UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarter ended June 30, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 0-54271
FRATERNITY COMMUNITY BANCORP, INC.
(Exact name of registrant as specified in its charter)
| | |
Maryland | | 27-3683448 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
764 Washington Boulevard, Baltimore, Maryland | | 21230 |
(Address of principal executive offices) | | (Zip Code) |
Issuer’s telephone number, including area code: (410) 539-1313
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | | Smaller reporting company | | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of July 22, 2011, the registrant had 1,587,000 shares of common stock issued and outstanding.
INDEX
i
FRATERNITY COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
| | | | | | | | |
| | June 30, 2011 | | | December 31, 2010 | |
| | (unaudited) | | | | |
ASSETS | | | | | | | | |
Cash and cash equivalents: | | | | | | | | |
Cash and due from banks | | $ | 417,621 | | | $ | 4,489,851 | |
Interest-bearing deposits in other banks | | | 23,737,857 | | | | 21,391,980 | |
| | | | | | | | |
Total cash and cash equivalents | | | 24,155,478 | | | | 25,881,831 | |
| | | | | | | | |
Investment securities: | | | | | | | | |
Available-for-sale - at fair value | | | 35,454,566 | | | | 21,365,746 | |
Loans - net of allowance for loan losses of $1,250,000 and $1,300,000 respectively | | | 109,490,474 | | | | 110,492,054 | |
Other real estate owned | | | 1,112,847 | | | | 2,015,909 | |
Property and equipment, net | | | 766,121 | | | | 755,703 | |
Federal Home Loan Bank stock - at cost - restricted | | | 1,351,500 | | | | 1,395,700 | |
Ground rents - net of valuation allowance | | | 860,996 | | | | 860,996 | |
Accrued interest receivable | | | 648,376 | | | | 585,056 | |
Investment in bank-owned life insurance | | | 4,263,542 | | | | 4,174,397 | |
Deferred income taxes | | | 478,328 | | | | 692,606 | |
Other assets | | | 1,002,581 | | | | 1,439,479 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 179,584,809 | | | $ | 169,659,477 | |
| | | | | | | | |
LIABILITIES AND EQUITY | | | | | | | | |
Liabilities: | | | | | | | | |
Deposits | | $ | 124,777,761 | | | $ | 129,994,645 | |
Advances from the Federal Home Loan Bank | | | 22,500,000 | | | | 22,583,333 | |
Advances by borrowers for taxes and insurance | | | 1,753,882 | | | | 663,346 | |
Other liabilities | | | 587,288 | | | | 431,578 | |
| | | | | | | | |
Total liabilities | | | 149,618,931 | | | | 153,672,902 | |
| | | | | | | | |
Commitments and contingencies | | | 0 | | | | 0 | |
| | | | | | | | |
Equity: | | | | | | | | |
Preferred stock, $0.01 par value; authorized 1,000,000; none issued | | | 0 | | | | 0 | |
Common stock $0.01 par value; authorized 15,000,000; issued and outstanding, 1,587,000 shares at June 30, 2011 | | | 15,870 | | | | 0 | |
Additional paid in capital | | | 14,949,545 | | | | 0 | |
Retained earnings - substantially restricted | | | 16,089,714 | | | | 16,146,785 | |
Unearned ESOP shares | | | (1,269,600 | ) | | | 0 | |
Accumulated other comprehensive income (loss) | | | 180,349 | | | | (160,210 | ) |
| | | | | | | | |
Total equity | | | 29,965,878 | | | | 15,986,575 | |
| | | | | | | | |
TOTAL LIABILITIES AND EQUITY | | $ | 179,584,809 | | | $ | 169,659,477 | |
| | | | | | | | |
See accompanying notes.
1
FRATERNITY COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2011 | | | 2010 | | | 2011 | | | 2010 | |
INTEREST INCOME: | | | | | | | | | | | | | | | | |
Interest and fees on loans: | | | | | | | | | | | | | | | | |
Real estate loans | | $ | 1,464,351 | | | $ | 1,642,342 | | | $ | 2,925,503 | | | $ | 3,352,585 | |
Other loans | | | 1,217 | | | | 1,539 | | | | 2,472 | | | | 3,002 | |
Interest and dividends on investment securities and bank deposits | | | 271,216 | | | | 213,725 | | | | 469,433 | | | | 464,244 | |
Income from ground rents owned | | | 12,601 | | | | 18,211 | | | | 24,734 | | | | 28,366 | |
| | | | | | | | | | | | | | | | |
Total interest income | | | 1,749,385 | | | | 1,875,817 | | | | 3,422,142 | | | | 3,848,197 | |
| | | | | | | | | | | | | | | | |
INTEREST EXPENSE: | | | | | | | | | | | | | | | | |
Interest on deposits | | | 622,831 | | | | 736,722 | | | | 1,291,122 | | | | 1,509,195 | |
Interest on borrowings | | | 223,140 | | | | 225,049 | | | | 444,016 | | | | 448,305 | |
| | | | | | | | | | | | | | | | |
Total interest expense | | | 845,971 | | | | 961,771 | | | | 1,735,138 | | | | 1,957,500 | |
| | | | | | | | | | | | | | | | |
NET INTEREST INCOME | | | 903,414 | | | | 914,046 | | | | 1,687,004 | | | | 1,890,697 | |
PROVISION FOR LOAN LOSSES | | | 458 | | | | 864,719 | | | | 60,516 | | | | 864,719 | |
| | | | | | | | | | | | | | | | |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | | | 902,956 | | | | 49,327 | | | | 1,626,488 | | | | 1,025,978 | |
| | | | | | | | | | | | | | | | |
NON-INTEREST INCOME: | | | | | | | | | | | | | | | | |
Gain on sale of investments | | | 47,694 | | | | 34,543 | | | | 47,694 | | | | 150,461 | |
Income on bank-owned life insurance | | | 45,363 | | | | 47,844 | | | | 89,144 | | | | 95,448 | |
Gain on sale of loans | | | 0 | | | | 22,130 | | | | 0 | | | | 32,978 | |
Other income | | | 10,833 | | | | 16,805 | | | | 22,113 | | | | 32,030 | |
| | | | | | | | | | | | | | | | |
Total non-interest income | | | 103,890 | | | | 121,322 | | | | 158,951 | | | | 310,917 | |
| | | | | | | | | | | | | | | | |
NON-INTEREST EXPENSES: | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 527,717 | | | | 572,111 | | | | 1,034,256 | | | | 1,137,322 | |
Occupancy expenses | | | 120,016 | | | | 118,915 | | | | 249,678 | | | | 257,199 | |
Advertising | | | 12,627 | | | | 15,936 | | | | 20,860 | | | | 26,872 | |
Data processing expense | | | 104,963 | | | | 90,686 | | | | 204,264 | | | | 183,761 | |
Directors fees | | | 25,317 | | | | 24,280 | | | | 50,134 | | | | 48,148 | |
Other general and administrative expenses | | | 205,691 | | | | 252,029 | | | | 377,259 | | | | 412,076 | |
| | | | | | | | | | | | | | | | |
Total non-interest expenses | | | 996,331 | | | | 1,073,957 | | | | 1,936,451 | | | | 2,065,378 | |
| | | | | | | | | | | | | | | | |
INCOME (LOSS) BEFORE INCOME TAX BENEFIT | | | 10,515 | | | | (903,308 | ) | | | (151,012 | ) | | | (728,483 | ) |
INCOME TAX BENEFIT | | | (13,041 | ) | | | (356,737 | ) | | | (93,941 | ) | | | (317,237 | ) |
| | | | | | | | | | | | | | | | |
NET INCOME (LOSS) | | $ | 23,556 | | | $ | (546,571 | ) | | $ | (57,071 | ) | | $ | (411,246 | ) |
| | | | | | | | | | | | | | | | |
EARNINGS PER SHARE - BASIC | | $ | 0.02 | | | | N/A | | | $ | (0.04 | ) | | | N/A | |
| | | | | | | | | | | | | | | | |
EARNINGS PER SHARE - DILUTED | | $ | 0.02 | | | | N/A | | | $ | (0.04 | ) | | | N/A | |
| | | | | | | | | | | | | | | | |
See accompanying notes.
2
Fraternity Community Bancorp, Inc.
Consolidated Statements of Changes in Stockholders’ Equity
For the Six Months Ended June 30, 2011 and 2010
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | | Addtl Pd In Capital | | | Retained Earnings | | | Unearned ESOP Shares | | | Accumulated Other Comprehensive Income | | | Total Stockholder’s Equity | |
Balance, December 31, 2009 | | $ | 0 | | | $ | 0 | | | $ | 17,003,434 | | | $ | 0 | | | $ | (11,668 | ) | | $ | 16,991,766 | |
Other Comprehensive Income/(Loss): | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income/(Loss) | | | 0 | | | | 0 | | | | (411,246 | ) | | | 0 | | | | 0 | | | | (411,246 | ) |
Unrealized gains arising during the period, net of taxes of $104,563 | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 156,845 | | | | 156,845 | |
Reclassification adjustment for realized gains, net of taxes of $60,184 | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (90,277 | ) | | | (90,277 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Other Comprehensive Income | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 66,568 | | | | 66,568 | |
Total Comprehensive (Loss) | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (344,678 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2010 | | | 0 | | | | 0 | | | | 16,592,188 | | | | 0 | | | | 54,900 | | | | 16,647,088 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2010 | | $ | 0 | | | $ | 0 | | | $ | 16,146,785 | | | $ | 0 | | | $ | (160,210 | ) | | $ | 15,986,575 | |
Other Comprehensive Income/(Loss): | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income/(Loss) | | | 0 | | | | 0 | | | | (57,071 | ) | | | 0 | | | | 0 | | | | (57,071 | ) |
Change in unrealized gain/(loss) on available for sale securities, net of tax effect of $246,117 | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 369,175 | | | | 369,175 | |
Reclassification adjustment for realized gains, net of taxes of $19,078 | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (28,616 | ) | | | (28,616 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Other Comprehensive Income | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 340,559 | | | | 340,559 | |
Total Comprehensive Income | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 283,488 | |
Acquisition of unearned ESOP shares | | | 0 | | | | 0 | | | | 0 | | | | (1,269,600 | ) | | | 0 | | | | (1,269,600 | ) |
Issuance of Common Stock | | | 15,870 | | | | 14,949,545 | | | | 0 | | | | 0 | | | | 0 | | | | 14,965,415 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2011 | | | 15,870 | | | | 14,949,545 | | | | 16,089,714 | | | | (1,269,600 | ) | | | 180,349 | | | | 29,965,878 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
See accompanying notes.
3
FRATERNITY COMMUNITY BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| | | | | | | | |
| | Six Months Ended June 30, 2011 | | | Six Months Ended June 30, 2010 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net loss | | $ | (57,071 | ) | | $ | (411,246 | ) |
Adjustments to reconcile net (loss) to net cash provided by operating activities: | | | | | | | | |
Depreciation | | | 43,319 | | | | 60,977 | |
Gain on sale of available-for-sale securities | | | 47,694 | | | | 150,461 | |
Gain on sale of loans | | | 0 | | | | (32,978 | ) |
Origination of loans sold | | | 0 | | | | (2,418,900 | ) |
Proceeds from loans sold | | | 0 | | | | 2,451,878 | |
Amortization/accretion of premium/discount | | | 154,164 | | | | 92,602 | |
Increase in value of bank-owned life insurance | | | (89,144 | ) | | | (95,448 | ) |
Provision for loan losses | | | 60,516 | | | | 864,719 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accrued interest receivable and other assets | | | 1,276,640 | | | | 52,117 | |
Other liabilities | | | 155,710 | | | | 180,437 | |
| | | | | | | | |
Net cash provided by operating activities | | | 1,591,828 | | | | 894,619 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | |
Net decrease in loans | | | 941,064 | | | | 456,853 | |
Acquisition of property and equipment | | | (53,737 | ) | | | (47,220 | ) |
Purchase of: | | | | | | | | |
Investment securities available-for-sale | | | (19,227,443 | ) | | | (8,486,500 | ) |
Federal Home Loan Bank stock | | | 0 | | | | (208,700 | ) |
Proceeds from: | | | | | | | | |
Sales and maturities investment securities available-for-sale | | | 3,432,922 | | | | 11,353,527 | |
Principal paydowns on investment securities available-for-sale | | | 2,058,680 | | | | 1,464,968 | |
Sale of Federal Home Loan Bank stock | | | 44,200 | | | | 0 | |
| | | | | | | | |
Net cash (used in) provided by investing activities | | | (12,804,314 | ) | | | 4,532,928 | |
| | | | | | | | |
4
Fraternity Community Bancorp, Inc.
