the Company did not adjust the prices or quotes provided from independent pricing services, investment managers or consultants. As of June 30, 2018 , Level 3 is entirely comprised of the Company's subordinated debt. In determining the fair value of the subordinated debt outstanding at June 30, 2018 , the security attributes (issue date, maturity, coupon, calls, etc.) and market rates on September 29, 2017 (the date of issuance) were fed into a valuation model. A lognormal trinomial interest rate lattice was created within the model to compute the option adjusted spread (“OAS”) which is the amount, in basis points, of interest rate required to be paid under the debt agreement over the risk-free U.S. Treasury rates. The OAS was then fed back into the model along with the June 30, 2018 , U.S. Treasury rates. A new lattice was generated and the fair value was computed from the OAS. There were no changes in assumptions of credit risk from the issuance date. The Company’s policy on recognizing transfers between hierarchy levels is applied at the end of each reporting period. There were no transfers between Levels 1, 2 and 3 for the six months ended June 30, 2018 and 2017 , respectively. The Company’s financial instruments include assets and liabilities carried at fair value, as well as assets and liabilities carried at cost or amortized cost but disclosed at fair value in these consolidated financial statements. Fair value is defined as the price that would be received for an asset or paid to transfer a liability in the principally most advantageous market for the asset or liability in an orderly transaction between market participants. In determining fair value, the Company applies the market approach, which uses prices and other relevant data based on market transactions involving identical or comparable assets and liabilities. The inputs to valuation techniques used to measure fair value are prioritized into a three-level hierarchy. The hierarchy gives the highest priority to quoted prices from sources independent of the reporting entity (“observable inputs”) and the lowest priority to prices determined by the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (“unobservable inputs”). The fair value hierarchy is as follows: Level 1 —Valuations that are based on quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 —Valuations that are based on observable inputs (other than Level 1 prices) such as quoted prices for similar assets or liabilities at the measurement date; quoted prices in markets that are not active; or other inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. Level 3 —Unobservable inputs that are supported by little or no market activity. The unobservable inputs represent the Company’s best assumption of how market participants would price the assets or liabilities. |
Investments (Tables)
Investments (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Available-for-sale Securities | The cost or amortized cost, gross unrealized gain or loss, and estimated fair value of the investments in securities classified as available for sale at June 30, 2018 and December 31, 2017 , were as follows (dollars in thousands): June 30, 2018 Cost or Amortized Cost Gross Unrealized Estimated Fair Value Gains Losses Debt Securities: U.S. Government $ 16,007 $ 2 $ (266 ) $ 15,743 State and local government 16,536 96 (221 ) 16,411 Corporate debt 32,201 79 (739 ) 31,541 Asset-backed securities 25,780 27 (153 ) 25,654 Mortgage-backed securities 32,554 11 (1,331 ) 31,234 Commercial mortgage-backed securities 3,916 — (96 ) 3,820 Collateralized mortgage obligations 2,328 9 (63 ) 2,274 Total debt securities available for sale 129,322 224 (2,869 ) 126,677 December 31, 2017 Cost or Amortized Cost Gross Unrealized Estimated Fair Value Gains Losses Debt Securities: U.S. Government $ 17,179 $ 10 $ (99 ) $ 17,090 State and local government 17,302 255 (54 ) 17,503 Corporate debt 38,947 170 (209 ) 38,908 Asset-backed securities 23,539 36 (35 ) 23,540 Mortgage-backed securities 33,942 38 (522 ) 33,458 Commercial mortgage-backed securities 3,532 3 (44 ) 3,491 Collateralized mortgage obligations 2,563 19 (36 ) 2,546 Total debt securities available for sale 137,004 531 (999 ) 136,536 Equity Securities (1) 8,629 1,240 (182 ) 9,687 Total securities available for sale $ 145,633 $ 1,771 $ (1,181 ) $ 146,223 (1) Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale. Prior periods have not been recast to conform to the current presentation. Refer to Note 1 ~ Summary of Significant Accounting Policies for further details. |
Schedule of Unrealized Loss Positions | The following table summarizes the aggregate fair value and gross unrealized losses, by security type, of the available-for-sale securities in unrealized loss positions. The table segregates the holdings based on the length of time that individual securities have been in a continuous unrealized loss position, as follows (dollars in thousands): June 30, 2018 Less than 12 months Greater than 12 months Total No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses Debt Securities: U.S. Government 13 $ 13,457 $ (218 ) 6 $ 1,958 $ (48 ) 19 $ 15,415 $ (266 ) State and local government 36 9,190 (163 ) 7 1,371 (58 ) 43 10,561 (221 ) Corporate debt 55 17,978 (327 ) 8 5,481 (412 ) 63 23,459 (739 ) Asset-backed securities 32 17,619 (145 ) 3 558 (8 ) 35 18,177 (153 ) Mortgage-backed securities 19 8,208 (223 ) 27 22,162 (1,108 ) 46 30,370 (1,331 ) Commercial mortgage-backed securities 4 2,718 (37 ) 2 659 (59 ) 6 3,377 (96 ) Collateralized mortgage obligations 10 1,881 (63 ) — — — 10 1,881 (63 ) Total debt securities available for sale 169 71,051 (1,176 ) 53 32,189 (1,693 ) 222 103,240 (2,869 ) December 31, 2017 Less than 12 months Greater than 12 months Total No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses No. of Issues Fair Value of Investments with Unrealized Losses Gross Unrealized Losses Debt Securities: U.S. Government 12 $ 11,555 $ (64 ) 7 $ 2,207 $ (35 ) 19 $ 13,762 $ (99 ) State and local government 10 3,511 (20 ) 7 1,424 (34 ) 17 4,935 (54 ) Corporate debt 38 15,236 (46 ) 10 6,555 (163 ) 48 21,791 (209 ) Asset-backed securities 20 13,948 (29 ) 3 915 (6 ) 23 14,863 (35 ) Mortgage-backed securities 6 4,935 (19 ) 26 24,939 (503 ) 32 29,874 (522 ) Commercial mortgage-backed securities 3 2,026 (12 ) 2 722 (32 ) 5 2,748 (44 ) Collateralized mortgage obligations 8 1,870 (36 ) — — — 8 1,870 (36 ) Total debt securities available for sale 97 53,081 (226 ) 55 36,762 (773 ) 152 89,843 (999 ) Equity Securities (1) 13 436 (75 ) 4 266 (107 ) 17 702 (182 ) Total securities available for sale 110 $ 53,517 $ (301 ) 59 $ 37,028 $ (880 ) 169 $ 90,545 $ (1,181 ) (1) Effective January 1, 2018, the Company adopted ASU No. 2016-01. As a result, equity securities are no longer classified as available-for-sale. Prior periods have not been recast to conform to the current presentation. Refer to Note 1 ~ Summary of Significant Accounting Policies for further details. |
