The consolidated financial statements are presented in United States dollars. In accordance with ASC Topic 830, “Foreign Currency Translation”, foreign denominated monetary assets and liabilities are translated to their United States dollar equivalents using foreign exchange rates which prevailed at the balance sheet date. Non-monetary assets and liabilities are translated at exchange rates prevailing at the transaction date. Revenue and expenses are translated at average rates of exchange during the periods presented. Related translation adjustments are reported as a separate component of stockholder’s equity (deficit), whereas gains or losses resulting from foreign currency transactions are included in results of operations.
The Company expenses compensation (whether paid, accrued or in equity) as incurred. For the twelve (12) months ended August 31, 2012, the Company had compensation of $468,400 of which $384,500 was remitted as stock compensation; $33,900 was remitted as earned and $50,000 accrued.
The company expenses consulting and software development (including research and development) as incurred. The company has had consulting and software development expenses of $240,100 for the twelve (12) month period ended August 31, 2012 and $637,600 from inception (June 2, 2008) through August 31, 2012.
From time to time, the company does issue shares of its common stock for services and compensation. Accordingly, when common shares are issued, the company expenses the fair market value of the common shares at time of issuance. The Company has not adopted a stock option plan and has not granted any stock options.
In accordance with ASC Topic 230, this statement requires a public entity to expense the cost of employee services received in exchange for an award of equity instruments. This statement also provides guidance on valuing and expensing these awards, as well as disclosure requirements of these equity arrangements. The Company adopted ASC Topic 230 upon creation of the company and expenses share based costs in the period incurred.
Related parties, which can be a corporation, individual, investor or another entity are considered to be related if the party has the ability, directly or indirectly, to control the other party or exercise significant influence over the Company in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence. The Company has these relationships.
The Company has evaluated all the recent accounting pronouncements through August 31, 2012 and believes that none of them, including those not yet effective, will have a material effect on the financial position or results of operations of the Company.
FIRST LEVEL ENTERTAINMENT GROUP, INC.
(formerly SOUND KITCHEN ENTERTAINMENT GROUP, INC.)
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – GOING CONCERN
The Company’s consolidated financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern. This contemplates the realization of assets and the liquidation of liabilities in the normal course of business. Currently, the Company does not have material assets, nor does it have operations or a source of revenue sufficient to cover its operation costs and allow it to continue as a going concern. The Company has a deficit accumulated since inception (June 2, 2008) through August 31, 2012; of ($1,360,015).The Company will be dependent upon the raising of additional capital through placement of our common stock in order to implement its business plan. There can be no assurance that the Company will be successful in either situation in order to continue as a going concern. The Company has funded its initial operations, from inception to August 31, 2012, by way of issuing common shares and advances from related parties. As of August 31, 2012, the Company had issued 52,500,000 common shares, for a total of $1,202,500. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.
NOTE 4 – FAIR VALUE OF FINANCIAL INSTRUMENTS
In accordance with ASC Topic 825 and 820 the Company has determined the estimated fair value of financial instruments using available market information and appropriate valuation methodologies. The fair value of financial instruments classified as current assets or liabilities approximate their carrying value due to the short-term maturity of the instruments.
NOTE 5 – CAPITAL STOCK
In August, 2011 and February, 2012, the company filed, amended and restated Articles of Incorporation with the Secretary of State of Florida which:
| | |
| · | changed the name of the corporation to First Level Entertainment Group, Inc. |
| | |
| · | increased the number of authorized shares of common stock from 100,000,000 shares to 500,000,000 shares and fixed a par value of $0.001 per share, |
| | |
| · | authorized a class of 10,000,000 shares of blank check preferred stock, par value $0.001 per share, and |
| | |
| · | included indemnification provisions customary under Florida law, as well as election not to be governed by the provisions of the Florida Business Corporation Act governing affiliated transactions and an election to be governed by the provisions related to control share acquisitions. |
In July, 2010, the then sole officer and director of the Company purchased 1,000,000 shares of the common stock in the Company at $0.005 per share for $5,000.
In July, 2010, eight (8) individuals (including four (4) minor aged children) purchased 4,500,000 shares of the common stock in the Company at $0.005 per share for $22,500. These 4,500,000 common shares were issued as consideration for the deposit of $22,500 on the agreement to purchase intellectual properties.
In April, 2011, the Company issued 500,000 shares of the common stock in the Company at $0.025 per share for $12,500 as payment of debt to related parties.
In July, 2011, the Company issued 1,200,000 shares of the common stock in the Company at $0.025 per share for $30,000 as payment of liabilities for consulting services rendered.
In August, 2011, the Company issued 14,700,000 shares of the common stock in the Company at $0.025 per share for $367,500 as payment of liabilities for consulting services rendered.
In August, 2011, the Company issued 9,600,000 shares of the common stock in the Company at $0.025 per share for $240,000 as payment of the liability for the company’s children’s library.
F-10
FIRST LEVEL ENTERTAINMENT GROUP, INC.
(formerly SOUND KITCHEN ENTERTAINMENT GROUP, INC.)
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In February, 2012, the Company issued 800,000 shares of the common stock in the Company at $0.025 per share for $20,000 as payment of debt to related parties.