Consolidated Statements of Cash Flows (Continued)
| | | | | | | | |
| | Six Months Ended June 30, 2011 | | | Six Months Ended June 30, 2010 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Net decrease in deposits | | | (5,216,884 | ) | | | (199,501 | ) |
Borrowings from the Federal Home Loan Bank | | | 0 | | | | 5,000,000 | |
Repayments of Federal Home Loan Bank borrowings | | | (83,333 | ) | | | (5,166,667 | ) |
Acquisition of ESOP Shares | | | (1,269,600 | ) | | | 0 | |
Issuance of Common Stock | | | 14,965,415 | | | | 0 | |
Increase in advances by borrowers for taxes and insurance | | | 1,090,535 | | | | 1,165,649 | |
| | | | | | | | |
Net cash provided by financing activities | | | 9,486,133 | | | | 799,481 | |
| | | | | | | | |
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | | | (1,726,353 | ) | | | 6,227,028 | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | | | 25,881,831 | | | | 13,907,553 | |
| | | | | | | | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD | | $ | 24,155,478 | | | $ | 20,134,581 | |
| | | | | | | | |
SUPPLEMENTAL CASH FLOWS INFORMATION: | | | | | | | | |
Cash paid for interest | | $ | 1,735,170 | | | $ | 1,957,527 | |
| | | | | | | | |
Cash paid for taxes | | $ | 0 | | | $ | 0 | |
| | | | | | | | |
NON-CASH INVESTING ACTIVITIES: | | | | | | | | |
Transfers from other real estate owned to loans | | $ | 1,167,936 | | | $ | 0 | |
| | | | | | | | |
See accompanying notes.
5
FRATERNITY COMMUNITY BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTH PERIODS
ENDED JUNE 30, 2011 AND 2010
(UNAUDITED)
1. | NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Basis of Presentation
Fraternity Community Bancorp, Inc. (the “Company”) was incorporated on October 12, 2010 to serve as the holding company for Fraternity Federal Savings & Loan Association (the “Bank”), a federally chartered savings bank. On March 31, 2011, in accordance with a Plan of Conversion adopted by its Board of Directors and approved by its members, the Bank converted from a federal mutual savings bank to a federal stock savings bank and became the wholly owned subsidiary of the Company. The conversion was accomplished through the sale and issuance of 1,587,000 shares of common stock at a price of $10.00 per share, through which the Company received proceeds of approximately $14,965,400, net of offering expenses of approximately $904,600. In connection with the conversion, the Bank’s Board of Directors adopted an employee stock ownership plan (the “ESOP”) which subscribed for 8% of the sum of the number of shares, or 126,960 shares of common stock sold in the offering. Accordingly, the reported results for the six months ended June 30, 2010, related solely to the operations of the Bank. All material intercompany accounts and transactions have been eliminated in consolidation.
In accordance with the Office of Thrift Supervision (the “OTS”) regulations, upon the completion of the conversion, the Bank restricted retained earnings by establishing a liquidation account. The liquidation account will be maintained for the benefit of eligible account holders who continue to maintain their accounts at the Bank after conversion. The liquidation account will be reduced annually to the extent that eligible account holders have reduced their qualifying deposits. Subsequent increases will not restore an eligible account holder’s interest in the liquidation account. In the event of a complete liquidation of the Bank, and only in such event, each account holder will be entitled to receive a distribution from the liquidation account in an amount proportionate to the adjusted qualifying account balances then held. The Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X as promulgated by the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Operating results for the six months ended June 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011, or any other period. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. Certain amounts from prior period financial statements have been reclassified to conform to the current period’s presentation.
6
Nature of Operations
Fraternity Federal Savings and Loan (the “Bank”) provides a full range of banking services to individuals and businesses through its main office and three branches in the Baltimore metropolitan area. Its primary deposit products are certificates of deposit and demand, savings, NOW, and money market accounts. Its primary lending products are consumer loans and real estate mortgages.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Earnings per Common Share
Basic earnings per share amounts are based on the weighted average number of shares outstanding for the period and the net income applicable to common stockholders. Weighted average shares excludes unallocated ESOP shares. The Company has no dilutive potential common shares for the three or six months periods ended June 30, 2011. Because the mutual to stock conversion was not completed until March 31, 2011, the earnings per share data is not presented for the three and six month periods ended June 30, 2010.
| | | | | | | | |
| | Three Months Ended June 30, 2011 | | | Six Months Ended June 30, 2011 | |
Net Income (loss) | | $ | 23,556 | | | $ | (57,071 | ) |
Weighted average common shares outstanding | | | 1,460,040 | | | | 1,460,040 | |
Earnings per share, basic | | $ | .02 | | | $ | (.04 | ) |
The amortized cost and fair values of investment securities are as follows:
| | | | | | | | | | | | | | | | |
| | June 30, 2011 (unaudited) | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
Available-for-sale: | | | | | | | | | | | | | | | | |
Bank notes | | $ | 993,947 | | | $ | 45,073 | | | $ | 0 | | | $ | 1,039,020 | |
Obligations of U.S. Government agencies | | | 14,097,049 | | | | 74,131 | | | | 4,134 | | | | 14,167,046 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | |
FNMA | | | 12,985,894 | | | | 194,599 | | | | 4,893 | | | | 13,175,600 | |
GNMA | | | 3,045,140 | | | | 9,295 | | | | 3,304 | | | | 3,051,131 | |
FHLMC | | | 1,341,916 | | | | 8,989 | | | | 2,951 | | | | 3,347,954 | |
Private Label CMO | | | 696,796 | | | | 6,023 | | | | 29,004 | | | | 673,815 | |
| | | | | | | | | | | | | | | | |
| | $ | 35,160,742 | | | $ | 338,110 | | | $ | 44,286 | | | $ | 35,454,566 | |
| | | | | | | | | | | | | | | | |
7
| | | | | | | | | | | | | | | | |
| | December 31, 2010 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
Available-for-sale: | | | | | | | | | | | | | | | | |
Bank notes | | $ | 992,368 | | | $ | 13,912 | | | $ | 0 | | | $ | 1,006,280 | |
Obligations of U.S. Government agencies | | | 8,491,391 | | | | 0 | | | | 206,391 | | | | 8,285,000 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | |
FNMA | | | 6,764,443 | | | | 27,512 | | | | 48,847 | | | | 6,743,108 | |
GNMA | | | 92,706 | | | | 9,565 | | | | 0 | | | | 102,271 | |
FHLMC | | | 4,430,851 | | | | 10,008 | | | | 37,817 | | | | 4,403,042 | |
Private Label CMO | | | 855,001 | | | | 12,096 | | | | 41,052 | | | | 826,045 | |
| | | | | | | | | | | | | | | | |
| | $ | 21,626,760 | | | $ | 73,093 | | | $ | 334,107 | | | $ | 21,365,746 | |
| | | | | | | | | | | | | | | | |
The amortized cost and fair value of debt securities at June 30, 2011 and December 31, 2010 by contractual maturities are shown below. Expected maturities may differ from contractual maturities because borrowers may have to call or repay obligations with or without call or prepayment penalties.
| | | | | | | | |
| | June 30, 2011 Available-for-Sale (unaudited) | |
| | Amortized Cost | | | Fair Value | |
Due in one year through five years | | $ | 3,000,645 | | | $ | 3,052,499 | |
Due in five years through ten years | | | 6,627,067 | | | | 6,677,524 | |
Due after ten years | | | 25,533,030 | | | | 25,724,543 | |
| | | | | | | | |
| | $ | 35,160,742 | | | $ | 35,454,566 | |
| | | | | | | | |
| |
| | December 31, 2010 Available-for-Sale | |
| | Amortized Cost | | | Fair Value | |
Due in one year through five years | | $ | 3,001,712 | | | $ | 2,969,140 | |
Due in five years through ten years | | | 5,313,088 | | | | 5,249,294 | |
Due after ten years | | | 13,311,960 | | | | 13,147,312 | |
| | | | | | | | |
| | $ | 21,626,760 | | | $ | 21,365,746 | |
| | | | | | | | |
The Bank recognized gross gains on sales of available-for-sale securities of $47,694 and $154,524 for the six months ended June 30, 2011 and 2010, respectively. The Bank recognized gross losses on sales of available-for-sale securities of $ 0 and $4,063 for the six months ended June 30, 2011 and 2010, respectively.
8
Securities with unrealized losses, segregated by length of impairment, as of June 30, 2011 and December 31, 2010 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less than 12 Months | | | More than 12 Months | | | Total | |
| | Estimated Fair Value | | | Unrealized Losses | | | Estimated Fair Value | | | Unrealized Losses | | | Estimated Fair Value | | | Unrealized Losses | |
June 30, 2011 (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | |
Bank Notes | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Obligation of U.S. Government Agencies | | | 1,492,335 | | | | 4,134 | | | | 0 | | | | 0 | | | | 1,492,335 | | | | 4,134 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | |
FNMA | | | 1,326,101 | | | | 815 | | | | 9,613 | | | | 4,078 | | | | 1,335,714 | | | | 4,893 | |
GNMA | | | 1,560,872 | | | | 3,304 | | | | 0 | | | | 0 | | | | 1,560,872 | | | | 3,304 | |
FHLMC | | | 1,133,250 | | | | 2,951 | | | | 0 | | | | 0 | | | | 1,133,250 | | | | 2,951 | |
Private Label CMO | | | 0 | | | | 0 | | | | 346,221 | | | | 29,004 | | | | 346,221 | | | | 29,004 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 5,512,558 | | | $ | 11,204 | | | $ | 355,834 | | | $ | 33,082 | | | $ | 5,868,392 | | | $ | 44,286 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| | Less than 12 Months | | | More than 12 Months | | | Total | |
| | Estimated Fair Value | | | Unrealized Losses | | | Estimated Fair Value | | | Unrealized Losses | | | Estimated Fair Value | | | Unrealized Losses | |
December 31, 2010 | | | | | | | | | | | | | | | | | | | | | | | | |
Available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | |
Bank Notes | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Obligation of U.S. Government Agencies | | | 8,285,000 | | | | 206,391 | | | | 0 | | | | 0 | | | | 8,285,000 | | | | 206,391 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | |
FNMA | | | 5,284,956 | | | | 45,823 | | | | 11,092 | | | | 3,024 | | | | 5,296,048 | | | | 48,847 | |
GNMA | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
FHLMC | | | 3,534,420 | | | | 37,817 | | | | 0 | | | | 0 | | | | 3,534,420 | | | | 37,817 | |
Private Label CMO | | | 0 | | | | 0 | | | | 388,721 | | | | 41,052 | | | | 388,721 | | | | 41,052 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | $ | 17,104,376 | | | $ | 290,031 | | | $ | 399,813 | | | $ | 44,076 | | | $ | 17,504,189 | | | $ | 334,107 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Declines in the fair value of investment securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. The amount of the impairment related to other factors is recognized in other comprehensive income. In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the intent and ability of the Association to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost.
9
Furthermore, as of June 30, 2011, management does not have the intent to sell any of the securities classified as available-for-sale in the table above and believes that it is more likely than not that the Association will not have to sell any such securities before a recovery of cost. The unrealized losses are largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality. Accordingly, as of June 30, 2011, management believes the impairments detailed in the table above are temporary and no impairment loss has been realized in the Company’s consolidated income statement.
3. | LOANS AND ALLOWANCE FOR LOAN LOSSES |
Loans and allowance for loan losses consisted of the following:
| | | | | | | | |
| | June 30, 2011 (unaudited) | | | December 31, 2010 | |
Real Estate Loans: | | | | | | | | |
One-to-four family | | $ | 85,919,863 | | | $ | 86,112,695 | |
Lines of Credit | | | 10,640,311 | | | | 12,729,750 | |
Commercial | | | 5,248,865 | | | | 3,969,015 | |
Residential Construction | | | 6,150,570 | | | | 5,828,645 | |
Land | | | 2,336,321 | | | | 3,085,127 | |
| | | | | | | | |
Total Real Estate Loans | | | 110,295,930 | | | | 111,725,232 | |
Consumer Loans | | | 46,689 | | | | 44,177 | |
Commercial Loans | | | 397,855 | | | | 22,645 | |
| | | | | | | | |
Total Loans | | | 110,740,474 | | | | 111,792,054 | |
Less: | | | | | | | | |
Allowance for loan losses | | | (1,250,000 | ) | | | (1,300,000 | ) |
| | | | | | | | |
Total loans and allowance for loan losses | | $ | 109,490,474 | | | $ | 110,492,054 | |
| | | | | | | | |
The balance of impaired loans was $3,555,577 and $2,754,120 as of June 30, 2011 and December 31, 2010, respectively.