Schedule of Investment Income | The Company’s sources of net investment income are as follows (dollars in thousands): Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Debt securities $ 868 $ 696 $ 1,694 $ 1,297 Equity securities 38 25 65 50 Cash and short-term investments 13 16 36 27 Total investment income 919 737 1,795 1,374 Investment expenses (81 ) (74 ) (156 ) (134 ) Net investment income $ 838 $ 663 $ 1,639 $ 1,240 |
Schedule of Gross Realized Gains and Losses on Securities | The following table summarizes the gross realized gains and losses from sales or maturities of available-for-sale debt and equity securities (dollars in thousands): Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Debt securities: Gross realized gains $ — $ — $ 2 $ — Gross realized losses (10 ) — (15 ) (7 ) Total debt securities (10 ) — (13 ) (7 ) Equity securities: Gross realized gains 36 — 206 29 Gross realized losses (14 ) — (20 ) (30 ) Total equity securities 22 — 186 (1 ) Total net realized investment gains (losses) $ 12 $ — $ 173 $ (8 ) |
Summary of Amortized Cost and Fair Value of Securities | The table below summarizes the amortized cost and fair value of available-for-sale debt securities by contractual maturity at June 30, 2018 . Actual maturities may differ from contractual maturities because certain borrowers have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands): Amortized Cost Estimated Fair Value Due in one year or less $ 7,205 $ 7,190 Due after one year through five years 35,846 35,292 Due after five years through ten years 12,154 11,832 Due after ten years 9,539 9,381 Securities with contractual maturities 64,744 63,695 Asset-backed securities 25,780 25,654 Mortgage-backed securities $ 32,554 $ 31,234 Commercial mortgage-backed securities $ 3,916 $ 3,820 Collateralized mortgage obligations $ 2,328 $ 2,274 Total debt securities $ 129,322 $ 126,677 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Summary of Assets and Liabilities Measured at Fair Value | The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis, classified by the valuation hierarchy as of June 30, 2018 and December 31, 2017 (dollars in thousands): June 30, 2018 Fair Value Measurements Using Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets: Debt Securities: U.S. Government $ 15,743 $ — $ 15,743 $ — State and local government 16,411 — 16,411 — Corporate debt 31,541 — 31,541 — Asset-backed securities 25,654 — 25,654 — Mortgage-backed securities 31,234 — 31,234 — Commercial mortgage-backed securities 3,820 — 3,820 — Collateralized mortgage obligations 2,274 — 2,274 — Total debt securities 126,677 — 126,677 — Equity Securities 5,377 5,113 264 — Short-term investments 4,364 4,364 — — Total marketable investments measured at fair value $ 136,418 $ 9,477 $ 126,941 $ — Investments measured at NAV: Investment in limited partnership $ 4,153 Total investments measured at NAV $ 4,153 Total assets measured at fair value $ 140,571 Liabilities: Debt * $ 29,800 $ — $ — $ 29,800 Total Liabilities measured at fair value $ 29,800 $ — $ — $ 29,800 * Carried at cost or amortized cost on the consolidated balance sheet December 31, 2017 Fair Value Measurements Using Total Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Assets: Debt Securities: U.S. Government $ 17,090 $ — $ 17,090 $ — State and local government 17,503 — 17,503 — Corporate debt 38,908 — 38,908 — Asset-backed securities 23,540 — 23,540 — Mortgage-backed securities 33,458 33,458 Commercial mortgage-backed securities 3,491 3,491 Collateralized mortgage obligations 2,546 2,546 Total debt securities 136,536 — 136,536 — Equity securities 5,627 5,381 246 — Short-term investments 11,427 8,429 2,998 — Total marketable investments measured at fair value $ 153,590 $ 13,810 $ 139,780 $ — Investments measured at NAV: Investment in limited partnership $ 4,060 Total investments measured at NAV $ 4,060 Total assets measured at fair value $ 157,650 Liabilities: Debt * $ 29,888 $ — $ — $ 29,888 Total Liabilities measured at fair value $ 29,888 $ — $ — $ 29,888 * Carried at cost or amortized cost on the consolidated balance sheet |
Deferred Policy Acquisition C24
Deferred Policy Acquisition Costs (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Deferred Policy Acquisition Costs Disclosures [Abstract] | |
Summary of Deferred Policy Acquisition Costs | The activity in deferred policy acquisition costs, net of reinsurance transactions, is as follows (dollars in thousands): Three Months Ended Six Months Ended 2018 2017 2018 2017 Balance at beginning of period $ 12,050 $ 12,956 $ 12,781 $ 13,290 Deferred policy acquisition costs 6,443 6,121 12,225 12,259 Amortization of policy acquisition costs (6,472 ) (6,428 ) (12,985 ) (12,900 ) Net change (29 ) (307 ) (760 ) (641 ) Balance at end of period $ 12,021 $ 12,649 $ 12,021 $ 12,649 |
Unpaid Losses and Loss Adjust25
Unpaid Losses and Loss Adjustment Expenses (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Insurance Loss Reserves [Abstract] | |
Schedule of the Changes in the Reserves for Losses and Loss Adjustment Expense | The table below provides the changes in the reserves for losses and LAE, net of reinsurance recoverables, for the periods indicated as follows (dollars in thousands): Three Months Ended Six Months Ended 2018 2017 2018 2017 Gross reserves - beginning of period $ 85,491 $ 62,135 $ 87,896 $ 54,651 Less: reinsurance recoverables on unpaid losses 20,063 9,125 20,066 6,658 Plus: deferred gain on ADC (1,431 ) — — — Net reserves - beginning of period 66,859 53,010 67,830 47,993 Add: incurred losses and LAE, net of reinsurance: Current period 13,581 12,397 26,926 25,051 Prior period 1,486 4,277 1,470 7,356 Total net incurred losses and LAE 15,067 16,674 28,396 32,407 Deduct: loss and LAE payments, net of reinsurance: Current period 4,437 5,313 6,026 7,216 Prior period 11,882 8,006 24,593 16,819 Total net loss and LAE payments 16,319 13,319 30,619 24,035 Net reserves - end of period 65,607 56,365 65,607 56,365 Plus: reinsurance recoverables on unpaid losses 20,467 10,552 20,467 10,552 Less: deferred gain on ADC (2,412 ) — (2,412 ) — Gross reserves - end of period $ 83,662 $ 66,917 $ 83,662 $ 66,917 |
Reinsurance (Tables)
Reinsurance (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Reinsurance Disclosures [Abstract] | |
Summary of the Effects of Reinsurance | The following table presents the effects of such reinsurance and assumption transactions on premiums and losses and LAE (dollars in thousands). The 2018 ceded written and earned premium amounts include $173,000 and $540,000 of reinsurance reinstatement costs relating to Hurricane Irma for the three and six months ended June 30, 2018 , respectively. Three Months Ended Six Months Ended 2018 2017 2018 2017 Written premiums: Direct $ 17,568 $ 20,719 $ 36,423 $ 41,619 Assumed 8,994 6,262 13,876 11,836 Ceded (3,967 ) (3,899 ) (7,860 ) (8,048 ) Net written premiums $ 22,595 $ 23,082 $ 42,439 $ 45,407 Earned premiums: Direct $ 20,561 $ 21,960 $ 41,785 $ 44,020 Assumed 7,295 6,378 13,796 12,582 Ceded (3,918 ) (3,841 ) (7,842 ) (7,965 ) Net earned premiums $ 23,938 $ 24,497 $ 47,739 $ 48,637 Losses and LAE: Direct $ 14,432 $ 16,194 $ 27,390 $ 32,227 Assumed 3,414 4,830 6,969 8,704 Ceded (2,779 ) (4,350 ) (5,963 ) (8,524 ) Net Losses and LAE $ 15,067 $ 16,674 $ 28,396 $ 32,407 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Debt Disclosure [Abstract] | |
