Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2023 | May 01, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2023 | |
Document Transition Report | false | |
Entity File Number | 001-36720 | |
Entity Registrant Name | UPLAND SOFTWARE, INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 27-2992077 | |
Entity Address, Address Line One | 401 Congress Ave., Suite 1850 | |
Entity Address, City or Town | Austin | |
Entity Address, State or Province | TX | |
Entity Address, Postal Zip Code | 78701 | |
City Area Code | 512 | |
Local Phone Number | 960-1010 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 32,441,010 | |
Entity Central Index Key | 0001505155 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false | |
Common Stock, par value $0.0001 per share | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Common Stock, par value $0.0001 per share | |
Trading Symbol | UPLD | |
Security Exchange Name | NASDAQ | |
Preferred Stock Purchase Rights | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Preferred Stock Purchase Rights | |
Security Exchange Name | NASDAQ |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 257,720 | $ 248,653 |
Accounts receivable (net of allowance of $772 and $1,158 at March 31, 2023 and December 31, 2022, respectively) | 40,475 | 47,594 |
Deferred commissions, current | 10,901 | 10,961 |
Unbilled receivables | 6,225 | 5,313 |
Prepaid expenses and other current assets | 10,193 | 8,774 |
Total current assets | 325,514 | 321,295 |
Tax credits receivable | 1,719 | 2,411 |
Property and equipment, net | 1,719 | 1,830 |
Operating lease right-of-use asset | 5,088 | 5,719 |
Intangible assets, net | 232,368 | 248,851 |
Goodwill | 349,990 | 477,043 |
Deferred commissions, noncurrent | 13,552 | 13,794 |
Interest rate swap assets | 33,014 | 41,168 |
Other assets | 2,502 | 1,348 |
Total assets | 965,466 | 1,113,459 |
Current liabilities: | ||
Accounts payable | 14,793 | 14,939 |
Accrued compensation | 9,427 | 7,393 |
Accrued expenses and other current liabilities | 7,758 | 10,644 |
Deferred revenue | 106,974 | 106,465 |
Liabilities due to sellers of businesses | 447 | 5,429 |
Operating lease liabilities, current | 2,822 | 3,205 |
Current maturities of notes payable (includes unamortized discount of $2,291 and $2,264 at March 31, 2023 and December 31, 2022, respectively) | 3,109 | 3,136 |
Total current liabilities | 145,330 | 151,211 |
Notes payable, less current maturities (includes unamortized discount of $4,733 and $5,203 at March 31, 2023 and December 31, 2022, respectively) | 510,967 | 511,847 |
Deferred revenue, noncurrent | 4,411 | 4,707 |
Operating lease liabilities, noncurrent | 4,391 | 4,947 |
Noncurrent deferred tax liability, net | 18,691 | 18,416 |
Other long-term liabilities | 1,237 | 1,170 |
Total liabilities | 685,027 | 692,298 |
Series A Convertible Preferred stock, 0.0001 par value; 5,000,000 shares authorized: 115,000 shares issued and outstanding as of March 31, 2023; 115,000 shares issued and outstanding as of December 31, 2022, respectively. | 113,606 | 112,291 |
Stockholders’ equity: | ||
Common stock, $0.0001 par value; 50,000,000 shares authorized: 32,441,010 and 32,221,855 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively) | 3 | 3 |
Additional paid-in capital | 611,667 | 606,755 |
Accumulated other comprehensive income | 4,206 | 11,110 |
Accumulated deficit | (449,043) | (308,998) |
Total stockholders’ equity | 166,833 | 308,870 |
Total liabilities, convertible preferred stock and stockholders’ equity | $ 965,466 | $ 1,113,459 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Accounts receivable, allowance for credit loss, current | $ 772 | $ 1,158 |
Unamortized discount, current | 2,291 | 2,264 |
Unamortized discount, noncurrent | $ 4,733 | $ 5,203 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock issued (in shares) | 32,441,010 | 32,221,855 |
Common stock outstanding (in shares) | 32,441,010 | 32,221,855 |
Convertible Series A Preferred Stock | ||
Convertible series A preferred stock, Par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Convertible series A preferred stock, authorized (in shares) | 5,000,000 | 5,000,000 |
Convertible series A preferred stock, issued (in shares) | 115,000 | 115,000 |
Convertible series A preferred stock, outstanding (in shares) | 115,000 | 115,000 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations, unaudited - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenue | $ 77,056 | $ 78,716 |
Cost of revenue | 25,536 | 24,755 |
Gross profit | 51,520 | 53,961 |
Operating expenses: | ||
Sales and marketing | 14,289 | 15,593 |
Research and development | 12,530 | 12,067 |
General and administrative | 17,189 | 19,614 |
Depreciation and amortization | 15,094 | 11,051 |
Acquisition-related expenses | 1,094 | 10,413 |
Non-cash loss on impairment of goodwill | 128,755 | 0 |
Total operating expenses | 188,951 | 68,738 |
Loss from operations | (137,431) | (14,777) |
Other expense: | ||
Interest expense, net | (5,461) | (7,762) |
Other income (expense), net | 1,425 | (418) |
Total other expense | (4,036) | (8,180) |
Loss before benefit from income taxes | (141,467) | (22,957) |
Benefit from income taxes | 1,422 | 126 |
Net loss | (140,045) | (22,831) |
Preferred stock dividends | (1,315) | 0 |
Net loss attributable to common stockholders, basic | (141,360) | (22,831) |
Net loss attributable to common stockholders, diluted | $ (141,360) | $ (22,831) |
Net loss per common share: | ||
Net loss per common share, basic (in dollars per share) | $ (4.38) | $ (0.73) |
Net loss per common share, diluted (in dollars per share) | $ (4.38) | $ (0.73) |
Weighted-average common shares outstanding, basic (in shares) | 32,259,110 | 31,163,273 |
Weighted-average common shares outstanding, diluted (in shares) | 32,259,110 | 31,163,273 |
Total product revenue | ||
Revenue | $ 74,485 | $ 75,405 |
Subscription and support | ||
Revenue | 72,914 | 73,627 |
Cost of revenue | 23,485 | 22,069 |
Perpetual license | ||
Revenue | 1,571 | 1,778 |
Professional services | ||
Revenue | 2,571 | 3,311 |
Cost of revenue | $ 2,051 | $ 2,686 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Loss, unaudited - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Statement of Comprehensive Income [Abstract] | ||
Net loss | $ (140,045) | $ (22,831) |
Other comprehensive income (loss): | ||
Foreign currency translation adjustment | 15 | (1,047) |
Unrealized translation gain (loss) on intercompany loans with foreign subsidiaries | 1,235 | (1,293) |
Unrealized gain (loss) on interest rate swaps | (8,154) | 26,213 |
Other comprehensive income (loss): | (6,904) | 23,873 |
Comprehensive income (loss) | $ (146,949) | $ 1,042 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Equity - USD ($) $ in Thousands | Total | Convertible Series A Preferred Stock | Common Stock | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit |
Beginning balance (in shares) at Dec. 31, 2021 | 31,096,548 | |||||
Beginning balance at Dec. 31, 2021 | $ 316,288 | $ 3 | $ 568,384 | $ (11,514) | $ (240,585) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Issuance of stock under Company plans, net of shares withheld for tax (in shares) | 224,217 | |||||
Issuance of stock under Company plans, net of shares withheld for tax | (365) | (365) | ||||
Stock-based compensation | 11,619 | 11,619 | ||||
Foreign currency translation adjustment | (1,047) | (1,047) | ||||
Unrealized translation (loss) gain on foreign currency denominated intercompany loans | (1,293) | (1,293) | ||||
Unrealized gain (loss) on interest rate swaps | 26,213 | 26,213 | ||||
Net loss | (22,831) | (22,831) | ||||
Ending balance (in shares) at Mar. 31, 2022 | 31,320,765 | |||||
Ending balance at Mar. 31, 2022 | $ 328,584 | $ 3 | 579,638 | 12,359 | (263,416) | |
Beginning balance (in shares) at Dec. 31, 2021 | 0 | |||||
Beginning balance at Dec. 31, 2021 | $ 0 | |||||
Ending balance (in shares) at Mar. 31, 2022 | 0 | |||||
Ending balance at Mar. 31, 2022 | $ 0 | |||||
Beginning balance (in shares) at Dec. 31, 2022 | 32,221,855 | 32,221,855 | ||||
Beginning balance at Dec. 31, 2022 | $ 308,870 | $ 3 | 606,755 | 11,110 | (308,998) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Dividends accrued - Convertible Preferred Stock | (1,315) | (1,315) | ||||
Issuance of stock under Company plans, net of shares withheld for tax (in shares) | 219,155 | |||||
Issuance of stock under Company plans, net of shares withheld for tax | (235) | (235) | ||||
Stock-based compensation | 6,462 | 6,462 | ||||
Foreign currency translation adjustment | 15 | 15 | ||||
Unrealized translation (loss) gain on foreign currency denominated intercompany loans | 1,235 | 1,235 | ||||
Unrealized gain (loss) on interest rate swaps | (8,154) | (8,154) | ||||
Net loss | $ (140,045) | (140,045) | ||||
Ending balance (in shares) at Mar. 31, 2023 | 32,441,010 | 32,441,010 | ||||
Ending balance at Mar. 31, 2023 | $ 166,833 | $ 3 | $ 611,667 | $ 4,206 | $ (449,043) | |
Beginning balance (in shares) at Dec. 31, 2022 | 115,000 | |||||
Beginning balance at Dec. 31, 2022 | $ 112,291 | |||||
Increase (Decrease) in Temporary Equity [Roll Forward] | ||||||
Dividends accrued - Convertible Preferred Stock | $ 1,315 | |||||
Ending balance (in shares) at Mar. 31, 2023 | 115,000 | |||||
Ending balance at Mar. 31, 2023 | $ 113,606 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows, unaudited - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | |
Operating activities | |||
Net loss | $ (140,045) | $ (22,831) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||
Depreciation and amortization | 18,500 | 14,262 | |
Change in fair value of liabilities due to sellers of businesses | 0 | (75) | |
Deferred income taxes | (1,975) | (1,341) | |
Amortization of deferred costs | 3,352 | 2,896 | |
Foreign currency re-measurement loss | (859) | 0 | |
Non-cash interest and other expense | 573 | 555 | |
Non-cash stock compensation expense | 6,462 | 11,619 | |
Non-cash loss on impairment of goodwill | 128,755 | $ 12,500 | 0 |
Changes in operating assets and liabilities, net of purchase business combinations: | |||
Accounts receivable | 6,991 | 9,182 | |
Prepaid expenses and other current assets | (4,845) | 1,787 | |
Accounts payable | (184) | (4,145) | |
Accrued expenses and other liabilities | (859) | (4,790) | |
Deferred revenue | (41) | 1,103 | |
Net cash provided by operating activities | 15,825 | 8,222 | |
Investing activities | |||
Purchase of property and equipment | (215) | (176) | |
Purchase business combinations, net of cash acquired | 0 | (62,333) | |
Net cash used in investing activities | (215) | (62,509) | |
Financing activities | |||
Proceeds from notes payable, net of issuance costs | (130) | (3) | |
Payments on notes payable | (1,350) | (1,350) | |
Taxes paid related to net share settlement of equity awards | (235) | (547) | |
Issuance of common stock, net of issuance costs | 0 | 182 | |
Additional consideration paid to sellers of businesses | (5,066) | (2,493) | |
Net cash used in financing activities | (6,781) | (4,211) | |
Effect of exchange rate fluctuations on cash | 238 | (217) | |
Change in cash and cash equivalents | 9,067 | (58,715) | |
Cash and cash equivalents, beginning of period | 248,653 | 189,158 | |
Cash and cash equivalents, end of period | 257,720 | $ 248,653 | 130,443 |
Supplemental disclosures of cash flow information: | |||
Cash paid for interest, net of interest rate swaps | 7,134 | 7,207 | |
Cash paid for taxes | 2,507 | 772 | |
Non-cash investing and financing activities: | |||
Business combination consideration including holdbacks and earnouts | $ 0 | $ 7,511 |
Organization and Nature of Oper
Organization and Nature of Operations | 3 Months Ended |
Mar. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Nature of Operations | 1. Organization and Nature of Operations Upland Software, Inc. (“Upland,” “we,” “us,” or the “Company”), a Delaware corporation, is a provider of cloud-based software that enables organizations to drive digital transformation in the following business functions: Marketing, Sales, Contact Center, Knowledge Management, Project Management, Information Technology, Business Operations, Human Resources and Legal. |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | 2. Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation These condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). The condensed consolidated financial statements include the accounts of Upland Software, Inc. and its wholly owned subsidiaries (collectively referred to as “Upland”, the “Company”, “we”, “us” or “our”). All intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation. The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. In the opinion of management of the Company, the unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements, in all material respects, and include all adjustments of a normal recurring nature necessary for a fair presentation. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any other period. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC on February 28, 2023. Use of Estimates The preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses. Significant items subject to such estimates include those related to revenue recognition, deferred commissions, allowance for credit losses, stock-based compensation, contingent consideration, acquired intangible assets, impairment of goodwill, intangibles and long-lived assets, the useful lives of intangible assets and property and equipment, the fair value of the Company’s interest rate swaps and income taxes. In accordance with GAAP, management bases its estimates on historical experience and on various other assumptions that management believes are reasonable under the circumstances. Management regularly evaluates its estimates and assumptions using historical experience and other factors; however, actual results could differ from those estimates. Upland is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of May 9, 2023, the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change as new events occur and additional information is obtained. Actual results could differ materially from these estimates under different assumptions or conditions. Concentrations of Credit Risk and Significant Customers Financial instruments that potentially subject the Company to credit risk consist of cash and cash equivalents, accounts receivable and the Company’s interest rate swap hedges. The Company’s cash and cash equivalents are placed with high-quality financial institutions, which, at times, may exceed federally insured limits. The Company has not experienced any losses in these accounts, and the Company does not believe it is exposed to any significant credit risk related to cash and cash equivalents. The Company provides credit, in the normal course of business, to a number of its customers. To manage accounts receivable credit risk, the Company performs periodic credit evaluations of its customers and maintains current expected credit losses which considers such factors as historical loss information, geographic location of customers, current market conditions, and reasonable and supportable forecasts. No individual customer represented more than 10% of total revenues for the three months ended March 31, 2023, or more than 10% of accounts receivable as of March 31, 2023 or December 31, 2022. Derivatives Cash Flow Hedges— Interest Rate Swap Agreements In August 2019 and in connection with borrowing funds under the Company’s credit facility, the Company entered into a floating-to-fixed interest rate swap agreements to limit exposure to interest rate risk related to our debt. These interest rate swaps effectively converted the entire balance of the Company's $540 million original principal term loans from variable interest payments to fixed interest rate payments, based on an annualized fixed rate of 5.4%, for a 7-year term of debt. ASC 815, Derivatives and Hedging , requires entities to recognize derivative instruments as either assets or liabilities in the statement of financial position at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship. The Company assessed the effectiveness of the hedging relationship under the hypothetical derivative method and noted that all of the critical terms of the hypothetical derivative and hedging instrument were the same. The hedging relationship continues to limit the Company’s exposure to the variability in interest rates under the Company’s term loans and related cash outflows. As such, the Company has deemed this hedging relationship as highly effective in offsetting cash flows attributable to hedged risk (variability in forecasted monthly interest payments) for the term of the term loans and interest rate swap agreements. All derivative financial instruments are recorded at fair value as a net asset or liability in the accompanying condensed consolidated balance sheets. As of March 31, 2023 and December 31, 2022, the fair value of the interest rate swaps included in assets in the Company's condensed consolidated balance sheets was $33.0 million and $41.2 million, respectively. The interest rate swap has been designated as a cash flow hedge. As such, the change in the fair value of the hedging instruments is recorded in Other comprehensive income (loss) in the accompanying condensed consolidated statements of comprehensive income (loss). Amounts deferred in Other comprehensive income (loss) will