RISK MANAGEMENT (Tables) | 12 Months Ended |
Dec. 31, 2023 |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of credit risk exposure | Assets December 31, 2023 December 31, 2022 Cash and cash equivalents (*) Ps. 14,788,750 Ps. 13,234,832 Trading investments in debt securities 7,113,380 3,760,887 Investments in debt securities mandatorily at FVTPL 1,889 1,378 Investments in debt securities at FVOCI 23,326,776 22,461,805 Investments in debt securities at amortized cost 9,996,561 9,771,492 Derivatives instruments 2,077,567 2,041,405 Hedging derivatives 48,662 20,854 Loans Commercial 107,047,817 104,775,099 Consumer 59,999,611 59,419,444 Mortgage 18,486,206 17,883,355 Microcredit 277,529 267,720 Interbank and overnight funds 392,607 5,967,743 Other accounts receivable FVTPL 3,830,916 3,507,231 Other accounts receivable at amortized cost 22,171,973 20,255,758 Total financial assets with credit risk Ps. 269,560,244 Ps. 263,369,003 Financial instruments with credit risk outside of the statement of financial position at its nominal value Financial guarantees and letters of credit 3,052,607 4,679,653 Credit commitments 26,745,937 26,328,516 Total exposure to credit risk outside of the statement of financial position (**) Ps. 29,798,544 Ps. 31,008,169 Total maximum exposure to credit risk Ps. 299,358,788 Ps. 294,377,172 (*) (**) |
Disclosure of financial assets | December 31, 2023 Total loan Portfolio segment Loan Portfolio Loss allowance Portfolio, net Commercial Ps. 107,440,424 Ps. 5,294,622 Ps. 102,145,802 Interbank and overnight funds 392,607 22 392,585 Client portfolio 107,047,817 5,294,600 101,753,217 Consumer 59,999,611 4,307,446 55,692,165 Residential mortgage 18,486,206 379,987 18,106,219 Microcredit 277,529 53,660 223,869 Total portfolio Ps. 186,203,770 Ps. 10,035,715 Ps. 176,168,055 December 31, 2022 Total loan Portfolio segment Loan Portfolio Loss allowance Portfolio, net Commercial Ps. 110,742,842 Ps. 5,494,190 Ps. 105,248,652 Interbank and overnight funds 5,967,743 1,444 5,966,299 Client portfolio 104,775,099 5,492,746 99,282,353 Consumer 59,419,444 3,311,912 56,107,532 Residential mortgage 17,883,355 352,441 17,530,914 Microcredit 267,720 38,971 228,749 Total portfolio Ps. 188,313,361 Ps. 9,197,514 Ps. 179,115,847 |
Disclosure of each credit risk category | Category PD* Risk Description 1 0%- 7.5% Normal Appropriately serviced. The debtor’s financial statements or their projected cash flows, as well as all other credit information available to us, reflect adequate paying capacity 2 7.5% - 15% Acceptable above normal Adequately serviced and protected, but there are weaknesses which may potentially affect, on a temporary or permanent basis, the debtor’s paying capacity or their projected cash flows to the extent that, if not timely corrected, would affect the collection of the credits as contracted 3 15% - 22.5% 4 22.5% - 30% Appreciable Have debtors with insufficient paying capacity or relate to projects with insufficient cash flow, which may compromise the normal collection of the obligations 5 30% - 45% 6 45% - 60% Significant Have the same deficiencies as loans in category 4-5, but to a larger extent; consequently, the probability of collection is highly doubtful 7 60% - 90% 8 > 90% Non-recoverability Deemed uncollectible. (*) |
Disclosure of credit quality of financial assets | Total Portfolio December 31, 2023 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 155,352,194 Ps. 2,123,462 Ps. 1,662 Ps. 157,477,318 7.5% - 15% 8,001,193 1,491,965 18 9,493,176 15% - 22.5% 635,366 454,652 13 1,090,031 22.5% - 30% 372,476 657,258 17 1,029,751 30% - 45% 122,410 2,115,980 48 2,238,438 45% - 60% 10,436 594,121 382 604,939 60% - 90% 30,479 1,640,781 3,085 1,674,345 > 90% 7 35,828 12,559,937 12,595,772 TOTAL Ps. 164,524,561 Ps. 9,114,047 Ps. 12,565,162 Ps. 186,203,770 December 31, 2022 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 157,604,135 Ps. 1,939,187 Ps. 1,204 Ps. 159,544,526 7.5% - 15% 6,335,608 2,344,810 4 8,680,422 15% - 22.5% 714,742 613,626 16 1,328,384 22.5% - 30% 82,591 804,305 26 886,922 30% - 45% 105,034 3,643,179 80 3,748,293 45% - 60% 59,209 843,511 43 902,763 60% - 90% 2,306 1,545,507 3,602 1,551,415 > 90% 2,398 40,783 11,627,455 11,670,636 TOTAL Ps. 164,906,023 Ps. 11,774,908 Ps. 11,632,430 Ps. 188,313,361 Commercial – Client portfolio December 31, 2023 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 89,446,752 Ps. 922,338 Ps. 30 Ps. 90,369,120 7.5% - 15% 4,619,984 672,515 14 5,292,513 15% - 22.5% 149,734 141,027 — 290,761 22.5% - 30% 75,014 296,926 — 371,940 30% - 45% 35,159 1,384,320 — 1,419,479 45% - 60% — 29,600 44 29,644 60% - 90% 1,652 79,911 249 81,812 > 90% 5 3,897 9,188,646 9,192,548 TOTAL Ps. 94,328,300 Ps. 3,530,534 Ps. 9,188,983 Ps. 107,047,817 December 31, 2022 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 86,598,568 Ps. 779,368 Ps. 9 Ps. 87,377,945 7.5% - 15% 3,221,994 1,381,026 — 4,603,020 15% - 22.5% 72,734 156,062 — 228,796 22.5% - 30% 6,479 299,999 6 306,484 30% - 45% 44,889 2,716,387 — 2,761,276 45% - 60% 12,023 263,181 6 275,210 60% - 90% 1,446 70,843 683 72,972 > 90% 101 5,228 9,144,067 9,149,396 TOTAL Ps. 89,958,234 Ps. 5,672,094 Ps. 9,144,771 Ps. 104,775,099 Consumer December 31, 2023 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 48,882,951 Ps. 959,967 Ps. 1,624 Ps. 49,844,542 7.5% - 15% 3,162,195 630,148 3 3,792,346 15% - 22.5% 407,118 221,512 13 628,643 22.5% - 30% 287,632 303,389 17 591,038 30% - 45% 83,212 511,700 46 594,958 45% - 60% 5,394 403,500 335 409,229 60% - 90% 27,605 1,347,432 2,836 1,377,873 > 90% 2 31,127 2,729,853 2,760,982 TOTAL Ps. 52,856,109 Ps. 4,408,775 Ps. 2,734,727 Ps. 59,999,611 December 31, 2022 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 49,264,495 Ps. 1,077,991 Ps. 1,193 Ps. 50,343,679 7.5% - 15% 2,552,075 475,589 4 3,027,668 15% - 22.5% 551,430 380,837 16 932,283 22.5% - 30% 61,468 311,962 19 373,449 30% - 45% 55,980 870,976 78 927,034 45% - 60% 42,850 463,902 34 506,786 60% - 90% 578 1,312,625 2,915 1,316,118 > 90% 252 35,081 1,957,094 1,992,427 TOTAL Ps. 52,529,128 Ps. 4,928,963 Ps. 1,961,353 Ps. 59,419,444 Mortgage December 31, 2023 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 16,462,013 Ps. 241,157 Ps. 8 Ps. 16,703,178 7.5% - 15% 192,612 189,280 1 381,893 15% - 22.5% 64,124 92,026 — 156,150 22.5% - 30% 1,654 56,932 — 58,586 30% - 45% 594 219,707 2 220,303 45% - 60% — 160,222 3 160,225 60% - 90% — 200,657 — 200,657 > 90% — 804 604,410 605,214 TOTAL Ps. 16,720,997 Ps. 1,160,785 Ps. 604,424 Ps. 18,486,206 December 31, 2022 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 15,619,231 Ps. 81,828 Ps. 2 Ps. 15,701,061 7.5% - 15% 520,960 488,195 — 1,009,155 15% - 22.5% 83,260 76,727 — 159,987 22.5% - 30% 2,201 192,344 1 194,546 30% - 45% 776 55,449 2 56,227 45% - 60% — 115,989 3 115,992 60% - 90% — 148,789 4 148,793 > 90% — 474 497,120 497,594 TOTAL Ps. 16,226,428 Ps. 1,159,795 Ps. 497,132 Ps. 17,883,355 Microcredit December 31, 2023 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 167,871 Ps. — Ps. — Ps. 167,871 7.5% - 15% 26,402 22 — 26,424 15% - 22.5% 14,390 87 — 14,477 22.5% - 30% 8,176 11 — 8,187 30% - 45% 3,445 253 — 3,698 45% - 60% 5,042 799 — 5,841 60% - 90% 1,222 12,781 — 14,003 > 90% — — 37,028 37,028 TOTAL Ps. 226,548 Ps. 13,953 Ps. 37,028 Ps. 277,529 December 31, 2022 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 154,099 Ps. — Ps. — Ps. 154,099 7.5% - 15% 40,579 — — 40,579 15% - 22.5% 7,318 — — 7,318 22.5% - 30% 12,443 — — 12,443 30% - 45% 3,389 367 — 3,756 45% - 60% 4,336 439 — 4,775 60% - 90% 282 13,250 — 13,532 > 90% 2,045 — 29,173 31,218 TOTAL Ps. 224,491 Ps. 14,056 Ps. 29,173 Ps. 267,720 Interbank and overnight funds December 31, 2023 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 392,607 Ps. — Ps. — Ps. 392,607 7.5% - 15% — — — — 15% - 22.5% — — — — 22.5% - 30% — — — — 30% - 45% — — — — 45% - 60% — — — — 60% - 90% — — — — > 90% — — — — TOTAL Ps. 392,607 Ps. — Ps. — Ps. 392,607 December 31, 2022 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 5,967,742 Ps. — Ps. — Ps. 5,967,742 7.5% - 15% — — — — 15% - 22.5% — — — — 22.5% - 30% — — — — 30% - 45% — — — — 45% - 60% — — — — 60% - 90% — — — — > 90% — — 1 1 TOTAL Ps. 5,967,742 Ps. — Ps. 1 Ps. 5,967,743 Loan commitments and financial guarantee contracts December 31, 2023 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 26,560,070 Ps. 74,846 Ps. 205 Ps. 26,635,121 7.5% - 15% 217,078 901,543 14 1,118,635 15% - 22.5% 30,108 1,684,982 17 1,715,107 22.5% - 30% 8,822 4,715 74 13,611 30% - 45% 1,059 145,865 138 147,062 45% - 60% 2 2,821 252 3,075 60% - 90% 9 1,050 426 1,485 > 90% 1 301 164,146 164,448 TOTAL Ps. 26,817,149 Ps. 2,816,123 Ps. 165,272 Ps. 29,798,544 December 31, 2022 Total Exposure PD Range Stage 1 Stage 2 Stage 3 Total 0%- 7.5% Ps. 26,786,851 Ps. 249,902 Ps. 69 Ps. 27,036,822 7.5% - 15% 286,943 1,053,719 10 1,340,672 15% - 22.5% 10,450 1,865,391 98 1,875,939 22.5% - 30% 2,033 232,787 180 235,000 30% - 45% 1,469 303,823 777 306,069 45% - 60% 83 79,811 700 80,594 60% - 90% 532 47,631 728 48,891 > 90% — 13 84,169 84,182 TOTAL Ps. 27,088,361 Ps. 3,833,077 Ps. 86,731 Ps. 31,008,169 |
Disclosure of credit worthiness | December 31, 2023 December 31, 2022 Investment grade Ps. 13,537,699 Ps. 12,051,274 Central bank 6,857,510 4,541,687 Financial entities 6,678,693 7,509,587 Others 1,496 — Speculative grade 1,228,856 1,148,798 Central bank 466 2,058 Financial entities 1,228,390 1,146,740 Without grade or not available 22,195 34,760 Financial entities 22,195 34,760 Cash and cash equivalent with third parties Ps. 14,788,750 Ps. 13,234,832 Cash held by entity (*) Ps. 3,809,111 Ps. 3,798,025 Total Ps. 18,597,861 Ps. 17,032,857 (*) |
Disclosure of other receivables | December 31, 2023 Stage 1 Stage 2 Stage 3 Simplified Approach Total Other receivables using general approach Other accounts receivable and contract assets for government and corporate customers Ps. 14,569,999 Ps. — Ps. 1,535 Ps. — Ps. 14,571,534 Other accounts receivable related to gas, energy services, contributions, and others 1,143,548 119,607 184,829 — 1,447,984 Other receivables using simplified approach Other accounts receivable from individual customers — — — 6,152,455 6,152,455 Total other receivables Ps. 15,713,547 Ps. 119,607 Ps. 186,364 Ps. 6,152,455 Ps. 22,171,973 December 31, 2022 Stage 1 Stage 2 Stage 3 Simplified Approach Total Other receivables using general approach Other accounts receivable and contract assets for government and corporate customers Ps. 13,231,073 Ps. — Ps. — Ps. — Ps. 13,231,073 Other accounts receivable related to gas, energy services, contributions, and others 1,084,093 145,724 181,992 — 1,411,809 Other receivables using simplified approach Other accounts receivable from individual customers — — — 5,612,876 5,612,876 Total other receivables Ps. 14,315,166 Ps. 145,724 Ps. 181,992 Ps. 5,612,876 Ps. 20,255,758 |
Disclosure of exposure to credit risk by segment for accounts receivable | December 31, 2023 Stage 1 Stage 2 Stage 3 Total Segmentation Contributions Ps. 88,148 Ps. — Ps. — Ps. 88,148 Gas 709,422 111,786 102,077 923,285 Energy 84,960 7,821 82,752 175,533 Other accounts receivable 261,018 — — 261,018 Total segmentation Ps. 1,143,548 Ps. 119,607 Ps. 184,829 Ps. 1,447,984 December 31, 2022 Stage 1 Stage 2 Stage 3 Total Segmentation Contributions Ps. 151,923 Ps. — Ps. — Ps. 151,923 Gas 692,169 141,218 89,833 923,220 Energy 78,617 4,506 92,159 175,282 Other accounts receivable 161,384 — — 161,384 Total segmentation Ps. 1,084,093 Ps. 145,724 Ps. 181,992 Ps. 1,411,809 |
Disclosure of information about the exposure to credit risk and ECLs for other accounts receivables | Weighted- Gross average loss carrying Loss Credit- December 31, 2023 rate amount allowance impaired 0–30 days past due 0.18 % Ps. 4,949,057 Ps. 8,889 Ps. — 31–60 days past due 0.36 % 173,165 621 — 61–90 days past due 1.89 % 106,196 2,007 — More than 90 days past due 19.26 % 924,037 177,968 924,037 Ps. 6,152,455 Ps. 189,485 Ps. 924,037 Weighted- Gross average loss carrying Loss Credit- December 31, 2022 rate amount allowance impaired 0–30 days past due 0.03 % Ps. 4,884,653 Ps. 1,269 Ps. — 31–60 days past due 0.87 % 94,105 821 — 61–90 days past due 0.71 % 66,299 470 — More than 90 days past due 30.08 % 567,819 170,772 567,819 Ps. 5,612,876 Ps. 173,332 Ps. 567,819 |
Disclosure of credit rating in trading derivatives and hedge derivatives | Total Central counterparties Notional Fair Notional Fair amount value amount value 2023 Derivative assets Ps. 77,206,096 Ps. 2,077,567 Ps. 30,658,137 Ps. 4,272 Derivative liabilities 64,716,179 2,154,361 15,739,527 10,399 2022 Derivative assets Ps. 72,500,745 Ps. 2,041,405 Ps. 29,203,700 Ps. 12,991 Derivative liabilities 62,639,638 1,757,606 20,116,392 11,213 Hedging derivatives Total Central counterparties Notional Fair Notional Fair amount value amount value 2023 Derivative assets Ps. 3,765,455 Ps. 48,662 Ps. — Ps. — Derivative liabilities 5,109,351 217,566 — — 2022 Derivative assets Ps. 829,105 Ps. 20,854 Ps. — Ps. — Derivative liabilities 533,829 3,568 — — |
Disclosure of mortgage loans and advances by range of lone-to-value (LTV) ratio | December 31, 2023 December 31, 2022 LTV ratio Less than 50% Ps. 7,784,742 Ps. 6,828,495 51 – 70% 6,379,677 6,139,066 71 – 90% 3,281,508 3,595,794 91 – 100% 771,664 1,019,031 More than 100% 268,615 300,969 Total Ps. 18,486,206 Ps. 17,883,355 Credit-impaired mortgage loans For credit-impaired loans the value of collateral is based on the most recent appraisals December 31, 2023 December 31, 2022 LTV ratio Less than 50% Ps. 146,489 Ps. 141,621 51 – 70% 252,655 184,151 More than 70% 205,280 171,360 Total Ps. 604,424 Ps. 497,132 |
Disclosure of credit portfolio per type of guarantees received | Interbank and December 31, 2023 Commercial Consumer Mortgages Microcredit overnight funds Total Unsecured credits Ps. 60,462,815 Ps. 54,320,369 Ps. 1,277 Ps. 257,610 Ps. 88,588 Ps. 115,130,659 Loans secured by other banks 202,667 109 — — — 202,776 Collateralized credits: Mortgages 1,388,044 147,499 16,370,941 497 — 17,906,981 Other real estate 11,949,592 226,614 1,603 112 — 12,177,921 Investments in equity instruments 392,474 — — — — 392,474 Deposits in cash or cash equivalents 1,101,686 145,901 — — — 1,247,587 Leased machineries and vehicles 8,715,508 14,947 2,066,476 — — 10,796,931 Fiduciary agreements, standby letters and guarantee funds 9,654,206 21,705 45,909 18,927 — 9,740,747 Pledged income 3,710,759 — — — — 3,710,759 Pledges 3,498,054 5,064,634 — 27 — 8,562,715 Other assets 5,972,012 57,833 — 356 304,019 6,334,220 Total gross loan portfolio Ps. 107,047,817 Ps. 59,999,611 Ps. 18,486,206 Ps. 277,529 Ps. 392,607 Ps. 186,203,770 Interbank and December 31, 2022 Commercial Consumer Mortgages Microcredit overnight funds Total Unsecured credits Ps. 57,471,266 Ps. 53,550,006 Ps. 2,042 Ps. 224,582 Ps. 1,179,355 Ps. 112,427,251 Loans secured by other banks 322,063 774 — — — 322,837 Collateralized credits: Mortgages 988,888 124,990 15,549,938 651 — 16,664,467 Other real estate 13,026,949 260,832 6,494 215 — 13,294,490 Investments in equity instruments 410,669 — — — — 410,669 Deposits in cash or cash equivalents 1,412,983 167,194 — — — 1,580,177 Leased machineries and vehicles 8,148,297 18,072 2,266,986 — — 10,433,355 Fiduciary agreements, standby letters and guarantee funds 9,822,855 31,166 57,895 41,354 — 9,953,270 Pledged income 3,731,465 — — — — 3,731,465 Pledges 3,657,840 5,190,680 — 52 — 8,848,572 Other assets 5,781,824 75,730 — 866 4,788,388 10,646,808 Total gross loan portfolio Ps. 104,775,099 Ps. 59,419,444 Ps. 17,883,355 Ps. 267,720 Ps. 5,967,743 Ps. 188,313,361 As of December 31, 2023, and 2022, the following chart sets out the carrying amount and the value of identifiable collateral (mainly commercial property) for commercial loans held by Grupo Aval at a consolidated level: December 31, 2023 December 31, 2022 Carrying Amount Collateral Carrying Amount Collateral Stages 1 and 2 Ps. 23,484,250 Ps. 15,996,375 Ps. 22,537,899 Ps. 15,742,699 Stage 3 2,952,217 2,429,026 2,574,521 2,479,275 Ps. 26,436,467 Ps. 18,425,401 Ps. 25,112,420 Ps. 18,221,974 |