Schedule of Debt | A summary of the Company's outstanding debt is as follows (dollars in thousands): June 30, 2018 December 31, 2017 Subordinated notes $ 29,060 $ 29,027 Line of credit — — Total $ 29,060 $ 29,027 |
Accumulated Other Comprehensi28
Accumulated Other Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Equity [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table presents changes in accumulated other comprehensive income (loss) for unrealized gains and losses on available-for-sale securities (dollars in thousands): Three Months Ended Six Months Ended 2018 2017 2018 2017 Balance at beginning of period $ (2,688 ) $ (746 ) $ (363 ) $ (1,080 ) Other comprehensive income (loss) before reclassifications (376 ) 238 (2,222 ) 623 Less: amounts reclassified from accumulated other comprehensive income (loss) (4 ) (1 ) (4 ) 50 Net current period other comprehensive income (loss) (372 ) 239 (2,218 ) 573 Plus: cumulative effect of adoption of ASU No. 2016-01, net of taxes — — (556 ) — Plus: cumulative effect of adoption of ASU No. 2018-02, net of taxes — — 77 — Balance at end of period $ (3,060 ) $ (507 ) $ (3,060 ) $ (507 ) |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share | The following table presents the calculation of basic and diluted earnings (loss) per common share, as follows (dollars in thousands, except per share amounts): Three Months Ended Six Months Ended 2018 2017 2018 2017 Net income (loss) $ (1,113 ) $ (1,067 ) $ (900 ) $ (2,866 ) Weighted average common shares, basic and diluted* 8,520,328 7,633,069 8,520,328 7,633,069 Earnings (loss) per common share, basic and diluted $ (0.13 ) $ (0.14 ) $ (0.11 ) $ (0.38 ) * The 362,000 and 404,000 nonvested shares of the restricted stock units were anti-dilutive as of June 30, 2018 and June 30, 2017 , respectively. Therefore, the basic and diluted weighted average common shares are equal for the three and six months ended June 30, 2018 and June 30, 2017 . |
Stock-based Compensation (Table
Stock-based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Nonvested Restricted Stock Units Activity | The following summarizes our RSU activity (units in thousands): Number of Units Weighted Average Grant-Date Fair Value Outstanding at December 31, 2016 416 $ 9.87 Units granted — — Units vested — — Units forfeited (12 ) 9.87 Outstanding at June 30, 2017 404 $ 9.87 Units granted — — Units vested (95 ) 9.97 Units forfeited (2 ) 10.36 Outstanding at December 31, 2017 307 $ 9.84 Units granted 70 5.76 Units vested — — Units forfeited (15 ) 8.76 Outstanding at June 30, 2018 362 $ 9.09 |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information | The following tables present information by reportable operating segment (dollars in thousands): Three Months Ended June 30, 2018 Commercial Lines Personal Lines Corporate & Other Total Gross written premiums $ 25,008 $ 1,554 $ — $ 26,562 Net written premiums $ 22,284 $ 311 $ — $ 22,595 Net earned premiums $ 20,872 $ 3,066 $ — $ 23,938 Other income 162 213 75 450 Total revenue 21,034 3,279 75 24,388 Losses and loss adjustment expenses, net 12,334 2,733 — 15,067 Policy acquisition costs 5,144 1,328 — 6,472 Operating expenses 3,827 348 128 4,303 Total expenses 21,305 4,409 128 25,842 Underwriting gain (loss) $ (271 ) $ (1,130 ) $ (53 ) $ (1,454 ) Net investment income 838 838 Net realized investment gains 12 12 Change in fair value of equity securities 29 29 Interest expense $ (617 ) $ (617 ) Income (loss) before equity earnings of affiliates and income taxes $ 209 $ (1,192 ) Three Months Ended June 30, 2017 Commercial Lines Personal Lines Corporate & Other Total Gross written premiums $ 21,106 $ 5,875 $ — $ 26,981 Net written premiums $ 18,916 $ 4,166 $ — $ 23,082 Net earned premiums $ 20,094 $ 4,403 $ — $ 24,497 Other income 158 169 45 372 Total revenue 20,252 4,572 45 24,869 Losses and loss adjustment expenses, net 11,761 4,913 — 16,674 Policy acquisition costs 4,997 1,431 — 6,428 Operating expenses 2,437 589 1,344 4,370 Total expenses 19,195 6,933 1,344 27,472 Underwriting gain (loss) $ 1,057 $ (2,361 ) (1,299 ) (2,603 ) Net investment income 663 663 Net realized investment gains — — Other gains 750 750 Interest expense (219 ) (219 ) Income (loss) before equity earnings of affiliates and income taxes $ (105 ) $ (1,409 ) Six Months Ended June 30, 2018 Commercial Lines Personal Lines Corporate & Other Total Gross written premiums $ 46,796 $ 3,503 $ — $ 50,299 Net written premiums $ 41,706 $ 733 $ — $ 42,439 Net earned premiums $ 41,000 $ 6,739 $ — $ 47,739 Other income 305 393 109 807 Total revenue 41,305 7,132 109 48,546 Losses and loss adjustment expenses, net 22,535 5,861 — 28,396 Policy acquisition costs 10,587 2,398 — 12,985 Operating expenses 7,324 718 447 8,489 Total expenses 40,446 8,977 447 49,870 Underwriting gain (loss) $ 859 $ (1,845 ) (338 ) (1,324 ) Net investment income 1,639 1,639 Net realized investment gains 173 173 Change in fair value of equity securities (268 ) (268 ) Interest Expense (1,236 ) (1,236 ) Income (loss) before equity earnings of affiliates and income taxes $ (30 ) $ (1,016 ) Six Months Ended June 30, 2017 Commercial Lines Personal Lines Corporate & Other Total Gross written premiums $ 42,750 $ 10,705 $ — $ 53,455 Net written premiums $ 38,395 $ 7,012 $ — $ 45,407 Net earned premiums $ 39,782 $ 8,855 $ — $ 48,637 Other income 323 320 83 726 Total revenue 40,105 9,175 83 49,363 Losses and loss adjustment expenses, net 24,229 8,178 — 32,407 Policy acquisition costs 10,020 2,880 — 12,900 Operating expenses 4,909 1,159 2,832 8,900 Total expenses 39,158 12,217 2,832 54,207 Underwriting gain (loss) $ 947 $ (3,042 ) (2,749 ) (4,844 ) Net investment income 1,240 1,240 Net realized investment gains (losses) (8 ) (8 ) Other gains 750 750 Interest expense (443 ) (443 ) Income (loss) before equity earnings of affiliates and income taxes $ (1,210 ) $ (3,305 ) |
Summary of Significant Accoun32
Summary of Significant Accounting Policies - Narrative (Details) $ in Thousands | Jan. 01, 2018USD ($) | Jun. 30, 2018USD ($)state | Mar. 31, 2018USD ($) | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($)class_businessstate | Jun. 30, 2017USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | Jun. 30, 2016USD ($) |
Schedule of Available-for-sale Securities [Line Items] | |||||||||
Number of business classes | class_business | 2 | ||||||||
Number of states in which entity operates | state | 50 | 50 | |||||||
Ownership percentage | 50.00% | 50.00% | |||||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes | $ 0 | ||||||||
Cumulative effect of adoption of ASU No. 2018-02, net of taxes | $ 0 | ||||||||
Accumulated deficit | |||||||||
Schedule of Available-for-sale Securities [Line Items] | |||||||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes | 556 | ||||||||
Cumulative effect of adoption of ASU No. 2018-02, net of taxes | 77 | ||||||||