be reclassified to Interest expense in the accompanying condensed consolidated statements of operations in the period in which the hedged item affects earnings. Fair Value of Financial Instruments The Company recognizes financial instruments in accordance with the authoritative guidance on fair value measurements and disclosures for financial assets and liabilities. This guidance defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. The guidance also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include Level 1, defined as observable inputs, such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore, requiring an entity to develop its own assumptions. The Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable and debt. The carrying value of cash and cash equivalents, accounts receivable, and accounts payable approximate fair value, primarily due to short maturities. The carrying values of the Company’s debt instruments approximated their fair value based on rates currently available to the Company. Preferred Stock In August 2022, the Company closed on the issuance and sale of its Series A Convertible Preferred Stock (the “Series A Preferred Stock”). The Company issued 115,000 shares of Series A Preferred Stock, par value $0.0001 per share, at a price of $1,000 per share, for an initial investment amount of $115.0 million. Pursuant to the Certificate of Designation, cumulative preferred dividends accrue quarterly on the Series A Preferred Stock at a rate of (i) 4.5% per annum until but excluding the seven year anniversary of the closing, and (ii) 7% per annum on and after the seven year anniversary of the closing . See “ Note 10. Series A Preferred Stock—Series A Convertible Preferred Stock” for further details. The Series A Preferred Stock and cumulative preferred dividends, net of preferred issuance costs, is presented as Mezzanine Equity of $113.6 million as of March 31, 2023 in the Company’s condensed consolidated balance sheets. The Series A Preferred Stock is classified as Mezzanine Equity because it is redeemable at the option of its holders (upon a deemed liquidation event as defined in “ Note 10. Series A Preferred Stock—Series A Convertible Preferred Stock—Deemed Liquidation Event Redemption” ) and has a condition for redemption that is not solely within the control of the issuer. Goodwill and Other Intangibles We assess Goodwill for impairment annually on October 1st, or more frequently when an event occurs which could cause the carrying value (or GAAP basis book value) of our Company to exceed the estimated fair value of our Company. The Company adopted ASU 2017-04, Intangibles - Goodwill and Other: Simplifying the Test for Goodwill Impairment during the first quarter of 2018. As we operate as one reporting unit, the Goodwill impairment evaluation is performed at the consolidated entity level by comparing the estimated fair value of the Company to its carrying value. We first assess qualitative factors to determine whether it is more likely than not that the fair value of our single reporting unit is less than its carrying value. Based on the qualitative assessment, if it is determined that it is more likely than not that the Company's fair value is less than its carrying value, then we perform a quantitative analysis using a fair-value-based approach to determine if the fair value of our reporting unit is less than its carrying value. See “ Note— 5. Goodwill and Other Intangible Assets” for more information regarding our first quarter 2023 Goodwill impairment. Identifiable intangible assets consist of customer relationships, marketing-related intangible assets and developed technology. Intangible assets with definite lives are amortized over their estimated useful lives on a straight-line basis. The straight-line method of amortization represents the Company’s best estimate of the distribution of the economic value of the identifiable intangible assets. Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of intangible assets may not be recoverable. Conditions that would necessitate an impairment assessment include a significant decline in the observable market value of an asset, a significant change in the extent or manner in which an asset is used or any other significant adverse change that would indicate that the carrying amount of an asset or group of assets may not be recoverable. The Company evaluates the recoverability of intangible assets by comparing their carrying amounts to the future net undiscounted cash flows expected to be generated by the intangible assets. If such intangible assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the intangible assets exceeds the fair value of the assets. Recent Accounting Pronouncements Recently issued accounting pronouncements - Adopted In August 2020, the Financial Standards Accounting Board (“FASB”) issued accounting standards update (“ASU”) 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 simplifies the accounting for convertible instruments by reducing the number of accounting models available for convertible debt instruments and convertible preferred stock. This update also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. The update also requires entities to provide expanded disclosures about the terms and features of convertible instruments, how the instruments have been reported in the entity’s financial statements, and information about events, conditions, and circumstances that can affect how to assess the amount or timing of an entity’s future cash flows related to those instruments. The guidance is effective for interim and annual periods beginning after December 15, 2021. The Company adopted this guidance in the first quarter of fiscal 2022. In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference the London Interbank Offer Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. We adopted Topic 848 during the first quarter of 2023. On February 21, 2023, the Company entered into an amended and restated credit agreement to, among other things, provide for the replacement of LIBOR with the Secured Overnight Financing Rate (“SOFR”), an index measuring the cost of borrowing cash overnight collateralized by Treasury securities. The Company has elected to apply the debt agreement modification expedients related to changes to the reference rate from LIBOR to SOFR in the Company's Credit Agreement, which it completed during the three months ended March 31, 2023. Application of these expedients allows the Company to account for the modification as not substantial. As a result, the debt agreement modification will be accounted for by prospectively adjusting the Credit Agreement’s effective interest rate, any existing unamortized debt discount will carry forward and continue to be amortized and no remeasurement of the Credit Agreement at the modification date is required. The Company has also elected to apply the hedge accounting expedients and exceptions related to changes to the reference rate from LIBOR to SOFR in the Company's interest rate swaps, which it completed during the three months ended March 31, 2023. Application of these exceptions preserves the cash flow hedge designation of the interest rate swaps and the related accounting and presentation consistent with past presentation. The replacement of LIBOR with SOFR in the credit agreement did not have a material impact on the Company’s condensed consolidated financial statements and related disclosures. See “ Note—7. Debt ” for additional information. In October 2021, the FASB issued ASU 2021-08 , Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which creates an exception to the general recognition and measurement principle for contract assets and contract liabilities from contracts with customers acquired in a business combination. The new guidance will require companies to apply the definition of a performance obligation under accounting standard codification (“ASC”) Topic 606 to recognize and measure contract assets and contract liabilities (i.e., deferred revenue) relating to contracts with customers that are acquired in a business combination. Under current GAAP, an acquirer in a business combination is generally required to recognize and measure the assets it acquires and the liabilities it assumes at fair value on the acquisition date. The new guidance will result in the acquirer recording acquired contract assets and liabilities on the same basis that would have been recorded by the acquiree before the acquisition under ASC Topic 606. These amendments are effective for fiscal years beginning after December 15, 2022, with early adoption permitted. We adopted ASU 2021-08 on January 1, 2023 and our adoption did not have a material impact on our condensed consolidated financial statements. |
Acquisitions
Acquisitions | 3 Months Ended |
Mar. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Acquisitions | 3. Acquisitions The Company performs quantitative and qualitative analyses to determine the significance of each acquisition to the financial statements the Company. Based on these analyses the below acquisitions were deemed to be insignificant on an individual and cumulative basis. 2023 Acquisitions The Company had no acquisitions during the three months ended March 31, 2023. 2022 Acquisition The acquisitions completed during the year ended December 31, 2022 were: • BA Insight - On February 22, 2022, the Company entered into an agreement to purchase the shares comprising the entire issued share capital of BA Insight Inc., a Delaware corporation (“BA Insight”). • Objectif Lune - On January 07, 2022, the Company entered into an agreement to purchase the shares comprising the entire issued share capital of Objectif Lune Inc., a Quebec proprietary company (“Objectif Lune”). Consideration The following table summarizes the consideration transferred for the acquisitions described above (in thousands): BA Insight Objectif Lune Cash $ 33,355 $ 29,750 Holdback (1) 645 5,250 Working capital and other adjustments 1,587 644 Total consideration $ 35,587 $ 35,644 (1) Represents the cash holdbacks subject to indemnification claims that are payable 12 months following closing for Objectif Lune, and 15 months following closing for BA Insight. As of March 31, 2023, $0.4 million of the holdback remains outstanding, which is related to BA Insight. Fair Value of Assets Acquired and Liabilities Assumed The Company recorded the purchase of the acquisitions described above using the acquisition method of accounting, and has recognized the assets acquired and liabilities assumed at their fair values as of the date of the acquisition. Management has recorded the purchase price allocations based upon acquired company information that is currently available. Management completed the purchase accounting for BA Insight and Objectif Lune during the first quarter of 2023. The following condensed table presents the finalized acquisition-date fair value of the assets acquired and liabilities assumed for the acquisitions during the year ended December 31, 2022 and through the three months ended March 31, 2023 (in thousands): Final BA Insight Objectif Lune Year Acquired 2022 2022 Cash $ 4 $ 745 Accounts receivable 2,466 5,677 Other current assets 4,080 7,183 Operating lease right-of-use asset 110 1,905 Property and equipment 3 248 Customer relationships 10,500 17,717 Trade name 150 362 Technology 2,000 5,512 Favorable Leases — 291 Goodwill 25,495 23,797 Other assets 25 744 Total assets acquired 44,833 64,181 Accounts payable (236) (2,001) Accrued expense and other (4,083) (9,431) Deferred tax liabilities — (6,353) Deferred revenue (4,817) (8,847) Operating lease liabilities (110) (1,905) Total liabilities assumed (9,246) (28,537) Total consideration $ 35,587 $ 35,644 The Company uses third party valuation consultants to determine the fair values of assets acquired and liabilities assumed. Tangible assets are valued at their respective carrying amounts, which approximates their estimated fair value. The valuation of identifiable intangible assets reflects management’s estimates based on, among other factors, the use of established valuation methods. Customer relationships are valued using the multi-period excess earnings method. Developed technology and trade names are valued using the relief-from-royalty method. The following table summarizes the weighted-average useful lives, by major finite-lived intangible asset class, for intangibles acquired during the three months ended March 31, 2023 and the year ended December 31, 2022 (in years): Useful Life Customer relationships 7.0 Trade name 2.0 Developed technology 6.2 Favorable Leases 6.3 Total weighted-average useful life 6.8 During the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill based on changes to management's estimates and assumptions. The goodwill of $49.3 million for the above acquisitions is primarily attributable to the synergies expected to arise after the acquisition and the value of the acquired workforce. Goodwill that is deductible for tax purposes at the time of the acquisitions was $4.6 million. Total transaction related expenses incurred with respect to acquisition activity during the three months ended March 31, 2023 and March 31, 2022 was nil and $4.5 million, respectively. Transaction related expenses, excluding transformation costs, include expenses such as banker fees, legal and professional fees, insurance costs, and deal bonuses. Transaction costs are included in acquisition-related expenses in our condensed consolidated statement of operations. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 4. Fair Value Measurements Fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date. GAAP sets forth a three–tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The three tiers are Level 1, defined as observable inputs, such as quoted market prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, which therefore requires an entity to develop its own assumptions. As of March 31, 2023 and December 31, 2022, the Company had no accrued earnout business acquisition contingent consideration liabilities for which fair values are measured as Level 3 instruments. These contingent consideration liabilities were recorded at fair value on the acquisition date and are remeasured periodically based on the then assessed fair value and adjusted if necessary. The increases or decreases in the fair value of contingent consideration payable can result from changes in anticipated revenue levels, changes in assumed discount periods and rates and changes in foreign exchange rates. As the fair value measure is based on significant inputs that are not observable in the market, they are categorized as Level 3. Any adjustment related to subsequent changes in the fair value of contingent consideration is recorded in acquisition-related expense or other income (expense) in the Company's condensed consolidated statement of operations based on management's assessment of the nature of the liability. Earnout consideration liabilities are reported in “Due to sellers in businesses” in the Company's condensed consolidated balance sheets. In connection with entering into, and expanding, the Company's current credit facility, as discussed further in “ Note 7. Debt—Credit Facility ”, the Company entered into interest rate swaps for the full 7 year term of the Company's term loans, effectively fixing our interest rate at 5.4% for the full value $540 million of the original principal term loans. The fair value of the Company's swaps are measured at the end of each interim reporting period based on the then assessed fair value and adjusted if necessary. As the fair value measure is based on the market approach, they are categorized as Level 2. As of March 31, 2023 the fair value of the interest rate swap is included in the “Interest rate swap assets” section on the Company's condensed consolidated balance sheets as well as in December 31, 2022. Assets measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at March 31, 2023 (unaudited) Level 1 Level 2 Level 3 Total Assets: Cash equivalents - money market funds $ 202,707 $ — $ — $ 202,707 Interest rate swap asset $ — $ 33,014 $ — $ 33,014 Total: $ 202,707 $ 33,014 $ — $ 235,721 Fair Value Measurements at December 31, 2022 (unaudited) Level 1 Level 2 Level 3 Total Assets: Cash equivalents - money market funds $ 172,849 $ — $ — $ 172,849 Interest rate swap asset $ — $ 41,168 $ — $ 41,168 Total: $ 172,849 $ 41,168 $ — $ 214,017 Money market funds are highly-liquid investments and are included in cash and cash equivalents on the consolidated balance sheets. The pricing information on these investment instruments is readily available and can be independently validated as of the measurement date. This approach results in the classification of these securities as Level 1 of the fair value hierarchy. |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Intangible Assets | 5. Goodwill and Other Intangible Assets Changes in the Company’s goodwill balance for the three months ended March 31, 2023 are summarized in the table below: ($ in thousands) Goodwill Balance at December 31, 2022 $ 477,043 Acquired in business combinations — Adjustment related to prior year business combinations 415 Adjustment related to finalization of current year business combinations — Impairment of goodwill (128,755) Foreign currency translation adjustment and other 1,287 Balance at March 31, 2023 $ 349,990 We