Disclosure of loss allowance on loans assuming each forward-looking scenario | December 31, 2023 December 31, 2022 Scenario A Scenario B Scenario C Scenario A Scenario B Scenario C Gross Exposure Commercial Ps. 107,047,817 Ps. 107,047,817 Ps. 107,047,817 Ps. 104,775,099 Ps. 104,775,099 Ps. 104,775,099 Consumer 59,999,611 59,999,611 59,999,611 59,419,444 59,419,444 59,419,444 Mortgages 18,486,206 18,486,206 18,486,206 17,883,355 17,883,355 17,883,355 Microcredit 277,529 277,529 277,529 267,720 267,720 267,720 Interbank and overnight founds 392,607 392,607 392,607 5,967,743 5,967,743 5,967,743 Total gross exposure Ps. 186,203,770 Ps. 186,203,770 Ps. 186,203,770 Ps. 188,313,361 Ps. 188,313,361 Ps. 188,313,361 Loss Allowance for each scenario Commercial Ps. 5,272,129 Ps. 5,289,159 Ps. 5,341,865 Ps. 5,390,734 Ps. 5,472,794 Ps. 5,523,548 Consumer 4,246,126 4,273,465 4,336,939 3,248,144 3,338,076 3,370,089 Mortgages 372,739 378,986 384,902 347,828 378,471 352,819 Microcredit 53,754 53,618 53,662 37,614 38,752 40,161 Interbank and overnight founds 127 126 136 10,311 11,275 11,997 Total Loss Allowance Ps. 9,944,875 Ps. 9,995,354 Ps. 10,117,504 Ps. 9,034,631 Ps. 9,239,368 Ps. 9,298,614 The table below shows the loan portfolio in Stage 2 for each scenario. Proportion of Assets in Stage 2 Commercial 3.6 % 3.6 % 3.9 % 5.6 % 5.9 % 5.9 % Consumer 6.9 % 7.1 % 7.6 % 8.0 % 8.2 % 8.6 % Mortgages 5.6 % 5.7 % 5.7 % 6.3 % 6.4 % 6.5 % Microcredit 5.0 % 5.0 % 5.0 % 5.2 % 5.2 % 5.3 % Interbank and overnight founds — % — % — % — % — % — % |
Disclosure of each exposure to a credit risk grade | Commercial Consumer Mortgage Microcredit -Information from the audited financial statements obtained during periodic reviews. -Information collected internally about the behavior of customers. -Information collected internally about the behavior of customers. -Information collected internally about the behavior of customers. -Data from credit bureaus. - Data from credit bureaus. - Data from credit bureaus. - Data from credit bureaus. -Information collected internally about the behavior of customers. -Information of the different sectors. |
Disclosure of loss allowance | December 31, 2023 Stage 1 Stage 2 Stage 3 Lifetime Lifetime ECL not ECL 12-month credit- credit- Simplified ECL impaired impaired approach Total Loan portfolio Loan commercial portfolio Ps. 612,441 Ps. 218,824 Ps. 4,463,335 Ps. — Ps. 5,294,600 Loan consumer portfolio 1,141,997 993,268 2,172,181 — 4,307,446 Loan mortgage portfolio 45,080 66,333 268,574 — 379,987 Loan microcredit portfolio 12,068 6,366 35,226 — 53,660 Loan interbank and overnight founds portfolio 22 — — — 22 Total loan portfolio Ps. 1,811,608 Ps. 1,284,791 Ps. 6,939,316 Ps. — Ps. 10,035,715 Investments in debt securities at amortized cost 12,613 4,269 — — 16,882 Other accounts receivable 25,965 19,188 141,129 199,382 385,664 Total loss allowance financial assets at amortized cost Ps. 1,850,186 Ps. 1,308,248 Ps. 7,080,445 Ps. 199,382 Ps. 10,438,261 Investments in debt securities at FVOCI Ps. 12,972 Ps. — Ps. — Ps. — Ps. 12,972 Loan commitments and financial guarantee contracts 61,637 7,682 949 — 70,268 Total loss allowance Ps. 1,924,795 Ps. 1,315,930 Ps. 7,081,394 Ps. 199,382 Ps. 10,521,501 December 31, 2022 Stage 1 Stage 2 Stage 3 Lifetime Lifetime ECL not ECL 12-month credit- credit- Simplified ECL impaired impaired approach Total Loan portfolio Loan commercial portfolio Ps. 598,538 Ps. 515,202 Ps. 4,379,006 Ps. — Ps. 5,492,746 Loan consumer portfolio 839,904 853,159 1,618,849 — 3,311,912 Loan mortgage portfolio 48,763 52,639 251,039 — 352,441 Loan microcredit portfolio 6,238 4,922 27,811 — 38,971 Loan interbank and overnight founds portfolio 1,444 — — — 1,444 Total loan portfolio Ps. 1,494,887 Ps. 1,425,922 Ps. 6,276,705 Ps. — Ps. 9,197,514 Investments in debt securities at amortized cost 28,563 8,367 — — 36,930 Other accounts receivable 24,977 20,201 140,123 197,115 382,416 Total loss allowance financial assets at amortized cost Ps. 1,548,427 Ps. 1,454,490 Ps. 6,416,828 Ps. 197,115 Ps. 9,616,860 Investments in debt securities at FVOCI Ps. 12,686 Ps. — Ps. — Ps. — Ps. 12,686 Loan commitments and financial guarantee contracts 58,160 6,461 289 — 64,910 Total loss allowance Ps. 1,619,273 Ps. 1,460,951 Ps. 6,417,117 Ps. 197,115 Ps. 9,694,456 |
Disclosure of impairment losses per portfolio | The table below presents impairment losses per portfolio: As of December 31, 2023 As of December 31, 2022 As of December 31, 2021 Commercial Ps. 203,061 Ps. 622,783 Ps. 1,468,182 Consumer 4,426,014 2,498,699 2,813,445 Mortgage 65,856 (25,202) 170,176 Microcredit 31,901 5,497 17,524 Interbank and overnight funds (1,422) (942) 1,535 Total loan portfolio Ps. 4,725,410 Ps. 3,100,835 Ps. 4,470,862 Other receivables 76,664 78,641 80,298 Net portfolio provision impact on income statement (1) Ps. 4,802,074 Ps. 3,179,476 Ps. 4,551,160 (1) Includes net of loss allowance presented as part of “Costs and expenses of sales goods and services” as of December 2023 Ps. (51,035) as of December 2022 Ps. (59,073) and as of December Ps. (51,064) . |
Disclosure of loans stage 3 individually assessed for ECL the gross amount and loss allowance balances | December 31, 2023 Gross Amount Registered Collateral Guarantees Allowance Recognized Without recognized provision Commercial Ps. 240,358 Ps. 239,937 Ps. — Repos, interbank loans portfolio — — — Subtotal Ps. 240,358 Ps. 239,937 Ps. — With recognized provision Commercial Ps. 7,080,758 Ps. 1,075,446 Ps. 3,196,800 Consumer 3,144 — 1,959 Residential mortgage 12,515 1,970 10,507 Repos, interbank loans portfolio — — — Subtotal Ps. 7,096,417 Ps. 1,077,416 Ps. 3,209,266 Totals Commercial 7,321,116 1,315,383 3,196,800 Consumer 3,144 — 1,959 Residential mortgage 12,515 1,970 10,507 Repos, interbank loans portfolio — — — Total Ps. 7,336,775 Ps. 1,317,353 Ps. 3,209,266 December 31, 2022 Gross Amount Registered Collateral Guarantees Allowance Recognized Without recognized provision Commercial Ps. 143,728 Ps. 138,324 Ps. — Repos, interbank loans portfolio — — — Subtotal Ps. 143,728 Ps. 138,324 Ps. — With recognized provision Commercial Ps. 7,444,017 Ps. 1,554,672 Ps. 3,332,063 Consumer 5,913 279 2,337 Residential mortgage 10,983 — 6,170 Repos, interbank loans portfolio 1 — — Subtotal Ps. 7,460,914 Ps. 1,554,951 Ps. 3,340,570 Totals Commercial 7,587,745 1,692,996 3,332,063 Consumer 5,913 279 2,337 Residential mortgage 10,983 — 6,170 Repos, interbank loans portfolio 1 — — Total Ps. 7,604,642 Ps. 1,693,275 Ps. 3,340,570 |
Disclosure of credit portfolio distribution by economic sector | Sector December 31, 2023 % December 31, 2022 % Consumer services Ps. 84,358,141 45.3 % Ps. 84,466,684 44.8 % Commercial services 40,341,863 21.7 % 42,542,019 22.6 % Construction 14,733,390 7.9 % 14,438,349 7.7 % Food, beverage and tobacco 7,191,477 3.9 % 7,843,322 4.2 % Public services 7,172,123 3.9 % 5,672,379 3.0 % Other industrial and manufacturing products 6,410,022 3.4 % 7,006,245 3.7 % Transportation and communications 6,283,172 3.4 % 6,567,477 3.5 % Chemical production 5,414,605 2.9 % 5,422,364 2.9 % Government 5,367,471 2.9 % 5,252,429 2.8 % Agricultural 4,192,847 2.3 % 4,448,738 2.4 % Trade and tourism 1,622,212 0.8 % 1,650,721 0.9 % Mining products and oil 1,500,686 0.8 % 1,226,418 0.6 % Other 1,615,761 0.8 % 1,776,216 0.9 % Total of each economic sector Ps. 186,203,770 100.0 % Ps. 188,313,361 100.0 % |
Disclosure of credit risk at the level in the different geographic areas | December 31, 2023 Commercial Consumer Mortgages Microcredit Interbank and overnight funds Total Colombia Ps. 90,146,557 Ps. 56,659,813 Ps. 15,363,688 Ps. 277,529 Ps. 320,400 Ps. 162,767,987 Panamá 7,881,116 3,339,663 3,122,518 — 21,512 14,364,809 United States 5,857,040 — — — 50,089 5,907,129 Guatemala 218,838 — — — — 218,838 Costa Rica 115,868 — — — 606 116,474 Honduras 298,941 — — — — 298,941 El Salvador 6,704 — — — — 6,704 Nicaragua 605 — — — — 605 Other countries 2,522,148 135 — — — 2,522,283 Total gross loan portfolio Ps. 107,047,817 Ps. 59,999,611 Ps. 18,486,206 Ps. 277,529 Ps. 392,607 Ps. 186,203,770 December 31, 2022 Commercial Consumer Mortgages Microcredit Interbank and overnight funds Total Colombia Ps. 86,114,887 Ps. 55,387,762 Ps. 13,944,236 Ps. 267,720 Ps. 5,786,796 Ps. 161,501,401 Panamá 10,318,304 4,030,766 3,936,629 — 177,090 18,462,789 United States 5,063,368 6 — — — 5,063,374 Guatemala 225,105 — — — — 225,105 Costa Rica 212,701 829 2,490 — 3,857 219,877 Honduras 77,035 — — — — 77,035 El Salvador 56,066 — — — — 56,066 Nicaragua — — — — — — Other countries 2,707,633 81 — — — 2,707,714 Total gross loan portfolio Ps. 104,775,099 Ps. 59,419,444 Ps. 17,883,355 Ps. 267,720 Ps. 5,967,743 Ps. 188,313,361 |
Disclosure of classification of loan portfolio by type of currency | December 31, 2023 Colombian Pesos Foreign currency Total Commercial Ps. 83,083,022 Ps. 23,964,795 Ps. 107,047,817 Consumer 56,580,248 3,419,363 59,999,611 Residential mortgage 15,363,549 3,122,657 18,486,206 Microcredit 277,529 — 277,529 Interbank and overnight funds 159,757 232,850 392,607 Total gross loan portfolio Ps. 155,464,105 Ps. 30,739,665 Ps. 186,203,770 December 31, 2022 Colombian Pesos Foreign currency Total Commercial Ps. 77,500,547 Ps. 27,274,552 Ps. 104,775,099 Consumer 55,306,497 4,112,947 59,419,444 Residential mortgage 13,944,125 3,939,230 17,883,355 Microcredit 267,720 — 267,720 Interbank and overnight funds 5,595,142 372,601 5,967,743 Total gross loan portfolio Ps. 152,614,031 Ps. 35,699,330 Ps. 188,313,361 |
Disclosure of investments in debt securities by location | As of December 31, 2023 2022 Colombia Ps. 33,713,283 Ps. 28,040,520 Panama 3,952,223 4,381,752 USA 1,421,010 2,213,308 Brazil 114,879 264,073 Mexico 410,599 221,754 Costa Rica 95,643 143,513 Chile 182,398 115,033 Peru 177,096 102,190 Paraguay 37,177 8,593 Total by country Ps. 40,104,308 Ps. 35,490,736 Bladex (Foreign Trade Bank of Latin America) 225,642 277,501 Andean Development Corporation (Corporación Andina de Fomento) 105,107 111,124 International Bank for Reconstruction and Development — 89,266 Inter-American Corporation for the Financing of Infrastructure 3,549 26,935 Multilateral Ps. 334,298 Ps. 504,826 Total investments in debt securities Ps. 40,438,606 Ps. 35,995,562 |
Disclosure of detail of sovereign debt portfolio issued by Central Governments per country | December 31, 2023 December 31, 2022 % % Investment grade (1) Colombia Ps. 22,768,597 82.14 % Ps. 17,942,244 74.26 % Panama 1,077,656 3.89 % 1,126,942 4.66 % Chile 3,768 0.01 % — — % Mexico 16,268 0.06 % 19,552 0.08 % United States of America 1,371,842 4.95 % 2,213,308 9.16 % Total Investment grade Ps. 25,238,131 91.05 % Ps. 21,302,046 88.16 % Speculative (2) Brazil 27,643 0.10 % 32,834 0.14 % Colombia 2,384,493 8.60 % 2,731,647 11.31 % Costa Rica 68,454 0.25 % 94,871 0.39 % Total Speculative Ps. 2,480,590 8.95 % Ps. 2,859,352 11.84 % Ps. 27,718,721 100.00 % Ps. 24,161,398 100.00 % Below is the detail of Grupo Aval’s debt portfolio issued by Central Banks: December 31, 2023 December 31, 2022 % % Investment Grade (1) Panama (*) Ps. 145,489 100.00 % Ps. 194,098 100.00 % Total Investment grade Ps. 145,489 100.00 % Ps. 194,098 100.00 % Total sovereign risk Ps. 27,864,210 100.00 % Ps. 24,355,496 100.00 % (1) Investment grade includes the risk rating of Fitch Ratings Colombia S.A o F1+ to F3, BRC of Colombia from BRC 1+ to BRC 3 and Standard & Poor’s from AAA to BBB-. (2) Speculative or non-investment grade level includes the risk rating of Fitch Ratings Colombia S.A. from B to E, BRC de Colombia from BRC 4 to BRC 6 and Standard & Poor’s from BB+ to D. (*) |
Disclosure of balance of restructured loans | Restructured loans December 31, 2023 December 31, 2022 Local currency Ps. 4,346,710 Ps. 3,081,868 Foreign currency 1,646,876 1,647,947 Total restructured Ps. 5,993,586 Ps. 4,729,815 |
Disclosure of total of foreclosed assets received and sold | December 31, 2023 December 31, 2022 Foreclosed assets received Ps. 76,116 Ps. 88,482 Foreclosed assets sold 90,940 50,019 |
Disclosure of detail of the guarantees, letters of credit and credit commitments on non-used credit lines | Loan commitments and financial guarantee contracts December 31, 2023 December 31, 2022 Notional amount Notional amount Unused credit card limits Ps. 12,449,298 Ps. 11,861,422 Approved credits not disbursed 4,818,508 5,037,950 Credit arrangements 4,223,426 4,119,577 Guarantees 3,052,607 4,679,653 Unused limits of overdrafts 2,264,226 2,491,299 Unused letters of credit 735,472 1,203,070 Other 2,255,007 1,615,198 Total Ps. 29,798,544 Ps. 31,008,169 |
Disclosure of guarantees, letters of credit and credit commitments on non-used credit lines | December 31, 2023 December 31, 2022 Colombian Pesos Ps. 25,821,105 Ps. 25,497,816 U.S. dollars 3,962,607 5,480,746 Euro 13,585 27,934 Other 1,247 1,673 Total Ps. 29,798,544 Ps. 31,008,169 |
