Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2016 | Aug. 11, 2016 | |
Document And Entity Information | ||
Entity Registrant Name | Rightscorp, Inc. | |
Entity Central Index Key | 1,506,270 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 122,795,314 | |
Document Fiscal Period Focus | Q2 | |
Trading symbol | RIHT | |
Document Fiscal Year Focus | 2,016 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
Assets | ||
Cash | $ 18,019 | $ 193,014 |
Prepaid expenses | 50,558 | 100,230 |
Total Current Assets | 68,577 | 293,244 |
Other Assets | ||
Fixed assets, net | 97,214 | 142,520 |
Total Assets | 165,791 | 435,764 |
Current Liabilities | ||
Accounts payable and accrued liabilities | 1,643,475 | 1,407,864 |
Derivative liabilities | 353,860 | 1,210,430 |
Total Current Liabilities | 1,997,335 | 2,618,294 |
Stockholders' Deficit | ||
Preferred stock, $.001 par value; 10,000,000 shares authorized; no shares issued and outstanding | ||
Common stock, $.001 par value; 250,000,000 shares authorized; 122,795,314 and 107,215,314 shares issued and outstanding, respectively | 122,795 | 107,215 |
Additional paid in capital | 9,568,870 | 8,238,199 |
Accumulated deficit | (11,523,209) | (10,527,944) |
Total stockholders' deficit | (1,831,544) | (2,182,530) |
Total Liabilities and Stockholders' Deficit | $ 165,791 | $ 435,764 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2016 | Dec. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $ .001 | $ 0.001 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | ||
Preferred stock, shares outstanding | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 250,000,000 | 250,000,000 |
Common stock, shares issued | 122,795,314 | 107,215,314 |
Common stock, shares outstanding | 122,795,314 | 107,215,314 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Income Statement [Abstract] | ||||
Revenue | $ 146,043 | $ 233,816 | $ 214,326 | $ 541,720 |
Operating expenses: | ||||
Copyright holder fees | 56,593 | 116,908 | 105,735 | 270,860 |
Sales and marketing | 687 | 12,747 | 2,035 | 14,244 |
General and administrative | 592,011 | 1,798,071 | 1,553,116 | 2,850,938 |
Depreciation and amortization | 22,490 | 28,597 | 45,305 | 57,953 |
Total operating expenses | 671,781 | 1,956,323 | 1,706,191 | 3,193,995 |
Loss from operations | (525,738) | (1,722,507) | (1,491,865) | (2,652,275) |
Other income (expense): | ||||
Interest expense | (244) | (542) | ||
Change in fair value of derivative liabilities | 314,653 | (1,095,269) | 496,600 | (43,212) |
Total other income (expense) | 314,653 | (1,095,513) | 496,600 | (43,754) |
Net loss | $ (211,085) | $ (2,818,020) | $ (995,265) | $ (2,696,029) |
Net loss per share – basic and diluted | $ 0 | $ (0.03) | $ (0.01) | $ (0.03) |
Weighted average common shares – basic | 119,393,116 | 90,753,564 | 116,600,918 | 90,327,360 |
Condensed Consolidated Stateme5
Condensed Consolidated Statement of Stockholders' Deficit (Unaudited) - 6 months ended Jun. 30, 2016 - USD ($) | Common Stock [Member] | Additional Paid-In Capital [Member] | Accumulated Deficit [Member] | Total |
Balance at Dec. 31, 2015 | $ 107,215 | $ 8,238,199 | $ (10,527,944) | $ (2,182,530) |
Balance, shares at Dec. 31, 2015 | 107,215,314 | |||
Shares issued for cash | $ 10,000 | 490,000 | 500,000 | |
Shares issued for cash, shares | 10,000,000 | |||
Shares issued for exercise of warrant | $ 5,580 | $ 50,220 | $ 55,800 | |
Shares issued for exercise of warrant, shares | 5,580,000 | |||
Extinguishment of derivative liability | $ 359,969 | $ 359,969 | ||
Fair value of stock-based compensation | 430,482 | 430,482 | ||
Net loss | (995,265) | (995,265) | ||
Balance at Jun. 30, 2016 | $ 122,795 | $ 9,568,870 | $ (11,523,209) | $ (1,831,544) |
Balance, shares at Jun. 30, 2016 | 122,795,314 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Cash Flows from Operating Activities | ||
Net loss | $ (995,265) | $ (2,696,029) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 45,305 | 57,953 |
Fair value of stock-based compensation | 430,482 | 559,195 |
Change in fair value of derivative liabilities | (496,600) | 43,212 |
Prepaid expense | 49,672 | 89,285 |
Accounts payable and accrued liabilities | 235,611 | 585,666 |
Net cash used in operating activities | (730,795) | (1,360,718) |
Cash Flows from Financing Activities | ||
Repayment of convertible notes | (10,000) | |
Payments on note payable | (29,325) | |
Proceeds from issuance of common stock | 500,000 | |
Exercise of warrant | 55,800 | |
Net cash provided by financing activities | 555,800 | (39,325) |
Net increase (decrease) in cash | (174,995) | (1,400,043) |
Cash, beginning of period | 193,014 | 1,666,914 |
