Copeland Risk Managed Dividend Growth Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) |
August 31, 2020 |
Shares | | Security | Market Value |
| | | | | | | | | | |
| | COMMON STOCK - 72.4 % | | | |
| | AEROSPACE/DEFENSE - 1.5 % | | | | | | | | |
3,179 | | Huntington Ingalls Industries, Inc. | | | | | | | | $ 481,682 |
1,648 | | Lockheed Martin Corp. | | | | | | | | 643,148 |
| | | | | | | | | | 1,124,830 |
| | ASSET MANAGEMENT - 1.1 % | | | | | | | | |
1,305 | | BlackRock, Inc. | | | | | | | | 775,418 |
| | | | | | | | | | |
| | BANKING - 1.7 % | | | | | | | | |
6,027 | | JPMorgan Chase & Co. | | | | | | | | 603,845 |
17,361 | | Trust Financial Corp. | | | | | | | | 673,780 |
| | | | | | | | | | 1,277,625 |
| | BIOTECHNOLOGY & PHARMACEUTICALS - 0.9 % | | | | | | | | |
4,274 | | Zoetis, Inc. | | | | | | | | 684,267 |
| | | | | | | | | | |
| | CABLE & SATELITE - 2.1 % | | | | | | | | |
276 | | Cable One, Inc. | | | | | | | | 507,931 |
12,366 | | Comcast Corp. | | | | | | | | 554,120 |
83,888 | | Sirius XM Holdings, Inc. | | | | | | | | 492,423 |
| | | | | | | | | | 1,554,474 |
| | CHEMICALS - 1.7 % | | | | | | | | |
1,676 | | Air Products and Chemicals, Inc. | | | | | | | | 489,828 |
1,762 | | Ecolab, Inc. | | | | | | | | 347,255 |
602 | | Sherwin-Williams Co. | | | | | | | | 403,972 |
| | | | | | | | | | 1,241,055 |
| | COMMERCIAL SUPPORT SERVICES - 1.0 % | | | | | | | | |
7,335 | | Waste Connections, Inc. | | | | | | | | 733,720 |
| | | | | | | | | | |
| | ELECTRIC UTILITES - 1.5 % | | | | | | | | |
37,650 | | Algonquin Power & Utilities Corp. | | | | | | | | 520,700 |
1,990 | | NextEra Energy, Inc. | | | | | | | | 555,548 |
| | | | | | | | | | 1,076,248 |
| | ENGINEERING & CONSTRUCTION - 1.0 % | | | | | | | | |
7,834 | | Tetra Tech, Inc. | | | | | | | | 723,157 |
| | | | | | | | | | |
| | FOOD - 1.5 % | | | | | | | | |
8,280 | | Lamb Weston Holdings, Inc. | | | | | | | | 520,398 |
2,916 | | McCormick & Co., Inc. | | | | | | | | 601,279 |
| | | | | | | | | | 1,121,677 |
| | GAS & WATER UTILITIES - 0.7 % | | | | | | | | |
3,753 | | American Water Works Co., Inc. | | | | | | | | 530,449 |
| | | | | | | | | | |
| | HEALTHCARE FACILITIES & SERVICES - 4.4 % | | | | | | | | |
1,177 | | Chemed Corp. | | | | | | | | 608,638 |
7,967 | | Encompass Health Corp. | | | | | | | | 519,767 |
6,138 | | Ensign Group, Inc. | | | | | | | | 682,791 |
13,842 | | Quest Diagnostics, Inc. | | | | | | | | 810,311 |
2,003 | | UnitedHealth Group, Inc. | | | | | | | | 626,038 |
| | | | | | | | | | 3,247,545 |
| | HOUSEHOLD PRODUCTS - 0.9 % | | | | | | | | |
6,781 | | Church & Dwight Co., Inc. | | | | | | | | 649,823 |
| | | | | | | | | | |
| | INDUSTRIAL SUPPORT SERVICES - 1.2 % | | | | | | | | |
18,379 | | Fastenal Co. | | | | | | | | 897,998 |
| | | | | | | | | | |
| | INSURANCE - 0.8 % | | | | | | | | |
6,027 | | Allstate Corp. | | | | | | | | 560,511 |
| | | | | | | | | | |
| | LEISURE FACILTIES & SERVICES - 1.8 % | | | | | | | | |
1,634 | | Domino's Pizza, Inc. | | | | | | | | 668,241 |
7,522 | | Starbucks Corp. | | | | | | | | 635,383 |
| | | | | | | | | | 1,303,624 |
| | LEISURE PRODUCTS - 0.9 % | | | | | | | | |
10,209 | | Brunswick Corp. | | | | | | | | 631,835 |
| | | | | | | | | | |
| | MEDICAL EQUIPMENT & DEVICES - 2.4 % | | | | | | | | |
5,613 | | Medtronic PLC | | | | | | | | 603,229 |