Non-Performing/Past Due Loans - Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations, which typically occurs when principal or interest payments are more than 90 days past due. Non-accrual loans totaled $3,288,480 at June 30, 2011 and $662,585 at December 31, 2010. Accruing loans past due more than 90 days totaled $ 0 at June 30, 2011 and December 31, 2010.
Management has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan losses, we have segmented our loan portfolio by product type. Our loan segments are construction, 1-4 family residential, land, commercial real estate, home equity lines of credit (“HELOC”), consumer and commercial.
10
To establish the allowance for loan losses, loans are pooled by portfolio class and an historical loss percentage is applied to each class. The historical loss percentage is based upon a rolling 12 month history. That calculation determines the required allowance for loan loss level. The Company then applies additional loss multipliers to the different classes of loans to reflect various environmental factors. These loss estimates are performed under multiple economic scenarios to establish a range of potential outcomes for each criterion. Management applies judgment to develop its own view of loss probability within that range, using external and internal parameters with the objective of establishing an allowance for loss inherent within these portfolios as of the reporting date.
The Company’s policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss are those considered uncollectible and of such little value that there continuance as assets is not warranted. Assets that do not expose us to risk sufficient enough to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention.
11
Credit Risk Analysis of Loans Receivable
As of June 30, 2011
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | 1-4 Family | | | | | | Commercial | | | Lines of | | | | | | | | | | |
| | Construction | | | Residential | | | Land | | | Real Estate | | | Credit | | | Consumer | | | Commercial | | | Total | |
Pass | | $ | 4,585,372 | | | $ | 82,585,325 | | | $ | 2,025,299 | | | $ | 4,034,820 | | | $ | 10,496,281 | | | $ | 46,689 | | | $ | 397,854 | | | $ | 104,171,640 | |
Special Mention | | | 0 | | | | 1,749,563 | | | | 0 | | | | 1,214,046 | | | | 49,648 | | | | 0 | | | | 0 | | | | 3,013,257 | |
Substandard | | | 1,565,198 | | | | 1,584,975 | | | | 311,022 | | | | 0 | | | | 94,382 | | | | 0 | | | | 0 | | | | 3,555,577 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 6,150,570 | | | $ | 85,919,863 | | | $ | 2,336,321 | | | $ | 5,248,866 | | | $ | 10,640,311 | | | $ | 46,689 | | | $ | 397,854 | | | $ | 110,740,474 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit risk profile based on payment activity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | $ | 4,585,372 | | | $ | 84,601,985 | | | $ | 2,025,299 | | | $ | 5,248,866 | | | $ | 10,545,929 | | | $ | 46,689 | | | $ | 397,854 | | | $ | 107,451,994 | |
Nonperforming | | | 1,565,198 | | | | 1,317,878 | | | | 311,022 | | | | 0 | | | | 94,382 | | | | 0 | | | | 0 | | | | 3,288,480 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 6,150,570 | | | $ | 85,919,863 | | | $ | 2,336,321 | | | $ | 5,248,866 | | | $ | 10,640,311 | | | $ | 46,689 | | | $ | 397,854 | | | $ | 110,740,474 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit Risk Analysis of Loans Receivable
As of December 31, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | 1-4 Family | | | | | | Commercial | | | Lines of | | | | | | | | | | |
| | Construction | | | Residential | | | Land | | | Real Estate | | | Credit | | | Consumer | | | Commercial | | | Total | |
Pass | | $ | 3,590,645 | | | $ | 85,801,235 | | | $ | 2,530,748 | | | $ | 3,498,269 | | | $ | 12,729,750 | | | $ | 44,177 | | | $ | 22,645 | | | $ | 108,217,469 | |
Special Mention | | | 577,000 | | | | 250,000 | | | | 0 | | | | 474,000 | | | | 0 | | | | 0 | | | | 0 | | | | 1,301,000 | |
Substandard | | | 1,611,000 | | | | 117,101 | | | | 545,484 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 2,273,585 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 5,778,645 | | | $ | 86,168,336 | | | $ | 3,076,232 | | | $ | 3,972,269 | | | $ | 12,729,750 | | | $ | 44,177 | | | $ | 22,645 | | | $ | 111,792,054 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit risk profile based on payment activity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Performing | | $ | 5,778,645 | | | $ | 86,051,235 | | | $ | 2,530,748 | | | $ | 3,972,269 | | | $ | 12,729,750 | | | $ | 44,177 | | | $ | 22,645 | | | $ | 111,129,469 | |
Nonperforming | | | 0 | | | | 117,101 | | | | 545,484 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 662,585 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 5,778,645 | | | $ | 86,168,336 | | | $ | 3,076,232 | | | $ | 3,972,269 | | | $ | 12,729,750 | | | $ | 44,177 | | | $ | 22,645 | | | $ | 111,792,054 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12
Aged Analysis of Past Due Loans Receivable
As of June 30, 2011 (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | 1-4 Family | | | Lines of | | | | | | Commercial | | | | | | | | | | |
| | Construction | | | Residential | | | Credit | | | Land | | | Real Estate | | | Commercial | | | Consumer | | | Total | |
30-59 Days Past Due | | $ | 0 | | | $ | 440,201 | | | $ | 169,394 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 440 | | | $ | 610,035 | |
60-89 Days Past Due | | | 0 | | | | 35,474 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 993 | | | | 36,467 | |
Greater Than 90 Days Past Due | | | 1,565,198 | | | | 1,317,878 | | | | 94,382 | | | | 311,022 | | | | 0 | | | | 0 | | | | 0 | | | | 3,288,480 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Past Due | | | 1,565,198 | | | | 1,793,553 | | | | 263,776 | | | | 311,022 | | | | 0 | | | | 0 | | | | 1,433 | | | | 3,934,982 | |
Current | | | 4,585,372 | | | | 84,126,310 | | | | 10,376,535 | | | | 2,025,299 | | | | 5,248,866 | | | | 397,854 | | | | 45,256 | | | | 106,805,492 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans Receivable | | $ | 6,150,570 | | | $ | 85,919,863 | | | $ | 10,640,311 | | | $ | 2,336,321 | | | $ | 5,248,866 | | | $ | 397,854 | | | $ | 46,689 | | | $ | 110,740,474 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recorded Investment > 90 Days and Accruing | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aged Analysis of Past Due Loans Receivable
As of December 31, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | 1-4 Family | | | Lines of | | | | | | Commercial | | | | | | | | | | |
| | Construction | | | Residential | | | Credit | | | Land | | | Real Estate | | | Commercial | | | Consumer | | | Total | |
30-59 Days Past Due | | $ | 0 | | | $ | 178,711 | | | $ | 465,930 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 642 | | | $ | 645,283 | |
60-89 Days Past Due | | | 0 | | | | 249,556 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 249,556 | |
Greater Than 90 Days Past Due | | | 0 | | | | 117,101 | | | | 0 | | | | 545,484 | | | | 0 | | | | 0 | | | | 0 | | | | 662,585 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Past Due | | | 0 | | | | 545,368 | | | | 465,930 | | | | 545,484 | | | | 0 | | | | 0 | | | | 642 | | | | 1,557,424 | |
Current | | | 5,778,645 | | | | 85,622,968 | | | | 12,263,820 | | | | 2,530,748 | | | | 3,972,269 | | | | 22,645 | | | | 43,535 | | | | 110,234,630 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Loans Receivable | | $ | 5,778,645 | | | $ | 86,168,336 | | | $ | 12,729,750 | | | $ | 3,076,232 | | | $ | 3,972,269 | | | $ | 22,645 | | | $ | 44,177 | | | $ | 111,792,054 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recorded Investment > 90 Days and Accruing | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13
Allowance for Loan Losses and Recorded Investment in Loans Receivable
For the Six Months Ended June 30, 2011 (unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Construction | | | 1-4 Family Residential | | | Lines of Credit | | | Land | | | Commercial Real Estate | | | Commercial | | | Consumer | | | Unallocated | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning Balance | | $ | 80,789 | | | $ | 536,549 | | | $ | 407,352 | | | $ | 173,024 | | | $ | 75,473 | | | $ | 0 | | | $ | 3,259 | | | $ | 23,554 | | | $ | 1,300,000 | |
Charge-offs | | | 0 | | | | (36,474 | ) | | | 0 | | | | (75,718 | ) | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | (112,192 | ) |
Recoveries | | | 0 | | | | 0 | | | | 1,676 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 1,676 | |
Provision | | | 14,427 | | | | 62,864 | | | | (242,010 | ) | | | 85,173 | | | | 23,383 | | | | 0 | | | | (37 | ) | | | 116,716 | | | | 60,516 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance | | $ | 95,216 | | | $ | 562,939 | | | $ | 167,018 | | | $ | 182,479 | | | $ | 98,856 | | | $ | 0 | | | $ | 3,222 | | | $ | 140,270 | | | $ | 1,250,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Individually evaluated for impairment | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Collectively evaluated for impairment | | $ | 95,216 | | | $ | 562,939 | | | $ | 167,018 | | | $ | 182,479 | | | $ | 98,856 | | | $ | 0 | | | $ | 3,222 | | | $ | 140,270 | | | $ | 1,250,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans Receivable: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance | | $ | 6,150,570 | | | $ | 85,919,863 | | | $ | 10,640,311 | | | $ | 2,336,321 | | | $ | 5,248,866 | | | $ | 397,854 | | | $ | 46,689 | | | $ | 0 | | | $ | 110,740,474 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Individually evaluated for impairment | | $ | 1,565,198 | | | $ | 1,585,527 | | | $ | 93,830 | | | $ | 311,022 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 3,555,577 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Collectively evaluated for impairment | | $ | 4,585,372 | | | $ | 84,443,411 | | | $ | 10,570,783 | | | $ | 2,025,299 | | | $ | 5,248,866 | | | $ | 397,854 | | | $ | 46,689 | | | $ | 0 | | | $ | 107,318,274 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14
Allowance for Loan Losses and Recorded Investment in Loans Receivable
For the Year Ended December 31, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Construction | | | 1-4 Family Residential | | | Lines of Credit | | | Land | | | Commercial Real Estate | | | Commercial | | | Consumer | | | Unallocated | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning Balance | | $ | 18,795 | | | $ | 91,335 | | | $ | 132,257 | | | $ | 7,879 | | | $ | 20,986 | | | $ | 0 | | | $ | 1,166 | | | $ | 4,203 | | | $ | 276,621 | |
Charge-offs | | | (112,500 | ) | | | (6,784 | ) | | | (207,126 | ) | | | (146,250 | ) | | | 0 | | | | (6,130 | ) | | | 0 | | | | 0 | | | | (478,790 | ) |
Recoveries | | | 0 | | | | 820 | | | | 711 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 1,531 | |
Provision | | | 174,494 | | | | 451,178 | | | | 481,510 | | | | 311,395 | | | | 49,487 | | | | 6,130 | | | | 7,093 | | | | 19,351 | | | | 1,500,638 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance | | $ | 80,789 | | | $ | 536,549 | | | $ | 407,352 | | | $ | 173,024 | | | $ | 70,473 | | | $ | 0 | | | $ | 8,259 | | | $ | 23,554 | | | $ | 1,300,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Individually evaluated for impairment | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Collectively evaluated for impairment | | $ | 80,789 | | | $ | 536,549 | | | $ | 407,352 | | | $ | 173,024 | | | $ | 70,473 | | | $ | 0 | | | $ | 8,259 | | | $ | 23,554 | | | $ | 1,300,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans Receivable: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance | | $ | 5,778,645 | | | $ | 86,168,336 | | | $ | 12,729,750 | | | $ | 3,076,232 | | | $ | 3,972,269 | | | $ | 22,645 | | | $ | 44,177 | | | $ | 0 | | | $ | 111,792,054 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Individually evaluated for impairment | | $ | 3,278,057 | | | $ | 4,527,466 | | | $ | 17,756 | | | $ | 545,856 | | | $ | 1,989,575 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 10,358,710 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending Balance Collectively evaluated for impairment | | $ | 2,500,588 | | | $ | 81,640,870 | | | $ | 12,711,994 | | | $ | 2,530,376 | | | $ | 1,982,694 | | | $ | 22,645 | | | $ | 44,177 | | | $ | 0 | | | $ | 101,433,344 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15
Management reviews and identifies loans and investments that require designation as nonperforming assets and troubled debt restructurings. Nonperforming assets include loans accounted for on a non-accrual basis, loans past due by 90 days or more but still accruing, and other real estate owned. Troubled debt restructurings include loans in which the borrower was having financial difficulty, and we agreed to modify the loan. No principal or interest was forgiven and no change in the interest rate was made. Information with respect to nonperforming assets and troubled debt restructurings at June 30, 2011 and December 31, 2010 is as follows:
| | | | | | | | |
| | June 30, 2011 (unaudited) | | | December 31, 2010 | |
Non-Accrual Loans | | $ | 3,288,480 | | | $ | 662,585 | |
Other Real Estate Owned, net | | | 1,112,847 | | | | 2,015,909 | |
Loans 90 days or more past due and still accruing | | | 0 | | | | 0 | |
| | | | | | | | |
Total Nonperforming Assets | | $ | 4,401,327 | | | $ | 2,678,494 | |
| | | | | | | | |
Troubled Debt Restructurings | | $ | 1,475,899 | | | $ | 2,091,535 | |
| | | | | | | | |
