NOTE 4 - Notes Payable | Notes payable consists of: December 31, 2016 September 30, 2016 (Unaudited) Note payable to individual, unsecured, 5% interest, due December 31, 2017 (Note A) $ 50,000 $ 50,000 Note payable to individual, unsecured, 5% interest, due December 31, 2017 (Note B) 68,000 68,000 Note payable to individual, unsecured, 5% interest, due December 31, 2017 (Note C) 7,500 7,500 Note payable to bank, secured, week day payment of $481.14 for 330 weekdays (Loan) 78,425 109,699 203,925 235,199 Less: Debt discount (24,787 ) (34,343 ) $ 179,138 $ 200,856 On January 9, 2015, the Company and the individual debt holder of the three promissory notes Note A, Note B and Note C, collectively referred to as (Notes), totaling $133,000, mutually agreed to extend the payment due date of the Notes due on March 31, 2017. On December 19, 2016, the parties mutually agreed to further extend the maturity date to December 31, 2017. The extension provided for the Notes bearing the same terms upon maturity, the unpaid principal and accrued interest due in full as a balloon payment. For the three months ended December 31, 2016, the Company made no cash payments towards the Notes. The Company has recorded interest expense of $1,569 and $1,569 for the three months ended December 31, 2016 and 2015, respectively. On May 9, 2016, the Company entered a Business Loan Agreement (Loan) with a third-party financier and received cash proceeds of $109,500. The Loan is secured by the assets of the Company and requires the Company to make a daily cash payment of principal and interest, amounting to $481.14 on each business day, for a total of 330 business days. The total daily cash payments of principal and interest at maturity date would amount to $158,775. In connection with the issuance of the Loan, the Company recorded an OID discount of $49,275 which is being amortized to interest expense over the term of Loan using the effective interest method. As of December 31, 2016, the Company has made total cash payments of $80,350 on the Loan. The Company has recorded the amortization of OID discount as interest expense of $9,556 for the three months ended December 31, 2016. The unamortized portion of OID discount at December 31, 2016 and September 30, 2016 was $24,787 and $34,343, and the principal balance due on the Loan at December 31, 2016 and September 30, 2016 was $78,425 and $109,699, respectively. The Loan Agreement specifically requires the Company to use the cash proceeds solely for its working capital needs and not to be used for funding dividends or distributions to shareholders. The Company is in violation of the terms of Loan Agreement since the Company has used the cash proceeds received to fund its officer's compensation. |