Accumulated Other Comprehensive Income (Loss) | |||||||||
Schedule of Available-for-sale Securities [Line Items] | |||||||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes | (556) | ||||||||
Cumulative effect of adoption of ASU No. 2018-02, net of taxes | $ 0 | $ 77 | $ 0 | $ 77 | $ 0 | ||||
Accounting Standards Update 2016-01 | |||||||||
Schedule of Available-for-sale Securities [Line Items] | |||||||||
Deferred income taxes | $ 500 | ||||||||
Accounting Standards Update 2016-01 | Accumulated deficit | |||||||||
Schedule of Available-for-sale Securities [Line Items] | |||||||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes | 1,100 | ||||||||
Accounting Standards Update 2016-01 | Accumulated Other Comprehensive Income (Loss) | |||||||||
Schedule of Available-for-sale Securities [Line Items] | |||||||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes | $ (1,100) | $ 0 | $ 0 | $ (556) | $ 0 | $ 0 |
Investments - Available-for-sal
Investments - Available-for-sale Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Debt Securities: | ||
Fixed maturity securities, amortized cost | $ 129,322 | $ 137,004 |
Fixed maturity securities, gross unrealized gain | 224 | 531 |
Fixed maturity securities, gross unrealized loss | (2,869) | (999) |
Fixed maturity securities | 126,677 | 136,536 |
Equity Securities | ||
Equity securities, amortized cost | 8,782 | 8,629 |
Equity securities, gross unrealized gain | 1,240 | |
Equity securities, gross unrealized loss | (182) | |
Equity securities, estimated fair value | 9,530 | 9,687 |
Securities, cost or amortized cost | 145,633 | |
Securities, gross unrealized gain | 1,771 | |
Securities, gross unrealized loss | (1,181) | |
Securities, estimated fair value | 146,223 | |
U.S. Government | ||
Debt Securities: | ||
Fixed maturity securities, amortized cost | 16,007 | 17,179 |
Fixed maturity securities, gross unrealized gain | 2 | 10 |
Fixed maturity securities, gross unrealized loss | (266) | (99) |
Fixed maturity securities | 15,743 | 17,090 |
State and local government | ||
Debt Securities: | ||
Fixed maturity securities, amortized cost | 16,536 | 17,302 |
Fixed maturity securities, gross unrealized gain | 96 | 255 |
Fixed maturity securities, gross unrealized loss | (221) | (54) |
Fixed maturity securities | 16,411 | 17,503 |
Corporate debt | ||
Debt Securities: | ||
Fixed maturity securities, amortized cost | 32,201 | 38,947 |
Fixed maturity securities, gross unrealized gain | 79 | 170 |
Fixed maturity securities, gross unrealized loss | (739) | (209) |
Fixed maturity securities | 31,541 | 38,908 |
Asset-backed securities | ||
Debt Securities: | ||
Fixed maturity securities, amortized cost | 25,780 | 23,539 |
Fixed maturity securities, gross unrealized gain | 27 | 36 |
Fixed maturity securities, gross unrealized loss | (153) | (35) |
Fixed maturity securities | 25,654 | 23,540 |
Mortgage-backed securities | ||
Debt Securities: | ||
Fixed maturity securities, amortized cost | 32,554 | 33,942 |
Fixed maturity securities, gross unrealized gain | 11 | 38 |
Fixed maturity securities, gross unrealized loss | (1,331) | (522) |
Fixed maturity securities | 31,234 | 33,458 |
Commercial mortgage-backed securities | ||
Debt Securities: | ||
Fixed maturity securities, amortized cost | 3,916 | 3,532 |
Fixed maturity securities, gross unrealized gain | 0 | 3 |
Fixed maturity securities, gross unrealized loss | (96) | (44) |
Fixed maturity securities | 3,820 | 3,491 |
Collateralized mortgage obligations | ||
Debt Securities: | ||
Fixed maturity securities, amortized cost | 2,328 | 2,563 |
Fixed maturity securities, gross unrealized gain | 9 | 19 |
Fixed maturity securities, gross unrealized loss | (63) | (36) |
Fixed maturity securities | $ 2,274 | $ 2,546 |
Investments - Available-for-s34
Investments - Available-for-sale Securities in Unrealized Loss Positions (Details) $ in Thousands | Jun. 30, 2018USD ($)security | Dec. 31, 2017USD ($)security |
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 110 | |
Greater than 12 months, number of issues | security | 59 | |
Total Number of Issues | security | 169 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 53,517 | |
Greater than 12 months, fair value | 37,028 | |
Total Fair Value | 90,545 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (301) | |
Greater than 12 months, unrealized losses | (880) | |
Total Unrealized losses | $ (1,181) | |
Asset-backed securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 32 | 20 |
Greater than 12 months, number of issues | security | 3 | 3 |
Total Number of Issues | security | 35 | 23 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 17,619 | $ 13,948 |
Greater than 12 months, fair value | 558 | 915 |
Total Fair Value | 18,177 | 14,863 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (145) | (29) |
Greater than 12 months, unrealized losses | (8) | (6) |
Total Unrealized losses | $ (153) | $ (35) |
Corporate debt | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 55 | 38 |
Greater than 12 months, number of issues | security | 8 | 10 |
Total Number of Issues | security | 63 | 48 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 17,978 | $ 15,236 |
Greater than 12 months, fair value | 5,481 | 6,555 |
Total Fair Value | 23,459 | 21,791 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (327) | (46) |
Greater than 12 months, unrealized losses | (412) | (163) |
Total Unrealized losses | $ (739) | $ (209) |
State and local government | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 36 | 10 |
Greater than 12 months, number of issues | security | 7 | 7 |
Total Number of Issues | security | 43 | 17 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 9,190 | $ 3,511 |
Greater than 12 months, fair value | 1,371 | 1,424 |
Total Fair Value | 10,561 | 4,935 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (163) | (20) |
Greater than 12 months, unrealized losses | (58) | (34) |
Total Unrealized losses | $ (221) | $ (54) |
U.S. Government | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 13 | 12 |
Greater than 12 months, number of issues | security | 6 | 7 |
Total Number of Issues | security | 19 | 19 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 13,457 | $ 11,555 |
Greater than 12 months, fair value | 1,958 | 2,207 |
Total Fair Value | 15,415 | 13,762 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (218) | (64) |
Greater than 12 months, unrealized losses | (48) | (35) |
Total Unrealized losses | $ (266) | $ (99) |
Mortgage-backed securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 19 | 6 |
Greater than 12 months, number of issues | security | 27 | 26 |
Total Number of Issues | security | 46 | 32 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 8,208 | $ 4,935 |
Greater than 12 months, fair value | 22,162 | 24,939 |
Total Fair Value | 30,370 | 29,874 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (223) | (19) |
Greater than 12 months, unrealized losses | (1,108) | (503) |
Total Unrealized losses | $ (1,331) | $ (522) |
Commercial mortgage-backed securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 4 | 3 |