Troubled Debt Restructurings included In Non-Accrual Loans | | | (1,208,802 | ) | | | 0 | |
| | | | | | | | |
Troubled Debt Restructurings and Total Nonperforming Assets | | $ | 4,668,424 | | | $ | 4,770,029 | |
| | | | | | | | |
Loans Receivable on Nonaccrual Status
As of June 30, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Construction | | | 1-4 Family Residential | | | Lines of Credit | | | Land | | | Commercial Real Estate | | | Commercial | | | Consumer | | | Total | |
Unpaid Principal Balance | | $ | 1,565,198 | | | $ | 1,317,878 | | | $ | 94,382 | | | $ | 311,022 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 3,288,480 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans Receivable on Nonaccrual Status
As of December 31, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Construction | | | 1-4 Family Residential | | | Lines of Credit | | | Land | | | Commercial Real Estate | | | Commercial | | | Consumer | | | Total | |
Unpaid Principal Balance | | $ | 0 | | | $ | 117,101 | | | $ | 0 | | | $ | 545,484 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 662,585 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16
Impaired Loans
As of and for the Year Ended June 30, 2011
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Construction | | | 1-4 Family Residential | | | Lines of Credit | | | Land | | | Commercial Real Estate | | | Commercial | | | Consumer | | | Total | |
Loans With A Valuation Allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unpaid Principal Balance | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Related Allowance for Loan Losses | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Average Recorded Investment | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Interest Income recognized | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | | | |
Loans Without a Valuation Allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unpaid Principal Balance | | $ | 1,565,198 | | | $ | 1,584,975 | | | $ | 94,382 | | | $ | 311,022 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 3,555,577 | |
Related Allowance for Loan Losses | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Average Recorded Investment | | $ | 1,565,198 | | | $ | 1,260,514 | | | $ | 94,382 | | | $ | 311,022 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 3,231,116 | |
Interest Income recognized | | $ | 0 | | | $ | 8,518 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 8,518 | |
| | | | | | | | |
Totals: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unpaid Principal Balance | | $ | 1,565,198 | | | $ | 1,584,975 | | | $ | 94,382 | | | $ | 311,022 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 3,555,577 | |
Related Allowance for Loan Losses | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Average Recorded Investment | | $ | 1,565,198 | | | $ | 1,260,514 | | | $ | 94,382 | | | $ | 311,022 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 3,231,116 | |
Interest Income recognized | | $ | 0 | | | $ | 8,518 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 8,518 | |
17
Impaired Loans
As of and for the Year Ended December 31, 2010
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Construction | | | 1-4 Family Residential | | | Lines of Credit | | | Land | | | Commercial Real Estate | | | Commercial | | | Consumer | | | Total | |
Loans With A Valuation Allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unpaid Principal Balance | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Related Allowance for Loan Losses | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Average Recorded Investment | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Interest Income recognized | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | | | |
Loans Without a Valuation Allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unpaid Principal Balance | | $ | 577,650 | | | $ | 1,630,986 | | | $ | 0 | | | $ | 545,484 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,754,120 | |
Related Allowance for Loan Losses | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Average Recorded Investment | | $ | 577,650 | | | $ | 1,641,905 | | | $ | 0 | | | $ | 678,302 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,897,857 | |
Interest Income recognized | | $ | 37,547 | | | $ | 102,774 | | | $ | 0 | | | $ | 14,708 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 155,029 | |
| | | | | | | | |
Totals: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unpaid Principal Balance | | $ | 577,650 | | | $ | 1,630,986 | | | $ | 0 | | | $ | 545,484 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,754,120 | |
Related Allowance for Loan Losses | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
Average Recorded Investment | | $ | 577,650 | | | $ | 1,641,905 | | | $ | 0 | | | $ | 678,302 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2,897,857 | |
Interest Income recognized | | $ | 37,547 | | | $ | 102,774 | | | $ | 0 | | | $ | 14,708 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 155,029 | |
18
4. | EMPLOYEE STOCK OWNERSHIP PLAN |
In connection with the conversion to stock form, the Company established an Employee Stock Ownership Plan (ESOP) for the exclusive benefit of eligible employees. The ESOP borrowed funds from the Company in an amount sufficient to purchase 126,960 shares or 8% of the Common Stock issued in the offering. The shares were acquired at a price of $10.00 per share.
The loan is secured by the shares purchased and will be repaid by the ESOP with funds from contributions made by the Bank and dividends received by the ESOP, with funds from any contributions on ESOP assets. Contributions will be applied to repay interest on the loan first and the remainder will be applied to principal. The loan is expected to be repaid over a period of 12 years.
Shares purchased with the loan proceeds are held in a suspense account for allocation among participants as the loan is repaid. Contributions to the ESOP and shares released from the suspense account are allocated among participants in proportion to their compensation, relative to total compensation, of all active participants. Participants will vest their accrued benefits under the employee stock ownership plan at the rate of 33.33% per year beginning in year two. Vesting is accelerated upon retirement, death or disability of the participant, or a change in control of the Bank. Forfeitures will be reallocated to remaining plan participants. Benefits may be payable upon retirement, death, disability, separation of service, or termination of the ESOP.
The debt of the ESOP, in accordance with generally accepted accounting principles, is eliminated in consolidation and the shares pledged as collateral are reported as unearned ESOP shares in the consolidated balance sheet. Contributions to the ESOP shall be sufficient to pay principal and interest currently due under the loan agreement. As shares are committed to be released from collateral, the Company reports compensation expense equal to the average market price of the shares for the respective period, and the shares become outstanding for earnings per share computations. Dividends on allocated ESOP shares are recorded as a reduction of debt and accrued interest. There was no ESOP compensation expense for the six months ended June 30, 2011 and 2010.
A summary of ESOP shares at June 30, 2011 is as follows:
| | | | |
Shares committed for release | | | — | |
Unearned shares | | | 126,960 | |
Total ESOP shares | | | 126,960 | |
Fair Value of unearned shares | | | 1,261,982 | |
The Bank is subject to various regulatory capital requirements administered by its primary federal regulator, the Office of Thrift Supervision (OTS). Failure to meet the minimum regulatory capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that if undertaken, could have a direct material effect on the Association and the consolidated financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines involving quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
19
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of: total risk-based capital and Tier I capital and Tier I capital to risk-weighted assets (as defined in the regulations), Tier I capital to adjusted total assets (as defined), and tangible capital to adjusted total assets (as defined).
As of June 30, 2011 and December 31, 2010 (the most recent notification from the OTS), the Bank was categorized as well capitalized under the regulatory framework for prompt corrective action. Nothing has come to management’s attention since the institution’s most recent notification of being classified as “well capitalized” that would cause such classification to change. The following table details the Bank’s capital position:
| | | | | | | | | | | | | | | | |
| | Actual | | | For Capital Adequacy Purposes and to be Adequately Capitalized Under the Prompt Corrective Action Provisions | |
| | Amount | | | Ratio | | | Amount | | | Ratio | |
| | (dollars in thousands) | | | | | | (dollars in thousands) | | | | |
As of June 30, 2011 | | | | | | | | | | | | | | | | |
Total Risk-Based Capital (to Risk-Weighted Assets) | | $ | 24,713 | | | | 27.51 | % | | $ | 7,187 | | | | 8.0 | % |
Tier I Capital (to Risk-Weighted Assets) | | $ | 23,590 | | | | 26.26 | % | | $ | 3,593 | | | | 4.0 | % |
Tier I Capital (to Adjusted Total Assets) | | $ | 23,590 | | | | 13.15 | % | | $ | 5,382 | | | | 3.0 | % |
Tangible Capital (to Adjusted Total Assets) | | $ | 23,590 | | | | 13.15 | % | | $ | 2,691 | | | | 1.5 | % |
As of December 31, 2010 | | | | | | | | | | | | | | | | |
Total Risk-Based Capital (to Risk-Weighted Assets) | | $ | 17,282 | | | | 19.03 | % | | $ | 7,265 | | | | 8.0 | % |
Tier I Capital (to Risk-Weighted Assets) | | $ | 16,147 | | | | 17.78 | % | | $ | 3,633 | | | | 4.0 | % |
Tier I Capital (to Adjusted Total Assets) | | $ | 16,147 | | | | 9.51 | % | | $ | 5,094 | | | | 3.0 | % |
Tangible Capital (to Adjusted Total Assets) | | $ | 16,147 | | | | 9.51 | % | | $ | 2,547 | | | | 1.5 | % |
The following table provides a reconciliation of total equity per the consolidated financial statements to capital amounts reflected in the above table:
| | | | | | | | |
| | June 30, 2011 | | | December 31, 2010 | |
Total Equity | | $ | 29,965 | | | $ | 15,987 | |
Adjustment for accumulated other comprehensive (income) loss | | | (180 | ) | | | 160 | |
Adjustment for parent company equity | | | (6,195 | ) | | | 0 | |
| | | | | | | | |
Tangible, Tier 1 and Core Capital | | | 23,590 | | | | 16,147 | |
Allowable allowance for loan losses (1.25% of total risk- weighted assets) | | | 1,123 | | | | 1,135 | |
| | | | | | | | |
Total risk-based capital | | $ | 24,713 | | | $ | 17,282 | |
| | | | | | | | |
20
6. | FAIR VALUE MEASUREMENTS |
Effective January 1, 2008, the Company adopted FASB guidance on Fair Value Measurements which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This guidance applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. In this standard, the FASB clarifies the principle that fair value should be based on the assumptions market participants would use when pricing the asset or liability. In support of this principle, the guidance establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy is as follows:
Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
The following table presents the Bank’s assets measured at fair value on a recurring basis:
| | | | | | | | | | | | | | | | |
| | Fair Value at June 30, 2011 | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Available-for-sale securities: | | | | | | | | | | | | | | | | |
Bank Notes | | $ | 1,039,020 | | | $ | 0 | | | $ | 1,039,020 | | | $ | 0 | |
Obligations of U.S. Government agencies | | | 14,167,046 | | | $ | 0 | | | | 14,167,046 | | | $ | 0 | |
FNMA | | | 13,175,600 | | | $ | 0 | | | | 13,175,600 | | | $ | 0 | |
GNMA | | | 3,051,131 | | | $ | 0 | | | | 3,051,131 | | | $ | 0 | |
FHLMC | | | 3,347,954 | | | $ | 0 | | | | 3,347,954 | | | $ | 0 | |
Private label CMO | | | 673,815 | | | $ | 0 | | | | 673,815 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
| | $ | 35,454,566 | | | $ | 0 | | | $ | 35,454,566 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
Total assets measured at fair value | | $ | 35,454,566 | | | $ | 0 | | | $ | 35,454,566 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Fair Value at December 31, 2010 | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Available-for-sale securities: | | | | | | | | | | | | | | | | |
Bank Notes | | $ | 1,006,280 | | | $ | 0 | | | $ | 1,006,280 | | | $ | 0 | |
Obligations of U.S. Government agencies | | | 8,285,000 | | | | 0 | | | | 8,285,000 | | | | 0 | |
FNMA | | | 6,743,108 | | | | 0 | | | | 6,743,108 | | | | 0 | |
GNMA | | | 102,271 | | | | 0 | | | | 102,271 | | | | 0 | |
FHLMC | | | 4,403,042 | | | | 0 | | | | 4,403,042 | | | | 0 | |
Private label CMO | | | 826,045 | | | | 0 | | | | 826,045 | | | | 0 | |
| | | | | | | | | | | | | | | | |
| | $ | 21,365,746 | | | $ | 0 | | | $ | 21,365,746 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
Total assets measured at fair value | | $ | 21,365,746 | | | $ | 0 | | | $ | 21,365,746 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
21
Securities classified as available-for-sale are reported at fair value utilizing Level 2 Inputs. For these securities, the Association obtains fair values from an independent pricing service and safekeeping custodians. The observable data may include dealer quotes, cash flows, U.S. Treasury yield curve, trading levels, credit information, and the terms and conditions of the security, among other things.