performed the annual goodwill impairment test, as of October 1, 2022 and did not identify an impairment; however, during the fourth quarter of 2022, an indicator did exist and we recorded a $12.5 million impairment. As a result of the continued decline of our stock price impacting our market capitalization during the quarter ended March 31, 2023, we performed another quantitative impairment evaluation as of March 31, 2023, which resulted in a Goodwill impairment of $128.8 million. This quantitative goodwill impairment analysis applied two methodologies to estimate the Company’s fair value which were: a) a discounted cash flow method and b) a guideline public company method. The two methods generated similar results and indicated that the fair value of the Company was less than its carrying value. The discounted cash flow method requires significant judgments, including estimation of future cash flows, which is dependent on internally developed forecasts, estimation of the long-term rate of growth for our business, and determination of our weighted average cost of capital. Under the guideline public company method, we estimate fair value based on a market multiple of revenues and earnings derived for comparable publicly traded companies with similar operating characteristics as the Company. We will continue to evaluate Goodwill for impairment. Intangible assets, net include the estimated acquisition-date fair values of customer relationships, marketing-related assets, developed technology, and non-compete agreements that the Company recorded as part of its business acquisitions. The following is a summary of the Company’s intangible assets, net (in thousands): Estimated Useful Gross Accumulated Net Carrying March 31, 2023: Customer relationships 1-10 $ 374,726 $ 178,566 $ 196,160 Trade name 1.5-10 9,903 7,057 2,846 Developed technology 4-9 93,115 59,972 33,143 Favorable Leases 6.3 273 54 219 Total intangible assets $ 478,017 $ 245,649 $ 232,368 Estimated Useful Gross Accumulated Net Carrying December 31, 2022: Customer relationships 1-10 $ 372,162 $ 162,995 $ 209,167 Trade name 1.5-10 9,837 6,728 3,109 Developed technology 4-9 92,585 56,240 36,345 Favorable Leases 6.3 $ 273 $ 43 $ 230 Total intangible assets $ 474,857 $ 226,006 $ 248,851 The Company periodically reviews the estimated useful lives of its identifiable intangible assets, taking into consideration any events or circumstances that might result in either a diminished fair value or revised useful life. Management recorded no impairments of intangible assets during the three months ended March 31, 2023 and March 31, 2022. Total amortization expense was $18.2 million and $13.8 million during the three months ended March 31, 2023 and March 31, 2022, respectively. As of March 31, 2023, the estimated annual amortization expense for the next five years and thereafter is as follows (in thousands): Amortization Year ending December 31: Remainder of 2023 54,207 2024 56,180 2025 35,020 2026 32,797 2027 28,546 2028 and thereafter 25,618 Total $ 232,368 |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 6. Income Taxes The Company’s income tax benefit for the three months ended March 31, 2023 and March 31, 2022 reflects its estimate of the effective tax rates expected to be applicable for the full years, adjusted for any discrete events that are recorded in the period in which they occur. The estimates are re-evaluated each quarter based on the estimated tax expense for the full year. The tax benefit from income taxes of $1.4 million for the three months ended March 31, 2023 is primarily related to the deferred tax impact of the goodwill impairment booked during the first quarter of 2023. This tax benefit is offset by the foreign income taxes associated with our combined non U.S. operations, changes in deferred tax liabilities associated with amortization of United States tax deductible goodwill, and state taxes in certain states in which the Company does not file on a consolidated basis or have net operating loss carryforwards. The tax benefit for incomes taxes of $0.1 million for the three months ended March 31, 2022 is primarily related to foreign income taxes associated with our combined non-U.S. operations. These tax benefits are offset by changes in deferred tax liabilities associated with amortization of United States tax deductible goodwill and state taxes in certain states in which the Company does not file on a consolidated basis or have net operating loss carryforwards and the impact, recorded as discrete, of the deferred tax provision attributable to the tax gain associated with the transfer of goodwill between foreign and domestic jurisdictions. The Company historically incurred operating losses in the United States prior to 2021 and, given its cumulative losses and limited history of profits, has recorded a valuation allowance against its United States net deferred tax assets, exclusive of tax deductible goodwill, at March 31, 2023 and March 31, 2022, respectively. The Company has reflected any uncertain tax positions primarily within its long-term taxes payable and a portion within deferred tax assets. The Company and its subsidiaries file tax returns in the U.S. federal jurisdiction and in several U.S. state and foreign jurisdictions. The Company is no longer subject to U.S. federal income tax examinations for years ending before December 31, 2019 and is no longer subject to state and local or foreign income tax examinations by tax authorities for years ending before December 31, 2018, other than where cross-border transactions extend the statute of limitations. The Company is not currently under audit for federal, state or any foreign jurisdictions. U.S. operating losses generated in years prior to 2019 remain open to adjustment until the statute of limitations closes for the tax year in which the net operating losses are utilized. |
Debt
Debt | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
Debt | 7. Debt Long-term debt consisted of the following at March 31, 2023 and December 31, 2022 (in thousands): March 31, 2023 December 31, 2022 Senior secured loans (includes unamortized discount of $7,024 and $7,467 based on an imputed interest rate of 5.8% and 5.8%, at March 31, 2023 and December 31, 2022, respectively) $ 514,076 $ 514,983 Less current maturities (3,109) (3,136) Total long-term debt $ 510,967 $ 511,847 Amendment No. 1 to the Credit Agreement On February 21, 2023, the Company entered into that certain Amendment No.1 to the Credit Facility (as herein defined below) (the “Amendment”), which amends the Credit Facility. The Amendment amended the interest rate benchmark from LIBOR to SOFR. Other than the foregoing, the material terms of the Credit Agreement remain unchanged. Credit Facility On August 6, 2019, the Company entered into a credit agreement (the “Credit Facility”) which provides for (i) a fully-drawn $350 million, 7 year, senior secured term loan B facility (the “Term Loan”) and (ii) a new $60 million, 5 year, revolving credit facility (the “Revolver”) that was fully available as of March 31, 2023. The Credit Facility replaced the Company's previous credit agreement. All outstanding balances under our previous credit facility were paid off using proceeds from our new Credit Facility. On November 26, 2019 (the “Closing Date”), the Company entered into a First Incremental Assumption Agreement (the “Incremental Assumption Agreement”) which provides for a term loan facility to be established under the Credit Facility in an aggregate principal amount of $190.0 million (the “2019 Incremental Term Loan”) which is in addition to the existing $350.0 million term loans outstanding under the Credit Facility and the $60.0 million revolving credit facility under the Credit Facility. Payment terms The Term Loans (including the 2019 Incremental Term Loan) are repayable on a quarterly basis beginning on December 31, 2019 by an amount equal to 0.25% (1.00% per annum) of the aggregate principal amount of such loan. Any amount remaining unpaid is due and payable in full on August 6, 2026 (the “Term Loan Maturity Date”). At the option of the Company, the Term Loans (including the 2019 Incremental Term Loan) accrue interest at a per annum rate based on (i) the Base Rate plus a margin of 2.75% or (ii) the rate (not less than 0.00%) published by CME Group Benchmark Administration Limited (CBA), or as otherwise determined in accordance with the Credit Facility (based on a period equal to 1, 2, 3 or 6 months or, if available and agreed to by all relevant Lenders and the Agent, 12 months or such period of less than 1 month) plus a margin of 3.75%. The Base Rate for any day is a rate per annum equal to the greatest of (i) the prime rate in effect on such day, (ii) the federal funds effective rate (not less than 0.00%) in effect on such day plus ½ of 1.00%, and (iii) the Federal Funds Effective Rate for a one month interest period beginning on such day plus 1.00%. Accrued interest on the loans will be paid quarterly or, with respect to loans that are accruing interest based on the Federal Funds Effective Rate, at the end of the applicable interest rate period. Interest rate swaps On August 6, 2019, the Company entered into an interest rate hedge instrument for the full 7 year term, effectively fixing our interest rate at 5.4% for the Term Loan. In addition, on November 26, 2019, the Company entered into interest rate swap agreements to hedge the interest rate risk associated with the Company’s floating rate obligations under the 2019 Incremental Term Loan. These interest rate swaps fix the Company's interest rate (including the hedge premium) at 5.4% for the term of the Credit Facility. The interest rate associated with our new $60 million, 5 year, Revolver remains floating. The interest rate swap has been designated as a cash flow hedge and is valued using a market approach, which is a Level 2 valuation technique. At March 31, 2023, the fair value of the interest rate swap was a $33.0 million asset as a result of a decrease in short term interest rates since December 31, 2022. In the next twelve months, the Company estimates that $9.9 million will be reclassified from Accumulated other comprehensive income to Interest expense, net on our condensed consolidated statement of operations. Increases/decreases in cash paid for interest as a result of the Company’s interest rate swaps are included cash flows from operations. Three Months Ended March 31, 2023 2022 Unrealized gain (loss) recognized in Other comprehensive income on derivative financial instruments $ (8,154) $ 26,213 Gain (loss) on interest rate swap (included in Interest expense on our consolidated statement of operations) $ 3,831 $ (1,972) Revolver Loans under the Revolver are available up to $60 million. The Revolver provides a sub-facility whereby the Company may request letters of credit (the “Letters of Credit”) in an aggregate amount not to exceed, at any one time outstanding, $10.0 million for the Company. The aggregate amount of outstanding Letters of Credit are reserved against the credit availability under the Maximum Revolver Amount. The Company incurs a 0.50% per annum unused line fee on the unborrowed balance of the Revolver which is paid quarterly. Loans under the Revolver may be borrowed, repaid and reborrowed until August 6, 2024 (the “Maturity Date”), at which time all amounts borrowed under the Revolver must be repaid. As of March 31, 2023, the Company had no borrowings outstanding under the Revolver or related sub-facility. Covenants The Credit Facility contains customary affirmative and negative covenants. The negative covenants limit the ability of the Loan Parties to, among other things (in each case subject to customary exceptions for a credit facility of this size and type): • Incur additional indebtedness or guarantee indebtedness of others; • Create liens on their assets; • Make investments, including certain acquisitions; • Enter into mergers or consolidations; • Dispose of assets; • Pay dividends and make other distributions on the Company’s capital stock, and redeem and repurchase the Company’s capital stock; • Enter into transactions with affiliates; and • Prepay indebtedness or make changes to certain agreements. The Credit Facility has no financial covenants as long as less than 35% of the Revolver is drawn as of the last day of any fiscal quarter. If 35% of the Revolver is drawn as of the last day of a given fiscal quarter the Company will be required to maintain a Total Leverage Ratio (the ratio of funded indebtedness as of such date less the amount of unrestricted cash and cash equivalents of the Company and its guarantors in an amount not to exceed $50.0 million, to adjusted EBITDA (calculated on a pro forma basis including giving effect to any acquisition)), measured on a quarter-end basis for each four consecutive fiscal quarters then ended, of not greater than 6.00 to 1.00. In addition, the Credit Facility contains customary events of default subject to customary cure periods for certain defaults that include, among others, non-payment defaults, inaccuracy of representations and warranties, covenant defaults, cross-defaults to certain other material indebtedness, change in control, bankruptcy and insolvency defaults and material judgment defaults. The occurrence of an event of default could result in the acceleration of Term Loans and Revolver and a right by the agent and lenders to exercise remedies. At the election of the lenders, a default interest rate shall apply on all obligations during an event of default, at a rate per annum equal to 2.00% above the applicable interest rate. The Term Loan and Revolver are secured by substantially all of the Company's assets. As of March 31, 2023 the Company was in compliance with all covenants under the Credit Facility. Cash interest costs averaged 5.4% and 5.4% for the three months ended March 31, 2023 and 2022, respectively. In addition, as of March 31, 2023 and December 31, 2022 the Company had $7.0 million and $7.5 million, respectively, of unamortized deferred financing costs associated with the Credit Facility. These financing costs will be amortized to non-cash interest expense over the remaining term of the Credit Facility. |
Net Loss Per Share
Net Loss Per Share | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Net Loss Per Share | 8. Net Loss Per Share We compute loss per share of our common stock, par value $0.0001 per share (“Common Stock”) and Series A Preferred Stock using the two-class method. The two-class method requires income available to common stockholders for the period to be allocated between common stock and participating securities based upon their respective rights to receive dividends as if all income for the period had been distributed. We consider our Series A Preferred Stock to be a participating security, as its holders are entitled to fully participate in any dividends or other distributions declared or paid on our Common Stock on an as-converted basis. The following table sets forth the computations of loss per share (in thousands, except share and per share amounts): Three Months Ended March 31, 2023 2022 Numerator: Net Loss $ (140,045) $ (22,831) Preferred stock dividends and accretion (1,315) — Net loss attributable to common stockholders $ (141,360) $ (22,831) Denominator: Weighted–average common shares outstanding, basic and diluted 32,259,110 31,163,273 Net loss per common share, basic and diluted $ (4.38) $ (0.73) Due to the net losses for the three months ended March 31, 2023 and March 31, 2022, respectively, basic and diluted loss per share were the same. The Company adopted ASU 2020-06 on January 1, 2022 as detailed in “Note 2. Basis of Presentation and Summary of Significant Accounting Policies—Recent Accounting Pronouncements—Recently issued accounting pronouncements - Adopted.” As such, the Company is required to use the application of the if-converted method for calculating diluted earnings per share on our Series A Preferred Stock. The Company applies the treasury stock method for calculating diluted earnings per share on our stock options, restricted stock awards, restricted stock units and performance restricted stock units. The following table sets forth the anti–dilutive common share equivalents as of March 31, 2023 and March 31, 2022: March 31, 2023 2022 Stock options 152,683 191,212 Restricted stock units 2,507,689 2,318,089 Performance restricted stock units 193,750 155,187 Series A Preferred Stock on an as-converted basis (1) 6,752,038 — Total anti–dilutive common share equivalents 9,606,160 2,664,488 (1) Per ASU 2020-06, the Company is applying the if-converted method to calculated diluted earnings per share. As of March 31, 2023 , the Series A Preferred Stock plus accumulated dividends totaled $118.2 million. The Series A Preferred Stock has a conversion price of $17.50 per share, as detailed in “ Note 10. Series A Preferred Stock ” |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 9. Commitments and Contingencies Purchase Commitments The Company has purchase commitments related to hosting services, third-party technology used in the Company's solutions and for other services the Company purchases as part of normal operations. In certain cases these arrangements require a minimum annual purchase commitment. Litigation In the normal course of business, the Company may become involved in various lawsuits and legal proceedings. At this time, the Company is not involved in any current or pending legal proceedings, and does not anticipate any legal proceedings, that may have a material adverse effect on the Company's condensed consolidated balances sheets or condensed consolidated statement of operations. |