Greater than 12 months, number of issues | security | 2 | 2 |
Total Number of Issues | security | 6 | 5 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 2,718 | $ 2,026 |
Greater than 12 months, fair value | 659 | 722 |
Total Fair Value | 3,377 | 2,748 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (37) | (12) |
Greater than 12 months, unrealized losses | (59) | (32) |
Total Unrealized losses | $ (96) | $ (44) |
Collateralized mortgage obligations | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 10 | 8 |
Greater than 12 months, number of issues | security | 0 | 0 |
Total Number of Issues | security | 10 | 8 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 1,881 | $ 1,870 |
Greater than 12 months, fair value | 0 | 0 |
Total Fair Value | 1,881 | 1,870 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (63) | (36) |
Greater than 12 months, unrealized losses | 0 | 0 |
Total Unrealized losses | $ (63) | $ (36) |
Equity securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 13 | |
Greater than 12 months, number of issues | security | 4 | |
Total Number of Issues | security | 17 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 436 | |
Greater than 12 months, fair value | 266 | |
Total Fair Value | 702 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (75) | |
Greater than 12 months, unrealized losses | (107) | |
Total Unrealized losses | $ (182) | |
Total debt securities available for sale | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure [Abstract] | ||
Less than 12 months, number of issues | security | 169 | 97 |
Greater than 12 months, number of issues | security | 53 | 55 |
Total Number of Issues | security | 222 | 152 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Abstract] | ||
Less than 12 months, fair value | $ 71,051 | $ 53,081 |
Greater than 12 months, fair value | 32,189 | 36,762 |
Total Fair Value | 103,240 | 89,843 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Aggregate Loss [Abstract] | ||
Less than 12 months, unrealized losses | (1,176) | (226) |
Greater than 12 months, unrealized losses | (1,693) | (773) |
Total Unrealized losses | $ (2,869) | $ (999) |
Investments - Net Investment In
Investments - Net Investment Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Net Investment Income [Line Items] | ||||
Investment income | $ 919 | $ 737 | $ 1,795 | $ 1,374 |
Investment expenses | (81) | (74) | (156) | (134) |
Net investment income | 838 | 663 | 1,639 | 1,240 |
Debt securities | ||||
Net Investment Income [Line Items] | ||||
Investment income | 868 | 696 | 1,694 | 1,297 |
Equity securities | ||||
Net Investment Income [Line Items] | ||||
Investment income | 38 | 25 | 65 | 50 |
Cash and short-term investments | ||||
Net Investment Income [Line Items] | ||||
Investment income | $ 13 | $ 16 | $ 36 | $ 27 |
Investments - Gross Realized Ga
Investments - Gross Realized Gains and Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Schedule of Available-for-sale Securities [Line Items] | ||||
Net realized investment gains | $ 12 | $ 0 | $ 173 | $ (8) |
Equity securities | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Gross realized gains | 36 | 0 | 206 | 29 |
Gross realized losses | (14) | 0 | (20) | (30) |
Net realized investment gains | 22 | 0 | 186 | (1) |
Total debt securities available for sale | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Gross realized gains | 0 | 0 | 2 | 0 |
Gross realized losses | (10) | 0 | (15) | (7) |
Net realized investment gains | $ (10) | $ 0 | $ (13) | $ (7) |
Investments - Narrative (Detail
Investments - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Investments, Debt and Equity Securities [Abstract] | |||||
Proceeds from sale of available for sale securities | $ 20,100 | $ 13,600 | |||
Deposits held in trust accounts | $ 8,200 | 8,200 | $ 8,200 | ||
Deposits, held in trust for collateral requirements | 32,100 | 32,100 | $ 18,400 | ||
Change in fair value of equity securities | $ 29 | $ 0 | $ (268) | $ 0 |
Investments - Available-for-s38
Investments - Available-for-sale Fixed Maturity Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Amortized Cost | ||
Due in one year or less, amortized cost | $ 7,205 | |
Due after one year through five years, amortized cost | 35,846 | |
Due after five years through ten years, amortized cost | 12,154 | |
Due after ten years, amortized cost | 9,539 | |
Securities with contractual maturities, amortized cost | 64,744 | |
Fixed maturity securities, amortized cost | 129,322 | $ 137,004 |
Estimated Fair Value | ||
Due in one year or less, fair value | 7,190 | |
Due after one year through five years, fair value | 35,292 | |
Due after five years through ten years, fair value | 11,832 | |
Due after ten years, fair value | 9,381 | |
Securities with contractual maturities, fair value | 63,695 | |
Fixed maturity securities | 126,677 | 136,536 |
Asset-backed securities | ||
Amortized Cost | ||
Fixed maturity securities, amortized cost | 25,780 | 23,539 |
Estimated Fair Value | ||
Fixed maturity securities | 25,654 | 23,540 |
Mortgage-backed securities | ||
Amortized Cost | ||
Fixed maturity securities, amortized cost | 32,554 | 33,942 |
Estimated Fair Value | ||
Fixed maturity securities | 31,234 | 33,458 |
Commercial mortgage-backed securities | ||
Amortized Cost | ||
Fixed maturity securities, amortized cost | 3,916 | 3,532 |
Estimated Fair Value | ||
Fixed maturity securities | 3,820 | 3,491 |
Collateralized mortgage obligations | ||
Amortized Cost | ||
Fixed maturity securities, amortized cost | 2,328 | 2,563 |
Estimated Fair Value | ||
Fixed maturity securities | $ 2,274 | $ 2,546 |
Fair Value Measurements - Finan
Fair Value Measurements - Financial Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Assets: | ||
Fixed maturity securities | $ 126,677 | $ 136,536 |
Equity securities | 9,530 | 9,687 |
Short-term investments | 4,364 | 11,427 |
Total marketable investments measured at fair value | 136,418 | 153,590 |
Investments measured at NAV | 4,153 | 4,060 |
Total marketable investments measured at fair value | 140,571 | 157,650 |
Liabilities: | ||
Total Liabilities measured at fair value | 29,800 | 29,888 |
U.S. Government | ||
Assets: | ||
Fixed maturity securities | 15,743 | 17,090 |
State and local government | ||
Assets: | ||
Fixed maturity securities | 16,411 | 17,503 |
Corporate debt | ||
Assets: | ||
Fixed maturity securities | 31,541 | 38,908 |
Asset-backed securities | ||
Assets: | ||
Fixed maturity securities | 25,654 | 23,540 |
Mortgage-backed securities | ||
Assets: | ||
Fixed maturity securities | 31,234 | 33,458 |
Commercial mortgage-backed securities | ||
Assets: | ||
Fixed maturity securities | 3,820 | 3,491 |
Collateralized mortgage obligations | ||
Assets: | ||
Fixed maturity securities | 2,274 | 2,546 |
Debt securities | ||
Assets: | ||
Fixed maturity securities | 126,677 | 136,536 |
Equity securities | ||
Assets: | ||
Equity securities | 5,377 | 5,627 |
Debt | ||
Liabilities: | ||
Debt | 29,800 | 29,888 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Assets: | ||
Short-term investments | 4,364 | 8,429 |