Cash, end of period | 18,019 | 266,871 |
Supplemental disclosures of cash flow information: | ||
Cash paid during the period for interest | ||
Cash paid during the period for taxes | ||
Non-cash investing and financing activities: | ||
Extinguishment of derivative liabilities | $ 359,969 |
Nature of the Business
Nature of the Business | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of the Business | Note 1 Nature of the Business Rightscorp, Inc., a Nevada corporation (the Company) was organized under the laws of the State of Nevada on April 9, 2010, and its fiscal year end is December 31. The Company is the parent company of Rightscorp, Inc., a Delaware corporation formed on January 20, 2011 (Rightscorp Delaware). On October 25, 2013, the Company acquired Rightscorp Delaware in a transaction treated as a reverse acquisition, and the business of Rightscorp Delaware became the business of the Company. The Company has developed products and intellectual property rights relating to providing data and analytics regarding copyright infringement on the Internet. The Company is dedicated to the vision that digital creative works should be protected economically so that the next generation of great music, movies, video games and software can be made and their creators can prosper. The Company has a patent-pending, proprietary method for gathering and analyzing infringement data and for solving copyright infringement by collecting payments from illegal downloaders via notifications sent to their ISPs. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 2 Summary of Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month period ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ended December 31, 2016. The condensed consolidated balance sheet at December 31, 2015, has been derived from the audited consolidated financial statements of that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in Rightscorp, Inc.s annual report on Form 10-K for the year ended December 31, 2015. Going Concern The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, during the six months ended June 30, 2016, the Company incurred a net loss of $995,265, used cash in operations of $730,795, and at June 30, 2016, the Company had a stockholders deficiency of $1,831,544. These factors raise substantial doubt about the Companys ability to continue as a going concern. In addition, the Companys independent registered public accounting firm, in its report on the Companys December 31, 2015 financial statements, has expressed substantial doubt about the Companys ability to continue as a going concern. The Companys financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. On February 22, 2016, the Company sold to accredited investors an aggregate of 10,000,000 shares of its common stock and warrants to purchase 10,000,000 shares of common stock for total proceeds of $500,000 (See Note 6). At June 30, 2016, the Company had cash of $18,019. Management believes that our existing cash on hand will not be sufficient to fund our operations through December 2016. Management believes that the Company will need at least another $500,000 in 2016 to fund operations based on our current operating plans. Managements plans to continue as a going concern include raising additional capital through borrowings and/or the sale of common stock. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stock holders, in case of an equity financing. Principles of Consolidation The financial statements include the accounts of Rightscorp Inc., and its wholly-owned subsidiary Rightscorp Delaware. Intercompany balances and transactions have been eliminated in consolidation. Use of Estimates The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates include accounting for potential liabilities, and the assumptions made in valuing share-based instruments issued for services, and derivative liabilities. Actual results could differ from those estimates. Revenue The Company provides a service to copyright owners under which copyright owners retain the Company to identify and collect settlement payments from Internet users who have infringed on their copyrights. Revenue is recognized when the Company collects a settlement fee which acts as a waiver of the infringement. Generally, the Company has agreed to remit 50% of such collections to the copyright holder. The Company also provides services to copyright holders. Service fee revenue is recognized when the service has been provided. Stock-Based Compensation The Company periodically grants stock options and warrants to employees and non-employees in non-capital raising transactions as compensation for