(1)
Oil and gas sales volumes and related revenues for the year ended December 31, 2020 (consisting of VOC Brazos’ February, May, August and November 2020 net profits interest distributions to the trust) generally represent the production by VOC Brazos from September 2019 through August 2020.
(2)
Oil and gas sales volumes and related revenues for the year ended December 31, 2021 (consisting of VOC Brazos’ February, May, August and November 2021 net profits interest distributions to the trust) generally represent the production by VOC Brazos from September 2020 through August 2021.
(3)
Oil and gas sales volumes and related revenues for the year ended December 31, 2022 (consisting of VOC Brazos’ February, May, August and November 2022 net profits interest distributions to the trust) generally represent the production by VOC Brazos from September 2021 through August 2022.
Comparison of Results of the Trust for the Years Ended December 31, 2022 and 2021
The following represents a discussion of the Comparison of Results of the Trust for the Years Ended December 31, 2022 and 2021. Refer to “Item 7. Trustee’s Discussion and Analysis of Financial Condition and Results of Operations” in the trust’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 17, 2022 for a discussion of the Comparison of Results of the Trust for the Years Ended December 31, 2021 and 2020.
Income from Net Profits Interest. Income from net profits interest is recorded on a modified cash basis when the trust receives net profits interest proceeds from VOC Brazos. Net profits interest proceeds that VOC Brazos remits to the trust are based on the oil and gas production VOC Brazos has received payment for within one month following the end of the most recent fiscal quarter. VOC Brazos receives payment for its crude oil sales generally within 30 days following the month in which it is produced. Income from net profits interest is generally a function of oil and gas gross proceeds, lease operating expenses, production and property taxes and development expenses as follows:
Total oil and natural gas sales. Oil and natural gas sales were $48,911,641 for the year ended December 31, 2022, an increase of $19,823,030 or 68.1% from $29,088,611 for the year ended December 31, 2021. Revenues are a function of oil and natural gas sales prices and volumes sold. The increase in gross proceeds was due to an increase in market prices for oil and natural gas sales during 2022 compared to 2021 offset by a decrease in oil and gas sales volumes compared to 2021. Oil sales volumes were 523,379 Bbls for the year ended December 31, 2022, a decrease of 4,787 Bbls or 0.9% from 528,166 Bbls for the year ended December 31, 2021, while natural gas sales volumes were 315,726 Mcf, a decrease of 36,433 Mcf from 352,159 Mcf for the year ended December 31, 2021. During the year ended December 31, 2022, the average price for oil increased 68.3% to $89.35 per Bbl and the average price for natural gas increased 128.2% to $6.80 per Mcf.
Costs. Lease operating expenses were $14,247,873 for the year ended December 31, 2022, an increase of $2,602,510 or 22.3% from $11,645,363 for the year ended December 31, 2021. The increase was primarily due to increases in the costs of oilfield goods and services. Production and property taxes were $1,996,482 for the year ended December 31, 2022, an increase of $242,553 or 13.8% from $1,753,929 for the year ended December 31, 2021. The increase is primarily due to an increase in production taxes of $632,212 or 86.8% as a result of higher prices for oil and natural gas sales prices coupled with the fact that in 2021, a severance tax refund of approximately $119,000 was received from the low-producing oil well exemption that was triggered by the low oil prices in mid-2020. This increase is partially offset by a decrease in property taxes of $389,659 or 38.0%.
Development expenses were $3,174,725 for the year ended December 31, 2022, a decrease of $886,725 or 21.8% from $4,061,450 for 2021. Of this decrease, $254,211 is attributable to the difference between $1,441,382 in expenses associated with the drilling and completion of two horizontal wells in 2022 as compared to $1,695,593 in expenses from completing one drilled but uncompleted horizontal well, the former MD Earning Well, in 2021. VOC Brazos has a much smaller working interest in the two wells drilled and completed in 2022 as compared to its working interest in the one well completed in 2021. The remaining decrease was due to decreases in other drilling activity and development expenses during the year ended December 31, 2022 as compared to the year ended December 31, 2021.