Total marketable investments measured at fair value | 9,477 | 13,810 |
Liabilities: | ||
Total Liabilities measured at fair value | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Government | ||
Assets: | ||
Fixed maturity securities | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | State and local government | ||
Assets: | ||
Fixed maturity securities | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate debt | ||
Assets: | ||
Fixed maturity securities | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Asset-backed securities | ||
Assets: | ||
Fixed maturity securities | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Mortgage-backed securities | ||
Assets: | ||
Fixed maturity securities | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial mortgage-backed securities | ||
Assets: | ||
Fixed maturity securities | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Collateralized mortgage obligations | ||
Assets: | ||
Fixed maturity securities | 0 | |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Debt securities | ||
Assets: | ||
Fixed maturity securities | 0 | 0 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Equity securities | ||
Assets: | ||
Equity securities | 5,113 | 5,381 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | Debt | ||
Liabilities: | ||
Debt | 0 | 0 |
Significant Other Observable Inputs (Level 2) | ||
Assets: | ||
Short-term investments | 0 | 2,998 |
Total marketable investments measured at fair value | 126,941 | 139,780 |
Liabilities: | ||
Total Liabilities measured at fair value | 0 | |
Significant Other Observable Inputs (Level 2) | U.S. Government | ||
Assets: | ||
Fixed maturity securities | 15,743 | 17,090 |
Significant Other Observable Inputs (Level 2) | State and local government | ||
Assets: | ||
Fixed maturity securities | 16,411 | 17,503 |
Significant Other Observable Inputs (Level 2) | Corporate debt | ||
Assets: | ||
Fixed maturity securities | 31,541 | 38,908 |
Significant Other Observable Inputs (Level 2) | Asset-backed securities | ||
Assets: | ||
Fixed maturity securities | 25,654 | 23,540 |
Significant Other Observable Inputs (Level 2) | Mortgage-backed securities | ||
Assets: | ||
Fixed maturity securities | 31,234 | 33,458 |
Significant Other Observable Inputs (Level 2) | Commercial mortgage-backed securities | ||
Assets: | ||
Fixed maturity securities | 3,820 | 3,491 |
Significant Other Observable Inputs (Level 2) | Collateralized mortgage obligations | ||
Assets: | ||
Fixed maturity securities | 2,274 | 2,546 |
Significant Other Observable Inputs (Level 2) | Debt securities | ||
Assets: | ||
Fixed maturity securities | 126,677 | 136,536 |
Significant Other Observable Inputs (Level 2) | Equity securities | ||
Assets: | ||
Equity securities | 264 | 246 |
Significant Other Observable Inputs (Level 2) | Debt | ||
Liabilities: | ||
Debt | 0 | |
Significant Unobservable Inputs (Level 3) | ||
Assets: | ||
Short-term investments | 0 | 0 |
Total marketable investments measured at fair value | 0 | |
Liabilities: | ||
Total Liabilities measured at fair value | 29,800 | 29,888 |
Significant Unobservable Inputs (Level 3) | U.S. Government | ||
Assets: | ||
Fixed maturity securities | 0 | 0 |
Significant Unobservable Inputs (Level 3) | State and local government | ||
Assets: | ||
Fixed maturity securities | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Corporate debt | ||
Assets: | ||
Fixed maturity securities | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Asset-backed securities | ||
Assets: | ||
Fixed maturity securities | 0 | |
Significant Unobservable Inputs (Level 3) | Debt securities | ||
Assets: | ||
Fixed maturity securities | 0 | |
Significant Unobservable Inputs (Level 3) | Equity securities | ||
Assets: | ||
Equity securities | 0 | 0 |
Significant Unobservable Inputs (Level 3) | Debt | ||
Liabilities: | ||
Debt | 29,800 | 29,888 |
Partnership interest | ||
Assets: | ||
Investments measured at NAV | $ 4,153 | $ 4,060 |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) | Jun. 30, 2018 |
Level 1 | |
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items] | |
Investment portfolio percentage | 6.70% |
Level 2 | |
Fair Value, Concentration of Risk, Financial Statement Captions [Line Items] | |
Investment portfolio percentage | 90.30% |
Deferred Policy Acquisition C41
Deferred Policy Acquisition Costs - Activity in Deferred Policy Acquisition Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | ||||
Balance at beginning of period | $ 12,050 | $ 12,956 | $ 12,781 | $ 13,290 |
Deferred policy acquisition costs | 6,443 | 6,121 | 12,225 | 12,259 |
Amortization of policy acquisition costs | (6,472) | (6,428) | (12,985) | (12,900) |
Net change | (29) | (307) | (760) | (641) |
Balance at end of period | $ 12,021 | $ 12,649 | $ 12,021 | $ 12,649 |
Unpaid Losses and Loss Adjust42
Unpaid Losses and Loss Adjustment Expenses - Changes in the Liability for Unpaid Losses and Loss Adjustment Expenses (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | |
Insurance Loss Reserves [Abstract] | ||||||||||
Deferred gain on ADC | $ (2,412) | $ (1,431) | $ 0 | $ 0 | $ 0 | $ 0 | ||||
Liability for Unpaid Claims and Claims Adjustment Expense [Roll Forward] | ||||||||||
Gross reserves - beginning of period | $ 85,491 | $ 62,135 | $ 87,896 | $ 54,651 | ||||||
Less: reinsurance recoverables on unpaid losses | 20,063 | 9,125 | 20,066 | 6,658 | ||||||
Net reserves - beginning of period | 65,607 | 56,365 | 65,607 | 56,365 | $ 65,607 | $ 66,859 | $ 67,830 | $ 56,365 | $ 53,010 | $ 47,993 |
Add: incurred losses and LAE, net of reinsurance: | ||||||||||
Current period | 13,581 | 12,397 | 26,926 | 25,051 | ||||||
Prior period | 1,486 | 4,277 | 1,470 | 7,356 | ||||||
Total net incurred losses and LAE | 15,067 | 16,674 | 28,396 | 32,407 | ||||||
Deduct: loss and LAE payments, net of reinsurance: | ||||||||||
Current period | 4,437 | 5,313 | 6,026 | 7,216 | ||||||
Prior period | 11,882 | 8,006 | 24,593 | 16,819 | ||||||
Total net loss and LAE payments | 16,319 | 13,319 | 30,619 | 24,035 | ||||||
Net reserves - end of period | 65,607 | 56,365 | 65,607 | 56,365 | ||||||
Plus: reinsurance recoverables on unpaid losses | 20,467 | 10,552 | 20,467 | 10,552 | ||||||
Gross reserves - end of period | $ 83,662 | $ 66,917 | $ 83,662 | $ 66,917 |
Unpaid Losses and Loss Adjust43
Unpaid Losses and Loss Adjustment Expenses - Narrative (Details) - USD ($) | Sep. 28, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Mar. 31, 2018 | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
Unpaid losses and loss adjustment expenses | $ 83,662,000 | $ 66,917,000 | $ 83,662,000 | $ 66,917,000 | $ 85,491,000 | $ 87,896,000 | $ 62,135,000 | $ 54,651,000 | |
Deferred gain on ADC | 2,412,000 | 0 | 2,412,000 | 0 | $ 1,431,000 | $ 0 | $ 0 | $ 0 | |
Prior-year adverse (favorable) reserve development | (1,486,000) | (4,277,000) | (1,470,000) | (7,356,000) | |||||
Offset amount by favorable development | 583,000 | 862,000 | |||||||
Liability line of business | |||||||||
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