Series A Preferred Stock
Series A Preferred Stock | 3 Months Ended |
Mar. 31, 2023 | |
Temporary Equity Disclosure [Abstract] | |
Series A Preferred Stock | 10. Series A Preferred Stock On July 14, 2022, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with Ulysses Aggregator, LP (the “Purchaser”), an affiliate of HGGC, LLC, to issue and sell at closing 115,000 shares of Series A Preferred Stock of the Company, par value $0.0001 per share, at a price of $1,000 per share (the “Initial Liquidation Preference”) for an aggregate purchase price of $115.0 million (the “Investment”). The Company will use the proceeds of the Investment (a) for general corporate purposes and (b) for transaction-related fees and expenses. On August 23, 2022 (the “Closing Date”), the closing of the Investment (the “Closing”) occurred, and the Series A Preferred Stock was issued to the Purchaser. In connection with the issuance of the Series A Preferred Stock, the Company incurred direct and incremental expenses comprised of transaction fees, and financial advisory and legal expenses (the “Series A Preferred Stock Issuance Costs”), which reduced the carrying value of the Series A Preferred Stock. As of March 31, 2023, the Series A Preferred Stock Issuance Costs totaled $4.6 million. Cumulative preferred dividends accrue quarterly on the Series A Preferred Stock at a rate of 4.5% per year within the first seven years after the Closing Date regardless of whether declared or assets are legally available for the payment. Such dividends shall accrue and compound quarterly in arrears from the date of issuance of the shares. The dividend rate will increase to 7.0% on the seven-year anniversary of the Closing Date. The Series A Preferred Stock had accrued unpaid dividends of $3.2 million as of March 31, 2023. Contemporaneous with the Closing Date, the Company and the Purchaser entered into a Registration Rights Agreement (the “Registration Rights Agreement”) and the Company filed a Certificate of Designation (the “Certificate of Designation”) setting out the powers, designations, preferences, and other rights of the Series A Preferred Stock with the Secretary of State of the State of Delaware in connection with the Closing. Pursuant to the Registration Rights Agreement, the Purchaser has certain customary registration rights with respect to any shares of Series A Preferred Stock or the Common Stock of the Company issuable upon conversion of the Series A Preferred Stock, including rights with respect to the filing of a shelf registration statement, underwritten offering rights and piggy back rights. Dividend Provisions The Series A Preferred Stock rank senior to the Company’s Common Stock with respect to payment of dividends and rights on the distribution of assets on any liquidation, dissolution or winding up of the affairs of the Company. The Series A Preferred Stock has an Initial Liquidation Preference of $1,000 per share, representing an aggregate Liquidation Preference (as defined below) of $1,000 upon issuance. Holders of the Series A Preferred Stock are entitled to the dividend at the rate of 4.5% per annum, within the first seven years after the Closing Date regardless of whether declared or assets are legally available for the payment. Such dividends shall accrue and compound quarterly in arrears from the date of issuance of the shares. The dividend rate will increase to 7.0% on the seven-year anniversary of the Closing Date. The dividend can be paid, in the Company’s sole discretion, in cash or dividend in kind by adding to the Liquidation Preference of each share of Series A Preferred Stock outstanding; provided that, until the stockholder approvals contemplated by Nasdaq Global Market Listing Standard Rules 5635(a), (b) and (d) are obtained, as applicable, the Company may not pay in kind if doing so would cause the common shares issuable upon conversion of the Preferred Stock to exceed 19.9% of the total outstanding Common Stock as of the Closing Date. The Series A Preferred Stock is also entitled to fully participate in any dividends paid to the holders of common stock in cash, in stock or otherwise, on an as-converted basis. Liquidation Rights In the event of any Liquidation, holders of the Series A Preferred Stock are entitled to receive an amount per share equal to the greater of (1) the Initial Liquidation Preference per share plus any accrued or declared but unpaid dividends on such shares (the “Liquidation Preference”) or (2) the amount payable if the Series A Preferred Stock were converted into Common Stock. The Series A Preferred Stock will have distribution and liquidation rights senior to all other equity interests of the Company. As of March 31, 2023, the Liquidation Preference of the Series A Preferred Stock was $118.2 million. Optional Redemption On or after the 7th anniversary of the original issue date of the Series A Preferred Stock, the Company has the right to redeem any outstanding shares of the Series A Preferred Stock for a cash purchase price equal to 105% of the Liquidation Preference plus accrued and unpaid dividends as of the date of redemption. Deemed Liquidation Event Redemption Upon a fundamental change, holders of the Series A Preferred Stock have the right to require the Company to repurchase any or all of its Series A Preferred Stock for cash equal to the greater of (1) 105% of the Liquidation Preference plus the present value of the dividend payments the holders would have been entitled to through the fifth anniversary of the issue date and (2) the amount that such Preferred Stock would have been entitled to receive as if converted into common shares immediately prior to the fundamental change. A fundamental change (“Deemed Liquidation Event”) is defined as either the direct or indirect sale, lease, transfer, conveyance or other disposition of all or substantially all the properties or assets of the Company and its subsidiaries to any third party or the consummation of any transaction, the result of which is that any third party or group of third parties become the beneficial owner of more than 50% of the voting power of the Company. Voting Rights The Series A Preferred Stock will vote together with the Common Shares on all matters and not as a separate class (except as specifically provided in the Certificate of Designation or as otherwise required by law) on an as-if-converted basis. The holders of the Series A Preferred Stock will have the right to elect one member of the Board of Directors for so long as holders of the Series A Preferred Stock own in the aggregate at least 5% of the shares of Common Stock on a fully diluted basis. In addition, the holders of the Series A Preferred Stock will have the right to elect one non-voting observer to the Board of Directors for so long as they hold at least 10% of the shares of Convertible Preferred Stock outstanding as of the date of the issue date. Conversion Feature The Series A Preferred Stock may be converted, at any time in whole or in part at the option of the holder into a number of shares of Common Stock equal to the quotient obtained by dividing the sum of the Liquidation Preference plus all accrued and unpaid dividends by the conversion price of $17.50 (the “Conversion Price”). The Conversion Price is subject to adjustment in the following events: • Stock splits and combinations • Tender offers or exchange offers • Distribution of rights, options, or warrants at a price per share that is less than the average of the last reported sale prices per share of Common Stock for the ten consecutive trading days • Spin-offs and other distributed property • Issuance of equity-linked securities at a price per share less than the conversion price Anti-Dilution Provisions The Series A Preferred Stock has customary anti-dilution provisions for stock splits, stock dividends, mergers, sales of significant assets, and reorganization events and recapitalization transactions or similar events, and weighted average anti-dilution protection, subject to customary exceptions for issuances pursuant to current or future equity-based incentive plans or arrangements (including upon the exercise of employee stock options). |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Mar. 31, 2023 | |
Equity [Abstract] | |
Stockholders' Equity | 11. Stockholders' Equity Registration Statements 2022 S-3 On October 21, 2022 we filed a resale registration statement on Form S-3 (File No. 333-267973) (the “2022 S-3”), on behalf of the Purchaser and pursuant to the Registration Rights Agreement, which became effective on November 1, 2022 and covers (i) the issued Series A Preferred Stock and (ii) the number of shares of the Company’s Common Stock issuable upon conversion of such Series A Preferred Stock, which amount includes and assumes that dividends on the Series A Preferred Stock are paid by increasing the Liquidation Preference of the Series A Preferred Stock for a period of sixteen dividend payment periods from the initial issuance date. See “ Note—10. Series A Preferred Stock ” for further details. Accumulated Other Comprehensive Income Comprehensive income consists of two elements, net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) items are recorded in the stockholders’ equity section of our condensed consolidated balance sheets and are excluded from net loss. Our other comprehensive income consists primarily of foreign currency translation adjustments for subsidiaries with functional currencies other than the U.S. dollar, unrealized translation gains on intercompany loans with foreign subsidiaries, and unrealized gains on interest rate swaps. The following table shows the components of accumulated other comprehensive income (loss), net of income taxes, (“AOCI”) in the stockholders’ equity section of our condensed consolidated balance sheets at the dates indicated (in thousands): March 31, 2023 December 31, 2022 Foreign currency translation adjustment $ (22,617) $ (22,632) Unrealized translation loss on intercompany loans with foreign subsidiaries (6,191) (7,426) Unrealized gain on interest rate swaps 33,014 41,168 Total accumulated other comprehensive income $ 4,206 $ 11,110 The unrealized translation gains (losses) on intercompany loans with foreign subsidiaries as of March 31, 2023 is net of income tax expense of $0.9 million. The tax provision to unrealized translation gains (losses) on intercompany loans for the three months ended March 31, 2023 was $0.5 million. The tax benefit related to unrealized translation gains on intercompany loans for the three months ended March 31, 2022 was $0.5 million. The income tax expense/benefit allocated to each component of other comprehensive income for all other periods and components is not material. The Company reclassifies taxes from AOCI to earnings as the items to which the tax effects relate are similarly reclassified. The functional currency of our foreign subsidiaries are primarily the local currencies. Results of operations for foreign subsidiaries are translated into United States dollars (“USD”) using the average exchange rates on a monthly basis during the year. The assets and liabilities of those subsidiaries are translated into USD using the exchange rates in effect at the balance sheet date. The related translation adjustments are recorded in a separate component of stockholders' equity in accumulated other comprehensive income. The Company has intercompany loans that were used to fund the acquisitions of foreign subsidiaries. Due to the long-term nature of the loans, the unrealized translation gains (losses) resulting from re-measurement are recognized as a component of accumulated other comprehensive income. Stock-Based Compensation The Company recognizes stock-based compensation expense from all awards in the following expense categories included in our condensed consolidated statements of income were as follows (in thousands): Three Months Ended March 31, 2023 2022 Cost of revenue $ 302 $ 402 Research and development 655 748 Sales and marketing 576 1,474 General and administrative 4,929 8,995 Total $ 6,462 $ 11,619 2014 Equity Incentive Plan Beginning in 2019, the Company began granting restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”) under its 2014 Equity Incentive Plan (the “2014 EIP”), in lieu of restricted stock awards, primarily for stock plan administrative purposes. Restricted Stock Units (“RSU”) and Performance-Based Restricted Stock Units (“PSU”) In 2023 and 2022, fifty percent of the awards granted to our Chief Executive Officer were PSUs. The 2023 and 2022 PSU agreements provide that the quantity of units subject to vesting may range from 0% to 200% and 0% to 300%, respectively, of the units granted per the table below based on the Company's absolute total shareholder return (“TSR”) at the end of the performance periods of thirty-four months and eighteen months, respectively. The following table summarizes PSU and RSU activity during the three months ended March 31, 2023: Number of Units Weighted-Average Grant Date Fair Value Unvested restricted units outstanding as of December 31, 2022 1,603,023 $ 21.33 Granted 1,396,277 8.91 Vested (267,994) 20.40 Forfeited (29,867) 22.99 Unvested restricted units outstanding as of March 31, 2023 2,701,439 $ 14.99 The PSU and RSU activity table above includes PSU units granted that are based on a 100% target payout. Compensation expense is recognized over the required service period of the grant. The fair value of the RSUs is determined based on the grant date fair value of the award. The fair value of the PSUs is determined using the Monte Carlo simulation model and is not subject to fluctuation due to achievement of the underlying market-based target. Significant assumptions used in the Monte Carlo simulation model for the PSUs granted during the three months ended March 31, 2023 and year ended December 31, 2022 are as follows: March 31, 2023 December 31, 2022 Expected volatility 55.5% 49.5% Risk-free interest rate 4.4% 0.7% Remaining performance period (in years) 2.86 1.46 Dividend yield — — Stock Option Activity Stock option activity during the three months ended March 31, 2023 was as follows: Number of Weighted– Outstanding at December 31, 2022 154,321 $ 11.19 Options exercised (819) 1.77 Options forfeited — — Options expired (819) 6.23 Outstanding at March 31, 2023 152,683 $ 11.27 |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | 12. Revenue Recognition Revenue Recognition Policy Revenue is recognized when control of the promised goods or services is transferred to the Company's customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services over the term of the agreement, generally when made available to the customers. We enter into contracts that can include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations. Revenue is recognized net of sales credits and allowances. Revenue is recognized net of any taxes collected from customers, which are subsequently remitted to governmental authorities. Revenue is recognized based on the following five step model in accordance with ASC 606, Revenue from Contracts with Customers : • Identification of the contract with a customer • Identification of the performance obligations in the contract • Determination of the transaction price • Allocation of the transaction price to the performance obligations in the contract • Recognition of revenue when, or as, the Company satisfies a performance obligation Performance obligations under our contracts consist of subscription and support, perpetual licenses, and professional services revenues within a single operating segment. Subscription and Support Revenue The Company's software solutions are available for use as hosted application arrangements under subscription fee agreements without licensing perpetual rights to the software. Subscription fees from these applications are recognized over time on a ratable basis over the customer agreement term beginning on the date the Company's solution is made available to the customer. As our customers have access to use our solutions over the term of the contract agreement we believe this method of revenue recognition provides a faithful depiction of the transfer of services provided. Our subscription contracts are generally 1 to 3 years in length. Amounts that have been invoiced are recorded in accounts receivable and deferred revenue or subscription and support revenue, depending on whether the revenue recognition criteria have been met. Additional fees for monthly usage above the levels included in the standard subscription fee are recognized as subscription and support revenue at the end of each month and is invoiced concurrently. Subscription and support revenue includes revenue related to the Company’s digital engagement application which provides short code connectivity for its two-way short message service (“SMS”) programs and campaigns. As discussed further in the “Principal vs. Agent Considerations” section below, the Company recognizes revenue related to these messaging-related subscription contracts on a gross basis. Perpetual License Revenue The Company also records revenue from the sales of proprietary software products under perpetual licenses. Revenue from distinct on-premises licenses is recognized upfront at the point in time when the software is made available to the customer. The Company’s products do not require significant customization. Professional Services Revenue Professional services provided with subscription and support licenses and perpetual licenses consist of implementation fees, data extraction, configuration, and training. The Company’s implementation and configuration services do not involve significant customization of the software and are not considered essential to the functionality. Revenue from professional services are recognized over time as such services are performed. Revenue for fixed price services are generally recognized over time applying input methods to estimate progress to completion. Revenue for consumption-based services are generally recognized as the services are performed. Significant Judgments Performance Obligations and Standalone Selling Price A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of accounting. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. The Company has contracts with customers that often include multiple performance obligations, usually including professional services sold with either individual or multiple subscriptions or perpetual licenses. For these contracts, the Company records individual performance obligations separately if they are distinct by allocating the contract's total transaction price to each performance obligation in an amount based on the relative standalone selling price (“SSP”), of each distinct good or service in the contract. Judgment is required to determine the SSP for each distinct performance obligation. A residual approach is only applied in limited circumstances when a particular performance obligation has highly variable and uncertain SSP and is bundled with other performance obligations that have observable SSP. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. We determine the SSP based on our overall pricing objectives, taking into consideration market conditions and other factors, including the value of our contracts, historical standalone sales, customer demographics, geographic locations, and the number and types of users within our contracts. Principal vs. Agent Considerations The Company evaluates whether it is the principal (i.e., report revenues on a gross basis) or agent (i.e., report revenues on a net basis) for vendor reseller agreements and messaging-related subscription agreements. Where the Company is the principal, it first obtains control of the inputs to the specific good or service and directs their use to create the combined output. The Company's control is evidenced by its involvement in the integration of the good or service on its platform before it is transferred to its customers, and is further supported by the Company being primarily responsible to its customers and having a level of discretion in establishing pricing. While none of the factors individually are considered presumptive or determinative, in reaching conclusions on gross versus net revenue recognition, the Company places the most weight on the analysis of whether or not it is the primary obligor in the arrangement. Generally, the Company reports revenue from vendor reseller agreements on a gross basis, meaning the amounts billed to customers are recorded as revenue, and expenses incurred are recorded as cost of revenue. As the Company is primarily obligated in its messaging-related subscription contracts, has latitude in establishing prices associated with its messaging program management services, is responsible for fulfillment of the transaction, and has credit risk, revenue is recorded on a gross basis with related telecom messaging costs incurred from third parties recorded as cost of revenue. Revenue provided from agreements in which the Company is an agent are immaterial. Contract Balances The timing of revenue recognition, billings and cash collections can result in billed accounts receivable, unbilled receivables, and deferred revenue. Billings scheduled to occur after the performance obligation has been satisfied and revenue recognition has occurred result in unbilled receivables, which are expected to be billed during the succeeding twelve-month period and are recorded in Unbilled receivables in our condensed consolidated balance sheets. A contract liability results when we receive prepayments or deposits from customers in advance for implementation, maintenance and other services, as well as subscription fees. Customer prepayments are generally applied against invoices issued to customers when services are performed and billed. We recognize contract liabilities as revenue upon satisfaction of the underlying performance obligations. Contract liabilities that are expected to be recognized as revenue during the succeeding twelve-month period are recorded in Deferred revenue and the remaining portion is recorded in “Deferred revenue noncurrent” on the accompanying condensed consolidated balance sheets at the end of each reporting period. Deferred revenue primarily consists of amounts that have been billed to or received from customers in advance of revenue recognition and prepayments received from customers in advance for maintenance and other services, as well as initial subscription fees. We recognize deferred revenue as revenue when the services are performed, and the corresponding revenue recognition criteria are met. Customer prepayments are generally applied against invoices issued to customers when services are performed and billed. Our payment terms vary by the type and location of our customer and the products or services offered. The term between invoicing and when payment is due is not significant. For certain products or services and customer types, we require payment before the products or services are delivered to the customer. Unbilled Receivables Unbilled receivables represent amounts for which the Company has recognized revenue, pursuant to its revenue recognition policy, for software licenses already delivered and professional services already performed, but invoiced in arrears and for which the Company believes it has an unconditional right to payment. As of March 31, 2023 and December 31, 2022, unbilled receivables were $6.2 million and $5.3 million, respectively. Deferred Commissions Sales commissions earned by our sales force, and related payroll taxes, are considered incremental and recoverable costs of obtaining a contract with a customer. Deferred commissions and other costs for new customer contracts are capitalized upon contract signing and amortized on a systematic basis that is consistent with the transfer of goods and services over the expected life of the customer relationships, which has been determined to be approximately 6 years. The expected life of our customer relationships is based on historical data and management estimates, including estimated renewal terms and the useful life of the associated underlying technology. Commissions paid on renewal contracts are not commensurate with commissions paid on new customer contracts, as such, deferred commissions related to renewals are capitalized and amortized over the estimated average contractual renewal term of 18 months. We utilized the 'portfolio approach' practical expedient permitted under ASC 606-10-10-4, which allows entities to apply the guidance to a portfolio of contracts with similar characteristics as the effects on the financial statements of this approach would not differ materially from applying the guidance to individual contracts. The portion of capitalized costs expected to be amortized during the succeeding twelve-month period is recorded in current assets as deferred commissions, current, and the remainder is recorded in long-term assets as deferred commissions, net of current portion. Amortization expense is included in sales and marketing expenses in the accompanying condensed consolidated statements of operations. Deferred commissions are reviewed for impairment whenever events or circumstances indicate their carrying value may not be recoverable consistent with the Company's long-lived assets policy. No indicators of impairment were identified during the three months ended March 31, 2023. The following table presents the activity impacting deferred commissions for the three months ended March 31, 2023 : ($ in thousands) Deferred Commissions Balance at December 31, 2022 $ 24,755 Capitalized deferred commissions 2,987 Amortization of deferred commissions (3,289) Balance at March 31, 2023 $ 24,453 Amortization of deferred commissions in excess of commissions capitalized for the three months ended March 31, 2023 was $0.3 million. Deferred Revenue Deferred revenue represents either customer advance payments or billings for which the aforementioned revenue recognition criteria have not yet been met. Deferred revenue is mainly unearned revenue related to subscription services and support services. During the three months ended March 31, 2023, we recognized $48.2 million and $1.5 million of subscription services and professional services revenue, respectively, that was included in the deferred revenue balances at the beginning of the period. Remaining Performance Obligations As of March 31, 2023, approximately $275.1 million of revenue is expected to be recognized from remaining performance obligations. We expect to recognize revenue on approximately 69% of these remaining performance obligations over the next 12 months, with the balance recognized thereafter. Disaggregated Revenue The Company disaggregates revenue from contracts with customers by geography and revenue generating activity, as it believes it best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. Revenue by geography is based on the ship-to address of the customer, which is intended to approximate where the customers' users are located. The ship-to country is generally the same as the billing country. The Company has operations primarily in the United States, United Kingdom and Canada. Information about these operations is presented below (in thousands): Three Months Ended March 31, 2023 2022 Revenues: Subscription and support: United States $ 52,242 $ 51,344 United Kingdom 9,675 11,590 Canada 3,491 3,468 Other International 7,506 7,225 Total subscription and support revenue 72,914 73,627 Perpetual license: United States 656 737 United Kingdom 223 129 Canada 42 76 Other International 650 836 Total perpetual license revenue 1,571 1,778 Professional services: United States 1,597 1,695 United Kingdom 258 790 Canada 229 204 Other International 487 622 Total professional service revenue 2,571 3,311 Total revenue $ 77,056 $ 78,716 |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 13. Related Party Transactions The Company does not have any material related party transactions to report for the three months ended March 31, 2023 and March 31, 2022 |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | 14. Subsequent Events On May 2, 2023, the Board of Directors (the “Board of Directors”) of the Company, authorized and declared a dividend of one preferred stock purchase right (a “Right”) for each outstanding share of Common Stock. The dividend is payable on May 12, 2023 (the “Record Date”), to the holders of record of shares of Common Stock as of 5:00 P.M., New York City time, on the Record Date. The description and terms of the Rights are set forth in a Tax Benefit Preservation Plan, dated as of May 2, 2023, as the same may be amended from time to time (the “Plan”), between the Company and Broadridge Corporate Issuer Solutions, LLC, as Rights Agent. By adopting the Plan, the Board of Directors is seeking to protect the Company’s ability to use its net operating loss carryforwards (“NOLs”) and other tax attributes to offset potential future income tax liabilities. The Company’s ability to use such NOLs and other tax attributes would be substantially limited if the Company experiences an “ownership change,” as defined in Section 382 of the Internal Revenue Code (the “Code”). Generally, an “ownership change” occurs if the percentage of the Company’s stock owned by one or more “five percent stockholders” increases by more than fifty percentage points over the lowest percentage of stock owned by such stockholders at any time during the prior three-year period or, if sooner, since the last “ownership change” experienced by the Company. The Plan is intended to make it more difficult for the Company to undergo an ownership change by deterring any person from acquiring 4.9% or more of the outstanding shares of stock without the approval of the Board of Directors. The Board of Directors believes it is in the best interest of the Company and its stockholders to reduce the likelihood of an ownership change, which could harm the Company’s future operating results by effectively increasing the Company future tax liabilities. |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation These condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). The condensed consolidated financial statements include the accounts of Upland Software, Inc. and its wholly owned subsidiaries (collectively referred to as “Upland”, the “Company”, “we”, “us” or “our”). All intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation. The accompanying unaudited interim condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial reporting. In the opinion of management of the Company, the unaudited interim condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements, in all material respects, and include all adjustments of a normal recurring nature necessary for a fair presentation. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any other period. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2022 Annual Report on Form 10-K filed with the SEC on February 28, 2023. |
Use of Estimates | Use of Estimates The preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses. Significant items subject to such estimates include those related to revenue recognition, deferred commissions, allowance for credit losses, stock-based compensation, contingent consideration, acquired intangible assets, impairment of goodwill, intangibles and long-lived assets, the useful lives of intangible assets and property and equipment, the fair value of the Company’s interest rate swaps and income taxes. In accordance with GAAP, management bases its estimates on historical experience and on various other assumptions that management believes are reasonable under the circumstances. Management regularly evaluates its estimates and assumptions using historical experience and other factors; however, actual results could differ from those estimates. Upland is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of May 9, 2023, the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change as new events occur and additional information is obtained. Actual results could differ materially from these estimates under different assumptions or conditions. |
Concentrations of Credit Risk and Significant Customers | Concentrations of Credit Risk and Significant Customers Financial instruments that potentially subject the Company to credit risk consist of cash and cash equivalents, accounts receivable and the Company’s interest rate swap hedges. The Company’s cash and cash equivalents are |
Derivatives | Derivatives Cash Flow Hedges— Interest Rate Swap Agreements In August 2019 and in connection with borrowing funds under the Company’s credit facility, the Company entered into a floating-to-fixed interest rate swap agreements to limit exposure to interest rate risk related to our debt. These interest rate swaps effectively converted the entire balance of the Company's $540 million original principal term loans from variable interest payments to fixed interest rate payments, based on an annualized fixed rate of 5.4%, for a 7-year term of debt. ASC 815, Derivatives and Hedging , requires entities to recognize derivative instruments as either assets or liabilities in the statement of financial position at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship. The Company assessed the effectiveness of the hedging relationship under the hypothetical derivative method and noted that all of the critical terms of the hypothetical derivative and hedging instrument were the same. The hedging relationship continues to limit the Company’s exposure to the variability in interest rates under the Company’s term loans and related cash outflows. As such, the Company has deemed this hedging relationship as highly effective in offsetting cash flows attributable to hedged risk (variability in forecasted monthly interest payments) for the term of the term loans and interest rate swap agreements. All derivative financial instruments are recorded at fair value as a net asset or liability in the accompanying condensed consolidated balance sheets. As of March 31, 2023 and December 31, 2022, the fair value of the interest rate swaps included in assets in the Company's condensed consolidated balance sheets was $33.0 million and $41.2 million, respectively. The interest rate swap has been designated as a cash flow hedge. As such, the change in the fair value of the hedging instruments is recorded in Other comprehensive income (loss) in the accompanying condensed consolidated statements of comprehensive income (loss). Amounts deferred in Other comprehensive income (loss) will be reclassified to Interest expense in the accompanying condensed consolidated statements of operations in the period in which the hedged item affects earnings. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The Company recognizes financial instruments in accordance with the authoritative guidance on fair value measurements and disclosures for financial assets and liabilities. This guidance defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. The guidance also establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include Level 1, defined as observable inputs, such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore, requiring an entity to develop its own assumptions. |