Financial Instruments Measured on a Nonrecurring Basis
The Bank may be required, from time to time, to measure certain other financial assets and liabilities at fair value on a nonrecurring basis. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis as of June 30, 2011 and December 31, 2010, the following table provides the level of valuation assumptions used to determine each adjustment and the carrying value of the assets:
| | | | | | | | | | | | | | | | |
| | Fair Value at June 30, 2011 | | | Quoted Prices (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Impaired Loans | | | | | | | | | | | | | | | | |
One-to-four family | | $ | 1,584,975 | | | $ | 0 | | | $ | 1,584,975 | | | $ | 0 | |
Lines of Credit | | | 94,382 | | | | 0 | | | | 94,382 | | | | 0 | |
Commercial | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Residential Construction | | | 1,565,198 | | | | 0 | | | | 1,565,198 | | | | 0 | |
Land | | | 311,022 | | | | 0 | | | | 311,022 | | | | 0 | |
| | | | | | | | | | | | | | | | |
| | $ | 3,555,577 | | | $ | 0 | | | $ | 3,555,577 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
Other real estate owned | | $ | 1,112,847 | | | $ | 0 | | | $ | 1,112,847 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Fair Value at December 31, 2011 | | | Quoted Prices (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Impaired Loans | | | | | | | | | | | | | | | | |
One-to-four family | | $ | 1,630,986 | | | $ | 0 | | | $ | 1,630,986 | | | $ | 0 | |
Lines of Credit | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Commercial | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Residential Construction | | | 577,650 | | | | 0 | | | | 577,650 | | | | 0 | |
Land | | | 545,484 | | | | 0 | | | | 545,484 | | | | 0 | |
| | | | | | | | | | | | | | | | |
| | $ | 2,754,120 | | | $ | 0 | | | $ | 2,754,120 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
Other real estate owned | | $ | 2,015,909 | | | $ | 0 | | | $ | 2,015,909 | | | $ | 0 | |
| | | | | | | | | | | | | | | | |
Loans for which it is probable that the Bank will not collect all principal and interest due according to contractual terms are measured for impairment in accordance with FASB guidance. Allowable methods for estimating fair value include using the fair value of the collateral for collateral dependent loans or, where a loan is determined not to be collateral dependent, using the discounted cash flow method. In our determination of fair value, we have categorized both methods of valuation as estimates based on Level 2 inputs.
22
If the impaired loan is identified as collateral dependent, then the fair value method measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal or utilizing some other method of valuation for the collateral and applying a discount factor to the value based on our loan review policy and procedures.
If the impaired loan is determined not to be collateral dependent, then the discounted cash flow method is used. This method requires the impaired loan to be recorded at the present value of expected future cash flows discounted at the loan’s effective interest rate. The effective interest rate of a loan is the contractual interest rate adjusted for any net deferred loan fees or costs, premiums, or discounts existing at origination or acquisition of the loan.
7. | RECENT ACCOUNTING PRONOUNCEMENTS |
In April, 2011, the FASB issued ASU No. 2011-03, “Reconsideration of Effective Control for Repurchase Agreements.” ASU No. 2011-03 affects all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or redeem the financial assets before their maturity. The amendments in ASU No. 2011-03 remove from the assessment of effective control the criterion relating to the transferor’s ability to repurchase or redeem financial assets on substantially the agreed terms, even in the event of default by the transferee. ASU No. 2011-03 also eliminates the requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets. The guidance is effective for the Company’s reporting period ended March 31, 2012. The guidance will be applied prospectively to transactions or modifications of existing transaction that occur on or after January 1, 2012.
In April 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-02, “A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.” ASU No. 2011-02 provides additional guidance and clarification to help creditors in determining whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled debt restructuring. The provisions of ASU No. 2011-02 will be effective for the Company’s reporting period ended December 31, 2011 and will be applied retrospectively to January 1, 2011. As a result of the retrospective application, the Company may identify loans that are newly considered impaired. The adoption of this ASU is not expected to have a material impact on the Company’s statements of operations and financial condition.
In June, 2011, the FASB issued ASU No. 2011-05, “Presentation of Comprehensive Income.” This guidance requires companies to present comprehensive income in a single statement below net income or in a separate statement of comprehensive income immediately following the income statement. The guidance eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity, which is our current presentation. This guidance does not change which items are reported in other comprehensive income or the requirement to report reclassifications of items from other comprehensive income to net income. This guidance is effective for fiscal years and interim periods beginning after December 15, 2011 and will require retrospective application for all periods presented.
23
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
When used in this Report, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties including changes in economic conditions in the Company’s market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company’s market area, competition and information provided by third-party vendors and the matters described herein under “Part II, Item 1A. Risk Factors” that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.
The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
General
Fraternity Community Bancorp, Inc. (the “Company”) is a Maryland corporation incorporated on October 12, 2010 by Fraternity Federal Savings and Loan Association (the “Bank”) to be its holding company following the Bank’s conversion from the mutual to the stock form of organization (the “Conversion”). The Conversion was completed on March 31, 2011 and also on that date, the Company completed its public stock offering and issued 1,587,000 shares of its common stock for aggregate proceeds of $15,870,000, and net proceeds of approximately $14,965,400. The Company’s business is the ownership of the outstanding capital stock of the Bank. The Company does not own or lease any property but instead uses the premises, equipment and other property of the Bank with payment of appropriate rental fees as required by applicable law and regulations, under the terms of an expense allocation agreement between the Company and the Bank.
Founded in 1913, the Bank is a community-oriented financial institution, dedicated to serving the financial service needs of customers and businesses within its market area, which consists of Baltimore City and Baltimore, Carroll and Howard Counties in Maryland. We offer a variety of deposit products and provide loans secured by real estate located in our market area. Our real estate loans consist primarily of one- to four-family mortgage loans, as well as commercial real estate loans, land loans, home equity lines of credit and residential construction loans. We also offer consumer loans and, to a limited extent, commercial business loans. We currently operate out of our corporate headquarters and main office in Baltimore and full-service branch offices located in Cockeysville, Ellicott City and Hampstead, Maryland. We are subject to extensive regulation, examination and supervision by the Office of Thrift Supervision, our primary federal regulator, and the Federal Deposit Insurance Corporation, our deposit insurer.
The Company and the Bank maintain an Internet website athttp://www.fraternityfed.com. Information on our website should not be considered a part of this Quarterly Report on Form 10-Q.
Critical Accounting Policies
We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. The following represent our critical accounting policies:
Allowance for Loan Losses. The allowance for loan losses is the amount estimated by management as necessary to cover losses inherent in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses, which is charged to income. Determining the amount of the allowance for loan losses necessarily involves a high degree of judgment. Among the material estimates required to establish the
24
allowance are: loss exposure at default; the amount and timing of future cash flows on impaired loans; value of collateral; and determination of loss factors to be applied to the various elements of the portfolio. All of these estimates are susceptible to significant change. Management reviews the level of the allowance monthly and establishes the provision for loan losses based upon an evaluation of the portfolio, past loss experience, current economic conditions and other factors related to the collectability of the loan portfolio. Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic or other conditions differ substantially from the assumptions used in making the evaluation. In addition, the Office of Thrift Supervision, as an integral part of its examination process, periodically reviews our allowance for loan losses and may require us to recognize adjustments to the allowance based on its judgments about information available to it at the time of its examination. A large loss could deplete the allowance and require increased provisions to replenish the allowance, which would adversely affect earnings.
Comparison of Financial Condition at June 30, 2011 and December 31, 2010
Assets. At June 30, 2011, total assets increased by $9.9 million to $179.6 million at June 30, 2011 from $169.7 million at December 31, 2010. The increase in assets for the six months ended June 30, 2011 was primarily due to the proceeds from the Conversion mentioned above. Available for sale investment securities increased by $14.1 million, and loans receivable, net decreased by $1.0 million, as many loan customers took advantage of low long-term mortgage rates and refinanced their mortgage loans. One- to four-family loans decreased to $85.9 million at June 30, 2011 from $86.1 million at December 31, 2010; residential construction loans increased to $6.1 million at June 30, 2011 from $5.8 million at December 31, 2010; and lines of credit, all of which are secured by one- to four-family residential properties, totaled $10.6 million at June 30, 2011 compared to $12.7 million at December 31, 2010.
Cash and cash equivalents decreased by $1.7 million from $25.9 million at December 31, 2010, to $24.2 million at June 30, 2011.
At June 30, 2011, we had $35.5 million of securities available-for-sale compared to $21.4 million at December 31, 2010. The increase was due to investing of excess liquidity.
Borrowings decreased from $22.6 million at December 31, 2010 to $22.5 million at June 30, 2011.
Results of Operations for the Three Months Ended June 30, 2011 and 2010
Overview. We had net income of $23,600 for the three months ended June 30, 2011, as compared to a net loss of $546,600 for the three months ended June 30, 2010. The increase in net income between the periods was primarily due to a decline in our provision for loan losses of $864,200. This was partially offset by a decrease in benefit for income taxes of $343,700. Noninterest income decreased by $17,400, or 14.4% from $121,300 for the three months ended June 30, 2010 to $103,900 for the three months ended June 30, 2011. Noninterest expense decreased by $77,700 or 7.2% from $1,074,000 for the three months ended June 30, 2010 to $996,300 for the three months ended June 30, 2011.
Net Interest Income. Net interest income decreased by $10,600, or 1.2%, from $914,000 for the three months ended June 30, 2010 to $903,400 for the three months ended June 30, 2011. Net interest spread decreased 27 basis points for the three months ended June 30, 2011 as compared to the three months ended June 30, 2010, from 2.04% to 1.77%. The decrease in net interest income is primarily attributable to a decrease in loans receivable as borrowers continued to refinance higher coupon loans to lower rates and these funds being reinvested in shorter term, lower yielding assets.
Interest on loans receivable, net decreased by $178,300, or 10.8%, from $1.6 million for the three months ended June 30, 2010 to $1.5 million for the three months ended June 30, 2011, due to a $11.1 million, or 9.2%, decrease in the average balance of loans and a 9 basis point decrease in the average yield. The decrease in the average balance of loans reflects the current low loan demand. The decrease in the average yield on loans was attributable to market rates remaining at a low level.
25
Interest on investment securities available-for-sale increased by $54,171 or 26.0%, for the three months ended June 30, 2011 as compared to the three months ended June 30, 2010, as a $13.4 million, or 62.6%, increase in the average balance of investment securities available-for-sale more than offset an 87 basis point decrease in the average yield.
Interest on cash and cash equivalents remained low by historical standards during the three months ended June 30, 2011 and 2010 due to the historically low prevailing market rates during those periods.
During the three months ended June 30, 2011, we were able to reduce interest paid on deposits primarily as the result of time deposits being rolled over at lower rates in response to general declines in market interest rates and decreases in the cost of other deposits due to a decline in market rates. Interest on time deposits decreased by $120,600, or 17.4%, from $691,700 for the three months ended June 30, 2010, to $571,100 for the three months ended June 30, 2011, as a result of a 39 basis point decrease in the average cost of time deposits and a $3.3 million, or 3.2%, decrease in the average balance of time deposits. Interest on brokered deposits remained stable at $25,000 for the three months ended June 30, 2011 and 2010, as both the average balance of, and average rate paid on, brokered deposits remained stable. Interest on NOW and money market accounts remained stable during the three months ended June 30, 2011 as compared to the three months ended June 30, 2010, even with a 8.0% increase in the average balance of NOW and money market accounts. Interest on passbook accounts increased by $5,900, or 33.9%, from $17,400 for the three months ended June 30, 2010 to $23,300 for the three months ended June 30, 2011, due primarily to an increase in the average balance of these accounts. The average balance of passbook accounts increased during the three months ended June 30, 2011, from $12.7 million as of June 30, 2010 to $17.0 million as of June 30, 2011. The average rate paid on passbook accounts remained stable during the three months ended June 30, 2011 as compared to the three months ended June 30, 2010.
Interest on other interest-bearing liabilities, which consist of Federal Home Loan Bank of Atlanta advances, decreased by $1,900, or ..85%, for three months ended June 30, 2011 as compared to the three months ended June 30, 2010, as a $278,000 decrease in the average balance of other interest-bearing liabilities more than offset a 2 basis point increase in the average cost of other interest-bearing liabilities. At June 30, 2011, we had $22.5 million of Federal Home Loan Bank of Atlanta advances compared to $22.6 in advances as of December 31, 2010.