Disclosure of detail of the credit commitments | December 31, 2023 Gross Gross Amounts Net Amounts of Gross Amounts Not Amounts of Offset in the Assets Presented in Offset in the Consolidated Balance Sheet Recognized Consolidated the Consolidated Financial Cash collateral Net Assets Balance Sheet Balance Sheet Instruments Received Exposure Offsetting assets Derivatives Ps. 2,126,229 Ps. — Ps. 2,126,229 Ps. (1,911,903) Ps. (235,189) Ps. (20,863) Repurchase agreements 86,192 — 86,192 (27,803) — 58,389 Total Ps. 2,212,421 Ps. — Ps. 2,212,421 Ps. (1,939,706) Ps. (235,189) Ps. 37,526 Gross Gross Amounts Net Amounts of Gross Amounts Not Amounts of Offset in the Liabilities Presented in Offset in the Consolidated Balance Sheet Recognized Consolidated the Consolidated Financial Cash collateral Net Liabilities Balance Sheet Balance Sheet Instruments Delivered Exposure Offsetting liabilities Derivatives Ps. 2,371,927 Ps. — Ps. 2,371,927 Ps. (313,095) Ps. (245,344) Ps. 1,813,488 Repurchase agreements 14,366,933 — 14,366,933 (16,874,942) (1,025,691) (3,533,700) Total Ps. 16,738,860 Ps. — Ps. 16,738,860 Ps. (17,188,037) Ps. (1,271,035) Ps. (1,720,212) December 31, 2022 Gross Gross Amounts Net Amounts of Gross Amounts Not Amounts of Offset in the Assets Presented in Offset in the Consolidated Balance Sheet Recognized Consolidated the Consolidated Financial Cash collateral Net Assets Balance Sheet Balance Sheet Instruments Received Exposure Offsetting assets Derivatives Ps. 2,062,259 Ps. — Ps. 2,062,259 Ps. (1,509,856) Ps. (370,249) Ps. 182,154 Repurchase agreements 5,343,325 — 5,343,325 (4,882,569) (47,169) 413,587 Total Ps. 7,405,584 Ps. — Ps. 7,405,584 Ps. (6,392,425) Ps. (417,418) Ps. 595,741 Gross Gross Amounts Net Amounts of Gross Amounts Not Amounts of Offset in the Liabilities Presented in Offset in the Consolidated Balance Sheet Recognized Consolidated the Consolidated Financial Cash collateral Net Liabilities Balance Sheet Balance Sheet Instruments Delivered Exposure Offsetting liabilities Derivatives Ps. 1,761,174 Ps. — Ps. 1,761,174 Ps. (265,295) Ps. (316,446) Ps. 1,179,433 Repurchase agreements 8,348,068 — 8,348,068 (11,091,726) (1,325,386) (4,069,044) Total Ps. 10,109,242 Ps. — Ps. 10,109,242 Ps. (11,357,021) Ps. (1,641,832) Ps. (2,889,611) |
Disclosure of breakdown of financial assets and liabilities exposed to trading risk held | Account December 31, 2023 December 31, 2022 Financial assets Debt financial assets Trading investments in debt securities Ps. 7,113,380 Ps. 3,760,887 Investments in debt securities mandatorily at FVTPL 1,889 1,378 Investments in debt securities at FVOCI 23,326,776 22,461,805 Total debt securities Ps. 30,442,045 Ps. 26,224,070 Derivative assets instruments Ps. 2,077,567 Ps. 2,041,405 Hedging derivatives assets 48,662 20,854 2,126,229 2,062,259 Total financial assets Ps. 32,568,274 Ps. 28,286,329 Liabilities Derivative liabilities instruments 2,154,361 1,757,606 Hedging derivatives liabilities 217,566 3,568 Total financial liabilities 2,371,927 1,761,174 Net position Ps. 30,196,347 Ps. 26,525,155 |
Disclosure of market value-at-risk (VaR) for subsidiaries | December 31, 2023 December 31, 2022 Basis points of Basis points of Entity Value at Risk regulatory capital Value at Risk regulatory capital Banco Bogotá S.A. Ps. 639,228 111 Ps. 759,624 116 Banco de Occidente S.A. 218,355 67 272,515 90 Banco AV Villas S.A. 47,004 55 96,711 105 Banco Popular S.A. (1) 336,718 185 147,685 116 Corficolombiana S.A. (1) 240,068 519 190,534 484 Porvenir S.A. 10,927 92 13,808 148 |
Disclosure of breaks down our investments subject to regulatory VaR | At December 31, 2023 2022 Investment Investment subject to Percentage subject to Regulatory Regulatory of Regulatory Regulatory Percentage of VaR VaR portfolio VaR VaR portfolio More than 36 months Ps. 43,765 Ps. 6,433 100 % Ps. 44,122 Ps. 6,486 100 % Total Ps. 43,765 Ps. 6,433 100 % Ps. 44,122 Ps. 6,486 100 % |
Disclosure of foreign currency assets and liabilities are in U.S. dollars and foreign currencies | December 31,2023 Other currencies Total in U.S. dollars converted to U.S. Colombian pesos Account (Millions) dollars (Millions) (Millions) Financial assets Cash and cash equivalents 1,248 60 Ps. 4,996,706 Trading investments in debt securities 78 — 298,792 Investments in debt securities at FVOCI 1,930 — 7,376,923 Investments in debt securities at amortized cost 597 — 2,280,108 Loan portfolio financial assets at amortized cost 8,043 — 30,739,665 Derivative financial assets held for trading 544 — 2,077,567 Derivative financial assets held for hedging — — 687 Trade receivable 719 — 2,748,599 Total financial assets 13,159 60 Ps. 50,519,047 Other currencies Total in U.S. dollars converted to U.S. Colombian pesos Account (Millions) dollars (Millions) (Millions) Financial liabilities Derivative financial liabilities held for trading 564 — Ps. 2,154,361 Derivative financial liabilities held for hedging 53 — 204,202 Customer deposits 7,048 34 27,070,411 Financial obligations 8,072 1 30,857,352 Accounts payable 242 — 921,552 Total financial liabilities 15,979 35 61,207,878 Net financial asset (liability) position (2,820) 25 Ps. (10,688,831) December 31,2022 Other currencies Total in U.S. dollars converted to U.S. Colombian pesos Account (Millions) dollars (Millions) (Millions) Financial assets Cash and cash equivalents 1,208 34 Ps. 5,972,792 Trading investments in debt securities 37 — 180,032 Investments in debt securities at FVOCI 1,691 — 8,135,015 Investments in debt securities at amortized cost 608 — 2,923,279 Loan portfolio financial assets at amortized cost 7,421 1 35,699,330 Derivative financial assets held for trading 314 — 1,512,459 Derivative financial assets held for hedging 1 — 4,829 Trade receivable 705 63 3,694,659 Total financial assets 11,985 98 Ps. 58,122,395 Other currencies Total in U.S. dollars converted to U.S. Colombian pesos Account (Millions) dollars (Millions) (Millions) Financial liabilities Derivative financial liabilities held for trading 237 — Ps. 1,141,963 Derivative financial liabilities held for hedging — — 1,553 Customer deposits 6,482 19 31,269,619 Financial obligations 9,097 5 43,779,895 Accounts payable 122 — 587,589 Total financial liabilities 15,938 24 76,780,619 Net financial asset (liability) position (3,953) 74 Ps. (18,658,224) |
Disclosure of sensitivities of profit or loss before taxes and equity (OCI) to reasonably possible changes in exchange rates | December 31,2023 Increase Decrease Ps.100 per U.S. Ps.100 per U.S. dollar dollar Equity (mainly OCI) Ps. 2,840 Ps. (2,840) Profit and loss before taxes (174,869) 174,869 December 31,2022 Increase Decrease Ps.100 per U.S. Ps.100 per U.S. dollar dollar Equity (mainly OCI) Ps. 13,538 Ps. (13,538) Profit and loss before taxes (156,263) 156,263 |
Disclosure of interest rates exposure for assets and liabilities | December 31, 2023 Less than From one to From six to More than a Non- Assets one month six months twelve months year interest Total Cash and cash equivalents Ps. 5,563,358 Ps. 854 Ps. 1,684 Ps. — Ps. 13,031,965 Ps. 18,597,861 Trading investments in debt securities 41,179 251,925 539,012 6,281,264 — 7,113,380 Investments in debt securities mandatorily at FVTPL — — 439 1,450 — 1,889 Investments in debt securities at FVOCI 110,939 720,636 3,727,517 18,767,684 — 23,326,776 Investments in debt securities at amortized cost 927,454 3,402,597 3,389,804 2,276,706 — 9,996,561 Trade receivable at FVTPL — — — 3,830,916 — 3,830,916 Commercial loans 12,496,990 48,530,829 11,530,367 34,489,631 — 107,047,817 Consumer loans 4,014,604 3,485,355 1,627,002 50,872,650 — 59,999,611 Mortgages loans 3,369,639 218,540 6,817 14,891,210 — 18,486,206 Microcredit loans 23,946 11,431 33,079 209,073 — 277,529 Interbank and overnight founds 247,668 144,939 — — — 392,607 Trade receivable 12,346 4,380 3,207 1,704,180 20,447,860 22,171,973 Total Assets Ps. 26,808,123 Ps. 56,771,486 Ps. 20,858,928 Ps. 133,324,764 Ps. 33,479,825 Ps. 271,243,126 — Less than From one to From six to More than a Non- Liabilities one month six months twelve months year interest Total Checking accounts Ps. 4,746,654 Ps. — 11,904,157 — 7,159,048 Ps. 23,809,859 Time deposits 8,037,475 39,999,744 21,559,845 17,000,396 — 86,597,460 Saving deposits 71,149,883 — — — — 71,149,883 Other deposits 12,379 15,455 — — 402,360 430,194 Interbank and overnight funds 13,298,927 1,762,116 — 20,877 — 15,081,920 Leases contracts 3,962 55,871 77,762 2,654,153 — 2,791,748 Borrowing from banks and similar 2,001,170 6,011,525 2,710,163 8,703,854 — 19,426,712 Long-term debt 58,142 4,053,694 565,465 18,750,525 — 23,427,826 Borrowing from development entities 2,441,548 1,082,184 165,940 1,123,461 — 4,813,133 Total Liabilities Ps. 101,750,140 Ps. 52,980,589 Ps. 36,983,332 Ps. 48,253,266 Ps. 7,561,408 Ps. 247,528,735 December 31, 2022 Less than From one to From six to More than a Non- Assets one month six months twelve months year interest Total Cash and cash equivalents Ps. 6,066,944 Ps. — Ps. — Ps. — Ps. 10,965,913 Ps. 17,032,857 Trading investments in debt securities 75,943 715,117 107,442 2,862,385 — 3,760,887 Investments in debt securities mandatorily at FVTPL — — — 1,378 — 1,378 Investments in debt securities at FVOCI 280,301 2,912,007 700,112 18,569,385 — 22,461,805 Investments in debt securities at amortized cost 967,123 5,543,804 294,035 2,966,530 — 9,771,492 Trade receivable at FVTPL — — — 3,507,231 — 3,507,231 Commercial loans 14,928,623 43,243,207 9,111,072 37,492,197 — 104,775,099 Consumer loans 4,310,303 3,698,330 1,321,030 50,089,781 — 59,419,444 Mortgages loans 4,124,086 84,730 12,666 13,661,873 — 17,883,355 Microcredit loans 19,228 10,989 31,573 205,930 — 267,720 Interbank and overnight founds 5,669,519 298,224 — — — 5,967,743 Trade receivable — 162 — 1,947,806 18,307,790 20,255,758 Total Assets Ps. 36,442,070 Ps. 56,506,570 Ps. 11,577,930 Ps. 131,304,496 Ps. 29,273,703 Ps. 265,104,769 Less than From one to From six to More than a Non- Liabilities one month six months twelve months year interest Total Checking accounts Ps. 5,926,936 Ps. — Ps. — Ps. — Ps. 20,005,117 Ps. 25,932,053 Time deposits 7,008,761 33,911,426 19,107,280 12,246,230 — 72,273,697 Saving deposits 74,293,894 — — — — 74,293,894 Other deposits — — — — 841,505 841,505 Interbank and overnight funds 7,608,690 835,124 77,463 566,644 — 9,087,921 Leases contracts 3,417 48,775 91,354 2,192,398 — 2,335,944 Borrowing from banks and similar 2,262,503 14,698,824 3,877,438 7,134,649 — 27,973,414 Long-term debt 633,431 5,875,058 543,176 21,310,556 — 28,362,221 Borrowing from development entities 2,386,311 708,979 39,901 1,222,084 — 4,357,275 Total Liabilities Ps. 100,123,943 Ps. 56,078,186 Ps. 23,736,612 Ps. 44,672,561 Ps. 20,846,622 Ps. 245,457,924 |
Disclosure of breakdown of non-interest-bearing and interest-bearing assets and liabilities by interest rate type and by maturity | December 31, 2023 Under one year Over one year Non- Assets Variable Fixed Variable Fixed interest Total Cash due from banks and Central Bank Ps. 2,799,607 Ps. 2,766,289 Ps. — Ps. — Ps. 13,031,965 Ps. 18,597,861 Trading investments in debt securities 319,900 512,216 109,777 6,171,487 — 7,113,380 Investments in debt securities mandatorily at FVTPL — 439 — 1,450 — 1,889 Investments in debt securities at FVOCI 132,430 4,426,662 1,016,347 17,751,337 — 23,326,776 Investments in debt securities at amortized cost 5,112,355 2,607,500 133,704 2,143,002 — 9,996,561 Trade receivable at FVTPL — — 3,830,916 — — 3,830,916 Commercial loans 45,221,180 11,797,765 43,030,934 6,997,938 — 107,047,817 Consumer loans 929,574 9,750,154 5,516,791 43,803,092 — 59,999,611 Mortgages loans 53,719 811,497 3,498,709 14,122,281 — 18,486,206 Microcredit loans 1,170 161,497 696 114,166 — 277,529 Interbank and overnight founds — 392,607 — — — 392,607 Trade receivable 18,707 — 325,016 1,380,390 20,447,860 22,171,973 Total Assets Ps. 54,588,642 Ps. 33,226,626 Ps. 57,462,890 Ps. 92,485,143 Ps. 33,479,825 Ps. 271,243,126 Under one year Over one year Non- Liabilities Variable Fixed Variable Fixed interest Total Checking accounts Ps. 1,857,769 Ps. 14,793,042 Ps. — Ps. — Ps. 7,159,048 Ps. 23,809,859 Time deposits 13,167,807 53,716,494 5,711,093 14,002,066 — 86,597,460 Saving deposits 8,492,708 62,657,175 — — — 71,149,883 Other deposits 12,379 15,455 — — 402,360 430,194 Interbank and overnight funds 1,023,612 14,037,431 — 20,877 — 15,081,920 Leases contracts 2,989 115,379 356,454 2,316,926 — 2,791,748 Borrowing from banks and other 6,089,836 4,531,168 7,158,457 1,647,251 — 19,426,712 Long-term debt 812,106 771,189 7,133,109 14,711,422 — 23,427,826 Borrowing from development entities 417,219 133,720 3,340,632 921,562 — 4,813,133 Total Liabilities Ps. 31,876,425 Ps. 150,771,053 Ps. 23,699,745 Ps. 33,620,104 Ps. 7,561,408 Ps. 247,528,735 December 31, 2022 Under one year Over one year Non- Assets Variable Fixed Variable Fixed interest Total Cash due from banks and Central Bank Ps. 2,682,724 Ps. 3,384,220 Ps. — Ps. — Ps. 10,965,913 Ps. 17,032,857 Trading investments in debt securities 337,636 425,970 134,897 2,862,384 — 3,760,887 Investments in debt securities mandatorily at FVTPL — — — 1,378 — 1,378 Investments in debt securities at FVOCI 861,729 2,609,594 1,254,542 17,735,940 — 22,461,805 Investments in debt securities at amortized cost 4,555,437 2,326,296 243,662 2,646,097 — 9,771,492 Trade receivable at FVTPL — — 3,507,231 — — 3,507,231 Commercial loans 42,226,647 9,808,684 47,072,091 5,667,677 — 104,775,099 Consumer loans 1,006,251 8,380,874 6,199,484 43,832,835 — 59,419,444 Mortgages loans 44,520 708,435 4,166,107 12,964,293 — 17,883,355 Microcredit loans 1,296 154,055 1,001 111,368 — 267,720 Interbank and overnight founds 47,128 5,920,615 — — — 5,967,743 Trade receivable 162 — 305,684 1,642,122 18,307,790 20,255,758 Total Assets Ps. 51,763,530 Ps. 33,718,743 Ps. 62,884,699 Ps. 87,464,094 Ps. 29,273,703 Ps. 265,104,769 Under one year Over one year Non- Liabilities Variable Fixed Variable Fixed interest Total Checking accounts Ps. 735,536 Ps. 5,191,400 Ps. — Ps. — Ps. 20,005,117 Ps. 25,932,053 Time deposits 14,474,525 40,361,808 5,887,596 11,549,768 — 72,273,697 Saving deposits 10,472,330 62,653,236 1,168,328 — — 74,293,894 Other deposits — — — — 841,505 841,505 Interbank and overnight funds 2,611,592 1,978,380 4,497,949 — — 9,087,921 Leases contracts 897,471 181,509 244,062 1,012,902 — 2,335,944 Borrowing from banks and other 8,862,681 13,195,008 1,987,704 3,928,021 — 27,973,414 Long-term debt 3,600,832 5,662,371 4,556,550 14,542,468 — 28,362,221 Borrowing from development entities 313,459 171,581 3,121,907 750,328 — 4,357,275 Total Liabilities Ps. 41,968,426 Ps. 129,395,293 Ps. 21,464,096 Ps. 31,783,487 Ps. 20,846,622 Ps. 245,457,924 |
Disclosure of breakdown of the liquid assets by maturity | December 31, 2023 Liquid assets available at the end From 31 to 90 Bank of the year (1) From 1 to 7 days (2) From 1 to 30 days (2) days (2) Banco de Bogota Ps. 11,924,823 Ps. 9,811,253 Ps. 2,568,828 Ps. (15,278,208) Banco Occidente 8,638,565 6,727,345 2,531,186 (8,473,508) Banco Popular 4,896,134 4,641,802 1,525,529 (5,458,950) Banco AV Villas 2,328,186 2,027,630 992,892 (2,408,230) Corficolombiana 2,073,055 1,138,855 222,748 (893,740) December 31, 2022 Liquid assets available at the end From 31 to 90 Bank of the year (1) From 1 to 7 days (2) From 1 to 30 days (2) days (2) Banco de Bogota Ps. 11,749,890 Ps. 10,865,287 Ps. 6,445,745 Ps. (15,602,231) Banco Occidente 7,858,675 6,955,066 3,243,471 (5,830,252) Banco Popular 5,283,312 4,141,163 1,588,642 (5,038,168) Banco AV Villas 2,299,072 1,828,016 487,831 (3,202,904) Corficolombiana 2,204,574 1,595,742 729,790 (358,231) (1) Liquid assets are the sum of assets that are easily convertible into cash. Fixed income investments at amortized cost and financial investments pledged as collateral or subject to any other type of encumbrance, preventive measure or of any nature, that prevent their free assignment or transfer, as well as those that have been transferred under repurchase agreements, simultaneous or temporary transfer of securities are excluded. Liquid assets are measured at fair value (market prices on the evaluation date). (2) This amount is the remaining value of the liquid assets in the specified time period, or the IRL, that is calculated as the difference between liquid assets and liquid assets requirement, according to the IRL methodology, the liquidity requirement is the difference of contractual cash inflows and contractual and non-contractual cash outflows during a given period. The following tables show the individual IRL Ratio as of December 31, 2023 and 2022 for each of our banks in Colombia and Corficolombiana, expressed in Ps billions and as a percentage: |