3,191 | | ResMed Inc | | | | | | | | 576,869 |
3,654 | | Steris PLC | | | | | | | | 583,325 |
| | | | | | | | | | 1,763,423 |
| | OIL & GAS PRODUCERS -0.7 % | | | | | | | | |
25,771 | | Cabot Oil & Gas Corp. | | | | | | | | 488,876 |
| | | | | | | | | | |
| | | | | | | | | | |
Copeland Risk Managed Dividend Growth Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
August 31, 2020 |
Shares | | Security | | | | | | | | Market Value |
| | | | | | | | | | |
| | COMMON STOCK - 72.4 % (Continued) | | | |
| | PUBLISHING & BROADCASTING - 0.8 % | | | | | | | | |
5,706 | | Nexstar Media Group, Inc. | | | | | | | | $ 547,833 |
| | | | | | | | | | |
| | REAL ESTATE INVESTMENT TRUSTS - 2.2 % | | | | | | | | |
3,238 | | Alexandria Real Estate Equities, Inc. | | | | | | | | 545,214 |
2,006 | | American Tower Corp. | | | | | | | | 499,795 |
729 | | Equinix, Inc. | | | | | | | | 575,750 |
| | | | | | | | | | 1,620,759 |
| | RETAIL-CONSUMER STAPLES - 2.6 % | | | | | | | | |
3,527 | | Casey's General Stores, Inc. | | | | | | | | 627,277 |
1,724 | | Costco Wholesale Corp. | | | | | | | | 599,366 |
3,407 | | Dollar General Corp. | | | | | | | | 687,805 |
| | | | | | | | | | 1,914,448 |
| | RETAIL - DISCRETIONARY - 3.3 % | | | | | | | | |
4,928 | | Advance Auto Parts, Inc. | | | | | | | | 770,296 |
2,609 | | Home Depot, Inc. | | | | | | | | 743,669 |
6,149 | | Tractor Supply Co. | | | | | | | | 915,156 |
| | | | | | | | | | 2,429,121 |
| | SEMICONDUCTORS - 8.4 % | | | | | | | | |
4,310 | | Broadcom, Inc. | | | | | | | | 1,496,217 |
10,810 | | Texas Instruments, Inc. | | | | | | | | 1,536,642 |
9,222 | | Universal Display Corp. | | | | | | | | 1,618,461 |
14,368 | | Xilinx, Inc. | | | | | | | | 1,496,571 |
| | | | | | | | | | 6,147,891 |
| | SOFTWARE - 4.1 % | | | | | | | | |
4,479 | | Intuit, Inc. | | | | | | | | 1,547,002 |
6,600 | | Microsoft Corp. | | | | | | | | 1,488,498 |
| | | | | | | | | | 3,035,500 |
| | SPECIALTY FINANCE - 1.2 % | | | | | | | | |
16,865 | | Discover Financial Services | | | | | | | | 895,194 |
| | | | | | | | | | |
| | TECHNOLOGY HARDWARE - 4.7 % | | | | | | | | |
14,872 | | Apple, Inc. | | | | | | | | 1,919,083 |
9,971 | | Motorola Solutions, Inc. | | | | | | | | 1,543,012 |
| | | | | | | | | | 3,462,095 |
| | TECHNOLOGY SERVICES - 15.6 % | | | | | | | | |
6,283 | | Accenture PLC | | | | | | | | 1,507,480 |
9,028 | | Automatic Data Processing, Inc. | | | | | | | | 1,255,705 |
17,081 | | Booz Allen Hamilton Holding Corp. | | | | | | | | 1,504,153 |
10,643 | | Broadridge Financial Solutions, Inc. | | | | | | | | 1,462,348 |
11,526 | | CDW Corp. | | | | | | | | 1,309,930 |
4,045 | | FactSet Research Systems, Inc. | | | | | | | | 1,417,368 |
1,581 | | MarketAxess Holdings, Inc. | | | | | | | | 768,271 |
1,893 | | MSCI, Inc. | | | | | | | | 706,600 |
6,960 | | Visa, Inc. | | | | | | | | 1,475,450 |
| | | | | | | | | | 11,407,305 |
| | TRANSPORTATION - 1.0 % | | | | | | | | |
3,920 | | Union Pacific Corp. | | | | | | | | 754,365 |
| | | | | | | | | | |
| | WHOLESALE - CONSUMER STAPLES - 0.7 % | | | | | | | | |
8,466 | | Calavo Growers, Inc. | | | | | | | | 537,337 |
| | | | | | | | | | |
| | TOTAL COMMON STOCK (Cost - $47,512,915) | | | 53,138,403 |
| | | | | | | | | | |
| | | | | | | | | | |
Copeland Risk Managed Dividend Growth Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
August 31, 2020 |