26
Average Balances and Yields.The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using monthly balances, and nonaccrual loans are included in average balances only. Amortization of net deferred loan fees are included in interest income on loans and are insignificant. No tax-equivalent adjustments were made. Nonaccruing loans have been included in the table as loans carrying a zero yield.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | |
| | 2011 | | | 2010 | |
| | Average Balance | | | Interest and Dividends | | | Yield/ Cost | | | Average Balance | | | Interest and Dividends | | | Yield/ Cost | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 26,460,067 | | | $ | 6,272 | | | | .09 | % | | $ | 17,328,403 | | | $ | 3,745 | | | | .09 | % |
Loans receivable net (2) | | | 109,062,473 | | | | 1,465,568 | | | | 5.38 | | | | 120,119,948 | | | | 1,643,880 | | | | 5.47 | |
Investment securities available-for-sale (1) | | | 34,863,167 | | | | 262,156 | | | | 3.01 | | | | 21,446,586 | | | | 207,985 | | | | 3.88 | |
Other interest-earning assets | | | 2,228,075 | | | | 15,389 | | | | 2.76 | | | | 2,277,218 | | | | 20,207 | | | | 3.55 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 172,613,782 | | | | 1,749,385 | | | | 4.05 | | | | 161,172,155 | | | | 1,875,817 | | | | 4.66 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-earning assets | | | 8,344,481 | | | | | | | | | | | | 6,705,385 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | | 180,958,263 | | | | | | | | | | | | 167,877,540 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits | | | 100,990,765 | | | | 571,098 | | | | 2.26 | | | | 104,290,514 | | | | 691,699 | | | | 2.65 | |
NOW and money market | | | 5,322,669 | | | | 3,301 | | | | .25 | | | | 4,930,552 | | | | 3,066 | | | | .25 | |
Passbook | | | 17,012,859 | | | | 23,347 | | | | .55 | | | | 12,660,500 | | | | 17,434 | | | | .55 | |
Brokered deposits | | | 2,335,828 | | | | 25,085 | | | | 4.30 | | | | 2,284,747 | | | | 24,523 | | | | 4.29 | |
Federal Home Loan Bank advances | | | 22,500,000 | | | | 223,140 | | | | 3.97 | | | | 22,777,778 | | | | 225,049 | | | | 3.95 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 148,162,121 | | | | 845,971 | | | | 2.28 | | | | 146,944,091 | | | | 961,771 | | | | 2.62 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing liabilities | | | 2,863,043 | | | | | | | | | | | | 4,071,872 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 151,025,164 | | | | | | | | | | | | 151,015,963 | | | | | | | | | |
Total equity | | | 29,933,099 | | | | | | | | | | | | 16,861,577 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 180,958,263 | | | | | | | | | | | $ | 167,877,540 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | | | | $ | 903,414 | | | | | | | | | | | $ | 914,046 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate spread | | | | | | | | | | | 1.77 | % | | | | | | | | | | | 2.04 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | | | | | | | | | 2.09 | % | | | | | | | | | | | 2.27 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Ratio of average interest-earning assets to average interest-bearing liabilities | | | | | | | | | | | 116.50 | % | | | | | | | | | | | 109.68 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Investment securities available-for-sale are presented at fair market value. |
(2) | Loans placed on non-accrual status are included in average assets. |
27
Provision for Loan Losses. We maintain an allowance at a level necessary to absorb management’s best estimate of probable loan losses in the portfolio. Management considers, among other factors, historical loss experience, type and amount of loans, borrower concentrations and current conditions of the economy. In addition, the allowance considers the level of loans which management monitors as a result of inconsistent repayment patterns. Management has identified commercial real estate loans as an area for expected increased lending. Such loans carry a higher degree of credit risk than our historical single-family lending.
Our provision for loan losses was $458 for the three months ended June 30, 2011 compared to $864,700 for the three months ended June 30, 2010. At June 30, 2011, the allowance for loan losses was $1.25 million, or 1.1%, of the total loan portfolio compared to $1.3 million, or 1.2% of the total loan portfolio, at December 31, 2010.
We have had minimal historical loss experience until late 2009. Due to the worsening economic environment, management felt it prudent to increase the allowance for loan losses, and, therefore, the provision for loan losses, during the first half of 2009. Management continued to monitor the allowance for loan losses very closely, and determined no further increase was either necessary or justifiable during the second half of 2009 given our historical loss experience. As management has continued to monitor closely the level of the allowance for loan losses throughout 2010, and taking into consideration our historical loss experience and current economic conditions, we have further increased the allowance for loan losses and, therefore, the provision for loan losses, to reflect management’s most current assessment.
Management also reviews individual loans for which full collectability may not be reasonably assured and considers, among other matters, the estimated fair value of the underlying collateral. This evaluation is ongoing and results in variations in our provision for loan losses.
Nonaccrual loans amounted to $3.3 million at June 30, 2011 compared to $663,000 at December 31, 2010. Net loan charge-offs amounted to $35,500 during the three months ended June 30, 2011, compared to $330,000 during the three months ended June 30, 2010. As of June 30, 2011, nonaccrual loans included a $1.6 million speculative construction loan on a residential property where the builder has declared bankruptcy, a $194,000 lot loan to the same builder, three troubled debt restructured loans totaling $1.2 million that have defaulted, two home equity lines of credit totaling $94,000, a lot loan totaling $117,000 and a 1-4 family residential loan for $109,000.
Noninterest Income. Total noninterest income decreased by $17,400, or 14.4%, from $121,300 for the three months ended June 30, 2010 compared to $103,900 for the three months ended June 30, 2011. The decrease was primarily due to the absence in the 2011 quarter of any gain on sale of loans.
Noninterest Expenses. Total noninterest expenses decreased by $ 77,600, or 7.2%, from $1,073,900 for the three months ended June 30, 2010 to $996,300 for the three months ended June 30, 2011. The decrease primarily was attributable to decreases of $44,400, or 7.8%, and $46,300, or 18.4%, in salaries and employee benefits, and general and administrative expenses respectively.
Income Tax Expense. We had an income tax benefit of $13,000 during the three months ended June 30, 2011, due to our incurring a net loss during that period. For the three months ended June 30, 2010, we had an income tax benefit of $356,700.
Results of Operations for the Six Months Ended June 30, 2011 and 2010
Overview. We had a net loss of $57,100 for the six months ended June 30, 2011, as compared to a net loss of $411,200 for the six months ended June 30, 2010. The decrease in net loss between the periods was primarily due to a decline in our provision for loan losses of $804,200. This was partially offset by a decrease in benefit from income taxes of $223,300. Noninterest income decreased by $152,000, or 48.9% from $310,900 for the six months ended June 30, 2010 to $159,000 for the six months ended June 30, 2011. Noninterest expense decreased by $128,900 or 6.2% from $2,065,400 for the six months ended June 30, 2010 to $1,936,500 for the six months ended June 30, 2011.
28
Net Interest Income. Net interest income decreased by $203,700, or 10.8%, from $1,890,700 for the six months ended June 30, 2010 to $1,687,000 for the six months ended June 30, 2011. Net interest spread decreased 37 basis points for the six months ended June 30, 2011 as compared to the six months ended June 30, 2010, from 2.11% to 1.74%. The decrease in net interest income is primarily attributable to a decrease in loans receivable as borrowers continued to refinance higher coupon loans to lower rates and these funds being reinvested in shorter term, lower yielding assets.
Interest on loans receivable, net decreased by $427,600, or 12.7%, from $3.4 million for the six months ended June 30, 2010 to $2.9 million for the six months ended June 30, 2011, due to a $10.6 million, or 8.8% decrease in the average balance of loans and a 24 basis point decrease in the average yield. The decrease in the average balance of loans reflects the current low loan demand. The decrease in the average yield on loans was attributable to market rates remaining at a low level.
Interest on investment securities available-for-sale decreased by $2,600, or .57%, for the six months ended June 30, 2011 as compared to the six months ended June 30, 2010, as an $8.8 million, or 37.0%, increase in the average balance of investment securities available-for-sale was mostly offset by a 105 basis point decrease in the average yield.
Interest on cash and cash equivalents remained low by historical standards during the six months ended June 30, 2011 and 2010 due to the historically low prevailing market rates during those periods.
During the six months ended June 30, 2011, we were able to reduce interest paid on deposits primarily as the result of time deposits being rolled over at lower rates in response to general declines in market interest rates and decreases in the cost of other deposits due to a decline in market rates. Interest on time deposits decreased by $231,400, or 16.3%, from $1,419,700 for the six months ended June 30, 2010, to $1,188,300 for the six months ended June 30, 2011, as a result of a 42 basis point decrease in the average cost of time deposits and a $1.1 million, or 1.1%, decrease in the average balance of time deposits. Interest on brokered deposits remained stable at $49,500 for the six months ended June 30, 2011 and 2010, as both the average balance of, and average rate paid on, brokered deposits remained stable. Interest on NOW and money market accounts remained stable during the six months ended June 30, 2011 as compared to the six months ended June 30, 2010, even with a 6.7% increase in the average balance of NOW and money market accounts. Interest on passbook accounts increased by $12,500, or 36.6%, from $34,200 for the six months ended June 30, 2010 to $46,800 for the six months ended June 30, 2011, due primarily to an increase in the average balance of these accounts. The average balance of passbook accounts increased during the six months ended June 30, 2011, from $12.5 million as of June 30, 2010 to $16.3 million as of June 30, 2011.
Interest on other interest-bearing liabilities, which consist of Federal Home Loan Bank of Atlanta advances, decreased by $4,300, or .96%, for six months ended June 30, 2011 as compared to the six months ended June 30, 2010, as a $2.0 million decrease in the average balance of other interest-bearing liabilities more than offset a 28 basis point increase in the average cost of other interest-bearing liabilities. At June 30, 2011, we had $22.5 million of Federal Home Loan Bank of Atlanta advances compared to $22.6 in advances as of December 31, 2010.
29
Average Balances and Yields.The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using monthly balances, and nonaccrual loans are included in average balances only. Amortization of net deferred loan fees are included in interest income on loans and are insignificant. No tax-equivalent adjustments were made. Nonaccruing loans have been included in the table as loans carrying a zero yield.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, | |
| | 2011 | | | 2010 | |
| | Average Balance | | | Interest and Dividends | | | Yield/ Cost | | | Average Balance | | | Interest and Dividends | | | Yield/ Cost | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 24,123,452 | | | $ | 9,969 | | | | .08 | % | | $ | 15,900,587 | | | $ | 4,895 | | | | .06 | % |
Loans receivable net (2) | | | 109,244,656 | | | | 2,927,975 | | | | 5.36 | | | | 119,821,979 | | | | 3,355,587 | | | | 5.60 | |
Investment securities available-for-sale (1) | | | 32,716,854 | | | | 453,844 | | | | 2.77 | | | | 23,877,056 | | | | 456,452 | | | | 3.82 | |
Other interest-earning assets | | | 2,242,375 | | | | 30,354 | | | | 2.71 | | | | 2,317,023 | | | | 31,263 | | | | 2.70 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 168,327,337 | | | | 3,422,142 | | | | 4.07 | | | | 161,916,645 | | | | 3,848,197 | | | | 4.75 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-earning assets | | | 8,970,112 | | | | | | | | | | | | 6,737,940 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | | 177,297,449 | | | | | | | | | | | | 168,654,585 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits | | | 102,956,074 | | | | 1,188,242 | | | | 2.31 | | | | 104,085,644 | | | | 1,419,679 | | | | 2.73 | |
NOW and money market | | | 5,156,462 | | | | 6,360 | | | | .25 | | | | 4,833,988 | | | | 5,982 | | | | .25 | |
Passbook | | | 16,252,267 | | | | 46,796 | | | | .58 | | | | 12,500,987 | | | | 34,247 | | | | .55 | |
Brokered deposits | | | 2,331,412 | | | | 49,724 | | | | 4.27 | | | | 2,308,854 | | | | 49,287 | | | | 4.27 | |
Federal Home Loan Bank advances | | | 22,513,889 | | | | 444,016 | | | | 3.94 | | | | 24,486,111 | | | | 448,305 | | | | 3.66 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 149,210,104 | | | | 1,735,138 | | | | 2.33 | | | | 148,215,584 | | | | 1,957,500 | | | | 2.64 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing liabilities | | | 2,811,880 | | | | | | | | | | | | 3,460,461 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities | | | 152,021,984 | | | | | | | | | | | | 151,676,045 | | | | | | | | | |
Total equity | | | 25,275,465 | | | | | | | | | | | | 16,978,540 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 177,297,449 | | | | | | | | | | | $ | 168,654,585 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | | | | $ | 1,687,004 | | | | | | | | | | | $ | 1,890,697 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest rate spread | | | | | | | | | | | 1.74 | % | | | | | | | | | | | 2.11 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | | | | | | | | | 2.00 | % | | | | | | | | | | | 2.34 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Ratio of average interest-earning assets to average interest-bearing liabilities | | | | | | | | | | | 112.81 | % | | | | | | | | | | | 109.24 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Investment securities available-for-sale are presented at fair market value. |
(2) | Loans placed on non-accrual status are included in average assets. |
30
Provision for Loan Losses. We maintain an allowance at a level necessary to absorb management’s best estimate of probable loan losses in the portfolio. Management considers, among other factors, historical loss experience, type and amount of loans, borrower concentrations and current conditions of the economy. In addition, the allowance considers the level of loans which management monitors as a result of inconsistent repayment patterns. Management has identified commercial real estate loans as an area for expected increased lending. Such loans carry a higher degree of credit risk than our historical single-family lending.