In February, 2012, the Company issued 3,000,000 shares of the common stock in the Company at $0.025 per share for $75,000 as payment for consulting services.
In February, 2012, the Company issued 120,000 shares of the common stock in the Company at $0.025 per share for $3,000 pursuant to the Form S-1 as filed with the Securities and Exchange Commission.
In April, 2012, the Company issued 4,080,000 shares of the common stock in the Company at $0.025 per share for $102,000 as payment for consulting services (3,000,000 common shares) and stock based compensation (1,080,000 common shares).
In May, 2012, the Company issued 6,800,000 shares of the common stock in the Company at $0.025 per share for $170,000 of which 2,800,000 common shares was payment for stock based compensation and 4,000,000 common shares were issued for services rendered.
In June, 2012, the Company issued 3,200,000 shares of the common stock in the Company at $0.025 per share for $80,000 of which 2,000,000 common shares was payment for stock based compensation and 1,200,000 common shares were issued for services rendered.
In August, 2012, the Company issued 3,000,000 shares of the common stock in the Company at $0.025 per share for $75,000 of which 2,500,000 common shares was payment for stock based compensation and 500,000 common shares were issued for services rendered.
From inception (June 2, 2008) through August 31, 2012, the Company has not granted any stock options and warrants.
NOTE 6 – INCOME TAXES
We did not provide any current or deferred U.S. federal income tax provision or benefit for any of the periods presented because we have experienced operating losses since inception. In accordance with ASC Topic 740 – Accounting for Income Tax and ASC Topic 605 - Accounting for Uncertainty in Income Taxes, when it is more likely than not that a tax asset cannot be realized through future income the Company must allow for this future tax benefit. We provided a full valuation allowance on the net deferred tax asset, consisting of net operating loss carry forwards, because management has determined that it is more likely than not that we will not earn income sufficient to realize the deferred tax assets during the carry forward period.
The components of the Company’s deferred tax asset as of August 31, 2012 and 2011 are as follows:
| | | | | | | |
| | August 31, 2012 | | August 31, 2011 | |
| | | | | | | |
Net operating loss carry forward | | $ | 934,715 | | $ | 425,300 | |
Times Tax at Statutory rate | | | 35 | | | 35 | |
| | | | | | | |
Deferred Tax Asset | | | 327,150 | | | 148,850 | |
Valuation allowance | | | (327,150 | ) | | (148,850 | ) |
| | | | | | | |
Net deferred tax asset | | $ | 0 | | $ | 0 | |
The net federal operating loss carry forward will expire between 2028 and 2032. This carry forward may be limited upon the consummation of a business combination under IRC Section 381.
F-11
FIRST LEVEL ENTERTAINMENT GROUP, INC.
(formerly SOUND KITCHEN ENTERTAINMENT GROUP, INC.)
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 – RELATED PARTY TRANSACTIONS
During the period from June 2, 2008 (inception) through August 31, 2012 the former sole officer and director paid incorporation costs of $684 on behalf of the Company. Additionally, other affiliates and related parties have made advances from time to time and at August 31, 2012 and 2011, the amounts were $0and $400 respectively. These amounts were classified as loans from related parties. All advances and loans are payable on demand and without interest.
The note payable is with a related party and is discussed further in Note 8.
The Company does not lease or rent any property. Office space and services are provided without charge by an officer / shareholder. Such costs are immaterial to the consolidated financial statements and accordingly, have not been reflected therein. The officers and directors of the Company are involved in other business activities and may, in the future, become involved in other business opportunities. If a specific business opportunity becomes available, such persons may face a conflict in selecting between the Company and their other business interests. The Company has not formulated a policy for the resolution of such conflicts.
NOTE 8 – NOTE PAYABLE
On July 31, 2010, the company acquired intellectual property for a total cost of $262,500. At closing, the company executed a promissory note in the amount of $240,000. The promissory note was executed in its entirety to Tammi Shnider, as Trustee, representing a total of eight (8) individuals (including four (4) minor aged children). Tammi Shnider is a related party. On August 26, 2011, the Note was paid in full with the issuance of 9,600,000 common shares of the company valued at $0.025 per common share.
On April 17, 2012, the company entered into a convertible Note with an affiliated company (Venture Capital Clinic Corp.) of our Chief Executive Officer and Chairman of the Board of Directors., Steve Adelstein. The Note is for a maximum amount of $150,000 (determined from time to time as advances are made) having a stated interest rate of 9% and/or convertible into common shares at $0.03 per share at the sole discretion of the Note holder. Both principal and interest are due August 31, 2015 and can be prepaid without penalty. At August 31, 2012, the balance of the Note (principal) outstanding was $87,500 and accrued interest approximating $2,500 for a total of $90,000.
NOTE 9 – SUBSEQUENT EVENTS
We have evaluated events and transactions that occurred subsequent to August 31, 2012 through October 22, 2012, the date the consolidated financial statements were issued, for potential recognition or disclosure in the accompanying consolidated financial statements. Other than the disclosures above, we did not identify any events or transactions that should be recognized or disclosed in the accompanying consolidated financial statements.
F-12