Principal | | | | | | | | | | |
Amount | | Security | | | | | | | | Market Value |
| | | | | | Interest | | Maturity | | |
| | | | | | Rate % | | Date | | |
| | U.S GOVERNMENT OBLIGATIONS - 27.3 % | | | | | | | | |
$ 19,750,000 | | U.S Treasury Note | | | | 1.500 | | 10/31/2021 | | $ 20,058,594 |
| | TOTAL U.S GOVERNMENT OBLIGATIONS (Cost - $20,043,160) | | | | | | |
| | | | | | | | | | |
| | TOTAL INVESTMENTS - 99.7 % (Cost - $67,556,075) | | | $ 73,196,997 |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 0.3 % | | | | | | | 225,951 |
| | NET ASSETS - 100.0 % | | | | | | | | $ 73,422,948 |
| | | | | | | | | | |
PLC - Public Limited Company | | | | | | | | |
Copeland International Risk Managed Dividend Growth Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) |
August 31, 2020 |
Shares | | Security | | | | | | | | Market Value |
| | | | | | | | | | |
| | COMMON STOCK - 65.5 % | | | | | | | |
| | APPAREL & TEXTILE PRODUCTS - 1.1 % | | | | | | | | |
3,100 | | Shenzhou International Group Holdings Ltd. | | | | | | | | $ 49,912 |
| | | | | | | | | | |
| | BANKING - 5.1 % | | | | | | | | |
2,726 | | Close Brothers Group PLC | | | | | | | | 40,945 |
3,383 | | DNB ASA * | | | | | | | | 54,553 |
485 | | Ringkjoebing Landbobank A/S | | | | | | | | 36,627 |
1,353 | | Toronto-Dominion Bank | | | | | | | | 67,569 |
2,595 | | United Overseas Bank Ltd. | | | | | | | | 37,235 |
| | | | | | | | | | 236,929 |
| | BEVERAGES - 0.8 % | | | | | | | | |
1,183 | | Diageo PLC | | | | | | | | 39,590 |
| | | | | | | | | | |
| | BIOTECHNOLOGY & PHARMACEUTICALS - 3.8 % | | | | | | | | |
914 | | Novo Nordisk AS | | | | | | | | 60,361 |
191 | | Roche Holding AG | | | | | | | | 67,075 |
900 | | Shionogi & Co. Ltd. | | | | | | | | 49,914 |
| | | | | | | | | | 177,350 |
| | CHEMICALS - 4.3 % | | | | | | | | |
749 | | Croda International PLC | | | | | | | | 59,052 |
800 | | Fuchs Petrolub SE | | | | | | | | 37,924 |
882 | | Novozymes AS | | | | | | | | 52,230 |
425 | | Shin-Etsu Chemical Co. Ltd. | | | | | | | | 51,585 |
| | | | | | | | | | 200,791 |
| | COMMERCIAL SUPPORT SERVICES - 1.2 % | | | | | | | | |
600 | | Secom Co. Ltd. | | | | | | | | 56,713 |
| | | | | | | | | | |
| | CONTAINERS & PACKAGING - 0.9 % | | | | | | | | |
402 | | Vidrala SA | | | | | | | | 42,178 |
| | | | | | | | | | |
| | ELECTRIC UTILITIES - 1.3 % | | | | | | | | |
1,463 | | Fortis, Inc. | | | | | | | | 58,578 |
| | | | | | | | | | |
| | ENGINEERING & CONSTRUCTION - 0.8 % | | | | | | | | |
287 | | Spirax-Sarco Engineering PLC | | | | | | | | 39,170 |
| | | | | | | | | | |
| | FOOD - 2.7 % | | | | | | | | |
436 | | Kerry Group PLC | | | | | | | | 57,380 |
556 | | Nestle SA | | | | | | | | 67,229 |
| | | | | | | | | | 124,609 |
| | GAS & WATER UTILITIES - 0.9 % | | | | | | | | |
3,135 | | Pennon Group PLC | | | | | | | | 41,956 |
| | | | | | | | | | |
| | HEALTHCARE FACILITIES & SERVICES - 1.0 % | | | | | | | | |
977 | | Fresenius SE & Co. KGaA | | | | | | | | 45,436 |
| | | | | | | | | | |
| | HOUSEHOLD PRODUCTS - 2.2 % | | | | | | | | |
600 | | Kao Corp. | | | | | | | | 45,662 |
977 | | Unilever NV | | | | | | | | 56,894 |
| | | | | | | | | | 102,556 |
| | INSURANCE - 3.7 % | | | | | | | | |
6,400 | | AIA Group Ltd. | | | | | | | | 65,567 |
533 | | Helvetia Holding AG | | | | | | | | 50,449 |
1,263 | | Tokio Marine Holdings, Inc. | | | | | | | | 58,220 |