Disclosure of IRL ratio amounts | At December 31, Banco de Bogotá Banco de Occidente Banco Popular Banco AV Villas Corficolombiana 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 (in Ps) IRL – 7 days 9,811 10,865 5,610 5,338 4,642 4,141 2,028 1,828 1,207 1,542 IRL – 30 days 2,569 6,446 1,816 1,921 1,526 1,589 993 488 661 866 |
Disclosure of IRL ration percentage | At December 31, Banco de Bogotá Banco de Occidente Banco Popular Banco AV Villas Corficolombiana 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 (in percentages) IRL – 7 days 564 1,328 419 744 1,925 463 775 488 255 358 IRL – 30 days 127 222 133 145 145 143 174 127 150 168 |
Disclosure of flows of the financial assets and liabilities including contractual interest receivable and payable | December 31, 2023 Less than From one to six From six to twelve More than Assets one month months months a year Total Cash and cash equivalents Ps. 18,602,500 Ps. 857 Ps. 1,684 Ps. — Ps. 18,605,041 Trading investments in debt securities 280,749 291,449 702,337 7,344,266 8,618,801 Investments in debt securities at FVOCI 142,920 1,192,286 3,861,978 20,682,574 25,879,758 Investments in debt securities at amortized cost 693,748 2,693,803 2,947,927 2,434,713 8,770,191 Commercial loans 11,914,475 30,973,505 21,141,485 64,172,735 128,202,200 Consumer loans 2,158,202 7,770,536 8,209,258 63,814,118 81,952,114 Mortgages loans 343,857 978,325 1,013,632 33,229,142 35,564,956 Microcredit loans 38,412 87,318 86,420 146,971 359,121 Interbank and overnight funds 392,679 — — — 392,679 Trading derivatives 1,172,036 640,291 111,538 110,978 2,034,843 Hedging derivatives 47,977 — 685 — 48,662 Trade receivable 3,127,198 113,763 29,350 22,733,228 26,003,539 Other assets 156,961 — 5 720,429 877,395 Total Assets Ps. 39,071,714 Ps. 44,742,133 Ps. 38,106,299 Ps. 215,389,154 Ps. 337,309,300 Less than From one to six From six to twelve More than Liabilities one month months months a year Total Checking accounts Ps. 23,809,859 Ps. — Ps. — Ps. — Ps. 23,809,859 Time Deposits 14,800,170 35,683,285 24,156,548 21,322,829 95,962,832 Saving deposits 71,149,882 — — — 71,149,882 Other deposits 374,711 54,195 — 1,287 430,193 Interbank and overnight funds 13,305,891 1,788,786 — 20,877 15,115,554 Leases contracts 13,938 106,429 120,495 3,078,016 3,318,878 Borrowing from banks and other 1,663,276 6,250,680 3,090,588 11,827,108 22,831,652 Long-term debt 121,155 1,272,012 1,344,746 26,135,181 28,873,094 Borrowing from development entities 837,304 657,920 689,454 10,664,762 12,849,440 Trading derivatives 1,263,315 522,915 155,907 176,630 2,118,767 Hedging derivatives 204,251 305 5,252 6,722 216,530 Other liabilities 5,278,275 330,995 189,229 1,951,625 7,750,124 Total Liabilities Ps. 132,822,027 Ps. 46,667,522 Ps. 29,752,219 Ps. 75,185,037 Ps. 284,426,805 Less than one From one to From six to More than a Commitments Loans month six months twelve months year Total Guarantees Ps. 1,813,970 Ps. 80,012 Ps. 30,320 Ps. 497,844 Ps. 2,422,146 Standby letters of credit 606,747 89,801 925 39,000 736,473 Overdraft facility 2,264,226 — — — 2,264,226 Standby credit card facility 11,917,268 112,006 84,005 336,019 12,449,298 Undrawn approved loans 4,002,210 218,112 — — 4,220,322 Others 2,686,426 70,360 — — 2,756,786 Total Commitments Loans Ps. 23,290,847 Ps. 570,291 Ps. 115,250 Ps. 872,863 Ps. 24,849,251 December 31, 2022 Less than one From one to From six to More than a Assets month six months twelve months year Total Cash and cash equivalents Ps. 17,032,854 Ps. 3 Ps. — Ps. — Ps. 17,032,857 Trading investments in debt securities 418,517 342,829 543,610 3,327,753 4,632,709 Investments in debt securities at FVOCI 2,019,842 2,008,753 5,356,480 18,078,127 27,463,202 Investments in debt securities at amortized cost 837,574 3,332,038 3,352,039 3,060,353 10,582,004 Commercial loans 10,636,895 29,541,405 18,415,847 63,675,959 122,270,106 Consumer loans 2,189,168 7,398,698 7,879,319 64,072,652 81,539,837 Mortgages loans 272,343 857,162 867,775 29,404,640 31,401,920 Microcredit loans 33,737 83,934 82,723 140,790 341,184 Interbank and overnight funds 5,966,991 68 — — 5,967,059 Trading derivatives 1,242,228 367,115 199,530 254,096 2,062,969 Hedging derivatives 15,335 1,886 2,387 1,246 20,854 Trade receivable 2,510,396 161 15,517 21,234,935 23,761,009 Other assets 298,780 — 50,200 1,524,369 1,873,349 Total Assets Ps. 43,474,660 Ps. 43,934,052 Ps. 36,765,427 Ps. 204,774,920 Ps. 328,949,059 Less than one From one to From six to More than a Liabilities month six months twelve months year Total Checking accounts Ps. 25,932,054 Ps. — Ps. — Ps. — Ps. 25,932,054 Time Deposits 9,555,229 31,700,316 20,831,413 17,911,277 79,998,235 Saving deposits 74,293,894 — — — 74,293,894 Other deposits 538,387 301,996 — 1,124 841,507 Interbank and overnight funds 6,179,455 771,719 77,350 2,182,987 9,211,511 Leases contracts 12,387 90,521 140,578 2,200,644 2,444,130 Borrowing from banks and other 2,118,373 11,036,815 6,878,016 10,172,835 30,206,039 Long-term debt 356,759 3,550,122 1,144,997 31,041,844 36,093,722 Borrowing from development entities 178,136 1,439,502 485,447 6,426,663 8,529,748 Trading derivatives 860,852 579,886 230,643 278,889 1,950,270 Hedging derivatives 1,531 516 — 3,352 5,399 Other liabilities 4,155,257 145,183 — 1,993,490 6,293,930 Total Liabilities Ps. 124,182,314 Ps. 49,616,576 Ps. 29,788,444 Ps. 72,213,105 Ps. 275,800,439 Less than one From one to From six to More than a Commitments Loans month six months twelve months year Total Guarantees Ps. 2,129,962 Ps. 142,987 Ps. 61,140 Ps. 1,218,215 Ps. 3,552,304 Standby letters of credit 947,723 714 — 18 948,455 Overdraft facility 2,491,299 — — — 2,491,299 Standby credit card facility 11,263,240 125,933 94,450 377,799 11,861,422 Undrawn approved loans 3,133,043 98,505 — — 3,231,548 Others 1,023,527 — — — 1,023,527 Total Commitments Loans Ps. 20,988,794 Ps. 368,139 Ps. 155,590 Ps. 1,596,032 Ps. 23,108,555 |
Disclosure of subsidiaries complied with the minimum regulatory capital requirements | The following tables show the separate and consolidated (where applicable) capitalization information of our main direct and indirect subsidiaries: Banco de Bogotá S.A. Separate basis Consolidated basis At December 31, At December 31, 2023 2022 2023 2022 Subscribed and paid-in capital Ps. 3,553 Ps. 3,553 Ps. 3,553 Ps. 3,553 Reserves and retained earnings 14,635,826 13,507,497 14,988,657 13,301,448 Other comprehensive income 8,114 51,008 (122,944) 41,828 Net income for the period 1,024,884 2,251,716 954,173 2,804,925 Non-controlling interests — — — — Deductions: Unconsolidated financial sector investments — (3,364,280) — (3,261,888) Goodwill and other intangibles (1,220,146) (1,054,448) (1,504,225) (1,416,196) Deferred tax assets (815,194) (1,306,888) (672,813) (1,035,857) Other — — (1,431) (111) Common Equity Tier One Capital - CET1 Ps. 13,637,037 Ps. 10,088,159 Ps. 13,644,969 Ps. 10,437,701 Hybrid instruments recognized as additional primary capital — — — — Other — — — — AT1 — — — — Tier I Ps. 13,637,037 Ps. 10,088,159 Ps. 13,644,969 Ps. 10,437,701 Subordinated instruments 2,573,696 3,135,871 2,573,696 3,135,871 Plus/minus others 160,637 424,829 — — Tier II capital 2,734,333 3,560,700 2,573,696 3,135,871 Other deductions from technical capital — — — — Technical capital Ps. 16,371,370 Ps. 13,648,858 Ps. 16,218,665 Ps. 13,573,572 Risk-weighted assets 76,811,668 68,771,856 91,625,712 88,898,130 Market risk 491,571 495,392 639,228 759,624 Market risk exposure (1) 5,461,900 5,504,360 7,102,531 8,440,262 Operational risk 521,135 527,420 612,546 577,099 Operational risk exposure (1) 5,790,384 5,860,219 6,806,068 6,412,206 Risk-weighted assets including regulatory market risk and operational risk Ps. 88,063,952 Ps. 80,136,435 Ps. 105,534,310 Ps. 103,750,598 CET1 solvency ratio 15.49% 12.59% 12.93% 10.06% AT1 contribution to solvency ratio 0.00% 0.00% 0.00% 0.00% Tier 1 capital solvency ratio 15.49% 12.59% 12.93% 10.06% Tier II contribution to solvency ratio 3.10% 4.44% 2.44% 3.02% Total solvency ratio (2) 18.59% 17.03% 15.37% 13.08% Capital measure Ps. 13,637,037 Ps. 10,088,159 Ps. 13,644,969 Ps. 10,437,701 Exposure measure 120,114,582 106,717,652 141,766,918 136,096,623 Leverage ratio 11.35% 9.45% 9.62% 7.67% (1) (2) Banco de Occidente S.A. Separate basis Consolidated basis At December 31, At December 31, 2023 2022 2023 2022 Subscribed and paid-in capital Ps. 4,677 Ps. 4,677 Ps. 4,677 Ps. 4,677 Reserves and retained earnings 4,782,349 4,525,930 4,996,111 4,791,295 Other comprehensive income 28,731 (124,708) 176,033 (65,254) Net income for the period 430,603 502,643 473,554 452,493 Non-controlling interests — — 11,843 — Deductions: Unconsolidated financial sector investments — (224,184) — (226,950) Goodwill and other intangibles (643,350) (586,129) (594,581) (533,300) Deferred tax assets (251,878) (144,581) — — Other (2,867) (4,190) (2,867) (4,190) CET1 Ps. 4,348,265 Ps. 3,949,457 Ps. 5,064,770 Ps. 4,418,771 Hybrid instruments recognized as additional primary capital — — — — Other — — — — AT1 — — — — Tier I Ps. 4,348,265 Ps. 3,949,457 Ps. 5,064,770 Ps. 4,418,771 Subordinated instruments 649,305 834,895 649,305 834,895 Plus/minus others 26,190 85,332 — — Tier II capital 675,495 920,227 649,305 834,895 Other deductions from technical capital — — — — Technical capital Ps. 5,023,760 Ps. 4,869,684 Ps. 5,714,075 Ps. 5,253,666 Risk-weighted assets 38,073,928 34,616,008 41,324,390 37,591,858 Market risk 184,778 229,199 218,356 272,515 Market risk exposure (1) 2,053,092 2,546,656 2,426,174 3,027,946 Operational risk 235,639 203,225 236,239 227,231 Operational risk exposure (1) 2,618,213 2,258,057 2,624,877 2,524,786 Risk-weighted assets including regulatory market risk and operational risk Ps. 42,745,234 Ps. 39,420,721 Ps. 46,375,441 Ps. 43,144,590 CET1 solvency ratio 10.17% 10.02% 10.92% 10.24% AT1 contribution to solvency ratio 0.00% 0.00% 0.00% 0.00% Tier 1 capital solvency ratio 10.17% 10.02% 10.92% 10.24% Tier II contribution to solvency ratio 1.58% 2.33% 1.40% 1.94% Total solvency ratio (2) 11.75% 12.35% 12.32% 12.18% Capital measure Ps. 4,348,265 Ps. 3,949,457 Ps. 5,064,770 Ps. 4,418,771 Exposure measure 65,855,871 56,629,015 70,759,147 62,211,737 Leverage ratio 6.60% 6.97% 7.16% 7.10% (1) (2) Banco Comercial AV Villas S.A. Separate basis At December 31, 2023 2022 Subscribed and paid-in capital Ps. 22,297 Ps. 22,297 Reserves and retained earnings 1,658,248 1,524,474 Other comprehensive income 57,285 (30,491) Net income for the period (117,126) 112,035 Non-controlling interests — — Deductions: Unconsolidated financial sector investments — — Goodwill and other intangibles (159,586) (124,474) Deferred tax assets (10,239) — Other (123,976) (153,441) CET1 Ps. 1,326,904 Ps. 1,350,401 Hybrid instruments recognized as additional primary capital — — Other 176 176 AT1 176 176 Tier I Ps. 1,327,079 Ps. 1,350,576 Subordinated instruments — — Plus/minus others 24,471 25,317 Tier II capital 24,471 25,317 Other deductions from technical capital — — Technical capital Ps. 1,351,551 Ps. 1,375,893 Risk-weighted assets 10,054,415 10,419,661 Market risk 47,003 96,711 Market risk exposure (1) 522,254 1,074,571 Operational risk 95,732 81,824 Operational risk exposure (1) 1,063,689 909,158 Risk-weighted assets including regulatory market risk and operational risk Ps. 11,640,358 Ps. 12,403,391 CET1 solvency ratio 11.40% 10.89% AT1 contribution to solvency ratio 0.00% 0.00% Tier 1 capital solvency ratio 11.40% 10.89% Tier II contribution to solvency ratio 0.21% 0.20% Total solvency ratio (2) 11.61% 11.09% Capital measure Ps. 1,327,079 Ps. 1,350,576 Exposure measure 18,873,410 19,487,267 Leverage ratio 7.03% 6.93% (1) (2) Banco Popular S.A. Separate basis Consolidated basis At December 31, At December 31, 2023 2022 2023 2022 Subscribed and paid-in capital Ps. 77,253 Ps. 77,253 Ps. 77,253 Ps. 77,253 Reserves and retained earnings 2,839,567 2,751,656 2,981,939 2,876,025 Other comprehensive income 79,481 68,673 222,322 198,193 Net income for the period (347,409) 73,035 (402,676) 80,210 Non-controlling interests — — 6,794,087 29,714 Deductions: Unconsolidated financial sector investments — (355,124) — (355,124) Goodwill and other intangibles (361,170) (288,139) (446,032) (293,825) Deferred tax assets — — — — Other (87,539) (157,747) (89,253) (157,747) CET1 Ps. 2,200,184 Ps. 2,169,608 Ps. 9,137,641 Ps. 2,454,700 Hybrid instruments recognized as additional primary capital — — — — Other — — — — AT1 — — — — Tier I Ps. 2,200,184 Ps. 2,169,608 Ps. 9,137,641 Ps. 2,454,700 Subordinated instruments 327,018 177,147 77,018 177,147 Plus/minus others 20,775 25,697 — — Tier II capital 347,793 202,844 77,018 177,147 Other deductions from technical capital — — (36,876) — Technical capital Ps. 2,547,976 Ps. 2,372,452 Ps. 9,177,782 Ps. 2,631,847 Risk-weighted assets 16,670,146 18,453,236 36,166,365 18,473,302 Market risk 83,118 136,503 336,718 147,685 Market risk exposure (1) 923,539 1,516,695 3,741,309 1,640,943 Operational risk 136,419 112,786 462,427 115,899 Operational risk exposure (1) 1,515,762 1,253,181 5,138,073 1,287,767 Risk-weighted assets including regulatory market risk and operational risk Ps. 19,109,447 Ps. 21,223,112 Ps. 45,045,747 Ps. 21,402,012 CET1 solvency ratio 11.51% 10.22% 20.29% 11.47% AT1 contribution to solvency ratio 0.00% 0.00% 0.00% 0.00% Tier 1 capital solvency ratio 11.51% 10.22% 20.29% 11.47% Tier II contribution to solvency ratio 1.82% 0.96% 0.17% 0.83% Total solvency ratio (2) 13.33% 11.18% 20.37% 12.30% Capital measure Ps. 2,200,184 Ps. 2,169,608 Ps. 9,137,641 Ps. 2,454,700 Exposure measure 29,393,566 32,226,919 56,066,107 32,249,192 Leverage ratio 7.49% 6.73% 16.30% 7.61% (1) (2) Corficolombiana S.A. Starting November 22, 2023, Corficolombiana is consolidated under Banco Popular as a result of the shareholders’ agreement mentioned above. Notwithstanding the above, Corficolombiana has to comply with minimum capital requirements on a separate and consolidated basis. Separate basis Consolidated basis At December 31, At December 31, 2023 2022 2023 2022 Subscribed and paid-in capital Ps. 3,464 Ps. 3,464 Ps. 3,464 Ps. 3,464 Reserves and retained earnings 11,233,257 9,929,403 10,829,636 