Our provision for loan losses was $60,500 for the six months ended June 30, 2011 compared to $864,700 for the six months ended June 30, 2010. At June 30, 2011, the allowance for loan losses was $1.25 million, or 1.1%, of the total loan portfolio compared to $1.3 million, or 1.2% of the total loan portfolio, at December 31, 2010.
We have had minimal historical loss experience until late 2009. Due to the worsening economic environment, management felt it prudent to increase the allowance for loan losses, and, therefore, the provision for loan losses, during the first half of 2009. Management continued to monitor the allowance for loan losses very closely, and determined no further increase was either necessary or justifiable during the second half of 2009 given our historical loss experience. As management has continued to monitor closely the level of the allowance for loan losses throughout 2010, and taking into consideration our historical loss experience and current economic conditions, we have further increased the allowance for loan losses and, therefore, the provision for loan losses, to reflect management’s most current assessment.
Management also reviews individual loans for which full collectability may not be reasonably assured and considers, among other matters, the estimated fair value of the underlying collateral. This evaluation is ongoing and results in variations in our provision for loan losses.
Nonaccrual loans amounted to $3.3 million at June 30, 2011 compared to $663,000 at December 31, 2010. Net loan charge-offs amounted to $110,500 during the six months ended June 30, 2011, compared to $336,800 during the six months ended June 30, 2010. As of June 30, 2011, nonaccrual loans included a $1.6 million speculative construction loan on a residential property where the builder has declared bankruptcy, a $194,000 lot loan to the same builder, three troubled debt restructured loans totaling $1.2 million that have defaulted, two home equity lines of credit totaling $94,000, a lot loan totaling $117,000 and a 1-4 family residential loan for $109,000.
Noninterest Income. Total noninterest income decreased by $152,000, or 48.9%, from $310,900 for the six months ended June 30, 2010 compared to $158,900 for the six months ended June 30, 2011. The decrease was primarily due to a decrease in gain on sale of investments of $102,800. For the six months ended June 30, 2011 we realized a gain on sale of investments of $47,700 as compared to a gain of $150,500 during the six months ended June 30, 2010.
Noninterest Expenses. Total noninterest expenses decreased by $ 128,900, or 6.2%, from $2,065,400 for the six months ended June 30, 2010 to $1,936,500 for the six months ended June 30, 2011. The decrease primarily was attributable to decreases of $103,100, or 9.1%, and $34,800, or 8.4%, in salaries and employee benefits, and general and administrative expenses respectively.
Income Tax Expense. We had an income tax benefit of $93,900 during the six months ended June 30, 2011, due to our incurring a net loss during that period. For the six months ended June 30, 2010, we had an income tax benefit of $317,200.
Liquidity Management.Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds available to meet short-term liquidity needs consist of deposit inflows, loan repayments and maturities and sales of investment securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. We regularly adjust our investments in liquid assets available to meet short-term liquidity needs based upon our assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning deposits and securities and (iv) the objectives of our asset/liability management policy. We do not have long-term debt or other financial obligations that would create long-term liquidity concerns.
31
Our most liquid assets are cash and cash equivalents and interest-bearing deposits. The level of these assets depends on our operating, financing, lending and investing activities during any given period. At June 30, 2011, cash and cash equivalents totaled $24.2 million. Securities classified as available-for-sale, amounting to $35.5 million at June 30, 2011, provide an additional sources of liquidity. In addition, at June 30, 2011, we had the ability to borrow a total of approximately $28.4 million from the Federal Home Loan Bank of Atlanta and had $22.5 million in Federal Home Loan Bank advances outstanding. For additional liquidity, if needed, we have a $3 million line of credit with another bank, on which we had no outstanding balance at June 30, 2011.
At June 30, 2011, we had $1.8 million in commitments to extend credit outstanding. Certificates of deposit due within one year of June 30, 2011 totaled $46.9 million, or 47.2%, of certificates of deposit. We believe the large percentage of certificates of deposit that mature within one year reflects customers’ hesitancy to invest their funds for long periods due to the recent low interest rate environment and local competitive pressures. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings.
Capital Management.We are subject to various regulatory capital requirements administered by the Office of Thrift Supervision, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At June 30, 2011, we exceeded all of our regulatory capital requirements and were considered “well capitalized” under regulatory guidelines.
Off-Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, unused lines of credit and letters of credit. For the three months and six months ended June 30, 2011, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
Analysis of Nonperforming and Classified Assets
We consider repossessed assets and loans that are 90 days or more past due to be nonperforming assets. Loans are generally placed on nonaccrual status when they become 90 days delinquent, at which time the accrual of interest ceases and the allowance for any uncollectible accrued interest is established and charged against interest income. Typically, payments received on a nonaccrual loan are first applied to the outstanding principal balance.
Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until it is sold. When property is acquired it is recorded at the lower of its cost, which is the unpaid balance of the loan plus foreclosure costs, or fair market value at the date of foreclosure. Any holding costs and declines in fair value after acquisition of the property result in charges against income.
32
The following table provides information with respect to our nonperforming assets at the dates indicated.
| | | | | | | | |
| | At | |
| | June 30, 2011 | | | December 31, 2010 | |
Nonaccrual loans: | | | | | | | | |
Real estate loans: | | | | | | | | |
One-to four-family | | $ | 1,317,878 | | | $ | 117,101 | |
Lines of credit | | | 94,382 | | | | 0 | |
Commercial | | | 0 | | | | 0 | |
Residential construction | | | 1,565,198 | | | | 0 | |
Land | | | 311,022 | | | | 545,484 | |
Commercial | | | 0 | | | | 0 | |
Consumer | | | 0 | | | | 0 | |
| | | | | | | | |
Total | | | 3,288,480 | | | $ | 662,585 | |
| | | | | | | | |
Accruing loans past due 90 days or more: | | | | | | | | |
Real estate loans: | | | | | | | | |
One-to four-family | | | 0 | | | | 0 | |
Lines of credit | | | 0 | | | | 0 | |
Commercial | | | 0 | | | | 0 | |
Residential construction | | | 0 | | | | 0 | |
Land | | | 0 | | | | 0 | |
Commercial | | | 0 | | | | 0 | |
Consumer | | | 0 | | | | 0 | |
| | | | | | | | |
Total | | $ | 0 | | | $ | 0 | |
| | | | | | | | |
Total of nonaccrual loans and accruing loans 90 days or more past due | | $ | 3,288,480 | | | $ | 662,585 | |
Assets acquired through foreclosure | | | 1,112,847 | | | | 2,015,909 | |
| | | | | | | | |
Total nonperforming assets | | $ | 4,401,327 | | | $ | 2,678,494 | |
| | | | | | | | |
Troubled debt restructurings | | $ | 1,475,899 | | | $ | 2,091,535 | |
| | | | | | | | |
Troubled debt restructurings included in non-accrual loans | | $ | (1,208,802 | ) | | $ | 0 | |
| | | | | | | | |
Troubled debt restructurings and total nonperforming assets | | $ | 4,668,424 | | | $ | 4,770,029 | |
| | | | | | | | |
Total of nonaccrual loans and accruing loans past due 90 days or more to total loans | | | 2.97 | % | | | 0.59 | % |
| | | | | | | | |
Total of nonaccrual loans and accruing loans past due 90 days or more to total assets | | | 1.83 | % | | | 0.39 | % |
| | | | | | | | |
Total nonperforming assets to total assets | | | 2.45 | % | | | 1.58 | % |
| | | | | | | | |
As of June 30, 2011, nonaccrual loans included a $1.6 million speculative construction loan on a residential property where the builder has declared bankruptcy, a $194,000 lot loan to the same builder, three troubled debt restructured loans totaling $1.2 million that have defaulted, two home equity lines of credit totaling $94,000, a lot loan totaling $117,000 and a 1-4 family residential loan for $109,000.
As of June 30, 2011, assets acquired through foreclosure include a residential property that was previously a speculative construction loan with a current book value of $804,349 and a residential 1-4 family residential property with a current book value of $308,498. During the three month period ended June 30, 2011 we settled on a $1.2 million property that was included in assets acquired through foreclosure at March 31, 2011. We incurred no further loss on that property.
For further information on our methodology for establishing specific valuation allowances, see “—Analysis and Determination of the Allowance for Loan Losses — Specific Valuation Allowance.”
33
We occasionally modify loans to extend the term or make other concessions to help borrowers stay current on their loan and to avoid foreclosure. We do not forgive principal or interest on loans or modify the interest rates on loans to rates that are below market rates. At June 30, 2011 and December 31, 2010, we had $1.5 million and $2.1 million, respectively, in modified loans, which are also referred to as troubled debt restructurings. At June 30, 2011, troubled debt restructured loans included four owner-occupied one-to four-family loans aggregating $1.5 million.
Our four owner-occupied one- to four-family troubled debt restructured loans had outstanding balances of $267,000, $265,000, $437,000 and $507,200 at June 30, 2011. The borrower on the loan with an outstanding balance of $267,000 was having temporary financial difficulty, and we agreed to modify the loan to allow the borrower to make interest only payments for a period of seven months. No principal or interest was forgiven and no change in the interest rate was made. At the end of that period, the loan was re-amortized to pay off the loan by the original maturity date. This loan has never been nonaccrual. The interest for the three months ended June 30, 2011 on this loan was $2,520, all of which was recognized as income. The borrower has complied with the repayment terms.
The borrower on the $265,000 loan was having temporary financial difficulty, and we agreed to modify the loan by allowing a temporary payment plan. The borrower complied with the temporary payment plan. At the conclusion of the temporary payment plan, we agreed to defer the payment of the then accrued interest of $4,000 until the loan was paid off. No principal or interest was forgiven and no change in the interest rate was made. This loan was never in nonaccrual status during 2010. During 2011 the borrower has had difficulty making his payment. As of June 30, 2011 the loan was 90 days delinquent, and we have started foreclosure proceedings. This loan has been placed on nonaccrual status.
The borrower on the $437,000 loan was having temporary financial difficulty, and we agreed to modify the loan by allowing a temporary payment plan. The borrower complied with the temporary payment arrangement. At the conclusion of the temporary payment plan, we agreed to defer the payment of the then accrued interest of $16,000 until the loan was paid off. No principal or interest was forgiven and no change in the interest rate was made. During 2011 the borrower has had difficulty making his payment. As of June 30, 2011 the loan was greater than 90 days delinquent, and we have started foreclosure proceedings. This loan has been placed on nonaccrual status.
The borrower on the $507,200 loan was having temporary difficulty, and we agreed to modify the loan by allowing a temporary payment plan. At a later date, we agreed to defer the payment of the then accrued interest of $10,000 until the loan is paid off. No principal or interest was forgiven and no change in the interest rate was made. During 2011 the borrower has had difficulty making his payment. As of June 30, 2011 the loan was greater than 90 days delinquent, and we have started foreclosure proceedings. This loan has been placed on nonaccrual status. This loan previously had a balance of $541,900. During the second quarter of 2011 management performed an evaluation and determined to charge off $34,700 of this loan.
If a loan is in nonaccrual status at the time we restructure it and classify the restructure as a troubled debt restructuring, it is our policy to maintain the loan as nonaccrual until we receive six payments under the restructured terms, unless we have adequate collateral valuations or other analysis to support maintaining the loan on accrual status.
All of the above loans were classified as impaired and measured for loss in accordance with Accounting Standards Codification 310-10-35. All of these loans were measured using the present value of discounted cash flows method or the fair value of collateral method. The discount rate used was the original note rate, which in each of these instances is equal to the modified terms rate. The other significant assumptions used in our discounted cash flow model to determine the fair value of the loans were the schedule of cash flows produced under the modified terms. It should be noted that in all cases, we did not forgive principal or interest or reduce the interest rate from the original note rate.
34
Interest income that would have been recorded for the three month period ended June 30, 2011 had nonaccrual loans been current according to their original terms, amounted to approximately $52,300. Interest income that would have been recorded for the six month period ended June 30, 2011 had nonaccrual loans been current according to their original terms, amounted to approximately $102,200.