| | | | | | | | | | 174,236 |
| | INTERNET - 1.1 % | | | | | | | | |
764 | | Tencent Holdings Ltd. | | | | | | | | 52,196 |
| | | | | | | | | | |
| | MACHINERY-DIVERSIFIED - 3.0 % | | | | | | | | |
1,412 | | Aalberts Industries NV | | | | | | | | 53,260 |
601 | | Atlas Copco AB - A Shares | | | | | | | | 27,897 |
4,500 | | Techtronic Industries Co. Ltd. | | | | | | | | 56,989 |
| | | | | | | | | | 138,146 |
| | MEDICAL EQUIPMENT & DEVICES - 3.5 % | | | | | | | | |
136 | | DiaSorin SpA | | | | | | | | 24,672 |
520 | | Medtronic PLC | | | | | | | | 55,884 |
906 | | Siemens Healthineers AG | | | | | | | | 41,366 |
269 | | Steris PLC | | | | | | | | 42,943 |
| | | | | | | | | | 164,865 |
| | | | | | | | | | |
Copeland International Risk Managed Dividend Growth Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
August 31, 2020 |
Shares | | Security | | | | | | Market Value |
| | | | | | | | | | |
| | COMMON STOCK - 65.5 % (Continued) | | | | | | | |
| | OIL & GAS - 3.2 % | | | | | | | | |
649 | | DCC PLC | | | | | | | | $ 57,752 |
1,262 | | Enbridge, Inc. | | | | | | | | 40,419 |
1,094 | | Rubis SCA | | | | | | | | 51,616 |
| | | | | | | | | | 149,787 |
| | REAL ESTATE OWNERS & DEVELOPERS- 1.2 % | | | | | | | | |
389 | | LEG Immobilien AG | | | | | | | | 57,285 |
| | | | | | | | | | |
| | REAL ESTATE SERVICES- 2.1 % | | | | | | | | |
3,882 | | Hufvudstaden AB | | | | | | | | 48,310 |
2,200 | | Relo Group, Inc. | | | | | | | | 49,875 |
| | | | | | | | | | 98,185 |
| | REAL ESTATE INVESTMENT TRUST - 1.2 % | | | | | | | | |
5,148 | | Safestore Holdings PLC | | | | | | | | 53,979 |
| | | | | | | | | | |
| | RETAIL - CONSUMER STAPLES - 3.6 % | | | | | | | | |
1,431 | | Alimentation Couche-Tard, Inc. | | | | | | | | 46,754 |
300 | | Cosmos Pharmaceutical Corp. | | | | | | | | 52,769 |
1,783 | | Dollarama, Inc. | | | | | | | | 69,681 |
| | | | | | | | | | 169,204 |
| | SEMICONDUCTORS - 0.8 % | | | | | | | | |
112 | | Broadcom, Inc. | | | | | | | | 38,881 |
| | | | | | | | | | |
| | SOFTWARE - 4.2 % | | | | | | | | �� |
289 | | Dassault Systemes SE | | | | | | | | 54,652 |
289 | | Obic Co. Ltd. | | | | | | | | 51,101 |
380 | | SimCorp AS | | | | | | | | 48,415 |
260 | | Temenos Group AG | | | | | | | | 42,166 |
| | | | | | | | | | 196,334 |
| | TECHNOLOGY HARDWARE - 3.7 % | | | | | | | | |
611 | | Logitech International SA | | | | | | | | 45,429 |
700 | | Nidec Corp. | | | | | | | | 58,679 |
869 | | Sony Corp. | | | | | | | | 67,963 |
| | | | | | | | | | 172,071 |
| | TECHNOLOGY SERVICES - 4.3 % | | | | | | | | |
213 | | Accenture PLC | | | | | | | | 51,105 |
1,415 | | Experian PLC | | | | | | | | 52,955 |
9,745 | | QinetiQ Group PLC | | | | | | | | 37,774 |
706 | | Wolters Kluwer NV | | | | | | | | 58,042 |
| | | | | | | | | | 199,876 |
| | TELECOMMUNICATIONS - 2.3 % | | | | | | | | |
1,700 | | KDDI Corp. | | | | | | | | 49,355 |
2,267 | | Quebecor, Inc. | | | | | | | | 56,268 |
| | | | | | | | | | 105,623 |
| | TRANSPORTATION - 1.5 % | | | | | | | | |
687 | | Canadian National Railway Co. | | | | | | | | 72,267 |
| | | | | | | | | | |
| | TOTAL COMMON STOCK (Cost - $2,800,493) | | | | | | | | 3,058,703 |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
Copeland International Risk Managed Dividend Growth Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
August 31, 2020 |