9,587,611 Other comprehensive income (76,643) (383,161) 366,032 47,709 Net income for the period 808,982 1,774,040 886,012 1,713,807 Non-controlling interests — — 1,380 1,210 Deductions: Unconsolidated financial sector investments — — — — Goodwill and other intangibles (99,130) (90,578) (78,011) (66,553) Deferred tax assets — — — (5,191) Other (1,480) (1,350) (5,964) (5,847) CET1 Ps. 11,868,451 Ps. 11,231,819 Ps. 12,002,549 Ps. 11,276,209 Hybrid instruments recognized as additional primary capital — — — — Other 192 192 192 192 AT1 192 192 192 192 Tier I Ps. 11,868,643 Ps. 11,232,011 Ps. 12,002,741 Ps. 11,276,401 Subordinated instruments — — — — Plus/minus others — — — — Tier II capital — — — — Other deductions from technical capital (36,876) (44,131) (36,876) (44,131) Technical capital Ps. 11,831,767 Ps. 11,187,880 Ps. 11,965,865 Ps. 11,232,270 Risk-weighted assets 19,894,398 18,323,118 20,189,704 18,238,986 Market risk 235,605 185,978 240,068 190,534 Market risk exposure (1) 2,617,835 2,066,426 2,667,427 2,117,047 Operational risk 290,604 259,287 298,733 303,453 Operational risk exposure (1) 3,228,933 2,880,964 3,319,258 3,371,697 Risk-weighted assets including regulatory market risk and operational risk Ps. 25,741,166 Ps. 23,270,508 Ps. 26,176,390 Ps. 23,727,731 CET1 solvency ratio 46.11% 48.27% 45.85% 47.52% AT1 contribution to solvency ratio 0.00% 0.00% 0.00% 0.00% Tier 1 capital solvency ratio 46.11% 48.27% 45.85% 47.52% Tier II contribution to solvency ratio 0.00% 0.00% 0.00% 0.00% Total solvency ratio (2) 45.96% 48.08% 45.71% 47.34% Capital measure Ps. 11,868,643 Ps. 11,232,011 Ps. 12,002,741 Ps. 11,276,401 Exposure measure 27,068,698 24,099,107 27,699,079 24,589,959 Leverage ratio 43.85% 46.61% 43.33% 45.86% (1) (2) Porvenir S.A. Likewise, Porvenir has adequately complied with the capital requirements established for pensions fund administrators in Colombia. The following is the detail of the capital requirements defined for this type of financial institution: Separate basis At December 31, 2023 2022 Subscribed and paid-in capital Ps. 109,211 Ps. 109,211 Reserves and retained earnings 2,265,587 2,312,131 Deductions: Others (50,626) (50,626) Primary capital Ps. 2,324,172 Ps. 2,370,715 Unrealized gains/losses on securities available for sale(1) (8,474) (31,628) Secondary capital (Tier II) Ps. (8,474) Ps. (31,628) Deductions: Value of the stabilization reserve (1,911,568) (1,781,676) Technical capital Ps. 404,130 Ps. 557,412 Risk-weighted assets 886,689 907,164 Market risk 10,927 13,808 Market risk exposure (1) 121,408 153,419 Operational risk 122,398 127,819 Operational risk exposure (1) 1,359,975 1,420,213 Risk-weighted assets including regulatory market risk and operational risk Ps. 2,368,072 Ps. 2,480,795 Solvency ratio (3) 17.07% 22.47% (1) (2) (3) |
Colombia | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of macroeconomic variables used expected credit loss calculation | 2023 2022 Real Scenario Scenario A Scenario B Scenario C Inflation 9.28% 7.93% 7.83% 7.86% Interest rate 13.00% 8.00% 8.75% 9.25% GDP Growth 0.60% (0.53%) 1.29% 2.37% Unemployment rate 10.00% 11.15% 10.44% 9.46% DTF Interest rate 12.63% 8.64% 8.90% 9.36% |
Disclosure of economic scenario for key indicators of credit risk | The economic scenarios used as of December 31, 2023, and 2022 (one-year projections) include the following expected scenarios of key indicators (among others) for Colombia. 2023 2022 Scenario A Scenario B Scenario C Scenario A Scenario B Scenario C Inflation 4.44% 6.05% 8.26% 7.93% 7.83% 7.86% DTF Interest rate 7.10% 9.04% 10.62% 8.64% 8.90% 9.36% GDP Growth (1.07%) 0.99% 2.70% (0.53%) 1.29% 2.37% Used home prices (3.15%) (2.11%) (1.02%) (1.48%) 0.07% 1.75% Unemployment rate 11.96% 10.43% 8.77% 11.15% 10.44% 9.46% |
Disclosure of scenario probability weightings applied in measuring ECL | 2023 2022 Scenario A Scenario B Scenario C Scenario A Scenario B Scenario C Scenario probability 27% 56% 17% 28% 57% 15% |
Panama | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of macroeconomic variables used expected credit loss calculation | 2023 2022 Real Scenario Scenario A Scenario B Scenario C Inflation 1.90% 4.23% 3.62% 2.64% Nominal interest rate variation 0.64% 1.31% 0.46% 0.32% GDP Growth 9.00% 4.00% 4.58% 5.32% |
Disclosure of economic scenario for key indicators of credit risk | The economic scenarios used as of December 31, 2023, and 2022 (one-year projections) include the following expected scenarios of key indicators (among others) for Panamá. 2023 2022 Scenario A Scenario B Scenario C Scenario A Scenario B Scenario C Inflation 2.80% 2.32% 1.83% 4.23% 3.62% 2.64% Nominal interest rate variation 0.57% 0.52% 0.48% 1.31% 0.46% 0.32% GDP Growth 7.03% 7.64% 8.25% 4.00% 4.58% 5.32% |
Disclosure of scenario probability weightings applied in measuring ECL | 2023 2022 Scenario A Scenario B Scenario C Scenario A Scenario B Scenario C Scenario probability 10% 50% 40% 5% 75% 20% |
Banco de Bogota S.A. | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of VaR calculation relating to each of the risk factors | Maximum, Minimum and Average VaR Values December 31, 2023 Minimum Average Maximum Period end Interest rate Ps. 423,347 428,765 440,804 440,804 Exchange rate 105,390 138,671 175,945 160,165 Shares 3,891 12,573 37,830 37,830 Mutual funds 106 3,860 13,085 429 Maximum, Minimum and Average VaR Values December 31, 2022 Minimum Average Maximum Period end Interest rate Ps. 426,736 441,281 460,435 440,531 Exchange rate 87,497 133,241 179,646 171,517 Shares 3,759 4,182 4,650 3,870 Mutual funds 108,165 118,107 143,705 143,705 |
Banco de Occidente S.A. | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of VaR calculation relating to each of the risk factors | Maximum, Minimum and Average VaR Values December 31, 2023 Minimum Average Maximum Period end Interest rate Ps. 179,858 205,998 251,416 217,031 Exchange rate 717 3,662 11,894 717 Mutual funds 569 15,259 85,455 607 Maximum, Minimum and Average VaR Values December 31, 2022 Minimum Average Maximum Period end Interest rate Ps. 173,355 196,810 243,326 173,355 Exchange rate 99 3,354 15,681 15,681 Mutual funds 75,869 80,639 83,479 83,479 |
Banco Popular S.A. | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of VaR calculation relating to each of the risk factors | Maximum, Minimum and Average VaR Values December 31, 2023 Minimum Average Maximum Period end Interest rate Ps. 82,783 114,642 299,985 299,985 Exchange rate 5,050 6,783 7,759 7,221 Shares 148 687 6,586 6,586 Mutual funds 7,255 16,714 22,926 22,926 Maximum, Minimum and Average VaR Values December 31, 2022 Minimum Average Maximum Period end Interest rate Ps. 121,194 130,739 144,932 121,194 Exchange rate 4,290 5,618 6,711 5,796 Shares 140 143 148 147 Mutual funds 12,209 15,952 20,548 20,548 |
Banco Comercial AV Villas S.A. | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of VaR calculation relating to each of the risk factors | Maximum, Minimum and Average VaR Values December 31, 2023 Minimum Average Maximum Period end Interest rate Ps. 46,209 65,592 86,967 46,209 Exchange rate 1 46 153 10 Mutual funds 221 6,930 14,175 785 Maximum, Minimum and Average VaR Values December 31, 2022 Minimum Average Maximum Period end Interest rate Ps. 82,312 99,727 120,545 84,749 Exchange rate 9 48 106 98 Mutual funds 158 2,090 11,864 11,864 |
Corficolombiana S.A | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of VaR calculation relating to each of the risk factors | Maximum, Minimum and Average VaR Values December 31, 2023 Minimum Average Maximum Period end Interest rate Ps. 190,139 209,769 227,913 221,409 Exchange rate 4,381 16,757 24,799 4,381 Shares 7,086 7,501 8,007 7,221 Mutual funds 7,057 8,187 9,856 7,057 Maximum, Minimum and Average VaR Values December 31, 2022 Minimum Average Maximum Period end Interest rate Ps. 148,170 172,466 185,935 160,195 Exchange rate 3,828 15,882 40,422 23,090 Shares 6,017 9,308 13,350 6,557 Mutual funds 692 1,087 1,609 692 |
Sociedad Administradora de Fondos de Pensiones y Cesantias Porvenir S.A. | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of VaR calculation relating to each of the risk factors | Maximum, Minimum and Average VaR Values December 31, 2023 Minimum Average Maximum Period end Interest rate Ps. 12,190 24,500 38,914 18,822 Exchange rate 115 978 2,900 597 Shares 1,710 2,347 3,091 1,973 Mutual funds 457 2,650 5,829 3,094 Maximum, Minimum and Average VaR Values December 31, 2022 Minimum Average Maximum Period end Interest rate Ps. 25,698 40,927 61,686 29,363 Exchange rate 93 577 1,682 976 Shares 1,404 2,579 3,379 2,541 Mutual funds 788 5,504 15,922 788 |
Financial assets at fair value through profit or loss, classified as held for trading, category, International Financial Reporting Standards 9 [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of credit worthiness | December 31, 2023 December 31, 2022 Investment grade Sovereign (*) Ps. 5,764,699 Ps. 2,721,755 Other public entities (**) 18,886 12,202 Corporate 3,412 112 Financial entities 349,273 178,584 Total investment grade Ps. 6,136,270 Ps. 2,912,653 Speculative grade Sovereign (*) Ps. 62,213 Ps. 157,246 Other public entities (**) 136,851 181,948 Corporate 42,581 33,880 Financial entities 735,187 473,223 Multilaterals — 1,873 Total Speculative grade Ps. 976,832 Ps. 848,170 Without grade or not available Corporate Ps. 278 Ps. 64 Total without grade or not available Ps. 278 Ps. 64 Ps. 7,113,380 Ps. 3,760,887 (*) (**) |
Disclosure of balance of financial assets in investments debt securities | December 31, December 31, 2023 2022 In Colombian Pesos Securities issued or secured by Colombian Government Ps. 5,732,620 Ps. 2,743,473 Securities issued or secured by other Colombian Government entities 155,737 194,150 Securities issued or secured by other financial entities 902,652 607,368 Securities issued or secured by non-financial sector entities 2,994 11,349 Others 20,585 24,515 Total In Colombian Pesos Ps. 6,814,588 Ps. 3,580,855 In foreign currency Securities issued or secured by Colombian Government Ps. 62,212 Ps. 77,928 Securities issued or secured by foreign Governments 32,079 57,600 Securities issued or secured by other financial entities 181,809 44,439 Securities issued or secured by non-financial sector entities 3,412 — Others 19,280 65 Total In foreign currency Ps. 298,792 Ps. 180,032 Total trading debt securities Ps. 7,113,380 Ps. 3,760,887 |
Financial assets at fair value through profit or loss, mandatorily measured at fair value, category [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of credit worthiness | December 31, 2023 December 31, 2022 Speculative grade Corporate Ps. 1,889 Ps. 1,378 Total Speculative grade Ps. 1,889 Ps. 1,378 |
Disclosure of balance of financial assets in investments debt securities | December 31, December 31, 2023 2022 In Colombian Pesos Others Ps. 1,889 Ps. 1,378 Total debt securities mandatorily at FVTPL Ps. 1,889 Ps. 1,378 |
Financial assets at amortised cost, category [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of balance of financial assets in investments debt securities | December 31, December 31, In Colombian Pesos 2023 2022 Securities issued or secured by Colombian Government Ps. 2,567,463 Ps. 2,299,618 Securities issued or secured by other Colombian Government entities 5,112,355 4,509,839 Others 36,635 38,756 Total In Colombian Pesos Ps. 7,716,453 Ps. 6,848,213 In foreign currency Securities issued or secured by foreign Governments Ps. 26,515 Ps. 33,453 Securities issued or secured by other financial entities 2,082,993 2,618,656 Securities issued or secured by non-financial sector entities 143,410 237,537 Others 27,190 33,633 Total in foreign currency Ps. 2,280,108 Ps. 2,923,279 Total investments in debt securities at amortized cost Ps. 9,996,561 Ps. 9,771,492 |
Financial assets measured at fair value through other comprehensive income, category [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of credit worthiness | December 31, 2023 Stage 1 Stage 2 Stage 3 Total Investment grade Sovereign (*) Ps. 16,879,453 Ps. — Ps. — Ps. 16,879,453 Other public entities (**) 123,996 — — 123,996 Central banks 145,489 — — 145,489 Corporate 93,637 — — 93,637 Financial entities 1,085,737 — — 1,085,737 Multilaterals 330,748 — — 330,748 Total investment grade Ps. 18,659,060 Ps. — Ps. — Ps. 18,659,060 Speculative grade Sovereign (*) Ps. 2,418,378 Ps. — Ps. — Ps. 2,418,378 Other public entities (**) 739,792 — — 739,792 Corporate 273,144 — — 273,144 Financial entities 1,056,910 — — 1,056,910 Multilaterals 3,549 — — 3,549 Total speculative grade Ps. 4,491,773 Ps. — Ps. — Ps. 4,491,773 Without Grade or Not available Corporate Ps. 175,943 Ps. — Ps. — Ps. 175,943 Total Without Grade or Not available Ps. 175,943 Ps. — Ps. — Ps. 175,943 Ps. 23,326,776 Ps. — Ps. — Ps. 23,326,776 (*) (**) December 31, 2022 Stage 1 Stage 2 Stage 3 Total Investment grade Sovereign (*) Ps. 16,247,220 Ps. — Ps. — Ps. 16,247,220 Other public entities (**) 109,246 — — 109,246 Central banks 194,098 — — 194,098 Corporate 124,587 — — 124,587 Financial entities 840,545 — — 840,545 Multilaterals 477,890 — — 477,890 Total investment grade Ps. 17,993,586 Ps. — Ps. — Ps. 17,993,586 Speculative grade Sovereign (*) Ps. 2,702,107 Ps. — Ps. — Ps. 2,702,107 Other public entities (**) 680,002 — — 680,002 Corporate 245,734 — — 245,734 Financial entities 782,359 — — 782,359 Multilaterals 25,062 — — 25,062 Total speculative grade Ps. 4,435,264 Ps. — Ps. — Ps. 4,435,264 Without Grade or Not available Financial entities 32,955 — — 32,955 Total Without Grade or Not available Ps. 32,955 Ps. — Ps. — Ps. 32,955 Ps. 22,461,805 Ps. — Ps. — Ps. 22,461,805 (*) (**) |
Loan commitments and financial guarantee contracts [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance as of January 1, 2021 Ps. 57,226 Ps. 8,679 Ps. 1,488 Ps. 67,393 Transfers: Transfer from stage 1 to stage 2 (1,260) 1,260 — — Transfer from stage 1 to stage 3 (132) — 132 — Transfer from stage 2 to stage 3 — (169) 169 — Transfer from stage 3 to stage 2 — 36 (36) — Transfer from stage 2 to stage 1 4,585 (4,585) — — Transfer from stage 3 to stage 1 84 — (84) — Net remeasurement of loss allowance (26,378) 830 (4,755) (30,303) New loan commitments and financial guarantees issued 12,057 4,025 4,924 21,006 FX and other movements (264) — 1 (263) Discontinued operations (1) (290) (8) 4,138 3,840 Reclassification BAC (1) (2) 288 29 51 368 Loss allowance as of December 31, 2021 Ps. 45,916 Ps. 10,097 Ps. 6,028 Ps. 62,041 Transfers: Transfer from stage 1 to stage 2 (558) 558 — — Transfer from stage 1 to stage 3 (57) — 57 — Transfer from stage 2 to stage 3 — (211) 211 — Transfer from stage 3 to stage 2 — 34 (34) — Transfer from stage 2 to stage 1 3,379 (3,379) — — Transfer from stage 3 to stage 1 289 — (289) — Net remeasurement of loss allowance (7,419) (2,264) (1,218) (10,901) New loan commitments and financial guarantees issued 17,204 1,826 (41) 18,989 FX and other movements 202 1 — 203 Discontinued operations (1) (45) (63) (133) (241) Loss of control in subsidiary (1) (751) (138) (4,292) (5,181) Loss allowance as of December 31, 2022 Ps. 58,160 Ps. 6,461 Ps. 289 Ps. 64,910 Transfers: Transfer from stage 1 to stage 2 (1,690) 1,690 — — Transfer from stage 1 to stage 3 (218) — 218 — Transfer from stage 2 to stage 3 — (329) 329 — Transfer from stage 3 to stage 2 — 4 (4) — Transfer from stage 2 to stage 1 1,105 (1,105) — — Transfer from stage 3 to stage 1 29 — (29) — Net remeasurement of loss allowance (14,124) (769) 211 (14,682) New loan commitments and financial guarantees issued 18,693 1,732 (65) 20,360 FX and other movements (318) (2) — (320) Loss allowance as of December 31, 2023 Ps. 61,637 Ps. 7,682 Ps. 949 Ps. 70,268 (1) (2) |
