Convertible Promissory Note | 3 Months Ended |
Sep. 30, 2014 |
Debt Disclosure [Abstract] | |
Convertible Promissory Note | Note 7 – Convertible Promissory Notes |
|
On March 14, 2012, the Company entered into a securities purchase agreement to issue an unsecured convertible promissory note with a principal amount of US$37,500 (C$37,256). This promissory note bears interest at an annual rate of 8%, which is to be paid with principal in full on the maturity date of December 19, 2012. The principal amount of the Note, together with interest may be converted into shares of common stock, par value of $0.0001, at the option of the lender at a conversion price equal to fifty-five percent at the market price during the 10 trading days prior to the conversion. As the maturity date for the note has passed, a penalty of US$12,600 (C$12,944) has been added to the principal balance of the note. As of September 30, 2014, conversions amount to US$51,600 (C$53,274) have been recorded and 40,767,015 shares of the Company’s common stock were issued as a result of the conversions. As a result, this note has been fully settled. |
|
On May 2, 2012, the Company entered into a securities purchase agreement to issue an unsecured convertible promissory note with a principal amount of US$42,500 (C$42,037). This promissory note bears interest at an annual rate of 8% which is to be paid with principal in full on the maturity date of February 4, 2013. The principal amount of this promissory note, together with interest may be converted into shares of common stock, par value of $0.0001, at the option of the lender at a conversion price equal to fifty-five percent at the market price during the 10 trading days prior to the conversion. As the maturity date for the note has passed, a penalty of US$21,250 (C$21,830) has been added to the principal balance of the note. As at September 30, 2014, conversions amount to US$63,750 (C$69,441) have been recorded and 81,837,976 shares of the Company’s common stock were issued as a result of the conversion. As a result, this note has been fully settled. |
|
On November 2, 2012, the Company entered into a securities purchase agreement to issue an unsecured convertible promissory note with a principal amount of US$9,250 (C$9,217). This promissory note bears interest at an annual rate of 8% which is to be paid with principal in full on the maturity date of August 6, 2013. The principal amount of the Note, together with interest may be converted into shares of common stock, par value of $0.0001, at the option of the lender at a conversion price equal to forty percent at the market price during the 10 trading days prior to the conversion. As the maturity date for the note has passed, a penalty of US$4,625 (C$4,751) has been added to the principal balance of the note. As at September 30, 2014, conversions amount to US$13,875 (C$15,164) have been recorded and 47,533,036 shares of the Company’s common stock were issued as a result of the conversion. As a result, this note has been fully settled. |
|
On October 25, 2013, the Company entered into a securities purchase agreement to issue an unsecured convertible promissory note with a principal amount of US$16,000 (C$16,720). This promissory note bears interest at an annual rate of 8% which is to be paid with principal in full on the maturity date of July 29, 2014. The principal amount of the Note, together with interest may be converted into shares of common stock, par value of $0.0001, at the option of the lender at a conversion price equal to thirty percent at the average market price during the 10 trading days prior to the conversion. As the maturity date for the note has passed, a penalty of US$8,000 (C$8,613) has been added to the principal balance of the note. As at September 30, 2014, conversions amount to US$19,385 (C$21,226) have been recorded and 169,375,324 shares of the Company’s common stock were issued as a result of the conversion. |
|
On February 6, 2014, the Company entered into a securities purchase agreement to issue an unsecured convertible promissory note with a principal amount of US$16,500 (C$18,259). This promissory note bears interest at an annual rate of 8% which is to be paid with principal in full on the maturity date of November 10, 2014. The principal amount of the Note, together with interest may be converted into shares of common stock, par value of $0.0001, at the option of the lender at a conversion price equal to thirty five percent at the market price, which is the average of the lowest three trading prices during the 10 trading days prior to the conversion. Subsequent to the period, the note has matured unpaid. As a result, a penalty of US$5,473 (C$6,209) has been added to the principal balance of the note. |
|
On April 7, 2014, the Company entered into a securities purchase agreement to issue an unsecured convertible promissory note with a principal amount of US$32,500 (C$35,656). This promissory note bears interest at an annual rate of 8% which is to be paid with principal in full and interest on the maturity date of January 9, 2015. The principal amount of the note, together with interest may be converted into shares of common stock, par value of $0.0001, at the option of the lender at a conversion price equal to forty one percent at the market price, which is the average of the lowest three trading prices during the 10 days prior to the conversion. Subsequent to the period, the note has matured unpaid. As a result, a penalty of US$16,250 (C$19,268) has been added to the principal balance of the note. |
|
On April 9, 2014, the Company entered into a securities purchase agreement to issue an unsecured convertible promissory note with a principal amount of US$42,000 (C$45,793). This promissory note bears interest at an annual rate of 8% which is to be paid with principal in full on the maturity date of April 9, 2015. The principal amount of the note, together with interest may be converted into shares of common stock, par value of $0.001, at the option of the lender at a conversion price equal to fifty percent of the lowest closing price bid during the 18 days prior to the conversion. |
|
On May 27, 2014, the Company entered into a securities purchase agreement to issue two unsecured convertible promissory note with a principal amount of US$25,000 (C$27,173) each. This promissory note bears interest at an annual rate of 8% which is to be paid with principal in full and interest on the maturity date of May 27, 2015. The principal amount of the note, together with interest may be converted into shares of common stock, par value of $0.001, at the option of the lender at a conversion price equal to fifty percent of the lowest closing price bid during the 18 days prior to the conversion |
|
On August 1, 2014, the Company entered into a securities purchase agreement to issue an unsecured convertible promissory note with a principal amount of US$147,500 (C$161,055). This promissory note represent consulting fee paid for investor relation services up to July 31, 2015. As of September 30, 2014, US$158,000 (C$160,984) has been expensed as non-cash consulting fee. This promissory note bears interest at an annual rate of 8%, which is to be paid with principal in full and interest on the maturity date of August 1, 2015. The principal amount of the note, together with interest may be converted into shares of common stock, par value of $0.0001, at the option of the lender at a conversion price equal to fifty percent at the market price during the 10 days prior to the conversion, or at $0.00005 per share if the stock traded below $0.0001. |
|
The above notes include certain embedded features related to the embedded conversion option being exercisable into a variable number of shares and the strike price being dominated in a currency other than the Company’s functional currency. These features qualify as derivatives and are bundled as a compound embedded derivative that is measured at fair value. The fair value of the derivatives as at September 30, 2014 was $1,451,609 (June 30, 2014 - $341,002). As the fair value of the embedded conversion features exceeded the principle value of the promissory notes, the entire amount of the debt has been classified as an embedded derivative on the consolidated balance sheet. |
|
As at September 30, 2014, accrued interest recorded in accounts payable and accrued liabilities relating to the convertible promissory notes totaled $25,244. (June 30, 2014 - $20,662). |