Shares | | Security | | | | | | Market Value |
| | | | | | | | | | |
| | | | | | | | | | |
Principal | | | | | | Interest | | Maturity | | |
Amount | | | | | | Rate % | | Date | | |
| | U.S GOVERNMENT OBLIGATIONS - 31.1 % | | | | | | | | |
$ 1,430,000 | | U.S Treasury Note | | | | 1.500 | | 10/31/2021 | | $ 1,452,344 |
| | TOTAL U.S GOVERNMENT OBLIGATIONS (Cost - $1,451,184) | | | | | | |
| | | | | | | | | | |
| | TOTAL INVESTMENTS - 96.6 % (Cost - $4,251,677) | | | | | | | $ 4,511,047 |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 3.4 % | | | | | | | 157,362 |
| | NET ASSETS - 100.00 % | | | | | | | $ 4,668,409 |
| | | | | | | | | |
| | | | | | | | | | |
PLC - Public Limited Company |
| | | | | | | | | | |
Portfolio Composition as of August 31, 2020 |
| | Country | | | | | | Percent of Net Assets | | |
| | US Treasury Note | | | | | | 32.0% | | |
| | Japan | | | | | | 12.7% | | |
| | Canada | | | | | | 8.8% | | |
| | United Kingdom | | | | | | 6.7% | | |
| | Switzerland | | | | | | 5.8% | | |
| | Ireland | | | | | | 5.7% | | |
| | Denmark | | | | | | 4.2% | | |
| | Germany | | | | | | 3.9% | | |
| | Netherlands | | | | | | 3.6% | | |
| | Hong Kong | | | | | | 2.6% | | |
| | France | | | | | | 2.3% | | |
| | Cayman Islands | | | | | | 2.2% | | |
| | Sweden | | | | | | 1.6% | | |
| | Noway | | | | | | 1.2% | | |
| | Jersey | | | | | | 1.1% | | |
| | Spain | | | | | | 0.9% | | |
| | Singapore | | | | | | 0.8% | | |
| | Italy | | | | | | 0.5% | | |
| | Other Assets in Excess of Liabilities | | | | | | 3.4% | | |
| | Net Assets | | | | | | 100.0% | | |
Copeland SMID Cap Dividend Growth Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) |
August 31, 2020 |
Shares | | Security | Market Value |
| | | | | | |
| | COMMON STOCK - 96.0 % | | |
| | AEROSPACE & DEFENSE - 0.9 % | | | | |
930 | | Huntington Ingalls Industries, Inc. | | | | $ 140,914 |
| | | | | | |
| | ASSET MANAGEMENT - 2.9 % | | | | |
4,543 | | Cohen & Steers, Inc. | | | | 274,852 |
13,008 | | Kennedy-Wilson Holdings, Inc. | | | | 185,884 |
| | | | | | 460,736 |
| | BANKING - 3.5 % | | | | |
8,148 | | Bank OZK | | | | 187,730 |
12,013 | | Home BancShares, Inc. | | | | 194,731 |
3,164 | | Prosperity Bancshares, Inc. | | | | 172,501 |
| | | | | | 554,962 |
| | CABLE & SATELITE - 1.5 % | | | | |
128 | | Cable One, Inc. | | | | 235,562 |
| | | | | | |
| | CHEMICALS - 1.6 % | | | | |
1,347 | | Quaker Chemical Corp. | | | | 255,930 |
| | | | | | |
| | COMMERCIAL SUPPORT SERVICES - 1.0 % | | | | |
851 | | UniFirst Corp. | | | | 163,920 |
| | | | | | |
| | CONSUMER SERVICES - 2.0 % | | | | |
5,493 | | Aaron's, Inc. | | | | 307,004 |
| | | | | | |
| | ELECTRIC UTILITIES - 1.7 % | | | | |
19,735 | | Algonquin Power & Utilities Corp. | | | | 272,935 |
| | | | | | |
| | ELECTRICAL EQUIPMENT - 5.7 % | | | | |
3,599 | | Badger Meter, Inc. | | | | 222,022 |
4,240 | | BWX Technologies, Inc. | | | | 235,786 |
3,313 | | Cognex Corp. | | | | 229,226 |
1,138 | | Littelfuse, Inc. | | | | 205,796 |
| | | | | | 892,830 |
| | ENGINEERING & CONSTRUCTION -3.1% | | | | |
2,116 | | Exponent, Inc. | | | | 170,243 |
3,472 | | Tetra Tech, Inc. | | | | 320,500 |
| | | | | | 490,743 |
| | FOOD - 2.8 % | | | | |
1,721 | | J&J Snack Foods Corp. | | | | 233,970 |
3,246 | | Lamb Weston Holdings, Inc. | | | | 204,011 |
| | | | | | 437,981 |
| | GAS & WATER UTILITIES - 4.2 % | | | | |