Prior-year adverse (favorable) reserve development | (1,200,000) | (1,600,000) | (1,100,000) | (2,900,000) | |||||
Florida homeowners line | |||||||||
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
Prior-year adverse (favorable) reserve development | (1,300,000) | (1,700,000) | |||||||
Commercial property line | |||||||||
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
Prior-year adverse (favorable) reserve development | (613,000) | (2,300,000) | |||||||
Personal automobile line | |||||||||
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
Prior-year adverse (favorable) reserve development | (900,000) | (1,300,000) | |||||||
Commercial Automobile Line [Member] | |||||||||
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
Prior-year adverse (favorable) reserve development | (245,000) | (329,000) | |||||||
Adverse development cover reinsurance agreement (ADC) | |||||||||
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
ADC loss development cover, maximum amount | $ 17,500,000 | 1,500,000 | 3,200,000 | ||||||
Reinsurance retention policy, co-participation (percentage) | 10.00% | ||||||||
Increase in reinsurance recoverable | 10,400,000 | 10,400,000 | |||||||
Reinsurance recoverable | 7,100,000 | 7,100,000 | |||||||
Hurricane | |||||||||
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
Prior-year adverse (favorable) reserve development | $ (121,000) | $ (388,000) | |||||||
Minimum | Adverse development cover reinsurance agreement (ADC) | |||||||||
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
Reinsurance retention policy carried reserves threshold | $ 1,400,000 | ||||||||
Unpaid losses and loss adjustment expenses | 36,600,000 | 36,600,000 | |||||||
Maximum | Adverse development cover reinsurance agreement (ADC) | |||||||||
Liability for Claims and Claims Adjustment Expense [Line Items] | |||||||||
Reinsurance retention policy carried reserves threshold | $ 19,500,000 | ||||||||
Unpaid losses and loss adjustment expenses | $ 57,500,000 | $ 57,500,000 |
Reinsurance - Narrative (Detail
Reinsurance - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |
Sep. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Effects of Reinsurance [Line Items] | |||
Consideration payment | $ 7,200,000 | ||
Contingent recovery, percentage | 35.00% | ||
Reinsurance reinstatement cost | $ 540,000 | $ 173,000 | |
Maximum | |||
Effects of Reinsurance [Line Items] | |||
Amount retained (excess of) | $ 500,000 | $ 500,000 |
Reinsurance - Effects of Reinsu
Reinsurance - Effects of Reinsurance and Assumption Transactions (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Written premiums: | ||||
Direct | $ 17,568 | $ 20,719 | $ 36,423 | $ 41,619 |
Assumed | 8,994 | 6,262 | 13,876 | 11,836 |
Ceded | (3,967) | (3,899) | (7,860) | (8,048) |
Net written premiums | 22,595 | 23,082 | 42,439 | 45,407 |
Earned premiums: | ||||
Direct | 20,561 | 21,960 | 41,785 | 44,020 |
Assumed | 7,295 | 6,378 | 13,796 | 12,582 |
Ceded | (3,918) | (3,841) | (7,842) | (7,965) |
Net earned premiums | 23,938 | 24,497 | 47,739 | 48,637 |
Losses and LAE: | ||||
Direct | 14,432 | 16,194 | 27,390 | 32,227 |
Assumed | 3,414 | 4,830 | 6,969 | 8,704 |
Ceded | (2,779) | (4,350) | (5,963) | (8,524) |
Total net incurred losses and LAE | $ 15,067 | $ 16,674 | $ 28,396 | $ 32,407 |
Debt - Narrative (Details)
Debt - Narrative (Details) | Jun. 21, 2018USD ($) | Mar. 31, 2018USD ($) | Jun. 30, 2018USD ($) | Dec. 31, 2017USD ($)debt_instrument | Sep. 29, 2017USD ($) | Sep. 30, 2014USD ($) | Oct. 31, 2013USD ($) |
Debt Instrument [Line Items] | |||||||
Debt | $ 29,060,000 | $ 29,027,000 | |||||
Debt issuance costs | (940,000) | ||||||
Revolver | |||||||
Debt Instrument [Line Items] | |||||||
Repayments of Lines of Credit | $ 16,400,000 | ||||||
Line of credit | |||||||
Debt Instrument [Line Items] | |||||||
Debt | $ 10,000,000 | 0 | 0 | ||||
Subordinated debt | |||||||
Debt Instrument [Line Items] | |||||||
Debt | $ 29,060,000 | $ 29,027,000 | |||||
Secured debt | |||||||
Debt Instrument [Line Items] | |||||||
Number of debt instruments | debt_instrument | 3 | ||||||
Secured debt | Revolver | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing capacity | $ 17,500,000 | ||||||
Private placement, subordinated note | Subordinated debt | |||||||
Debt Instrument [Line Items] | |||||||
Face amount of debt instrument | $ 30,000,000 | ||||||
Bearing fixed annual interest rate (percentage) | 105.00% | 8.00% | |||||
Term Note | Secured debt | |||||||
Debt Instrument [Line Items] | |||||||
Face amount of debt instrument | $ 5,000,000 | ||||||
2014 Term Note | Secured debt | |||||||
Debt Instrument [Line Items] | |||||||
Face amount of debt instrument | $ 7,500,000 | ||||||
London Interbank Offered Rate (LIBOR) [Member] | Line of credit | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate | 2.75% | ||||||
Fifth Anniversary | Swap rate | Private placement, subordinated note | Subordinated debt | |||||||
Debt Instrument [Line Items] | |||||||
Derivative, basis spread on variable rate | 1250.00% | ||||||
10th Anniversary | Swap rate | Private placement, subordinated note | Subordinated debt | |||||||
Debt Instrument [Line Items] | |||||||
Derivative, basis spread on variable rate | 1500.00% |
Debt - Outstanding Debt (Detail
Debt - Outstanding Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Debt Instrument [Line Items] | ||
Debt | $ 29,060 | $ 29,027 |
Subordinated debt | ||
Debt Instrument [Line Items] | ||
Debt | $ 29,060 | $ 29,027 |
Shareholders' Equity - Narrativ
Shareholders' Equity - Narrative (Details) - USD ($) | 1 Months Ended | 6 Months Ended | |||
Sep. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | Feb. 25, 2016 | |
Equity, Class of Treasury Stock [Line Items] | |||||
Common equity issued | $ 5,000,000 | ||||
Common stock, shares issued (in shares) | 8,520,328 | 8,520,328 | |||
Common stock, shares outstanding (in shares) | 8,520,328 | 8,520,328 | |||
Common stocks | |||||
Equity, Class of Treasury Stock [Line Items] | |||||
Stock repurchased and retired during period, shares | 0 | 0 | |||
Common stock, shares issued (in shares) | 8,520,328 | 8,520,328 | |||
Common stock, shares outstanding (in shares) | 8,520,328 | 8,520,328 | |||
Stock Repurchase Program, February 2016 | |||||
Equity, Class of Treasury Stock [Line Items] | |||||
Authorized amount of stock repurchase program | $ 2,100,000 | ||||
Private placement | |||||
Equity, Class of Treasury Stock [Line Items] | |||||
Common equity issued (in shares) | 800,000 | ||||
Offering price per share (in dollars per share) | $ 6.25 |
Accumulated Other Comprehensi49
Accumulated Other Comprehensive Income (Loss) - Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||||||
Jun. 30, 2018 | Mar. 31, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | Jan. 01, 2018 | Dec. 31, 2016 | Jun. 30, 2016 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Balance at beginning of period | $ 52,826 | $ 52,826 | $ 65,967 | $ 67,794 | |||||
Other comprehensive income (loss) before reclassifications | $ (376) | $ 238 | (2,222) | 623 | |||||
Less: amounts reclassified from accumulated other comprehensive income (loss) | (4) | (1) | (4) | 50 | |||||