services rendered. The Company accounts for stock option and stock warrant grants to employees based on the authoritative guidance provided by the Financial Accounting Standards Board where the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and stock warrant grants to non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board where the value of the stock compensation is determined based upon the measurement date at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option or warrant grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date. The fair value of the Companys common stock option and warrant grants is estimated using a Black-Scholes option pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the common stock options, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes option pricing model, and based on actual experience. The assumptions used in the Black-Scholes option pricing model could materially affect compensation expense recorded in future periods. Derivative Financial Instruments The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The Company uses a probability weighted average Black-Scholes-Merton model to value the derivative instruments. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. Fair Value of Financial Instruments Under current accounting guidance, fair value is defined as the price at which an asset could be exchanged or a liability transferred in a transaction between knowledgeable, willing parties in the principal or most advantageous market for the asset or liability. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or parameters are not available, valuation models are applied. A fair value hierarchy prioritizes the inputs used in measuring fair value into three broad levels as follows: Level 1 Quoted prices in active markets for identical assets or liabilities. Level 2 Inputs, other than the quoted prices in active markets, are observable either directly or indirectly. Level 3 Unobservable inputs based on the Companys assumptions. The Company is required to use observable market data if such data is available without undue cost and effort. As of June 30, 2016, the amounts reported for cash, accrued liabilities and accrued interest approximated fair value because of their short-term maturities. Derivative liabilities of $353,860 and $1,210,430 were valued using Level 2 inputs as of June 30, 2016 and December 31, 2015, respectively. Basic and diluted loss per share Basic loss per share is computed by dividing net loss applicable to common stockholders by the weighted average number of outstanding common shares during the period. Diluted loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Potential common shares are excluded from the computation when their effect is anti-dilutive. At June 30, 2016 and 2015, the dilutive impact of outstanding stock options for 970,000 and 579,990 shares, respectively, and outstanding warrants for 47,657,640 and 23,890,140 shares, respectively, have been excluded because their impact on the loss per share is anti-dilutive. Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under current U.S. GAAP and replace it with a principle based approach for determining revenue recognition. ASU 2014-09 will require that companies recognize revenue based on the value of transferred goods or services as they occur in the contract. The ASU also will require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted only in annual reporting periods beginning after December 15, 2016, including interim periods therein. Entities will be able to transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. The Company is in the process of evaluating the impact of ASU 2014-09 on the Companys financial statements and disclosures. In February 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-02, Leases. ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for all interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the expected impact that the standard could have on its financial statements and related disclosures. In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern, which provides guidance on determining when and how to disclose going-concern uncertainties in the financial statements. ASU 2014-15 requires management to perform interim and annual assessments of an entitys ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entitys ability to continue as a going concern. ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods thereafter. Early adoption is permitted. The Company is currently evaluating the expected impact that the standard could have on its financial statements and related disclosures. Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Companys present or future consolidated financial statements. |