2,515 | | American States Water Co. | | | | 191,341 |
1,731 | | American Water Works Co., Inc. | | | | 244,660 |
6,420 | | UGI Corp. | | | | 221,683 |
| | | | | | 657,684 |
| | HEALTHCARE FACILITIES & SERVICES - 7.0 % | | | | |
569 | | Chemed Corp. | | | | 294,236 |
3,332 | | Encompass Health Corp. | | | | 217,380 |
6,199 | | Ensign Group, Inc. | | | | 362,889 |
2,073 | | Quest Diagnostics, Inc. | | | | 230,601 |
| | | | | | 1,105,106 |
| | HOUSEHOLD PRODUCTS - 1.9 % | | | | |
3,165 | | Church & Dwight Co., Inc. | | | | 303,302 |
| | | | | | |
| | INDUSTRIAL SUPPORT SERVICES - 1.4 % | | | | |
3,204 | | MSC Industrial Direct Co., Inc. | | | | 211,144 |
| | | | | | |
| | INSTITUTIONAL FINANCIAL SERVICES - 1.1 % | | | | |
5,534 | | Lazard Ltd. | | | | �� 175,262 |
| | | | | | |
| | INSURANCE - 1.2 % | | | | |
2,322 | | Globe Life, Inc. | | | | 191,519 |
| | | | | | |
Copeland SMID Cap Dividend Growth Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
August 31, 2020 |
Shares | | Security | Market Value |
| | | | | | |
| | COMMON STOCK - 96.0 % (Continued) | | |
| | LEISURE FACILITIES & SERVICES - 1.7 % | | | | |
638 | | Domino's Pizza, Inc. | | | | $ 260,916 |
| | | | | | |
| | LEISURE PRODUCTS - 1.3 % | | | | |
3,206 | | Brunswick Corp. | | | | 198,419 |
| | | | | | |
| | MACHINERY - 3.9 % | | | | |
1,055 | | Nordson Corp. | | | | 196,747 |
1,362 | | Snap-on, Inc. | | | | 201,944 |
2,810 | | Toro Co. | | | | 211,537 |
| | | | | | 610,228 |
| | MEDICAL EQUIPMENT & DEVICES - 4.9 % | | | | |
6,791 | | Luminex Corp. | | | | 181,252 |
1,697 | | ResMed, Inc. | | | | 306,784 |
1,706 | | STERIS PLC | | | | 272,346 |
| | | | | | 760,382 |
| | OIL & GAS PRODUCERS - 1.3 % | | | | |
10,621 | | Cabot Oil & Gas Corp. | | | | 201,480 |
| | | | | | |
| | PUBLISHING & BROADCASTING - 1.6 % | | | | |
2,547 | | Nexstar Media Group, Inc. | | | | 244,537 |
| | | | | | |
| | REAL ESTATE INVESTMENT TRUSTS - 6.6 % | | | | |
1,650 | | Alexandria Real Estate Equities, Inc. | | | | 277,827 |
6,523 | | Americold Realty Trust | | | | 250,157 |
1,104 | | Innovative Industrial Properties, Inc. | | | | 135,891 |
5,315 | | NexPoint Residential Trust, Inc. | | | | 220,041 |
2,242 | | QTS Realty Trust, Inc. | | | | 152,052 |
| | | | | | 1,035,968 |
| | RETAIL - CONSUMER STAPLES - 1.6 % | | | | |
1,391 | | Casey's General Stores, Inc. | | | | 247,389 |
| | | | | | |
| | RETAIL - DISCRETIONARY - 4.3 % | | | | |
1,497 | | Advance Auto Parts, Inc. | | | | 233,996 |
3,320 | | Monro, Inc. | | | | 153,019 |
1,977 | | Tractor Supply Co. | | | | 294,237 |
| | | | | | 681,252 |
| | SEMICONDUCTORS - 4.8 % | | | | |
1,799 | | Cabot Microelectronics Corp. | | | | 273,970 |
4,312 | | Power Integrations, Inc. | | | | 241,343 |
1,395 | | Universal Display Corp. | | | | 244,822 |
| | | | | | 760,135 |
| | SPECIALTY FINANCE - 1.5 % | | | | |
4,282 | | Discover Financial Services | | | | 227,289 |
| | | | | | |
| | TECHNOLOGY HARDWARE - 1.1 % | | | | |
5,457 | | AudioCodes Ltd. | | | | 171,186 |
| | | | | | |
| | TECHNOLOGY SERVICES - 10.4 % | | | | |
2,018 | | Broadridge Financial Solutions, Inc. | | | | 277,273 |
755 | | FactSet Research Systems, Inc. | | | | 264,552 |
1,370 | | Jack Henry & Associates, Inc. | | | | 226,625 |
3,134 | | ManTech International Corp. | | | | 234,580 |
497 | | MarketAxess Holdings, Inc. | | | | 241,512 |
