Convertible Notes Payable | Note 9 – Convertible Notes Payable Related Party Convertible notes payable consist of the following at December 31, 2022 and September 30, 2022, respectively: Schedule of Related Party Convertible Notes Payable December 31, September 30, 2022 2022 On February 10, 2020, the Company completed the sale to an accredited investor of a 9% Secured Convertible Promissory Note in the principal amount of $ 350,000 August 10, 2022 9 0.15 0.03 50,000 400,000 50,000 1,666,667 0.03 February 11, 2024 4,550,000 43,788 5 $ 350,000 $ 350,000 Total convertible notes payable 350,000 350,000 Less: unamortized debt discounts (32,403 ) (39,728 ) Total convertible debt 317,597 310,272 Less: current maturities - - Convertible notes payable $ 317,597 $ 310,272 Convertible notes payable consist of the following at December 31, 2022 and September 30, 2022, respectively: Schedule of Convertible Notes Payable December 31, September 30, 2022 2022 On February 11, 2020, the Company completed the sale to an accredited investor of a 9% Secured Convertible Promissory Note in the principal amount of $ 50,000 August 11, 2022 9 0.15 0.03 10,000 60,000 10,000 333,334 0.03 February 11, 2024 650,000 6,989 $ 50,000 $ 50,000 On February 11, 2020, the Company completed the sale to an accredited investor of a 9% Secured Subordinated Convertible Promissory Note in the principal amount of $ 150,000 August 11, 2022 9 0.15 0.03 50,000 200,000 50,000 1,666,667 0.03 February 11, 2024 1,950,000 20,968 150,000 150,000 On September 23, 2019, the Company received proceeds of $ 200,000 8 August 10, 2022 0.11 August 10, 2022 0.03 90,000 3,000,000 0.03 355,470 98,188 February 11, 2024 4,621,105 0.0074 32,166 355,470 718,234 On November 8, 2018, the Company received proceeds of $ 350,000 8 August 10, 2022 0.14 August 10, 2022 0.03 February 11, 2024 4,550,000 0.0074 31,671 350,000 350,000 On October 1, 2022, The Company entered into a senior secured convertible note that carries an 8 February 11, 2024 362,765 0.01 4,715,945 0.0074 30,102 362,765 - On November 5, 2018, the Company received proceeds of $ 150,000 8 August 10, 2022 0.14 August 10, 2022 0.03 150,000 150,000 Total convertible notes payable 1,418,235 1,418,234 Less: unamortized debt discounts (97,386 ) (45,039 ) Total convertible debt 1,320,849 1,373,195 Less: current maturities 150,000 1,198,469 Convertible notes payable $ 1,170,849 $ 174,726 In addition, the Company recognized and measured the embedded beneficial conversion feature present in the convertible notes by allocating a portion of the proceeds equal to the intrinsic value of the feature to additional paid-in-capital. The intrinsic value of the feature was calculated on the commitment date using the effective conversion price of the convertible notes. This intrinsic value is limited to the portion of the proceeds allocated to the convertible debt. The aforementioned accounting treatment resulted in a total debt discount equal to of $ 93,938 48,916 19,766 129,790 All of the convertible notes limit the maximum number of shares that can be owned by each note holder as a result of the conversions to common stock to 4.99 The Company recorded interest expense pursuant to the stated interest rates on the convertible notes in the amount of $ 36,236 26,567 The Company recognized interest expense for the three months ended December 31, 2022 and 2021, respectively, as follows: Schedule of Interest Expense December 31, December 31, 2022 2021 Interest on capital leases $ 1,961 $ 3,601 Interest on notes payable 12,000 17,753 Amortization of beneficial conversion features 48,916 19,766 Interest on convertible notes 36,236 28,273 Total interest expense $ 99,113 $ 69,393 |