At June 30, 2011, we had $1.1 million of other real estate owned. As of June 30, 2011, other real estate owned include a residential property that was previously a speculative construction loan with a current book value of $804,349 and a residential 1-4 family residential property with a current book value of $308,498. During the three month period ended June 30, 2011 we settled on a $1.2 million property that was included in other real estate owned at March 31, 2011. We incurred no further loss on that property.
Analysis and Determination of the Allowance for Loan Losses
The allowance for loan losses is a valuation allowance for probable losses inherent in the loan portfolio. We evaluate the need to establish allowances against losses on loans on a monthly basis, and any adjustments must be approved quarterly by the Board. When additional allowances are necessary, a provision for loan losses is charged to earnings. Our methodology for assessing the appropriateness of the allowance for loan losses is reviewed periodically by the board of directors. The board of directors also reviews the allowance for loan losses established on a quarterly basis.
General Valuation Allowance.We establish a general valuation allowance for loans that should be adequate to reserve for the estimated credit losses inherent in each segment of our loan portfolio, given the facts and circumstances as of the valuation date for all loans in the portfolio that have not been classified. The allowance is based on our average annual rate of net charge offs experienced over the previous four quarters on each segment of the portfolio and is adjusted for current qualitative factors. If historical loss data is not available for a segment, the estimates used will be based on various components such as industry averages. For purposes of determining the estimated credit losses, the loan portfolio is segmented as follows: (i) one- to four-family first mortgage real estate loans; (ii) one- to four-family second mortgage real estate loans; (iii) one- to four-family home equity lines of credit; (iv) commercial loans; (v) speculative construction loans; (vi) other construction loans; (vii) land loans; and (viii) consumer loans. Qualitative factors that are considered in determining the adequacy of the allowance for loan losses are as follows: (i) trends of delinquent and nonaccrual loans; (ii) economic factors; (iii) concentrations of credit; (iv) changes in the nature and volume of the loan portfolio; and (v) changes in lending staff and loan policies. We do not record allowances for impaired loans in our general allowance; however, the balances of impaired loans are included in the other categories of our allowance for loan losses if there was no loss on the impaired loan when measured individually.
Specific Valuation Allowance.All adversely classified loans meeting the following loan balance thresholds are individually reviewed: (i) speculative construction loans; (ii) commercial loans greater than $500,000; (iii) land loans greater than $500,000; (iv) all other loans greater than $1.5 million; and (v) any other nonperforming loans. Any portion of the recorded investment in excess of the fair value of the collateral less the disposition costs is charged off against the allowance for loan losses. It has been our policy to not maintain specific reserves against impaired loans. Impaired loans are measured for loss using the fair value of collateral less disposition costs method for collateral dependent loans, and the present value of discounted cash flows method for other loans. It has been our policy to directly charge off any loss determined on impaired loans using these methods, and we do not foresee maintaining specific reserves for these loans.
We charge off 100% of the assets or portions thereof classified as loss. The amount of the loss will be the excess of the recorded investment in the loan over the fair value of collateral less disposition costs estimated on the date that a probable loss is identified. Management obtains updated appraisals with respect to loans secured by real estate.
All other adversely classified loans as well as special mention and watch loans are reviewed monthly. Our historical loss experience in each category of loans is utilized in determining the allowance for that group. The determined loss factor in each loan category may be adjusted for qualitative factors as determined by management.
Unallocated Valuation Allowance.Our allowance for loan losses methodology also includes an unallocated component to reflect the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the loan portfolio.
35
The following table sets forth the breakdown of the allowance for loan losses by loan category at the dates indicated. The allocation of the allowance to each category is not necessarily indicative of future losses and does not restrict the use of the allowance to absorb losses in any category.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | At | |
| | June 30, 2011 | | | December 31, 2010 | |
| | Amount | | | % of Allowance to Total Allowance | | | % of Loans in Category to Total Loans | | | Amount | | | % of Allowance to Total Allowance | | | % of Loans in Category to Total Loans | |
Real estate loans: | | | | | | | | | | | | | | | | | | | | | | | | |
One-to four-family | | $ | 562,939 | | | | 45.04 | % | | | 77.59 | % | | $ | 536,549 | | | | 41.27 | % | | | 77.06 | % |
Lines of credit | | | 167,018 | | | | 13.36 | | | | 9.61 | | | | 407,352 | | | | 31.33 | | | | 11.40 | |
Commercial | | | 98,856 | | | | 7.91 | | | | 4.74 | | | | 70,473 | | | | 5.42 | | | | 3.56 | |
Residential construction | | | 95,216 | | | | 7.62 | | | | 5.55 | | | | 80,789 | | | | 6.21 | | | | 5.16 | |
Land | | | 182,480 | | | | 14.60 | | | | 2.11 | | | | 173,024 | | | | 13.31 | | | | 2.76 | |
Consumer | | | 3,222 | | | | .26 | | | | .04 | | | | 8,259 | | | | .64 | | | | .04 | |
Commercial | | | 0 | | | | 0 | | | | .36 | | | | 0 | | | | 0 | | | | .02 | |
Unallocated | | | 140,269 | | | | 11.21 | | | | 0 | | | | 23,554 | | | | 1.82 | | | | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 1,250,000 | | | | 100.00 | % | | | 100.00 | % | | $ | 1,300,000 | | | | 100.00 | % | | | 100.00 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and our results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Furthermore, while we believe we have established our allowance for loan losses in conformity with generally accepted accounting principles, there can be no assurance that the Office of Thrift Supervision, in reviewing our loan portfolio, will not require us to increase our allowance for loan losses. The Office of Thrift Supervision may require us to increase our allowance for loan losses based on judgments different from ours. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operation.
36
Analysis of Loan Loss Experience.The following table sets forth an analysis of the allowance for loan losses for the periods indicated.
| | | | | | | | |
| | Six Months Ended June 30, | |
| | 2011 | | | 2010 | |
Allowance for loan losses at beginning of period | | $ | 1,300,000 | | | $ | 276,621 | |
Charge-offs: | | | | | | | | |
Real estate loans: | | | | | | | | |
One-to four-family | | | 36,474 | | | | 6,785 | |
Lines of credit | | | 0 | | | | 207,126 | |
Commercial | | | 0 | | | | 0 | |
Residential construction | | | 0 | | | | 112,500 | |
Land | | | 75,718 | | | | 11,250 | |
Commercial | | | 0 | | | | 0 | |
Consumer | | | 0 | | | | 0 | |
| | | | | | | | |
Total charge-offs | | | 112,192 | | | | 337,661 | |
| | | | | | | | |
Recoveries | | | 1,676 | | | | 821 | |
| | | | | | | | |
Net charge-offs | | | 110,516 | | | | 336,840 | |
Provision for loan losses | | | 60,516 | | | | 864,719 | |
| | | | | | | | |
Allowance at end of period | | $ | 1,250,000 | | | $ | 804,500 | |
Allowance for loan losses to total loans at the end of the period | | | 1.13 | % | | | .67 | % |
| | | | | | | | |
Net charge-offs to average loans outstanding during the period | | | .10 | % | | | .28 | % |
| | | | | | | | |
Loans are considered impaired when, based on available information, it is probable that we will not collect all principal and interest payments according to contractual terms. Generally, loans are considered impaired once principal and interest payments are past due and they are placed on nonaccrual. Management also considers the financial condition of the borrower, cash flows of the loan and the value of the related collateral. Impaired loans do not include large groups of smaller balance homogeneous credits such as residential real estate, consumer installment loans, and commercial leases, which are evaluated collectively for impairment. Loans specifically reviewed for impairment are not considered impaired during periods of “minimal delay” in payment (usually 90 days or less), provided eventual collection of all amounts due is expected. The impairment of a loan is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or the fair value of the collateral if repayment is expected to be provided by the collateral. Generally, we measure impairment on such loans by reference to the fair value of the collateral. Fair value of the collateral is generally determined using third party appraisals that are reviewed by management for propriety and reasonableness. Third party appraisals are conducted at least annually. Additionally, internal evaluations of collateral value are conducted quarterly to ensure any further deterioration of the collateral value is recognized on a timely basis. Once a loss is determined to have occurred, the loan is charged down to the fair value of the collateral, net of any disposal costs, or net realizable value. Income on impaired loans is recognized in a manner similar to the method followed on nonaccrual loans.
We have classified as impaired, loans that are 90 days or more delinquent, nonaccrual loans, or a troubled debt restructuring. The amount of impaired loans was $3,555,577 as of June 30, 2011.
We measure an impaired loan for loss in the following ways:
| • | | Collateral dependent loans are measured for loss at the point the loan becomes 60 or more days delinquent or at maturity if an extension is requested. We obtain a third party appraisal to determine the fair market value of the collateral. We measure these loans for loss by using the fair value of collateral less disposition costs method and if any loss is determined it is charged off directly. Subsequently, these loans are re-evaluated at least annually by obtaining an updated third party appraisal to determine if there should be any further loss recognition. |
| • | | Non-collateral dependent loans are measured for loss at the point the loan becomes 90 to 120 days delinquent. If there are no work-out arrangements, we will treat the loan as a collateral dependent loan and measure for loss as stated above. If there is a work-out arrangement, the loan will be |
37
| measured for loss using the present value of discounted cash flows method. If any loss is determined, it is our policy to charge off this loss directly. As long as the borrower performs under the terms of the work-out arrangement, no further measurement for loss is performed. If the borrower would fail to perform under the work-out arrangement, we will treat the loan as a collateral dependent loan and measure for loss as stated above. |
We utilize appraisals performed by third parties to determine the fair value of the real estate securing these loans and an internal review process that consists of monitoring recent market activity, including comparable recent sales activity, listings and general economic conditions in our quarterly evaluation. It is our policy to obtain an updated appraisal on at least an annual basis on our collateral dependent loans. If we have evidence that causes us to believe that additional deterioration may have occurred, we will require a more frequent updated appraisal. Given the cost of more frequent updates and our knowledge of the local market areas in which we lend, we believe this to be prudent.
We have not experienced any significant time lapses between the time a third party appraisal is ordered and the time it is received and used to evaluate if any loss has been incurred and subsequently recognized, if applicable. We have not charged off an amount different from what was determined after evaluating a collateral dependent loan for loss using the fair value of collateral less disposition costs method.
During the six months ended June 30, 2011, we had charge-offs totaling $112,192. Of this amount, $68,484 related to a residential lot loan , $7,234 was attributable to a speculative residential lot loan that was sold at foreclosure and settled in the first three months of 2011, $34,700 was attributable to a residential 1-4 family loan that is a troubled debt restructuring, and $1,774 was attributable to two residential 1-4 family loan participations that the servicer sold at foreclosure.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
This item is not applicable as the Company is a smaller reporting company.
Item 4. | Controls and Procedures |
As of the end of the period covered by this report, management of the Company carried out an evaluation, under the supervision and with the participation of the Company’s principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures as that term is defined in Rule 13a-5(e). Based on this evaluation, the Company’s principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.
It should be noted that the design of the Company’s disclosure controls and procedures is based in part upon certain reasonable assumptions about the likelihood of future events, and there can be no reasonable assurance that any design of disclosure controls and procedures will succeed in achieving its stated goals under all potential future conditions, regardless of how remote, but the Company’s principal executive and financial officers have concluded that the Company’s disclosure controls and procedures are, in fact, effective at a reasonable assurance level.
There have been no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities and Exchange Commission Rule 13a-15 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
38
PART II.OTHER INFORMATION
Periodically, there may be various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.
For information regarding the Company’s risk factors, see the section entitled“Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010 filed with the Securities and Exchange Commission on March 30, 2011. As of the date of this filing, the risk factors of the Company have not changed materially from those reported in the Form 10-K.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Not applicable.
Item 3. | Defaults Upon Senior Securities |
Not applicable.
Item 4. | [Removed and Reserved] |
Not applicable.
Not applicable.
| | |
No. | | Description |
| |
3.1 | | Articles of Incorporation of Fraternity Community Bancorp, Inc. (1) |
| |
3.2 | | Bylaws of Fraternity Community Bancorp, Inc. (1) |
| |
31.0 | | Rule 13a-14(a) Certification of Chief Executive Officer and Chief Financial Officer |
| |
32.0 | | Section 1350 Certifications |
| |
101* | | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Statements of Financial Condition; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Changes in Stockholders’ Equity; and (iv) Consolidated Statements of Cash Flows |
(1) | Incorporated herein by reference to the Company’s Registration Statement on Form S-1, as amended (File No. 333-170215). |
39
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| | | | FRATERNITY COMMUNITY BANCORP, INC. |
| | | | |
| | August 12, 2011 | | | | By: | | /S/ THOMAS K. STERNER |
| | | | | | | | Thomas K. Sterner |
| | | | | | | | Chairman of the Board, Chief Executive Officer |
| | | | | | | | and Chief Financial Officer |