Goodwill and Intangible Assets, Policy | Goodwill and Other Intangibles We assess Goodwill for impairment annually on October 1st, or more frequently when an event occurs which could cause the carrying value (or GAAP basis book value) of our Company to exceed the estimated fair value of our Company. The Company adopted ASU 2017-04, Intangibles - Goodwill and Other: Simplifying the Test for Goodwill Impairment during the first quarter of 2018. As we operate as one reporting unit, the Goodwill impairment evaluation is performed at the consolidated entity level by comparing the estimated fair value of the Company to its carrying value. We first assess qualitative factors to determine whether it is more likely than not that the fair value of our single reporting unit is less than its carrying value. Based on the qualitative assessment, if it is determined that it is more likely than not that the Company's fair value is less than its carrying value, then we perform a quantitative analysis using a fair-value-based approach to determine if the fair value of our reporting unit is less than its carrying value. See “ Note— 5. Goodwill and Other Intangible Assets” for more information regarding our first quarter 2023 Goodwill impairment. Identifiable intangible assets consist of customer relationships, marketing-related intangible assets and developed technology. Intangible assets with definite lives are amortized over their estimated useful lives on a straight-line basis. The straight-line method of amortization represents the Company’s best estimate of the distribution of the economic value of the identifiable intangible assets. Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of intangible assets may not be recoverable. Conditions that would necessitate an impairment assessment include a significant decline in the observable market value of an asset, a significant change in the extent or manner in which an asset is used or any other significant adverse change that would indicate that the carrying amount of an asset or group of assets may not be recoverable. The Company evaluates the recoverability of intangible assets by comparing their carrying amounts to the future net undiscounted cash flows expected to be generated by the intangible assets. If such intangible assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the intangible assets exceeds the fair value of the assets. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Recently issued accounting pronouncements - Adopted In August 2020, the Financial Standards Accounting Board (“FASB”) issued accounting standards update (“ASU”) 2020-06, “Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 simplifies the accounting for convertible instruments by reducing the number of accounting models available for convertible debt instruments and convertible preferred stock. This update also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. The update also requires entities to provide expanded disclosures about the terms and features of convertible instruments, how the instruments have been reported in the entity’s financial statements, and information about events, conditions, and circumstances that can affect how to assess the amount or timing of an entity’s future cash flows related to those instruments. The guidance is effective for interim and annual periods beginning after December 15, 2021. The Company adopted this guidance in the first quarter of fiscal 2022. In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, which provides optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference the London Interbank Offer Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. We adopted Topic 848 during the first quarter of 2023. On February 21, 2023, the Company entered into an amended and restated credit agreement to, among other things, provide for the replacement of LIBOR with the Secured Overnight Financing Rate (“SOFR”), an index measuring the cost of borrowing cash overnight collateralized by Treasury securities. The Company has elected to apply the debt agreement modification expedients related to changes to the reference rate from LIBOR to SOFR in the Company's Credit Agreement, which it completed during the three months ended March 31, 2023. Application of these expedients allows the Company to account for the modification as not substantial. As a result, the debt agreement modification will be accounted for by prospectively adjusting the Credit Agreement’s effective interest rate, any existing unamortized debt discount will carry forward and continue to be amortized and no remeasurement of the Credit Agreement at the modification date is required. The Company has also elected to apply the hedge accounting expedients and exceptions related to changes to the reference rate from LIBOR to SOFR in the Company's interest rate swaps, which it completed during the three months ended March 31, 2023. Application of these exceptions preserves the cash flow hedge designation of the interest rate swaps and the related accounting and presentation consistent with past presentation. The replacement of LIBOR with SOFR in the credit agreement did not have a material impact on the Company’s condensed consolidated financial statements and related disclosures. See “ Note—7. Debt ” for additional information. In October 2021, the FASB issued ASU 2021-08 , Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which creates an exception to the general recognition and measurement principle for contract assets and contract liabilities from contracts with customers acquired in a business combination. The new guidance will require companies to apply the definition of a performance obligation under accounting standard codification (“ASC”) Topic 606 to recognize and measure contract assets and contract liabilities (i.e., deferred revenue) relating to contracts with customers that are acquired in a business combination. Under current GAAP, an acquirer in a business combination is generally required to recognize and measure the assets it acquires and the liabilities it assumes at fair value on the acquisition date. The new guidance will result in the acquirer recording acquired contract assets and liabilities on the same basis that would have been recorded by the acquiree before the acquisition under ASC Topic 606. These amendments are effective for fiscal years beginning after December 15, 2022, with early adoption permitted. We adopted ASU 2021-08 on January 1, 2023 and our adoption did not have a material impact on our condensed consolidated financial statements. |
Revenue Recognition Policy | Revenue Recognition Policy Revenue is recognized when control of the promised goods or services is transferred to the Company's customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services over the term of the agreement, generally when made available to the customers. We enter into contracts that can include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations. Revenue is recognized net of sales credits and allowances. Revenue is recognized net of any taxes collected from customers, which are subsequently remitted to governmental authorities. Revenue is recognized based on the following five step model in accordance with ASC 606, Revenue from Contracts with Customers : • Identification of the contract with a customer • Identification of the performance obligations in the contract • Determination of the transaction price • Allocation of the transaction price to the performance obligations in the contract • Recognition of revenue when, or as, the Company satisfies a performance obligation Performance obligations under our contracts consist of subscription and support, perpetual licenses, and professional services revenues within a single operating segment. Subscription and Support Revenue The Company's software solutions are available for use as hosted application arrangements under subscription fee agreements without licensing perpetual rights to the software. Subscription fees from these applications are recognized over time on a ratable basis over the customer agreement term beginning on the date the Company's solution is made available to the customer. As our customers have access to use our solutions over the term of the contract agreement we believe this method of revenue recognition provides a faithful depiction of the transfer of services provided. Our subscription contracts are generally 1 to 3 years in length. Amounts that have been invoiced are recorded in accounts receivable and deferred revenue or subscription and support revenue, depending on whether the revenue recognition criteria have been met. Additional fees for monthly usage above the levels included in the standard subscription fee are recognized as subscription and support revenue at the end of each month and is invoiced concurrently. Subscription and support revenue includes revenue related to the Company’s digital engagement application which provides short code connectivity for its two-way short message service (“SMS”) programs and campaigns. As discussed further in the “Principal vs. Agent Considerations” section below, the Company recognizes revenue related to these messaging-related subscription contracts on a gross basis. Perpetual License Revenue The Company also records revenue from the sales of proprietary software products under perpetual licenses. Revenue from distinct on-premises licenses is recognized upfront at the point in time when the software is made available to the customer. The Company’s products do not require significant customization. Professional Services Revenue Professional services provided with subscription and support licenses and perpetual licenses consist of implementation fees, data extraction, configuration, and training. The Company’s implementation and configuration services do not involve significant customization of the software and are not considered essential to the functionality. Revenue from professional services are recognized over time as such services are performed. Revenue for fixed price services are generally recognized over time applying input methods to estimate progress to completion. Revenue for consumption-based services are generally recognized as the services are performed. Significant Judgments Performance Obligations and Standalone Selling Price A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of accounting. Determining whether products and services are considered distinct performance obligations that should be accounted for separately versus together may require significant judgment. The Company has contracts with customers that often include multiple performance obligations, usually including professional services sold with either individual or multiple subscriptions or perpetual licenses. For these contracts, the Company records individual performance obligations separately if they are distinct by allocating the contract's total transaction price to each performance obligation in an amount based on the relative standalone selling price (“SSP”), of each distinct good or service in the contract. Judgment is required to determine the SSP for each distinct performance obligation. A residual approach is only applied in limited circumstances when a particular performance obligation has highly variable and uncertain SSP and is bundled with other performance obligations that have observable SSP. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. We determine the SSP based on our overall pricing objectives, taking into consideration market conditions and other factors, including the value of our contracts, historical standalone sales, customer demographics, geographic locations, and the number and types of users within our contracts. Principal vs. Agent Considerations The Company evaluates whether it is the principal (i.e., report revenues on a gross basis) or agent (i.e., report revenues on a net basis) for vendor reseller agreements and messaging-related subscription agreements. Where the Company is the principal, it first obtains control of the inputs to the specific good or service and directs their use to create the combined output. The Company's control is evidenced by its involvement in the integration of the good or service on its platform before it is transferred to its customers, and is further supported by the Company being primarily responsible to its customers and having a level of discretion in establishing pricing. While none of the factors individually are considered presumptive or determinative, in reaching conclusions on gross versus net revenue recognition, the Company places the most weight on the analysis of whether or not it is the primary obligor in the arrangement. Generally, the Company reports revenue from vendor reseller agreements on a gross basis, meaning the amounts billed to customers are recorded as revenue, and expenses incurred are recorded as cost of revenue. As the Company is primarily obligated in its messaging-related subscription contracts, has latitude in establishing prices associated with its messaging program management services, is responsible for fulfillment of the transaction, and has credit risk, revenue is recorded on a gross basis with related telecom messaging costs incurred from third parties recorded as cost of revenue. Revenue provided from agreements in which the Company is an agent are immaterial. Contract Balances The timing of revenue recognition, billings and cash collections can result in billed accounts receivable, unbilled receivables, and deferred revenue. Billings scheduled to occur after the performance obligation has been satisfied and revenue recognition has occurred result in unbilled receivables, which are expected to be billed during the succeeding twelve-month period and are recorded in Unbilled receivables in our condensed consolidated balance sheets. A contract liability results when we receive prepayments or deposits from customers in advance for implementation, maintenance and other services, as well as subscription fees. Customer prepayments are generally applied against invoices issued to customers when services are performed and billed. We recognize contract liabilities as revenue upon satisfaction of the underlying performance obligations. Contract liabilities that are expected to be recognized as revenue during the succeeding twelve-month period are recorded in Deferred revenue and the remaining portion is recorded in “Deferred revenue noncurrent” on the accompanying condensed consolidated balance sheets at the end of each reporting period. Deferred revenue primarily consists of amounts that have been billed to or received from customers in advance of revenue recognition and prepayments received from customers in advance for maintenance and other services, as well as initial subscription fees. We recognize deferred revenue as revenue when the services are performed, and the corresponding revenue recognition criteria are met. Customer prepayments are generally applied against invoices issued to customers when services are performed and billed. Our payment terms vary by the type and location of our customer and the products or services offered. The term between invoicing and when payment is due is not significant. For certain products or services and customer types, we require payment before the products or services are delivered to the customer. |
Acquisitions (Tables)
Acquisitions (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Consideration Paid for Acquisitions | The following table summarizes the consideration transferred for the acquisitions described above (in thousands): BA Insight Objectif Lune Cash $ 33,355 $ 29,750 Holdback (1) 645 5,250 Working capital and other adjustments 1,587 644 Total consideration $ 35,587 $ 35,644 |
Schedule of Assets and Liabilities Assumed through Acquisition | The following condensed table presents the finalized acquisition-date fair value of the assets acquired and liabilities assumed for the acquisitions during the year ended December 31, 2022 and through the three months ended March 31, 2023 (in thousands): Final BA Insight Objectif Lune Year Acquired 2022 2022 Cash $ 4 $ 745 Accounts receivable 2,466 5,677 Other current assets 4,080 7,183 Operating lease right-of-use asset 110 1,905 Property and equipment 3 248 Customer relationships 10,500 17,717 Trade name 150 362 Technology 2,000 5,512 Favorable Leases — 291 Goodwill 25,495 23,797 Other assets 25 744 Total assets acquired 44,833 64,181 Accounts payable (236) (2,001) Accrued expense and other (4,083) (9,431) Deferred tax liabilities — (6,353) Deferred revenue (4,817) (8,847) Operating lease liabilities (110) (1,905) Total liabilities assumed (9,246) (28,537) Total consideration $ 35,587 $ 35,644 |