3,012 | | Maximus, Inc. | | | | 233,581 |
943 | | Morningstar, Inc. | | | | 151,021 |
| | | | | | 1,629,144 |
| | TELECOMMUNICATIONS - 1.1 % | | | | |
2,502 | | Cogent Communications Holdings, Inc. | | | | 168,285 |
| | | | | | |
| | TRANSPORTATION & LOGISTICS - 1.2 % | | | | |
1,468 | | Landstar System, Inc. | | | | 195,376 |
| | | | | | |
| | | | | | |
Copeland SMID Cap Dividend Growth Fund |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
August 31, 2020 |
Shares | | Security | Market Value |
| | | | | | |
| | COMMON STOCK - 96.0 % (Continued) | | | | |
| | WHOLESALE - CONSUMER STAPLES - 3.2 % | | | | |
3,426 | | Calavo Growers, Inc. | | | | $ 217,448 |
8,374 | | Core-Mark Holding Co., Inc. | | | | 279,859 |
| | | | | | 497,307 |
| | WHOLESALE - DISCRETIONARY - 2.0 % | | | | |
973 | | Pool Corp. | | | | 318,988 |
| | | | | | |
| | TOTAL COMMON STOCK (Cost - $13,817,255) | | | | 15,065,815 |
| | | | | | |
| | TOTAL INVESTMENTS - 96.0 % (Cost - $13,817,255) | | $ 15,065,815 |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 4.0 % | | 625,234 |
| | NET ASSETS - 100.00 % | | $ 15,691,049 |
Copeland Funds |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
August 31, 2020 |
| | | | | |
The following is a summary of significant accounting policies followed by the Fund in preparation of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Funds are investment companies and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 "Financial Services – Investment Companies" including FASB Accounting Standard Update ASU 2013-08. |
Securities Valuation – The Funds’ securities are valued at the last sale price on the exchange in which such securities are primarily traded, as of the close of business on the day the securities are being valued. In the absence of a sale on the primary exchange, such securities shall be valued at the last mean on the primary exchange. NASDAQ traded securities are valued using the NASDAQ Official Closing Price (“NOCP”). Investments valued in currencies other than the U.S. dollar are converted to U.S. dollars using exchange rates obtained from pricing services. Short-term investments that mature in 60 days or less may be valued at amortized cost. Investments in open-end investment companies are valued at net asset value. |
If market quotations are not readily available, securities will be valued at their fair market value as determined in good faith by the adviser in accordance with procedures approved by the Trust’s Board of Trustees (the “Board”) and evaluated by the Board as to the reliability of the fair value method used. (The procedures consider, among others, the following factors to determine a security’s fair value: the nature and pricing history (if any) of the security; whether any dealer quotations for the security are available; and possible valuation methodologies that could be used to determine the fair value of the security.) |
Securities in which the International Fund invests may be traded in markets that close before 4:00 p.m. Eastern Time (“ET”). In order to capture the developments that occur between the close of the foreign markets and 4:00 p.m. ET, the International Fund utilizes fair value prices as provided by an independent pricing vendor on a daily basis for those securities traded on a foreign exchange. The assets valued at fair value are reflected as level 2 assets in the table above. |