Fixed Assets
Fixed Assets | 6 Months Ended |
Jun. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
Fixed Assets | Note 3 Fixed Assets As of June 30, 2016 and December 31, 2015, fixed assets consisted of the following: June 30, 2016 December 31, 2015 (Unaudited) Computer equipment and fixtures $ 312,756 $ 312,756 Accumulated depreciation (215,542 ) (170,236 ) Fixed assets, net $ 97,214 $ 142,520 Depreciation and amortization expense for the six months ended June 30, 2016 and June 30, 2015 was $45,305 and $57,853, respectively. |
Accounts Payable and Accrued Li
Accounts Payable and Accrued Liabilities | 6 Months Ended |
Jun. 30, 2016 | |
Payables and Accruals [Abstract] | |
Accounts Payable and Accrued Liabilities | Note 4 Accounts Payable and Accrued Liabilities As of June 30, 2016 and December 31, 2015, accounts payable and accrued liabilities consisted of the following: June 30, 2016 December 31, 2015 (Unaudited) Accounts payable $ 798,893 $ 683,488 Due to copyright holders 494,947 414,688 Accrued settlement 200,000 200,000 Accrued payroll 139,499 62,908 Insurance premium financing payable 10,136 46,780 Total $ 1,643,475 $ 1,407,864 In November 2014, the Company was named as defendant in a class action complaint (see John Blaha v. Rightscorp, Inc |
Derivative Liabilities
Derivative Liabilities | 6 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Liabilities | Note 5 Derivative Liabilities In September 2014, the Company issued warrants exercisable into 17,892,000 shares of common stock in relation to the sale of 11,928,000 shares of its common stock. The warrants had a term of five years and an exercise price of $0.25 per share, subject to adjustment, as defined, if the Company issues securities at a price lower than the exercise price of these warrants in the future (see Note 8). At December 31, 2015, 15,792,000 of these warrants were outstanding. During the six months ended June 30, 2016, 5,580,000 of these warrants were exercised, and at June 30, 2016, 10,212,000 of these warrants were outstanding. Pursuant to FASB authoritative guidance on determining whether an instrument (or embedded feature) is indexed to an entitys own stock, instruments, which do not have fixed settlement provisions, are deemed to be derivative instruments. The exercise price of the warrants issued in September 2014 did not have fixed settlement provisions because their exercise prices could be lowered if the Company issues securities at lower prices in the future. In accordance with the FASB authoritative guidance, the Company determined that the exercise feature of the warrants was not considered to be indexed to the Companys own stock, and bifurcated the exercise feature of the warrants and recorded a derivative liability. The derivative liability is re-measured at the end of every reporting period with the change in fair value reported in the statement of operations. At December 31, 2015, the fair value of the derivative liabilities was $1,210,430. During the six months ended June 30, 2016, 5,580,000 warrants accounted for as derivative liabilities were exercised and as such their corresponding fair value at the exercise date of $359,970 was extinguished from the derivative liabilities balance. During the six months ended June 30, 2016, the fair value of the derivative liabilities decreased by $496,600, and at June 30, 2016, the fair value of the derivative liabilities was $353,860. At June 30, 2016, the fair value of the derivative liabilities was determined through use of a probability-weighted Black-Scholes-Merton valuation model. At June 30, 2015, the fair value of the derivative liabilities was determined through use of a Black-Scholes-Merton option pricing model. At June 30, 2016 and December 31, 2015, fair values were based on the following assumptions: June 30, 2016 December 31, 2015 Expected volatility 170 % 274 % Risk-free interest rate 1.5 % 1.0 % Expected dividend yield 0 % 0 % Expected life 3.2 years 4.5 years The risk-free interest rate was based on rates established by the Federal Reserve Bank. The expected life of the exercise feature of the warrants was based on the remaining term of the warrants. The expected dividend yield was based on the fact that the Company has not customarily paid dividends in the past and does not expect to pay dividends in the future. |
Common Stock
Common Stock | 6 Months Ended |
Jun. 30, 2016 | |
Equity [Abstract] | |