Loan portfolio [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance as of January 1, 2021 Ps. 1,760,076 Ps. 3,039,056 Ps. 6,106,039 Ps. 10,905,171 Transfers: Transfer from stage 1 to stage 2 (202,725) 202,725 — — Transfer from stage 1 to stage 3 (61,953) — 61,953 — Transfer from stage 2 to stage 3 — (811,072) 811,072 — Transfer from stage 3 to stage 2 — 151,978 (151,978) — Transfer from stage 2 to stage 1 207,626 (207,626) — — Transfer from stage 3 to stage 1 45,635 — (45,635) — Net remeasurement of loss allowance (6) (529,125) 560,032 2,616,359 2,647,266 New financial assets originated or purchased 926,752 274,290 510,673 1,711,715 Financial assets that have been derecognized (441,892) (335,489) (409,840) (1,187,221) Unwind of discount (3) — 1 440,451 440,452 FX and other movements 5,140 14,524 9,488 29,152 Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Discontinued operations (1) (274,758) 583,619 990,241 1,299,102 Reclassification BAC (1) (2) 461,534 (570,239) (915,249) (1,023,954) Write-offs (71,864) (198,682) (3,275,525) (3,546,071) Loss allowance as of December 31, 2021 Ps. 1,824,446 Ps. 2,703,117 Ps. 6,748,049 Ps. 11,275,612 Transfers: Transfer from stage 1 to stage 2 (183,333) 183,333 — — Transfer from stage 1 to stage 3 (105,447) — 105,447 — Transfer from stage 2 to stage 3 — (625,769) 625,769 — Transfer from stage 3 to stage 2 — 165,584 (165,584) — Transfer from stage 2 to stage 1 377,758 (377,758) — — Transfer from stage 3 to stage 1 98,057 — (98,057) — Net remeasurement of loss allowance (5) (184,532) 695,126 2,404,266 2,914,860 New financial assets originated or purchased 902,226 316,329 595,011 1,813,566 Financial assets that have been derecognized (462,600) (269,020) (895,971) (1,627,591) Unwind of discount (3) — 28 550,935 550,963 FX and other movements 3,449 28,302 26,477 58,228 Discontinued operations (1) (3,843) 14,798 253,502 264,457 Loss of control in subsidiary (1) (640,049) (1,003,291) (1,197,326) (2,840,666) Write-offs (131,245) (404,857) (2,675,813) (3,211,915) Loss allowance as of December 31, 2022 Ps. 1,494,887 Ps. 1,425,922 Ps. 6,276,705 Ps. 9,197,514 Transfers: Transfer from stage 1 to stage 2 (332,307) 332,307 — — Transfer from stage 1 to stage 3 (450,063) — 450,063 — Transfer from stage 2 to stage 3 — (1,180,705) 1,180,705 — Transfer from stage 3 to stage 2 — 309,622 (309,622) — Transfer from stage 2 to stage 1 479,360 (479,360) — — Transfer from stage 3 to stage 1 113,974 — (113,974) — Net remeasurement of loss allowance (4) 327,913 1,284,696 2,815,219 4,427,828 New financial assets originated or purchased 809,886 307,919 693,438 1,811,243 Financial assets that have been derecognized (501,840) (157,015) (854,806) (1,513,661) Sales of portfolio (7) (2,369) (1,809) (357,202) (361,380) Unwind of discount (3) 12 62 724,674 724,748 FX and other movements (13,826) (16,568) (43,684) (74,078) Write-offs (114,019) (540,280) (3,522,200) (4,176,499) Loss allowance as of December 31, 2023 Ps. 1,811,608 Ps. 1,284,791 Ps. 6,939,316 Ps. 10,035,715 (1) (2) (3) The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance) (4) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of 2022 and the loan portfolio as of 2023. December 31, 2023 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. 66,298 Ps. 35,139 Ps. (6,894) Ps. 94,543 (5) December 31, 2022 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (171,007) Ps. 42 Ps. 73,226 Ps. (97,739) (6) December 31, 2021 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (73,359) Ps. 588,507 Ps. 139,586 Ps. 654,734 (7) Sale of loan portfolio corresponds mainly to sale of impaired portfolio. |
Disclosure of reconciliations of gross carrying amount | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Total portfolio as of January 1, 2021 Ps. 167,489,648 Ps. 26,588,199 Ps. 12,369,318 Ps. 206,447,165 Transfers: Transfer from stage 1 to stage 2 (10,995,706) 10,995,706 — — Transfer from stage 1 to stage 3 (1,463,566) — 1,463,566 — Transfer from stage 2 to stage 3 — (3,879,203) 3,879,203 — Transfer from stage 2 to stage 1 5,474,571 (5,474,571) — — Transfer from stage 3 to stage 2 — 809,475 (809,475) — Transfer from stage 3 to stage 1 333,523 — (333,523) — New financial assets originated or purchased 112,304,857 3,354,034 1,387,110 117,046,001 Financial assets that have been paid (97,996,142) (5,649,252) (3,708,436) (107,353,830) Net remeasurement of amortized cost and other receivables (2,094,986) 723 2,228,841 134,578 Write-offs (71,864) (198,682) (3,275,525) (3,546,071) Discontinued operations (1) 5,034,757 866,278 308,754 6,209,789 Reclassification BAC (1) (2) 9,531,734 (1,103,917) 130,807 8,558,624 FX and other movements 3,272,295 589,783 215,103 4,077,181 Total portfolio as of December 31, 2021 Ps. 190,819,121 Ps. 26,898,573 Ps. 13,855,743 Ps. 231,573,437 Transfers: Transfer from stage 1 to stage 2 (8,276,152) 8,276,152 — — Transfer from stage 1 to stage 3 (1,659,371) — 1,659,371 — Transfer from stage 2 to stage 3 — (2,939,477) 2,939,477 — Transfer from stage 2 to stage 1 8,288,205 (8,288,205) — — Transfer from stage 3 to stage 2 — 646,995 (646,995) — Transfer from stage 3 to stage 1 367,294 — (367,294) — New financial assets originated or purchased 138,932,725 2,450,770 1,294,360 142,677,855 Financial assets that have been paid (104,212,015) (6,284,621) (4,053,745) (114,550,381) Net remeasurement of amortized cost and other receivables (1,008,007) 213,598 2,341,971 1,547,562 Write-offs (131,245) (404,857) (2,675,813) (3,211,915) Discontinued operations (1) 4,985,907 (1,228,725) (2,082,045) 1,675,137 Loss of control in subsidiary (1) (68,298,203) (8,288,834) (847,564) (77,434,601) FX and other movements 5,097,764 723,539 214,964 6,036,267 Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Total portfolio as of December 31, 2022 Ps. 164,906,023 Ps. 11,774,908 Ps. 11,632,430 Ps. 188,313,361 Transfers: Transfer from stage 1 to stage 2 (10,951,993) 10,951,993 — — Transfer from stage 1 to stage 3 (2,059,976) — 2,059,976 — Transfer from stage 2 to stage 3 — (3,372,104) 3,372,104 — Transfer from stage 2 to stage 1 9,137,025 (9,137,025) — — Transfer from stage 3 to stage 2 — 865,781 (865,781) — Transfer from stage 3 to stage 1 509,414 11,192 (520,606) — New financial assets originated or purchased 111,919,244 2,583,927 8,250,075 122,753,246 Financial assets that have been paid (103,065,373) (3,798,676) (7,734,476) (114,598,525) Net remeasurement of amortized cost and other receivables 841,002 164,973 784,473 1,790,448 Write-offs (114,019) (540,280) (3,522,200) (4,176,499) Sale of loan portfolio-loss allowance (3) (2,369) (1,809) (357,202) (361,380) Sale of loan portfolio-cash (3) — (694) (112,766) (113,460) Gain or loss on sale portfolio (3) — (59) 3,390 3,331 FX and other movements (6,594,417) (388,080) (424,255) (7,406,752) Total portfolio as of December 31, 2023 Ps. 164,524,561 Ps. 9,114,047 Ps. 12,565,162 Ps. 186,203,770 (1) (2) (3) |
Commercial lending portfolio [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance as of January 1, 2021 Ps. 656,830 Ps. 805,097 Ps. 3,818,479 Ps. 5,280,406 Transfers: Transfer from stage 1 to stage 2 (46,649) 46,649 — — Transfer from stage 1 to stage 3 (8,714) — 8,714 — Transfer from stage 2 to stage 3 — (210,321) 210,321 — Transfer from stage 3 to stage 2 — 48,748 (48,748) — Transfer from stage 2 to stage 1 64,201 (64,201) — — Transfer from stage 3 to stage 1 20,081 — (20,081) — Net remeasurement of loss allowance (6) (274,271) 275,616 1,050,553 1,051,898 New financial assets originated or purchased 403,839 137,181 280,899 821,919 Financial assets that have been derecognized (196,873) (105,018) (347,386) (649,277) Unwind of discount (3) — — 291,393 291,393 FX and other movements 5,283 3,020 6,543 14,846 Discontinued operations (1) (22,433) 99,910 166,165 243,642 Reclassification BAC (1) (2) 58,788 (24,946) (148,509) (114,667) Write-offs (4,427) (4,913) (1,076,075) (1,085,415) Loss allowance as of December 31, 2021 Ps. 655,655 Ps. 1,006,822 Ps. 4,192,268 Ps. 5,854,745 Transfers: Transfer from stage 1 to stage 2 (33,511) 33,511 — — Transfer from stage 1 to stage 3 (33,401) — 33,401 — Transfer from stage 2 to stage 3 — (88,123) 88,123 — Transfer from stage 3 to stage 2 — 61,402 (61,402) — Transfer from stage 2 to stage 1 93,285 (93,285) — — Transfer from stage 3 to stage 1 26,793 — (26,793) — Net remeasurement of loss allowance (5) (124,267) (192,441) 1,129,665 812,957 New financial assets originated or purchased 392,719 137,383 317,361 847,463 Financial assets that have been derecognized (213,019) (109,718) (714,900) (1,037,637) Unwind of discount (3) — 14 405,090 405,104 FX and other movements 10,954 9,586 21,774 42,314 Discontinued operations (1) 12,101 (2,612) 3,496 12,985 Loss of control in subsidiary (1) (185,786) (244,715) (268,521) (699,022) Write-offs (2,985) (2,622) (740,556) (746,163) Loss allowance as of December 31, 2022 Ps. 598,538 Ps. 515,202 Ps. 4,379,006 Ps. 5,492,746 Transfers: Transfer from stage 1 to stage 2 (44,743) 44,743 — — Transfer from stage 1 to stage 3 (18,381) — 18,381 — Transfer from stage 2 to stage 3 — (130,514) 130,514 — Transfer from stage 3 to stage 2 — 40,868 (40,868) — Transfer from stage 2 to stage 1 150,216 (150,216) — — Transfer from stage 3 to stage 1 31,836 — (31,836) — Net remeasurement of loss allowance (4) (148,865) (99,159) 678,828 430,804 New financial assets originated or purchased 320,101 61,148 155,464 536,713 Financial assets that have been derecognized (262,000) (51,476) (450,980) (764,456) Sales of portfolio — — (194,305) (194,305) Unwind of discount (3) — 16 517,513 517,529 FX and other movements (10,958) (9,657) (35,823) (56,438) Write-offs (3,303) (2,131) (662,559) (667,993) Loss allowance as of December 31, 2023 Ps. 612,441 Ps. 218,824 Ps. 4,463,335 Ps. 5,294,600 (1) (2) (3) The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance) (4) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of 2022 and the loan portfolio as of 2023. December 31, 2023 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. 3,952 Ps. (20,629) Ps. 2,916 Ps. (13,761) (5) December 31, 2022 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (51,598) Ps. 54,452 Ps. 83,149 Ps. 86,003 (6) December 31, 2021 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. 26,567 Ps. 539,703 Ps. 85,264 Ps. 651,534 |
Disclosure of reconciliations of gross carrying amount | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Total portfolio as of January 1, 2021 Ps. 92,626,136 Ps. 9,843,700 Ps. 8,517,102 Ps. 110,986,938 Transfers: Transfer from stage 1 to stage 2 (6,217,821) 6,217,821 — — Transfer from stage 1 to stage 3 (1,074,291) — 1,074,291 — Transfer from stage 2 to stage 3 — (1,757,273) 1,757,273 — Transfer from stage 2 to stage 1 2,585,939 (2,585,939) — — Transfer from stage 3 to stage 2 — 499,834 (499,834) — Transfer from stage 3 to stage 1 189,944 — (189,944) — New financial assets originated or purchased 64,413,391 1,819,955 779,974 67,013,320 Financial assets that have been paid (60,721,302) (2,836,505) (2,475,498) (66,033,305) Net remeasurement of amortized cost and other receivables (841,693) (42,188) 1,210,120 326,239 Write-offs (4,427) (4,913) (1,076,075) (1,085,415) Discontinued operations (1) 1,592,033 161,627 137,064 1,890,724 Reclassification BAC (1) (2) 5,333,890 236,162 (9,177) 5,560,875 FX and other movements 2,976,581 195,694 196,153 3,368,428 Total portfolio as of December 31, 2021 Ps. 100,858,380 Ps. 11,747,975 Ps. 9,421,449 Ps. 122,027,804 Transfers: Transfer from stage 1 to stage 2 (3,412,530) 3,412,530 — — Transfer from stage 1 to stage 3 (1,183,677) — 1,183,677 — Transfer from stage 2 to stage 3 — (1,259,406) 1,259,406 — Transfer from stage 2 to stage 1 3,502,330 (3,502,330) — — Transfer from stage 3 to stage 2 — 311,858 (311,858) — Transfer from stage 3 to stage 1 152,800 — (152,800) — New financial assets originated or purchased 76,419,265 1,177,731 723,459 78,320,455 Financial assets that have been paid (60,407,178) (3,742,642) (3,106,059) (67,255,879) Net remeasurement of amortized cost and other receivables (180,790) 102,831 1,566,802 1,488,843 Write-offs (2,985) (2,622) (740,556) (746,163) Discontinued operations (1) 3,560,936 71,257 (953,514) 2,678,679 Loss of control in subsidiary (1) (33,537,080) (2,931,541) 35,349 (36,433,272) FX and other movements 4,188,763 286,453 219,416 4,694,632 Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Total portfolio as of December 31, 2022 Ps. 89,958,234 Ps. 5,672,094 Ps. 9,144,771 Ps. 104,775,099 Transfers: Transfer from stage 1 to stage 2 (3,831,869) 3,831,869 — — Transfer from stage 1 to stage 3 (979,725) — 979,725 — Transfer from stage 2 to stage 3 — (986,422) 986,422 — Transfer from stage 2 to stage 1 4,428,540 (4,428,540) — — Transfer from stage 3 to stage 2 — 327,479 (327,479) — Transfer from stage 3 to stage 1 216,849 — (216,849) — New financial assets originated or purchased 75,428,991 924,475 1,156,101 77,509,567 Financial assets that have been paid (66,409,339) (1,587,486) (3,472,586) (71,469,411) Net remeasurement of amortized cost and other receivables 781,835 18,893 2,285,705 3,086,433 Write-offs (3,303) (2,131) (662,559) (667,993) Sale of loan portfolio-loss allowance — — (194,305) (194,305) Sale of loan portfolio-cash — — (78,613) (78,613) Gain or loss on sale portfolio — — (7,415) (7,415) FX and other movements (5,261,913) (239,697) (403,935) (5,905,545) Total portfolio as of December 31, 2023 Ps. 94,328,300 Ps. 3,530,534 Ps. 9,188,983 Ps. 107,047,817 (1) (2) |
Interbank and overnight funds [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance as of January 1, 2021 Ps. 792 Ps. — Ps. 59 Ps. 851 Net remeasurement of loss allowance (3) (2,142) (2,142) New financial assets originated or purchased 5,670 5,670 Financial assets that have been derecognized (1,934) (59) (1,993) Write-offs — — — — Loss allowance as of December 31, 2021 Ps. 2,386 Ps. — Ps. — Ps. 2,386 Net remeasurement of loss allowance (2) 3 — — 3 New financial assets originated or purchased 17,244 — — 17,244 Financial assets that have been derecognized (18,189) — — (18,189) Loss allowance as of December 31, 2022 Ps. 1,444 Ps. — Ps. — Ps. 1,444 Transfers: Transfer from stage 2 to stage 1 2 (2) — — Net remeasurement of loss allowance (1) (122) 2 — (120) New financial assets originated or purchased 1,787 — — 1,787 Financial assets that have been derecognized (3,089) — — (3,089) Loss allowance as of December 31, 2023 Ps. 22 Ps. — Ps. — Ps. 22 (1) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023. December 31, 2023 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (4) Ps. — Ps. — Ps. (4) (2) December 31, 2022 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (611) Ps. — Ps. — Ps. (611) (3) December 31, 2021 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. 77 Ps. — Ps. — Ps. 77 |