The Fund utilizes various methods to measure the fair value of most of its investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are: |
Level 1 – Unadjusted quoted prices in active markets for identical assets and liabilities that the Fund has the ability to access. |
Level 2 – Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data. |
Level 3 – Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available. |
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. |
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. |
| | | | | |
The following is a summary of the inputs used as of August 31, 2020 in valuing the Fund's assets carried at fair value: |
| | | | | |
Copeland Risk Managed Dividend Growth Fund | | | | | |
Assets | | Level 1 | Level 2 | Level 3 | Total |
Common Stock * | $ 53,138,403 | $ - | $ - | $ 53,138,403 |
U.S Government Obligations | - | 20,058,594 | - | 20,058,594 |
Total | $ 53,138,403 | $ 20,058,594 | $ - | $ 73,196,997 |
| | | | | |
Copeland International Risk Managed Dividend Growth Fund | | | |
Assets | | Level 1 | Level 2 | Level 3 | Total |
Common Stock * | $ 380,736 | $ 2,677,967 | $ - | $ 3,058,703 |
U.S Government Obligations | - | 1,452,344 | - | 1,452,344 |
Total | $ 380,736 | $ 4,130,311 | $ - | $ 4,511,047 |
| | | | | |
| | | | | |
Copeland Funds |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
August 31, 2020 |
Copeland SMID Cap Dividend Growth | | | | | |
Assets | | Level 1 | Level 2 | Level 3 | Total |
Common Stock * | $ 15,065,815 | $ - | $ - | $ 15,065,815 |
Total | $ 15,065,815 | $ - | $ - | $ 15,065,815 |
| | | | | |
* See each Fund's Portfolio of Investments for industry classification. |
The Funds did not hold any level 3 securities during the period. |
| | | | | |
Foreign Currency – The accounting records of the Funds are maintained in U.S. dollars. Investment securities and other assets and liabilities denominated in a foreign currency, and income receipts and expense payments are translated into U.S. dollars using the prevailing exchange rate at the London market close. Purchases and sales of securities are translated into U.S. dollars at the contractual currency rates established at the approximate time of the trade. Net realized gains and losses on foreign currency transactions represent net gains and losses from currency realized between the trade and settlement dates on securities transactions and the difference between income accrued versus income received. The effects of changes in foreign currency exchange rates on investments in securities are included with the net realized and unrealized gain or loss on investment securities. |
| | | | | |
Aggregate Unrealized Appreciation and Depreciation (Tax Basis) – The identified cost of investments in securities owned by the Funds for federal income tax purposes, and their respective gross unrealized appreciation and depreciation at August 31, 2020, were as follows: |
| | | | | |
Fund | | Tax Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Net Unrealized Appreciation |
Risk Managed Dividend Growth Fund | | $ 67,554,287 | $ 7,375,779 | $ (1,733,069) | $ 5,642,710 |
International Risk Managed Dividend Growth Fund | | 4,251,677 | 397,266 | (137,896) | 259,370 |
SMID Cap Dividend Growth Fund | | 13,809,679 | 1,818,156 | (562,020) | 1,256,136 |