Other comprehensive income (loss) | (372) | 239 | (2,218) | 144 | 573 | ||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes | 0 | ||||||||
Plus: cumulative effect of adoption of ASU No. 2018-02, net of taxes | 0 | ||||||||
Balance at end of period | 50,168 | 65,967 | 50,168 | 52,826 | 65,967 | ||||
Accumulated Other Comprehensive Income (Loss) | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Balance at beginning of period | (2,688) | (363) | (746) | (363) | (507) | (1,080) | |||
Other comprehensive income (loss) | 144 | 573 | |||||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes | (556) | ||||||||
Plus: cumulative effect of adoption of ASU No. 2018-02, net of taxes | 0 | 77 | 0 | 77 | 0 | ||||
Balance at end of period | $ (3,060) | $ (2,688) | (507) | $ (3,060) | (363) | (507) | |||
Accounting Standards Update 2016-01 | Accumulated Other Comprehensive Income (Loss) | |||||||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | |||||||||
Cumulative effect of adoption of ASU No. 2016-01, net of taxes | $ 0 | $ (556) | $ 0 | $ (1,100) | $ 0 | $ 0 |
Earnings Per Share - Basic and
Earnings Per Share - Basic and Diluted Income (Loss) Per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | |
Earnings Per Share [Abstract] | |||||
Net income (loss) | $ (1,113) | $ (1,067) | $ (900) | $ (18,676) | $ (2,866) |
Weighted average common shares outstanding, basic and diluted (in shares) | 8,520,328 | 7,633,069 | 8,520,328 | 7,633,069 | |
Earnings (loss) per per common share, basic and diluted (in dollars per share) | $ (0.13) | $ (0.14) | $ (0.11) | $ (0.38) | |
Restricted Stock Units (RSUs) | |||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Antidilutive securities excluded from computation of earnings per share (in shares) | 362,000 | 404,000 |
Stock-based Compensation - Narr
Stock-based Compensation - Narrative (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Restricted stock unit expense, net | $ 460 | $ 429 | $ 466 | ||
2015 Omnibus Incentive Plan | Restricted Stock Units (RSUs) | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares granted in period | 70,000 | 0 | 0 | 111,281 | 390,352 |
Stock granted, value | $ 404 | $ 909 | $ 4,100 | ||
Share-based compensation expense | $ 466 | ||||
Share-based compensation expense not yet recognized | $ 3,300 |
Stock-based Compensation - RSU
Stock-based Compensation - RSU Activity (Details) - 2015 Omnibus Incentive Plan - Restricted Stock Units (RSUs) - $ / shares | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Number of Units | |||||
Beginning period, outstanding (in shares) | 307,000 | 404,000 | 416,000 | ||
Units granted (in shares) | 70,000 | 0 | 0 | 111,281 | 390,352 |
Units vested (in shares) | 0 | (95,000) | 0 | ||
Units forfeited (in shares) | (15,000) | (2,000) | (12,000) | ||
Ending period, outstanding (in shares) | 362,000 | 307,000 | 404,000 | 416,000 | |
Weighted Average Grant-Date Fair Value | |||||
Beginning period, outstanding (in dollars per share) | $ 9.84 | $ 9.87 | $ 9.87 | ||
Units granted (in dollars per share) | 5.76 | 0 | 0 | ||
Units vested (in dollars per share) | 0 | 9.97 | 0 | ||
Units forfeited (in dollars per share) | 8.76 | 10.36 | 9.87 | ||
Ending period, outstanding (in dollars per share) | $ 9.09 | $ 9.84 | $ 9.87 | $ 9.87 |
Segment Information - Narrative
Segment Information - Narrative (Details) - class_business | 6 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Segment Reporting Information [Line Items] | ||
Number of business classes | 2 | |
Gross Written Premiums | Geographic Concentration Risk | Florida, Michigan, Pennsylvania and Texas | ||
Segment Reporting Information [Line Items] | ||
Concentration risk | 59.00% | 62.00% |
Segment Information - Informati
Segment Information - Information by Reportable Operating Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Segment Reporting Information [Line Items] | ||||
Gross written premiums | $ 26,562 | $ 26,981 | $ 50,299 | $ 53,455 |
Net written premiums | 22,595 | 23,082 | 42,439 | 45,407 |
Net earned premiums | 23,938 | 24,497 | 47,739 | 48,637 |
Other income | 450 | 372 | 807 | 726 |
Total revenue | 24,388 | 24,869 | 48,546 | 49,363 |
Losses and loss adjustment expenses, net | 15,067 | 16,674 | 28,396 | 32,407 |
Policy acquisition costs | 6,472 | 6,428 | 12,985 | 12,900 |
Operating expenses | 4,303 | 4,370 | 8,489 | 8,900 |
Total expenses | 25,842 | 27,472 | 49,870 | 54,207 |
Underwriting gain (loss) | (1,454) | (2,603) | (1,324) | (4,844) |
Net investment income | 838 | 663 | 1,639 | 1,240 |
Net realized investment gains (losses) | 12 | 0 | 173 | (8) |
Change in fair value of equity securities | 29 | (268) | 0 | |
Other gains | 0 | 750 | 0 | 750 |
Interest expense | (617) | (219) | (1,236) | (443) |
Income (loss) before equity earnings of affiliates and income taxes | (1,192) | (1,409) | (1,016) | (3,305) |
Operating Segments | Commercial Lines | ||||
Segment Reporting Information [Line Items] | ||||
Gross written premiums | 25,008 | 21,106 | 46,796 | 42,750 |
Net written premiums | 22,284 | 18,916 | 41,706 | 38,395 |
Net earned premiums | 20,872 | 20,094 | 41,000 | 39,782 |
Other income | 162 | 158 | 305 | 323 |
Total revenue | 21,034 | 20,252 | 41,305 | 40,105 |
Losses and loss adjustment expenses, net | 12,334 | 11,761 | 22,535 | 24,229 |
Policy acquisition costs | 5,144 | 4,997 | 10,587 | 10,020 |
Operating expenses | 3,827 | 2,437 | 7,324 | 4,909 |
Total expenses | 21,305 | 19,195 | 40,446 | 39,158 |
Underwriting gain (loss) | (271) | 1,057 | 859 | 947 |
Operating Segments | Personal Lines | ||||
Segment Reporting Information [Line Items] | ||||
Gross written premiums | 1,554 | 5,875 | 3,503 | 10,705 |
Net written premiums | 311 | 4,166 | 733 | 7,012 |
Net earned premiums | 3,066 | 4,403 | 6,739 | 8,855 |
Other income | 213 | 169 | 393 | 320 |
Total revenue | 3,279 | 4,572 | 7,132 | 9,175 |
Losses and loss adjustment expenses, net | 2,733 | 4,913 | 5,861 | 8,178 |
Policy acquisition costs | 1,328 | 1,431 | 2,398 | 2,880 |
Operating expenses | 348 | 589 | 718 | 1,159 |
Total expenses | 4,409 | 6,933 | 8,977 | 12,217 |
Underwriting gain (loss) | (1,130) | (2,361) | (1,845) | (3,042) |
Corporate & Other | ||||
Segment Reporting Information [Line Items] | ||||
Gross written premiums | 0 | 0 | 0 | 0 |
Net written premiums | 0 | 0 | 0 | 0 |
Net earned premiums | 0 | 0 | 0 | 0 |
Other income | 75 | 45 | 109 | 83 |
Total revenue | 75 | 45 | 109 | 83 |
Losses and loss adjustment expenses, net | 0 | 0 | 0 | 0 |
Policy acquisition costs | 0 | 0 | 0 | 0 |
Operating expenses | 128 | 1,344 | 447 | 2,832 |
Total expenses | 128 | 1,344 | 447 | 2,832 |
Underwriting gain (loss) | (53) | (1,299) | (338) | (2,749) |
Net investment income | 838 | 663 | 1,639 | 1,240 |
Net realized investment gains (losses) | 12 | 0 | 173 | (8) |
Change in fair value of equity securities | 29 | (268) | ||
Other gains | 750 | 750 | ||
Interest expense | (617) | (219) | (1,236) | (443) |
Income (loss) before equity earnings of affiliates and income taxes | $ 209 | $ (105) | $ (30) | $ (1,210) |