Schedule of Weighted-Average Amortization Period | The following table summarizes the weighted-average useful lives, by major finite-lived intangible asset class, for intangibles acquired during the three months ended March 31, 2023 and the year ended December 31, 2022 (in years): Useful Life Customer relationships 7.0 Trade name 2.0 Developed technology 6.2 Favorable Leases 6.3 Total weighted-average useful life 6.8 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Liabilities Measured at Fair Value on a Recurring Basis | Assets measured at fair value on a recurring basis are summarized below (in thousands): Fair Value Measurements at March 31, 2023 (unaudited) Level 1 Level 2 Level 3 Total Assets: Cash equivalents - money market funds $ 202,707 $ — $ — $ 202,707 Interest rate swap asset $ — $ 33,014 $ — $ 33,014 Total: $ 202,707 $ 33,014 $ — $ 235,721 Fair Value Measurements at December 31, 2022 (unaudited) Level 1 Level 2 Level 3 Total Assets: Cash equivalents - money market funds $ 172,849 $ — $ — $ 172,849 Interest rate swap asset $ — $ 41,168 $ — $ 41,168 Total: $ 172,849 $ 41,168 $ — $ 214,017 |
Goodwill and Other Intangible_2
Goodwill and Other Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | Changes in the Company’s goodwill balance for the three months ended March 31, 2023 are summarized in the table below: ($ in thousands) Goodwill Balance at December 31, 2022 $ 477,043 Acquired in business combinations — Adjustment related to prior year business combinations 415 Adjustment related to finalization of current year business combinations — Impairment of goodwill (128,755) Foreign currency translation adjustment and other 1,287 Balance at March 31, 2023 $ 349,990 |
Schedule of Intangible Assets, Net | The following is a summary of the Company’s intangible assets, net (in thousands): Estimated Useful Gross Accumulated Net Carrying March 31, 2023: Customer relationships 1-10 $ 374,726 $ 178,566 $ 196,160 Trade name 1.5-10 9,903 7,057 2,846 Developed technology 4-9 93,115 59,972 33,143 Favorable Leases 6.3 273 54 219 Total intangible assets $ 478,017 $ 245,649 $ 232,368 Estimated Useful Gross Accumulated Net Carrying December 31, 2022: Customer relationships 1-10 $ 372,162 $ 162,995 $ 209,167 Trade name 1.5-10 9,837 6,728 3,109 Developed technology 4-9 92,585 56,240 36,345 Favorable Leases 6.3 $ 273 $ 43 $ 230 Total intangible assets $ 474,857 $ 226,006 $ 248,851 |
Schedule of Estimated Annual Amortization Expense | As of March 31, 2023, the estimated annual amortization expense for the next five years and thereafter is as follows (in thousands): Amortization Year ending December 31: Remainder of 2023 54,207 2024 56,180 2025 35,020 2026 32,797 2027 28,546 2028 and thereafter 25,618 Total $ 232,368 |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt | Long-term debt consisted of the following at March 31, 2023 and December 31, 2022 (in thousands): March 31, 2023 December 31, 2022 Senior secured loans (includes unamortized discount of $7,024 and $7,467 based on an imputed interest rate of 5.8% and 5.8%, at March 31, 2023 and December 31, 2022, respectively) $ 514,076 $ 514,983 Less current maturities (3,109) (3,136) Total long-term debt $ 510,967 $ 511,847 |
Schedule of Debt, Interest Rate Swap | Three Months Ended March 31, 2023 2022 Unrealized gain (loss) recognized in Other comprehensive income on derivative financial instruments $ (8,154) $ 26,213 Gain (loss) on interest rate swap (included in Interest expense on our consolidated statement of operations) $ 3,831 $ (1,972) |
Net Loss Per Share (Tables)
Net Loss Per Share (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Loss Per Share | The following table sets forth the computations of loss per share (in thousands, except share and per share amounts): Three Months Ended March 31, 2023 2022 Numerator: Net Loss $ (140,045) $ (22,831) Preferred stock dividends and accretion (1,315) — Net loss attributable to common stockholders $ (141,360) $ (22,831) Denominator: Weighted–average common shares outstanding, basic and diluted 32,259,110 31,163,273 Net loss per common share, basic and diluted $ (4.38) $ (0.73) |
Schedule of Anti–dilutive Common Share Equivalents | The following table sets forth the anti–dilutive common share equivalents as of March 31, 2023 and March 31, 2022: March 31, 2023 2022 Stock options 152,683 191,212 Restricted stock units 2,507,689 2,318,089 Performance restricted stock units 193,750 155,187 Series A Preferred Stock on an as-converted basis (1) 6,752,038 — Total anti–dilutive common share equivalents 9,606,160 2,664,488 (1) Per ASU 2020-06, the Company is applying the if-converted method to calculated diluted earnings per share. As of March 31, 2023 , the Series A Preferred Stock plus accumulated dividends totaled $118.2 million. The Series A Preferred Stock has a conversion price of $17.50 per share, as detailed in “ Note 10. Series A Preferred Stock ” |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Equity [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table shows the components of accumulated other comprehensive income (loss), net of income taxes, (“AOCI”) in the stockholders’ equity section of our condensed consolidated balance sheets at the dates indicated (in thousands): March 31, 2023 December 31, 2022 Foreign currency translation adjustment $ (22,617) $ (22,632) Unrealized translation loss on intercompany loans with foreign subsidiaries (6,191) (7,426) Unrealized gain on interest rate swaps 33,014 41,168 Total accumulated other comprehensive income $ 4,206 $ 11,110 |
Schedule of Allocated Share-Based Compensation Expense | The Company recognizes stock-based compensation expense from all awards in the following expense categories included in our condensed consolidated statements of income were as follows (in thousands): Three Months Ended March 31, 2023 2022 Cost of revenue $ 302 $ 402 Research and development 655 748 Sales and marketing 576 1,474 General and administrative 4,929 8,995 Total $ 6,462 $ 11,619 |
Schedule of PRSU Activity | The following table summarizes PSU and RSU activity during the three months ended March 31, 2023: Number of Units Weighted-Average Grant Date Fair Value Unvested restricted units outstanding as of December 31, 2022 1,603,023 $ 21.33 Granted 1,396,277 8.91 Vested (267,994) 20.40 Forfeited (29,867) 22.99 Unvested restricted units outstanding as of March 31, 2023 2,701,439 $ 14.99 |
Schedule of RSU activity | The following table summarizes PSU and RSU activity during the three months ended March 31, 2023: Number of Units Weighted-Average Grant Date Fair Value Unvested restricted units outstanding as of December 31, 2022 1,603,023 $ 21.33 Granted 1,396,277 8.91 Vested (267,994) 20.40 Forfeited (29,867) 22.99 Unvested restricted units outstanding as of March 31, 2023 2,701,439 $ 14.99 |
Schedule of Valuation Assumptions | Significant assumptions used in the Monte Carlo simulation model for the PSUs granted during the three months ended March 31, 2023 and year ended December 31, 2022 are as follows: March 31, 2023 December 31, 2022 Expected volatility 55.5% 49.5% Risk-free interest rate 4.4% 0.7% Remaining performance period (in years) 2.86 1.46 Dividend yield — — |
Schedule of Stock Option Activity | Stock option activity during the three months ended March 31, 2023 was as follows: Number of Weighted– Outstanding at December 31, 2022 154,321 $ 11.19 Options exercised (819) 1.77 Options forfeited — — Options expired (819) 6.23 Outstanding at March 31, 2023 152,683 $ 11.27 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Deferred Commissions | The following table presents the activity impacting deferred commissions for the three months ended March 31, 2023 : ($ in thousands) Deferred Commissions Balance at December 31, 2022 $ 24,755 Capitalized deferred commissions 2,987 Amortization of deferred commissions (3,289) Balance at March 31, 2023 $ 24,453 |
Schedule of Disaggregation of Revenue | The Company has operations primarily in the United States, United Kingdom and Canada. Information about these operations is presented below (in thousands): Three Months Ended March 31, 2023 2022 Revenues: Subscription and support: United States $ 52,242 $ 51,344 United Kingdom 9,675 11,590 Canada 3,491 3,468 Other International 7,506 7,225 Total subscription and support revenue 72,914 73,627 Perpetual license: United States 656 737 United Kingdom 223 129 Canada 42 76 Other International 650 836 Total perpetual license revenue 1,571 1,778 Professional services: United States 1,597 1,695 United Kingdom 258 790 Canada 229 204 Other International 487 622 Total professional service revenue 2,571 3,311 Total revenue $ 77,056 $ 78,716 |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies (Details) - USD ($) $ / shares in Units, shares in Thousands | 1 Months Ended | 3 Months Ended | |||||
Jul. 14, 2022 | Aug. 06, 2019 | Aug. 31, 2022 | Aug. 31, 2019 | Mar. 31, 2023 | Dec. 31, 2022 | Nov. 26, 2019 | |
Offsetting Assets [Line Items] | |||||||
Net of preferred issuance costs | $ 113,606,000 | $ 112,291,000 | |||||
Series A Preferred Stock | |||||||
Offsetting Assets [Line Items] | |||||||
Convertible series A preferred stock, issued (in shares) | 115 | 115 | |||||
Convertible series A preferred stock, Par value (in dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | |||
Aggregate purchase price | $ 115,000,000 | ||||||
Net of preferred issuance costs | $ 113,600,000 | ||||||
Series A Preferred Stock | After Seven Year Anniversary | |||||||
Offsetting Assets [Line Items] | |||||||
Temporary equity dividend rate percentage | 7% | 7% | |||||
Series A Preferred Stock | Before Seven Year Anniversary | |||||||
Offsetting Assets [Line Items] | |||||||
Temporary equity dividend rate percentage | 4.50% | 4.50% | |||||
Interest rate swap | |||||||
Offsetting Assets [Line Items] | |||||||
Derivative asset, fair value, gross asset | 33,000,000 | ||||||
Derivative liability, fair value, gross liability | $ (41,200,000) | ||||||
Secured Debt | Credit Facility | |||||||
Offsetting Assets [Line Items] | |||||||
Debt instrument, face amount | $ 350,000,000 | $ 540,000,000 | $ 540,000,000 | $ 190,000,000 | |||
Interest rate (percent) | 5.40% | 5.40% | 5.40% | ||||
Long-term debt, term | 7 years | 7 years | 7 years |
Acquisitions - Narrative (Detai
Acquisitions - Narrative (Details) - USD ($) | 3 Months Ended | 13 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | Feb. 21, 2022 | |
Business Acquisition [Line Items] | |||
Goodwill acquired during period | $ 0 | $ 49,300,000 | |
Goodwill deductible for tax purposes | 4,600,000 | ||
Transaction (gain) expense | 0 | $ 4,500,000 | |
Customer relationships | Series of Individually Immaterial Asset Acquisitions | |||
Business Acquisition [Line Items] | |||
Finite-lived intangible assets acquired | $ 0 | $ 0 |
Acquisitions - Consideration (D
Acquisitions - Consideration (Details) - USD ($) $ in Thousands | Feb. 22, 2022 | Jan. 07, 2022 | Jun. 24, 2021 | Jan. 19, 2021 | Mar. 31, 2023 | Dec. 31, 2022 |
Business Acquisition [Line Items] | ||||||
Holdback (1) | $ 447 | $ 5,429 | ||||
BA Insight | ||||||
Business Acquisition [Line Items] | ||||||
Cash | $ 33,355 | |||||
Holdback (1) | 645 | $ 400 | ||||
Working capital and other adjustments | 1,587 | |||||
Total consideration | $ 35,587 | |||||
Cash holdback payable, payment period | 15 months | |||||
Objectif Lune | ||||||
Business Acquisition [Line Items] | ||||||
Cash | $ 29,750 | |||||
Holdback (1) | 5,250 | |||||
Working capital and other adjustments | 644 | |||||
Total consideration | $ 35,644 | |||||
Cash holdback payable, payment period | 12 months | |||||
Panviva | ||||||
Business Acquisition [Line Items] | ||||||
Cash holdback payable, payment period | 12 months | |||||
Second Street | ||||||
Business Acquisition [Line Items] | ||||||
Cash holdback payable, payment period | 12 months |
Acquisitions - Assets Acquired
Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Feb. 22, 2022 | Jan. 07, 2022 |
Assets Acquired | ||||
Goodwill | $ 349,990 | $ 477,043 | ||
BA Insight | ||||
Assets Acquired | ||||
Cash | $ 4 | |||
Accounts receivable | 2,466 | |||
Other current assets | 4,080 | |||
Operating lease right-of-use asset | 110 | |||
Property and equipment | 3 | |||
Goodwill | 25,495 | |||
Other assets | 25 | |||
Total assets acquired | 44,833 | |||
Liabilities Assumed | ||||
Accounts payable | (236) | |||
Accrued expense and other | (4,083) | |||
Deferred tax liabilities | 0 | |||
Deferred revenue | (4,817) | |||
Operating lease liabilities | (110) | |||
Total liabilities assumed | (9,246) | |||
Total consideration | 35,587 | |||
BA Insight | Customer relationships | ||||
Assets Acquired | ||||
Intangible assets | 10,500 | |||
BA Insight | Trade name | ||||
Assets Acquired | ||||
Intangible assets | 150 | |||
BA Insight | Technology | ||||
Assets Acquired | ||||
Intangible assets | 2,000 | |||
BA Insight | Favorable Leases | ||||
Assets Acquired | ||||
Intangible assets | $ 0 | |||
Objectif Lune | ||||
Assets Acquired | ||||
Cash | $ 745 | |||
Accounts receivable | 5,677 | |||
Other current assets | 7,183 | |||
Operating lease right-of-use asset | 1,905 | |||
Property and equipment | 248 | |||
Goodwill | 23,797 | |||
Other assets | 744 | |||
Total assets acquired | 64,181 | |||
Liabilities Assumed | ||||
Accounts payable | (2,001) | |||
Accrued expense and other | (9,431) | |||
Deferred tax liabilities | (6,353) | |||
Deferred revenue | (8,847) | |||
Operating lease liabilities | (1,905) | |||
Total liabilities assumed | (28,537) | |||
Total consideration | 35,644 | |||
Objectif Lune | Customer relationships | ||||
Assets Acquired | ||||
Intangible assets | 17,717 | |||
Objectif Lune | Trade name | ||||
Assets Acquired | ||||
Intangible assets | 362 | |||
Objectif Lune | Technology | ||||
Assets Acquired | ||||
Intangible assets | 5,512 | |||
Objectif Lune | Favorable Leases | ||||
Assets Acquired | ||||
Intangible assets | $ 291 |
Acquisitions - Weighted Average
Acquisitions - Weighted Average Amortization Period (Details) | 6 Months Ended |
Jun. 30, 2022 | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Weighted average amortization period | 6 years 9 months 18 days |
Customer relationships | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Weighted average amortization period | 7 years |
Trade name | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Weighted average amortization period | 2 years |
Developed technology | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Weighted average amortization period | 6 years 2 months 12 days |
Favorable Leases | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Weighted average amortization period | 6 years 3 months 18 days |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) - USD ($) | 1 Months Ended | 3 Months Ended | |||
Aug. 06, 2019 | Aug. 31, 2019 | Mar. 31, 2023 | Dec. 31, 2022 | Nov. 26, 2019 | |
Level 3 | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Contingent consideration | $ 0 | $ 0 | |||
Level 2 | Recurring Measurement Basis | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Debt instrument, fair value | $ 521,100,000 | $ 522,500,000 | |||
Credit Facility | Secured Debt | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Long-term debt, term | 7 years | 7 years | 7 years | ||
Interest rate (percent) | 5.40% | 5.40% | 5.40% | ||
Debt instrument, face amount | $ 350,000,000 | $ 540,000,000 | $ 540,000,000 | $ 190,000,000 |
Fair Value Measurements - Chang
Fair Value Measurements - Changes to Fair Value of Earnout Liabilities (Details) - Recurring Measurement Basis - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents - money market funds | $ 202,707 | $ 172,849 |
Assets, Fair Value Disclosure | 235,721 | 214,017 |
Interest rate swap | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap asset | 33,014 | 41,168 |
Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents - money market funds | 202,707 | 172,849 |
Assets, Fair Value Disclosure | 202,707 | 172,849 |
Level 1 | Interest rate swap | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap asset | 0 | 0 |
Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents - money market funds | 0 | 0 |
Assets, Fair Value Disclosure | 33,014 | 41,168 |
Level 2 | Interest rate swap | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap asset | 33,014 | 41,168 |
Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents - money market funds | 0 | 0 |
Assets, Fair Value Disclosure | 0 | 0 |
Level 3 | Interest rate swap | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swap asset | $ 0 | $ 0 |
Goodwill and Other Intangible_3
Goodwill and Other Intangible Assets - Goodwill (Details) - USD ($) $ in Thousands | 3 Months Ended | 13 Months Ended | ||
Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Feb. 21, 2022 | |
Goodwill [Roll Forward] | ||||
Beginning balance | $ 477,043 | |||
Acquired in business combinations | 0 | $ 49,300 | ||
Adjustment related to prior year business combinations | 415 | |||
Adjustment related to finalization of current year business combinations | 0 | |||
Foreign currency translation adjustment and other | 1,287 | |||
Ending balance | 349,990 | $ 477,043 | ||
Non-cash loss on impairment of goodwill | $ (128,755) | $ (12,500) | $ 0 |
Goodwill and Other Intangible_4
Goodwill and Other Intangible Assets - Intangible Assets, Net (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 478,017 | $ 474,857 | |