Disclosure of reconciliations of gross carrying amount | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Total portfolio as of January 1, 2021 Ps. 4,693,539 Ps. — Ps. 139 Ps. 4,693,678 New financial assets originated or purchased 1,531,771 — — 1,531,771 Financial assets that have been paid (2,671,104) — — (2,671,104) Net remeasurement of amortized cost and other receivables 16,676 — (139) 16,537 Discontinued operations (1) 1,529 — — 1,529 Reclassification BAC (1) (2) (607,582) — — (607,582) FX and other movements 253,604 — — 253,604 Total portfolio as of December 31, 2021 Ps. 3,218,433 Ps. — Ps. — Ps. 3,218,433 New financial assets originated or purchased 23,119,916 — 1 23,119,917 Financial assets that have been paid (18,982,865) — — (18,982,865) Net remeasurement of amortized cost and other receivables 84,916 — — 84,916 Discontinued operations (1) 249 — — 249 Loss of control in subsidiary (1) (1,442,427) — — (1,442,427) FX and other movements (30,480) — — (30,480) Total portfolio as of December 31, 2022 Ps. 5,967,742 Ps. — Ps. 1 Ps. 5,967,743 New financial assets originated or purchased 206,661 — — 206,661 Financial assets that have been paid (6,003,176) — — (6,003,176) Net remeasurement of amortized cost and other receivables (1,390) — (1) (1,391) FX and other movements 222,770 — — 222,770 Total portfolio as of December 31, 2023 Ps. 392,607 Ps. — Ps. — Ps. 392,607 (1) (2) |
Loans to consumers [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance as of January 1, 2021 Ps. 1,013,071 Ps. 1,948,030 Ps. 1,977,870 Ps. 4,938,971 Transfers: Transfer from stage 1 to stage 2 (144,734) 144,734 — — Transfer from stage 1 to stage 3 (51,891) — 51,891 — Transfer from stage 2 to stage 3 — (545,940) 545,940 — Transfer from stage 3 to stage 2 — 89,458 (89,458) — Transfer from stage 2 to stage 1 126,680 (126,680) — — Transfer from stage 3 to stage 1 18,283 — (18,283) — Net remeasurement of loss allowance (6) (233,642) 222,504 1,482,010 1,470,872 New financial assets originated or purchased 493,695 131,386 222,117 847,198 Financial assets that have been derecognized (223,040) (211,872) (54,758) (489,670) Unwind of discount (3) — — 121,699 121,699 FX and other movements (27) 6,989 2,564 9,526 Reclassification BAC (1) (2) (212,651) 450,272 747,424 985,045 Entity desconsolidation 345,830 (528,905) (735,990) (919,065) Write-offs (65,031) (183,875) (2,134,666) (2,383,572) Loss allowance as of December 31, 2021 Ps. 1,066,543 Ps. 1,396,101 Ps. 2,118,360 Ps. 4,581,004 Transfers: Transfer from stage 1 to stage 2 (142,762) 142,762 — — Transfer from stage 1 to stage 3 (70,964) — 70,964 — Transfer from stage 2 to stage 3 — (498,736) 498,736 — Transfer from stage 3 to stage 2 — 92,189 (92,189) — Transfer from stage 2 to stage 1 211,028 (211,028) — — Transfer from stage 3 to stage 1 55,658 — (55,658) — Net remeasurement of loss allowance (5) (1,000) 863,809 1,245,918 2,108,727 New financial assets originated or purchased 473,946 174,616 267,651 916,213 Financial assets that have been derecognized (201,480) (149,438) (175,323) (526,241) Unwind of discount (3) — 13 119,709 119,722 FX and other movements (2,575) 9,007 3,555 9,987 Discontinued operations (1) (9,751) 15,493 240,008 245,750 Loss of control in subsidiary (1) (412,745) (585,225) (802,042) (1,800,012) Write-offs (125,994) (396,404) (1,820,840) (2,343,238) Loss allowance as of December 31, 2022 Ps. 839,904 Ps. 853,159 Ps. 1,618,849 Ps. 3,311,912 Transfers: Transfer from stage 1 to stage 2 (276,858) 276,858 — — Transfer from stage 1 to stage 3 (429,739) — 429,739 — Transfer from stage 2 to stage 3 — (1,004,192) 1,004,192 — Transfer from stage 3 to stage 2 — 257,854 (257,854) — Transfer from stage 2 to stage 1 300,775 (300,775) — — Transfer from stage 3 to stage 1 71,599 — (71,599) — Net remeasurement of loss allowance (4) 484,735 1,310,059 2,145,306 3,940,100 New financial assets originated or purchased 473,697 238,963 481,362 1,194,022 Financial assets that have been derecognized (214,602) (98,788) (394,718) (708,108) Sales of portfolio (2,369) (1,809) (162,897) (167,075) Unwind of discount (3) — 46 183,157 183,203 FX and other movements (3,200) (4,786) (5,378) (13,364) Write-offs (101,945) (533,321) (2,797,978) (3,433,244) Loss allowance as of December 31, 2023 Ps. 1,141,997 Ps. 993,268 Ps. 2,172,181 Ps. 4,307,446 (1) (2) (3) The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance) (4) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of 2022 and the loan portfolio as of 2023. December 31, 2023 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. 57,239 Ps. 51,135 Ps. (13,718) Ps. 94,656 (5) December 31, 2022 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (54,668) Ps. (37,148) Ps. (569) Ps. (92,385) (6) December 31, 2021 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (97,455) Ps. 56,801 Ps. 15,669 Ps. (24,985) |
Disclosure of reconciliations of gross carrying amount | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Total portfolio as of January 1, 2021 Ps. 51,453,521 Ps. 11,382,726 Ps. 2,999,210 Ps. 65,835,457 Transfers: Transfer from stage 1 to stage 2 (3,955,559) 3,955,559 — — Transfer from stage 1 to stage 3 (363,213) — 363,213 — Transfer from stage 2 to stage 3 — (1,869,405) 1,869,405 — Transfer from stage 2 to stage 1 2,193,145 (2,193,145) — — Transfer from stage 3 to stage 2 — 252,599 (252,599) — Transfer from stage 3 to stage 1 102,385 — (102,385) — New financial assets originated or purchased 41,759,298 1,448,809 595,885 43,803,992 Financial assets that have been paid (32,129,847) (2,570,086) (1,102,267) (35,802,200) Net remeasurement of amortized cost and other receivables (1,170,836) 15,274 921,205 (234,357) Write-offs (65,031) (183,875) (2,134,666) (2,383,572) Discontinued operations (1) 2,732,637 506,255 133,900 3,372,792 Reclassification BAC (1) (2) 3,256,691 (1,111,052) (48,484) 2,097,155 FX and other movements (1,451) 195,067 6,262 199,878 Total portfolio as of December 31, 2021 Ps. 63,811,740 Ps. 9,828,726 Ps. 3,248,679 Ps. 76,889,145 Transfers: Transfer from stage 1 to stage 2 (3,939,985) 3,939,985 — — Transfer from stage 1 to stage 3 (456,120) — 456,120 — Transfer from stage 2 to stage 3 — (1,433,947) 1,433,947 — Transfer from stage 2 to stage 1 2,810,585 (2,810,585) — — Transfer from stage 3 to stage 2 — 258,837 (258,837) — Transfer from stage 3 to stage 1 146,229 — (146,229) — New financial assets originated or purchased 34,459,205 1,219,507 564,562 36,243,274 Financial assets that have been paid (22,753,127) (2,332,167) (826,367) (25,911,661) Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Net remeasurement of amortized cost and other receivables (788,200) 69,133 681,170 (37,897) Write-offs (125,994) (396,404) (1,820,840) (2,343,238) Discontinued operations (1) 1,156,225 (80,679) (477,697) 597,849 Loss of control in subsidiary (1) (22,340,862) (3,498,287) (882,530) (26,721,679) FX and other movements 549,432 164,844 (10,625) 703,651 Total portfolio as of December 31, 2022 Ps. 52,529,128 Ps. 4,928,963 Ps. 1,961,353 Ps. 59,419,444 Transfers: Transfer from stage 1 to stage 2 (5,701,009) 5,701,009 — — Transfer from stage 1 to stage 3 (1,029,073) — 1,029,073 — Transfer from stage 2 to stage 3 — (2,089,300) 2,089,300 — Transfer from stage 2 to stage 1 3,616,500 (3,616,500) — — Transfer from stage 3 to stage 2 — 469,333 (469,333) — Transfer from stage 3 to stage 1 212,519 11,192 (223,711) — New financial assets originated or purchased 32,474,641 1,586,439 4,957,874 39,018,954 Financial assets that have been paid (28,331,264) (2,095,326) (2,091,623) (32,518,213) Net remeasurement of amortized cost and other receivables 20,995 126,837 (1,528,765) (1,380,933) Write-offs (101,945) (533,321) (2,797,978) (3,433,244) Sale of loan portfolio-loss allowance (2,369) (1,809) (162,897) (167,075) Sale of loan portfolio-cash — (694) (34,153) (34,847) Gain or loss on sale portfolio — (59) 10,805 10,746 FX and other movements (832,014) (77,989) (5,218) (915,221) Total portfolio as of December 31, 2023 Ps. 52,856,109 Ps. 4,408,775 Ps. 2,734,727 Ps. 59,999,611 (1) (2) |
Mortgage [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance as of January 1, 2021 Ps. 72,294 Ps. 225,889 Ps. 262,721 Ps. 560,904 Transfers: Transfer from stage 1 to stage 2 (5,944) 5,944 — — Transfer from stage 1 to stage 3 (322) — 322 — Transfer from stage 2 to stage 3 — (26,501) 26,501 — Transfer from stage 3 to stage 2 — 10,387 (10,387) — Transfer from stage 2 to stage 1 14,441 (14,441) — — Transfer from stage 3 to stage 1 6,819 — (6,819) — Net remeasurement of loss allowance (6) (7,201) 80,638 37,248 110,685 New financial assets originated or purchased 13,900 5,093 7,636 26,629 Financial assets that have been derecognized (15,995) (14,577) (6,981) (37,553) Unwind of discount (3) — 1 13,944 13,945 FX and other movements (116) 4,515 381 4,780 Discontinued operations (1) (39,674) 33,437 76,652 70,415 Reclassification BAC (1) (2) 56,916 (16,388) (30,750) 9,778 Write-offs (1,996) (7,094) (18,086) (27,176) Loss allowance as of December 31, 2021 Ps. 93,122 Ps. 286,903 Ps. 352,382 Ps. 732,407 Transfers: Transfer from stage 1 to stage 2 (4,775) 4,775 — — Transfer from stage 1 to stage 3 (266) — 266 — Transfer from stage 2 to stage 3 — (28,228) 28,228 — Transfer from stage 3 to stage 2 — 10,553 (10,553) — Transfer from stage 2 to stage 1 70,544 (70,544) — — Transfer from stage 3 to stage 1 15,267 — (15,267) — Net remeasurement of loss allowance (5) (55,643) 19,536 25,930 (10,177) New financial assets originated or purchased 12,837 4,133 9,982 26,952 Financial assets that have been derecognized (27,664) (8,938) (5,375) (41,977) Unwind of discount (3) — 1 17,084 17,085 FX and other movements (4,930) 9,709 1,148 5,927 Discontinued operations (1) (6,193) 1,917 9,998 5,722 Loss of control in subsidiary (1) (41,518) (173,351) (126,763) (341,632) Write-offs (2,018) (3,827) (36,021) (41,866) Loss allowance as of December 31, 2022 Ps. 48,763 Ps. 52,639 Ps. 251,039 Ps. 352,441 Transfers: Transfer from stage 1 to stage 2 (7,295) 7,295 — — Transfer from stage 1 to stage 3 (635) — 635 — Transfer from stage 2 to stage 3 — (35,387) 35,387 — Transfer from stage 3 to stage 2 — 9,526 (9,526) — Transfer from stage 2 to stage 1 26,638 (26,638) — — Transfer from stage 3 to stage 1 10,329 — (10,329) — Net remeasurement of loss allowance (4) (14,157) 63,399 (21,731) 27,511 New financial assets originated or purchased 9,654 7,711 56,558 73,923 Financial assets that have been derecognized (20,196) (6,486) (8,896) (35,578) Unwind of discount (3) 12 — 16,988 17,000 FX and other movements 332 (2,125) (2,483) (4,276) Write-offs (8,365) (3,601) (39,068) (51,034) Loss allowance as of December 31, 2023 Ps. 45,080 Ps. 66,333 Ps. 268,574 Ps. 379,987 (1) (2) (3) The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance) (4) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of 2022 and the loan portfolio as of 2023. December 31, 2023 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. 5,207 Ps. 4,604 Ps. 3,914 Ps. 13,725 (5) December 31, 2022 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (63,752) Ps. (17,595) Ps. (9,268) Ps. (90,615) (6) December 31, 2021 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. 7,918 Ps. (1,149) Ps. 38,678 Ps. 45,447 |
Disclosure of reconciliations of gross carrying amount | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Total portfolio as of January 1, 2021 Ps. 18,537,882 Ps. 5,217,872 Ps. 803,017 Ps. 24,558,771 Transfers: Transfer from stage 1 to stage 2 (773,274) 773,274 — — Transfer from stage 1 to stage 3 (18,990) — 18,990 — Transfer from stage 2 to stage 3 — (164,767) 164,767 — Transfer from stage 2 to stage 1 657,398 (657,398) — — Transfer from stage 3 to stage 2 — 47,618 (47,618) — Transfer from stage 3 to stage 1 39,085 — (39,085) — New financial assets originated or purchased 4,417,205 85,222 6,750 4,509,177 Financial assets that have been paid (2,315,419) (207,019) (105,803) (2,628,241) Net remeasurement of amortized cost and other receivables (99,596) 22,411 76,779 (406) Write-offs (1,996) (7,094) (18,086) (27,176) Discontinued operations (1) 708,558 198,396 37,790 944,744 Reclassification BAC (1) (2) 1,548,735 (229,027) 188,468 1,508,176 FX and other movements 43,561 199,022 12,688 255,271 Total portfolio as of December 31, 2021 Ps. 22,743,149 Ps. 5,278,510 Ps. 1,098,657 Ps. 29,120,316 Transfers: Transfer from stage 1 to stage 2 (896,435) 896,435 — — Transfer from stage 1 to stage 3 (13,682) — 13,682 — Transfer from stage 2 to stage 3 — (219,362) 219,362 — Transfer from stage 2 to stage 1 1,954,180 (1,954,180) — — Transfer from stage 3 to stage 2 — 72,617 (72,617) — Transfer from stage 3 to stage 1 67,285 — (67,285) — New financial assets originated or purchased 4,715,113 53,475 6,304 4,774,892 Financial assets that have been paid (1,891,256) (197,058) (103,664) (2,191,978) Net remeasurement of amortized cost and other receivables (130,620) 39,252 83,758 (7,610) Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Write-offs (2,018) (3,827) (36,021) (41,866) Discontinued operations (1) 268,497 (1,219,303) (650,834) (1,601,640) Loss of control in subsidiary (1) (10,977,834) (1,859,006) (383) (12,837,223) FX and other movements 390,049 272,242 6,173 668,464 Total portfolio as of December 31, 2022 Ps. 16,226,428 Ps. 1,159,795 Ps. 497,132 Ps. 17,883,355 Transfers: Transfer from stage 1 to stage 2 (1,382,946) 1,382,946 — — Transfer from stage 1 to stage 3 (40,569) — 40,569 — Transfer from stage 2 to stage 3 — (271,352) 271,352 — Transfer from stage 2 to stage 1 1,082,759 (1,082,759) — — Transfer from stage 3 to stage 2 — 66,023 (66,023) — Transfer from stage 3 to stage 1 79,530 — (79,530) — New financial assets originated or purchased 3,594,678 71,626 2,094,419 5,760,723 Financial assets that have been paid (2,142,766) (109,535) (2,147,384) (4,399,685) Net remeasurement of amortized cost and other receivables 35,508 18,036 48,059 101,603 Write-offs (8,365) (3,601) (39,068) (51,034) FX and other movements (723,260) (70,394) (15,102) (808,756) Total portfolio as of December 31, 2023 Ps. 16,720,997 Ps. 1,160,785 Ps. 604,424 Ps. 18,486,206 (1) (2) |