Accumulated Amortization | 245,649 | 226,006 | |
Net Carrying Amount | 232,368 | 248,851 | |
Customer relationships | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | 374,726 | 372,162 | |
Accumulated Amortization | 178,566 | 162,995 | |
Net Carrying Amount | $ 196,160 | 209,167 | |
Customer relationships | Minimum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Useful Life (Years) | 1 year | 1 year | |
Customer relationships | Maximum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Useful Life (Years) | 10 years | 10 years | |
Trade name | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 9,903 | 9,837 | |
Accumulated Amortization | 7,057 | 6,728 | |
Net Carrying Amount | $ 2,846 | 3,109 | |
Trade name | Minimum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Useful Life (Years) | 1 year 6 months | 1 year 6 months | |
Trade name | Maximum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Useful Life (Years) | 10 years | 10 years | |
Developed technology | |||
Finite-Lived Intangible Assets [Line Items] | |||
Gross Carrying Amount | $ 93,115 | 92,585 | |
Accumulated Amortization | 59,972 | 56,240 | |
Net Carrying Amount | $ 33,143 | 36,345 | |
Developed technology | Minimum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Useful Life (Years) | 4 years | 4 years | |
Developed technology | Maximum | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Useful Life (Years) | 9 years | 9 years | |
Favorable Leases | |||
Finite-Lived Intangible Assets [Line Items] | |||
Estimated Useful Life (Years) | 6 years 3 months 18 days | 6 years 3 months 18 days | |
Gross Carrying Amount | $ 273 | 273 | |
Accumulated Amortization | 54 | 43 | |
Net Carrying Amount | $ 219 | $ 230 |
Goodwill and Other Intangible_5
Goodwill and Other Intangible Assets - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Non-cash loss on impairment of goodwill | $ 128,755 | $ 12,500 | $ 0 |
Amortization charge of intangible assets | $ 18,200 | $ 13,800 |
Goodwill and Other Intangible_6
Goodwill and Other Intangible Assets - Estimated Annual Amortization Expense (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Amortization Expense | ||
Remainder of 2023 | $ 54,207 | |
2024 | 56,180 | |
2025 | 35,020 | |
2026 | 32,797 | |
2027 | 28,546 | |
2028 and thereafter | 25,618 | |
Net Carrying Amount | $ 232,368 | $ 248,851 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Income Tax Disclosure [Abstract] | ||
Benefit from income taxes | $ 1,422 | $ 126 |
Debt - Summary of Long-term Deb
Debt - Summary of Long-term Debt (Details) - Senior Secured Notes - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | ||
Debt instrument, unamortized discount | $ 7,024 | $ 7,467 |
Debt instrument, imputed interest rate (percent) | 5.80% | 5.80% |
Long-term debt | $ 514,076 | $ 514,983 |
Less current maturities | (3,109) | (3,136) |
Total long-term debt | $ 510,967 | $ 511,847 |
Debt - Narrative (Details)
Debt - Narrative (Details) - USD ($) | 1 Months Ended | 3 Months Ended | ||||
Aug. 06, 2019 | Aug. 31, 2019 | Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Nov. 26, 2019 | |
Line of Credit Facility [Line Items] | ||||||
Interest rate cash flow hedge to be reclassified during next twelve months | $ 9,900,000 | |||||
Cash interest costs (percent) | 5.40% | 5.40% | ||||
Unamortized deferred financing costs | $ 7,000,000 | $ 7,500,000 | ||||
Interest rate swap | ||||||
Line of Credit Facility [Line Items] | ||||||
Derivative asset, fair value, gross asset | 33,000,000 | |||||
Credit Facility | ||||||
Line of Credit Facility [Line Items] | ||||||
Covenant compliance (percent) | 35% | |||||
Debt instrument, covenant, leverage ratio, amount | $ 50,000,000 | |||||
Debt instrument, covenant, leverage ratio, maximum | 6 | |||||
Debt instrument, debt default, increase in interest rate on obligations upon default (percent) | 2% | |||||
Credit Facility | Revolving Credit Facility | ||||||
Line of Credit Facility [Line Items] | ||||||
Long-term debt, term | 5 years | |||||
Maximum borrowing capacity | $ 60,000,000 | |||||
Commitment fee (percent) | 0.50% | |||||
Credit Facility | Letter of Credit | ||||||
Line of Credit Facility [Line Items] | ||||||
Maximum borrowing capacity | $ 10,000,000 | |||||
Credit Facility | Secured Debt | ||||||
Line of Credit Facility [Line Items] | ||||||
Debt instrument, face amount | $ 350,000,000 | $ 540,000,000 | $ 540,000,000 | $ 190,000,000 | ||
Long-term debt, term | 7 years | 7 years | 7 years | |||
Debt instrument, repayment rate, quarterly (percent) | 0.25% | |||||
Debt instrument, repayment rate, annual (percent) | 1% | |||||
Interest rate (percent) | 5.40% | 5.40% | 5.40% | |||
Credit Facility | Secured Debt | Base Rate | ||||||
Line of Credit Facility [Line Items] | ||||||
Basis points (percent) | 2.75% | |||||
Credit Facility | Secured Debt | Eurodollar Deposits Rate | ||||||
Line of Credit Facility [Line Items] | ||||||
Basis points (percent) | 3.75% | |||||
Credit Facility | Secured Debt | Eurodollar Deposits Rate | Minimum | ||||||
Line of Credit Facility [Line Items] | ||||||
Basis points (percent) | 0% | |||||
Credit Facility | Secured Debt | Federal Funds Rate | ||||||
Line of Credit Facility [Line Items] | ||||||
Basis points (percent) | 0.50% | |||||
Credit Facility | Secured Debt | Federal Funds Rate | Minimum | ||||||
Line of Credit Facility [Line Items] | ||||||
Basis points (percent) | 0% | |||||
Credit Facility | Secured Debt | Eurodollar | ||||||
Line of Credit Facility [Line Items] | ||||||
Basis points (percent) | 1% |
Debt - Summary of Debt, Interes
Debt - Summary of Debt, Interest Rate Swap (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Debt Instrument [Line Items] | ||
Unrealized gain (loss) recognized in Other comprehensive income on derivative financial instruments | $ (8,154) | $ 26,213 |
Gain (loss) on interest rate swap (included in Interest expense on our consolidated statement of operations) | (5,461) | (7,762) |
Interest rate swap | ||
Debt Instrument [Line Items] | ||
Gain (loss) on interest rate swap (included in Interest expense on our consolidated statement of operations) | $ 3,831 | $ (1,972) |
Net Loss Per Share - Computatio
Net Loss Per Share - Computation of Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |||
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 | |
Numerator: | |||
Net loss | $ (140,045) | $ (22,831) | |
Preferred stock dividends | 1,315 | 0 | |
Net loss attributable to common stockholders, basic | (141,360) | (22,831) | |
Net loss attributable to common stockholders, diluted | $ (141,360) | $ (22,831) | |
Denominator: | |||
Weighted-average common shares outstanding, basic (in shares) | 32,259,110 | 31,163,273 | |
Weighted-average common shares outstanding, diluted (in shares) | 32,259,110 | 31,163,273 | |
Net loss per common share, basic (in dollars per share) | $ (4.38) | $ (0.73) | |
Net loss per common share, diluted (in dollars per share) | $ (4.38) | $ (0.73) |
Net Loss Per Share - Anti-dilut
Net Loss Per Share - Anti-dilutive Common Share Equivalents (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti–dilutive common share equivalents (in shares) | 9,606,160 | 2,664,488 |
Stock options | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti–dilutive common share equivalents (in shares) | 152,683 | 191,212 |
Restricted stock units | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti–dilutive common share equivalents (in shares) | 2,507,689 | 2,318,089 |
Performance restricted stock units | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti–dilutive common share equivalents (in shares) | 193,750 | 155,187 |
Series A Preferred Stock | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Anti–dilutive common share equivalents (in shares) | 6,752,038 | 0 |
Preferred stock accumulated dividends | $ 118.2 |
Series A Preferred Stock (Detai
Series A Preferred Stock (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 3 Months Ended | ||
Jul. 14, 2022 | Aug. 31, 2022 | Mar. 31, 2023 | Dec. 31, 2022 | |
Temporary Equity [Line Items] | ||||
Temporary equity voting power | 50% | |||
Threshold for electing one board member and not the actual ownership | 5% | |||
Threshold for electing a non-voting board member requirement and not the actual ownership percentage | 10% | |||
Series A Preferred Stock | ||||
Temporary Equity [Line Items] | ||||
Number of shares issued (in shares) | 115,000 | 115,000 | ||
Convertible series A preferred stock, Par value (in dollars per share) | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 |
Offering price per share (in dollars per share) | $ 1,000 | |||
Aggregate purchase price | $ 115 | |||
Stock issuance costs | $ 4.6 | |||
Accrued unpaid dividends | 3.2 | |||
Temporary equity, liquidation preference (in dollars per share) | $ 1,000 | |||
Percentage of outstanding common stock (percent) | 19.90% | |||
Temporary equity, liquidation preference | $ (118.2) | |||
Liquidation cash purchase price (percent) | 105% | |||
Temporary equity liquidation preference (percent) | 105% | |||
Preferred stock, conversion price (in dollars per share) | $ 17.50 | |||
Series A Preferred Stock | Before Seven Year Anniversary | ||||
Temporary Equity [Line Items] | ||||
Temporary equity dividend rate percentage | 4.50% | 4.50% | ||
Series A Preferred Stock | After Seven Year Anniversary | ||||
Temporary Equity [Line Items] | ||||
Temporary equity dividend rate percentage | 7% | 7% |
Stockholders' Equity - Accumula
Stockholders' Equity - Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 | Mar. 31, 2022 | Dec. 31, 2021 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stockholders' equity attributable to parent | $ 166,833 | $ 308,870 | $ 328,584 | $ 316,288 |
Accumulated Other Comprehensive Income (Loss) | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stockholders' equity attributable to parent | 4,206 | 11,110 | $ 12,359 | $ (11,514) |
Foreign currency translation adjustment | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stockholders' equity attributable to parent | (22,617) | (22,632) | ||
Unrealized translation loss on intercompany loans with foreign subsidiaries | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stockholders' equity attributable to parent | (6,191) | (7,426) | ||
Unrealized gain on interest rate swaps | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stockholders' equity attributable to parent | $ 33,014 | $ 41,168 |
Stockholders' Equity - Narrativ
Stockholders' Equity - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Performance restricted stock units | |||
Class of Stock [Line Items] | |||
Performance period | 34 months | 18 months | |
Target payout (percent) | 100% | ||
Minimum | Performance restricted stock units | |||
Class of Stock [Line Items] | |||
Award vesting rights (percent) | 0% | 0% | |
Maximum | Performance restricted stock units | |||
Class of Stock [Line Items] | |||
Award vesting rights (percent) | 200% | 300% | |
Chief Executive Officer | Performance restricted stock units | |||
Class of Stock [Line Items] | |||
Award vesting rights (percent) | 50% | 50% | |
Intercompany loans with foreign subsidiaries, accumulated tax | |||
Class of Stock [Line Items] | |||
Tax expense (benefit) recognized in OCI | $ 0.9 | ||
Intercompany loans, accumulated tax | |||
Class of Stock [Line Items] | |||
Tax expense (benefit) recognized in OCI | $ 0.5 | $ 0.5 |
Stockholders' Equity - Shared B
Stockholders' Equity - Shared Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | $ 6,462 | $ 11,619 |
Cost of revenue | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | 302 | 402 |
Research and development | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | 655 | 748 |
Sales and marketing | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | 576 | 1,474 |
General and administrative | ||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||
Share-based compensation expense | $ 4,929 | $ 8,995 |
Stockholders' Equity - PRSU and
Stockholders' Equity - PRSU and RSU activity (Details) - PRSU and RSU | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
Number of Units | |
Unvested balances at beginning of period (in shares) | shares | 1,603,023 |
Granted (in shares) | shares | 1,396,277 |
Awards vested (in shares) | shares | (267,994) |
Forfeited (in shares) | shares | (29,867) |
Unvested balances at end of period (in shares) | shares | 2,701,439 |
Weighted-Average Grant Date Fair Value | |
Unvested balances at beginning of period (in dollars per share) | $ / shares | $ 21.33 |
Granted (in dollars per share) | $ / shares | 8.91 |
Vested (in dollars per share) | $ / shares | 20.40 |
Forfeited (in dollars per share) | $ / shares | 22.99 |
Unvested balances at end of period (in dollars per share) | $ / shares | $ 14.99 |
Stockholders' Equity - Assumpti
Stockholders' Equity - Assumptions Used In Monte Carlo Simulation Model For PRSUs (Details) - Performance restricted stock units | 3 Months Ended | 6 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Expected volatility (percent) | 55.50% | 49.50% | |
Risk-free interest rate (percent) | 4.40% | 0.70% | |
Remaining performance period (in years) | 2 years 10 months 9 days | 1 year 5 months 15 days | |
Dividend yield (percent) | 0% | 0% | |
Performance period | 34 months | 18 months |
Stockholders' Equity - Stock Op
Stockholders' Equity - Stock Option Activity (Details) | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
Number of Options Outstanding | |
Outstanding at beginning of period (in shares) | shares | 154,321 |
Options exercised (in shares) | shares | (819) |
Options vested (in shares) | shares | 0 |
Options expired (in shares) | shares | (819) |
Outstanding at end of period (in shares) | shares | 152,683 |
Weighted– Average Exercise Price | |
Outstanding at beginning of period (in dollars per share) | $ / shares | $ 11.19 |
Options exercised (in dollars per share) | $ / shares | 1.77 |
Options forfeited (in dollars per share) | $ / shares | 0 |
Options expired (in dollars per share) | $ / shares | 6.23 |
Outstanding at end of period (in dollars per share) | $ / shares | $ 11.27 |
Revenue Recognition - Narrative
Revenue Recognition - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Dec. 31, 2022 | |
Revenue from External Customer [Line Items] | ||
Performance obligation, description of timing | Our subscription contracts are generally 1 to 3 years in length | |
Unbilled receivables | $ 6,225 | $ 5,313 |
Deferred commissions, amortization period | 6 years | |
Deferred commissions renewal amortization period | 18 months | |
Subscription and support: | ||
Revenue from External Customer [Line Items] | ||
Revenue recognized, previously in unearned revenue | $ 48,200 | |
Professional services: | ||
Revenue from External Customer [Line Items] | ||
Revenue recognized, previously in unearned revenue | $ 1,500 |
Revenue Recognition - Activity
Revenue Recognition - Activity Impacting Deferred Commissions (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Deferred Commissions | |
Beginning balance | $ 24,755 |
Capitalized deferred commissions | 2,987 |
Amortization of deferred commissions | (3,289) |
Ending balance | 24,453 |
Commissions capitalized in excess of amortization of deferred commissions | $ (300) |
Revenue Recognition - Remaining
Revenue Recognition - Remaining Performance Obligation (Details) $ in Millions | Mar. 31, 2023 USD ($) |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2022-10-01 | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Remaining performance obligation (percent) | 69% |
Expected satisfaction period of performance obligations, in months | 12 months |
Subscription Contracts | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue expected to be recognized from performance obligations | $ 275.1 |
Revenue Recognition - Disaggreg
Revenue Recognition - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 77,056 | $ 78,716 |
Subscription and support: | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 72,914 | 73,627 |
Subscription and support: | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 52,242 | 51,344 |
Subscription and support: | United Kingdom | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 9,675 | 11,590 |
Subscription and support: | Canada | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 3,491 | 3,468 |
Subscription and support: | Other International | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 7,506 | 7,225 |
Perpetual license: | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 1,571 | 1,778 |
Perpetual license: | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 656 | 737 |
Perpetual license: | United Kingdom | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 223 | 129 |
Perpetual license: | Canada | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 42 | 76 |
Perpetual license: | Other International | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 650 | 836 |
Professional services: | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 2,571 | 3,311 |
Professional services: | United States | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 1,597 | 1,695 |
Professional services: | United Kingdom | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 258 | 790 |
Professional services: | Canada | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 229 | 204 |
Professional services: | Other International | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 487 | $ 622 |