Microcredit [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance as of January 1, 2021 Ps. 17,089 Ps. 60,040 Ps. 46,910 Ps. 124,039 Transfers: Transfer from stage 1 to stage 2 (5,398) 5,398 — — Transfer from stage 1 to stage 3 (1,026) — 1,026 — Transfer from stage 2 to stage 3 — (28,310) 28,310 — Transfer from stage 3 to stage 2 — 3,385 (3,385) — Transfer from stage 2 to stage 1 2,304 (2,304) — — Transfer from stage 3 to stage 1 452 — (452) — Net remeasurement of loss allowance (4) (11,869) (18,726) 46,548 15,953 New financial assets originated or purchased 9,648 630 21 10,299 Financial assets that have been derecognized (4,050) (4,022) (656) (8,728) Unwind of discount (1) — — 13,415 13,415 Write-offs (410) (2,800) (46,698) (49,908) Loss allowance as of December 31, 2021 Ps. 6,740 Ps. 13,291 Ps. 85,039 Ps. 105,070 Transfers: Transfer from stage 1 to stage 2 (2,285) 2,285 — — Transfer from stage 1 to stage 3 (816) — 816 — Transfer from stage 2 to stage 3 — (10,682) 10,682 — Transfer from stage 3 to stage 2 — 1,440 (1,440) — Transfer from stage 2 to stage 1 2,901 (2,901) — — Transfer from stage 3 to stage 1 339 — (339) — Net remeasurement of loss allowance (3) (3,625) 4,222 2,753 3,350 New financial assets originated or purchased 5,480 197 17 5,694 Financial assets that have been derecognized (2,248) (926) (373) (3,547) Unwind of discount (1) — — 9,052 9,052 Write-offs (248) (2,004) (78,396) (80,648) Loss allowance as of December 31, 2022 Ps. 6,238 Ps. 4,922 Ps. 27,811 Ps. 38,971 Transfers: Transfer from stage 1 to stage 2 (3,411) 3,411 — — Transfer from stage 1 to stage 3 (1,308) — 1,308 — Transfer from stage 2 to stage 3 — (10,612) 10,612 — Transfer from stage 3 to stage 2 — 1,374 (1,374) — Transfer from stage 2 to stage 1 1,729 (1,729) — — Transfer from stage 3 to stage 1 210 — (210) — Net remeasurement of loss allowance (2) 6,322 10,395 12,816 29,533 New financial assets originated or purchased 4,647 97 54 4,798 Financial assets that have been derecognized (1,953) (265) (212) (2,430) Unwind of discount (1) — — 7,016 7,016 Write-offs (406) (1,227) (22,595) (24,228) Loss allowance as of December 31, 2023 Ps. 12,068 Ps. 6,366 Ps. 35,226 Ps. 53,660 (1) The unwind of discount on Stage 3 financial assets is reported within "interest income" so that interest income is recognized on the amortized cost (after deducting the ECL allowance) (2) This amount includes impact of the measurement of ECL due to changes made in PDs/LGDs/EADs and changes made to model assumptions and methodologies from the opening to the closing balance. The following table shows the impact by stage estimated using all parameters as of December 31, 2023 versus parameters as of December 31,2022 and the loan portfolio as of December 31, 2023. December 31, 2023 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (96) Ps. 29 Ps. (6) Ps. (73) (3) December 31, 2022 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (378) Ps. 333 Ps. (86) Ps. (131) (4) December 31, 2021 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (10,466) Ps. (6,848) Ps. (25) Ps. (17,339) |
Disclosure of reconciliations of gross carrying amount | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Total portfolio as of January 1, 2021 Ps. 178,570 Ps. 143,901 Ps. 49,850 Ps. 372,321 Transfers: Transfer from stage 1 to stage 2 (49,052) 49,052 — — Transfer from stage 1 to stage 3 (7,072) — 7,072 — Transfer from stage 2 to stage 3 — (87,758) 87,758 — Transfer from stage 2 to stage 1 38,089 (38,089) — — Transfer from stage 3 to stage 2 — 9,424 (9,424) — Transfer from stage 3 to stage 1 2,109 — (2,109) — New financial assets originated or purchased 183,192 48 4,501 187,741 Financial assets that have been paid (158,470) (35,642) (24,868) (218,980) Net remeasurement of amortized cost and other receivables 463 5,226 20,876 26,565 Write-offs (410) (2,800) (46,698) (49,908) Total portfolio as of December 31, 2021 Ps. 187,419 Ps. 43,362 Ps. 86,958 Ps. 317,739 Transfers: Transfer from stage 1 to stage 2 (27,202) 27,202 — — Transfer from stage 1 to stage 3 (5,892) — 5,892 — Transfer from stage 2 to stage 3 — (26,762) 26,762 — Transfer from stage 2 to stage 1 21,110 (21,110) — — Transfer from stage 3 to stage 2 — 3,683 (3,683) — Transfer from stage 3 to stage 1 980 — (980) — New financial assets originated or purchased 219,226 57 34 219,317 Financial assets that have been paid (177,589) (12,754) (17,655) (207,998) Net remeasurement of amortized cost and other receivables 6,687 2,382 10,241 19,310 Write-offs (248) (2,004) (78,396) (80,648) Total portfolio as of December 31, 2022 Ps. 224,491 Ps. 14,056 Ps. 29,173 Ps. 267,720 Transfers: Transfer from stage 1 to stage 2 (36,169) 36,169 — — Transfer from stage 1 to stage 3 (10,609) — 10,609 — Transfer from stage 2 to stage 3 — (25,030) 25,030 — Transfer from stage 2 to stage 1 9,226 (9,226) — — Transfer from stage 3 to stage 2 — 2,946 (2,946) — Transfer from stage 3 to stage 1 516 — (516) — New financial assets originated or purchased 214,273 1,387 41,681 257,341 Financial assets that have been paid (178,828) (6,329) (22,883) (208,040) Net remeasurement of amortized cost and other receivables 4,054 1,207 (20,525) (15,264) Write-offs (406) (1,227) (22,595) (24,228) Total portfolio as of December 31, 2023 Ps. 226,548 Ps. 13,953 Ps. 37,028 Ps. 277,529 |
Other accounts receivable, general approach | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance as of January 1, 2021 Ps. 18,136 Ps. 13,548 Ps. 107,471 Ps. 139,155 Net remeasurement of loss allowance 2,378 2,865 41,515 46,758 FX and other movements (49) 358 1,223 1,532 Write-offs (1,526) — (20,760) (22,286) Loss allowance as of December 31, 2021 Ps. 18,939 Ps. 16,771 Ps. 129,449 Ps. 165,159 Net remeasurement of loss allowance 7,680 2,190 48,003 57,873 FX and other movements 1,748 1,240 177 3,165 Write-offs (3,390) — (37,506) (40,896) Loss allowance as of December 31, 2022 Ps. 24,977 Ps. 20,201 Ps. 140,123 Ps. 185,301 Net remeasurement of loss allowance 4,389 257 46,867 51,513 FX and other movements (1,789) (1,270) (2,464) (5,523) Write-offs (1,612) — (43,397) (45,009) Loss allowance as of December 31, 2023 Ps. 25,965 Ps. 19,188 Ps. 141,129 Ps. 186,282 |
Other accounts receivable, general approach, other accounts receivables and contract assets for government and corporate customers | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of credit worthiness | December 31, 2023 Stage 1 Stage 2 Stage 3 Total Investment grade Sovereign (*) Ps. 13,990,298 Ps. — Ps. — Ps. 13,990,298 Corporate — — 1,535 1,535 Financial entities 579,701 — — 579,701 Total investment grade Ps. 14,569,999 Ps. — Ps. 1,535 Ps. 14,571,534 (*) December 31, 2022 Stage 1 Stage 2 Stage 3 Total Investment grade Sovereign (*) Ps. 12,653,956 Ps. — Ps. — Ps. 12,653,956 Financial entities 577,117 — — 577,117 Total investment grade Ps. 13,231,073 Ps. — Ps. — Ps. 13,231,073 (*) |
Other accounts receivable, simplified approach | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Loss allowance Loss allowance as of January 1, 2021 Ps. 203,902 Reclassification BAC (1)(2) (1,157) Discontinued operations (1) 8,659 Provision charged to profit or loss 30,039 Recovery of partial payments from the clients (5,157) Write-offs (25,951) Exchange gains (losses) in foreign currency 7,308 Transfer from general approach to simplified approach — Loss allowance as of December 31, 2021 Ps. 217,643 Loss of control in subsidiary (1) (33,024) Discontinued operations (1) 469 Entity liquidation (1,592) Provision charged to profit or loss 27,519 Recovery for partial payments from the clients (6,751) Write-offs (7,948) Exchange gains (losses) in foreign currency 799 Loss allowance as of December 31, 2022 Ps. 197,115 Entity deconsolidation (3,245) Provision charged to profit or loss 39,750 Recovery for partial payments from the clients (14,599) Write-offs (18,516) Exchange gains (losses) in foreign currency (1,123) Loss allowance as of December 31, 2023 Ps. 199,382 (1) (2) |
Other accounts receivable at fair value through profit or loss, mandatorily measured at fair value [member] | Financial assets at fair value through profit or loss, mandatorily measured at fair value, category [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of credit worthiness | e) Other accounts receivable at FVTPL December 31, 2023 December 31, 2022 Investment grade Sovereign (*) Ps. 3,830,916 Ps. 3,507,231 Total investment grade Ps. 3,830,916 Ps. 3,507,231 (*) |
Debt securities [member] | Financial assets at amortised cost, category [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of credit worthiness | d) Investments in debt securities at amortized cost December 31, 2023 Stage 1 Stage 2 Stage 3 Total Investment grade Sovereign (*) Ps. 2,593,978 Ps. — Ps. — Ps. 2,593,978 Financial entities 2,016,078 — — 2,016,078 Total investment grade Ps. 4,610,056 Ps. — Ps. — Ps. 4,610,056 Speculative grade Other public entities (**) Ps. 5,112,355 Ps. — Ps. — Ps. 5,112,355 Corporate 63,824 — — 63,824 Financial Entities 5,761 — — 5,761 Total speculative grade Ps. 5,181,940 Ps. — Ps. — Ps. 5,181,940 Without Grade or Not available Corporate Ps. 83,066 Ps. 60,344 Ps. — Ps. 143,410 Financial Entities 61,155 — — 61,155 Total Without Grade or Not available Ps. 144,221 Ps. 60,344 Ps. — Ps. 204,565 Ps. 9,936,217 Ps. 60,344 Ps. — Ps. 9,996,561 (*) (**) December 31, 2022 Stage 1 Stage 2 Stage 3 Total Investment grade Sovereign (*) Ps. 2,333,070 Ps. — Ps. — Ps. 2,333,070 Financial entities 29,026 — — 29,026 Total investment grade Ps. 2,362,096 Ps. — Ps. — Ps. 2,362,096 Speculative grade Other public entities (**) Ps. 4,509,839 Ps. — Ps. — Ps. 4,509,839 Corporate 72,390 — — 72,390 Financial entities 2,520,330 — — 2,520,330 Total speculative grade Ps. 7,102,559 Ps. — Ps. — Ps. 7,102,559 Without Grade or Not available Corporate Ps. 157,338 Ps. 80,199 Ps. — Ps. 237,537 Financial Entities 43,851 25,449 — 69,300 Total Without Grade or Not available Ps. 201,189 Ps. 105,648 Ps. — Ps. 306,837 Ps. 9,665,844 Ps. 105,648 Ps. — Ps. 9,771,492 (*) (**) |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance balance as of January 1, 2021 Ps. 7,188 Ps. 7 Ps. — Ps. 7,195 Transfer from stage 1 to stage 2 (1,796) 1,796 — — Net remeasurement of loss allowance (4) (2,443) 4,069 — 1,626 New financial assets originated or purchased 2,179 1,443 — 3,622 Financial assets that have been derecognized (1,622) — — (1,622) Discontinued operations (1) (1,087) 5 — (1,082) Reclassification BAC (1) (2) (417) (5) — (422) FX and other movements 1,295 86 — 1,381 Loss allowance as of December 31, 2021 Ps. 3,297 Ps. 7,401 Ps. — Ps. 10,698 Net remeasurement of loss allowance (3) 19,761 547 — 20,308 New financial assets originated or purchased 2,198 — — 2,198 Financial assets that have been derecognized (1,015) (1,090) — (2,105) Discontinued operations (1) (85) — — (85) Loss of control in subsidiary (1) (503) — — (503) Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total FX and other movements 4,910 1,509 — 6,419 Loss allowance as of December 31, 2022 Ps. 28,563 Ps. 8,367 Ps. — Ps. 36,930 Transfer from stage 2 to stage 1 1,485 (1,485) — — Net remeasurement of loss allowance (3) (14,315) (996) — (15,311) New financial assets originated or purchased 2,669 — — 2,669 Financial assets that have been derecognized (1,466) — — (1,466) FX and other movements (4,323) (1,617) — (5,940) Loss allowance as of December 31, 2023 Ps. 12,613 Ps. 4,269 Ps. — Ps. 16,882 (1) (2) (3) December 31, 2023 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. 9,632 Ps. — Ps. — Ps. 9,632 (4) December 31, 2022 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (70) Ps. 48 Ps. — Ps. (22) (5) December 31, 2021 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (225) Ps. — Ps. — Ps. (225) |
Debt securities [member] | Financial assets at fair value through other comprehensive income, category [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of reconciliations of loan allowance | Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total Loss allowance as of January 1, 2021 Ps. 96,307 Ps. 179 Ps. — Ps. 96,486 Net remeasurement of loss allowance (5) (1,829) — — (1,829) New financial assets originated or purchased 7,809 — — 7,809 Financial assets that have been derecognized (8,948) 2 — (8,946) Discontinued operations (1) 16,821 (180) — 16,641 Reclassification BAC (1) (2) 12,702 1 — 12,703 FX and other movements 1,116 (2) — 1,114 Loss allowance balance as of December 31, 2021 Ps. 123,978 Ps. — Ps. — Ps. 123,978 Net remeasurement of loss allowance (3) (3,217) — — (3,217) New financial assets originated or purchased 4,409 — — 4,409 Financial assets that have been derecognized (4,870) — — (4,870) Discontinued operations (1) 2,935 — — 2,935 Loss of control in subsidiary (1) (111,358) — — (111,358) FX and other movements 809 — — 809 Loss allowance balance as of December 31, 2022 Ps. 12,686 Ps. — Ps. — Ps. 12,686 Net remeasurement of loss allowance (3) (892) — — (892) New financial assets originated or purchased 6,470 — — 6,470 Financial assets that have been derecognized (4,342) — — (4,342) Stage 2 Lifetime Stage 3 Stage 1 ECL not Lifetime 12-month credit- ECL credit- ECL impaired impaired Total FX and other movements (950) — — (950) Loss allowance as of December 31, 2023 Ps. 12,972 Ps. — Ps. — Ps. 12,972 (1) (2) (3) December 31, 2023 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (359) Ps. — Ps. — Ps. (359) (4) December 31, 2022 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (1,056) Ps. — Ps. — Ps. (1,056) (5) December 31, 2021 Stage 2 Stage 3 Stage 1 Lifetime ECL not Lifetime ECL 12-month ECL credit-impaired credit-impaired Total Ps. (12,852) Ps. — Ps. — Ps. (12,852) |
Debt securities [member] | Financial assets measured at fair value through other comprehensive income, category [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of balance of financial assets in investments debt securities | December 31, December 31, 2023 2022 In Colombian Pesos Securities issued or secured by Colombian Government Ps. 14,491,881 Ps. 13,025,432 Securities issued or secured by other Colombian Government entities 325,588 278,335 Securities issued or secured by other financial entities 918,788 707,630 Securities issued or secured by non-financial sector entities 961 5,233 Others 212,635 310,160 Total In Colombian Pesos Ps. 15,949,853 Ps. 14,326,790 In foreign currency Securities issued or secured by Colombian Government Ps. 2,298,912 Ps. 2,527,440 Securities issued or secured by other Colombian Government entities 538,200 510,913 Securities issued or secured by foreign Governments 2,507,038 3,396,455 Securities issued or secured by central banks 145,489 194,098 Securities issued or secured by other financial entities 1,223,859 915,274 Securities issued or secured by non-financial sector entities 213,610 48,574 Others 449,815 542,261 Total In foreign currency Ps. 7,376,923 Ps. 8,135,015 Total debt securities at FVOCI Ps. 23,326,776 Ps. 22,461,805 |
Derivatives [member] | |
Disclosure of detailed information about financial instruments [line items] | |
Disclosure of credit worthiness | Credit worthiness December 31, 2023 December 31, 2022 Investment grade Ps. 1,398,093 Ps. 1,257,143 Speculative 22,274 4,165 Without grade or not available 705,862 800,951 Total Ps. 2,126,229 Ps. 2,062,259 |