Common stock | Note 6 Common Stock During the six months ended June 30, 2016, the Company sold to accredited investors an aggregate of 10,000,000 shares of its common stock at $0.05 per share and warrants to purchase 10,000,000 shares of its common stock for total gross proceeds of $500,000. The warrants have a term of three years and an exercise price of $0.10 per share. During the six months ended June 30, 2016, the Company issued 5,580,000 shares of its common stock upon the exercise of 5,580,000 warrants valued at $55,800. |
Stock Options and Warrants
Stock Options and Warrants | 6 Months Ended |
Jun. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock Options and Warrants | Note 7 Stock Options and Warrants Options During the six months ended June 30, 2016 and 2015, the Company recorded compensation costs of $23,884 and $25,571 in general and administrative expense, respectively, relating to the vesting of stock options. As of June 30, 2016, the aggregate value of unvested options was $65,833, which will continue to be amortized as compensation cost as the options vest over terms ranging from one to three years, as applicable. The stock option activity for the six months ended June 30, 2016 is as follows: Number of Options Weighted Average Exercise Price Weighted Average Remaining Contractual Term Balance outstanding, December 31, 2015 970,000 $ 0.17 6.71 Granted - - - Exercised - - - Forfeited/expired - - - Balance outstanding, June 30, 2016 970,000 $ 0.17 5.40 Exercisable, June 30, 2016 146,662 $ 0.25 8.54 At June 30, 2016, the Companys outstanding and exercisable options had no intrinsic value. Warrants During the six months ended June 30, 2016, the Company issued warrants exercisable into 10,000,000 shares of common stock to accredited investors (see Note 6). In addition, the Company issued warrants to purchase 8,000,000 shares of common stock with an exercise price of $0.15 per share for services. The fair value of the 8,000,000 warrants issued for services was determined to be $330,210. The Company recorded $330,210 in general and administrative expense since it determined that the award is a certainty and the service performance and its future benefit are not assured in this arrangement. In addition, during the six months ended June 30, 2016 and 2015, the Company recorded compensation costs of $76,388 and $138,624 in general and administrative expense, respectively, relating to the vesting of other stock warrants. For the six months ending June 30, 2016 and 2015, the fair value of warrant awards was estimated using the Black-Scholes-Merton option-pricing model with the following assumptions: June 30, 2016 June 30, 2015 Expected volatility 121 % 254 % Risk-free interest rate 1.08 % 1.5 % Expected dividend yield 0 % 0 % Expected life 3 years 5 years The risk-free interest rate was based on rates established by the Federal Reserve Bank. The expected life of the exercise feature of the warrants was based on the remaining term of the warrants. The expected dividend yield was based on the fact that the Company has not customarily paid dividends in the past and does not expect to pay dividends in the future. As of June 30, 2016, the aggregate value of unvested warrants was $336,583, which will continue to be amortized as compensation cost as the warrants vest over two years. A summary of the Companys warrant activity during the six months ended June 30, 2016 is presented below: Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contractual Term Balance outstanding, December 31, 2015 35,310,140 $ 0.09 3.21 Granted 18,000,000 0.12 2.65 Exercised (5,580,000 ) 0.01 3.24 Forfeited/expired (72,500 ) 0.09 - Balance outstanding, June 30, 2016 47,657,640 $ 0.11 2.63 Exercisable, June 30, 2016 46,657,640 $ 0.11 5.24 At June 30, 2016, the Companys outstanding and exercisable warrants had an intrinsic value of $357,420. |
Commitments & Contingencies
Commitments & Contingencies | 6 Months Ended |
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments & Contingencies | Note 8 Commitments & Contingencies Legal proceeding John Blaha v. Rightscorp, Inc Nature of Matter: This matter seeks relief for alleged violations of the Telephone Consumer Protection Act (47 U.S.C. § 227). The action is brought on behalf of the individual named plaintiff as well as on behalf of a putative nationwide classes. Progress of Matter to Date: This matter was previously captioned with Karen J. Reif and Isaac Nesmith as lead plaintiffs. On March 9, 2015, plaintiff filed a First Amended Complaint replacing the lead plaintiffs, dropping their second and third causes of action for Violations of the Fair Debt Collection Practices Act (15 U.S.C. § 1692, et seq.) and Violations of the Rosenthal Fair Debt Collection Practices Act (Cal. Civ. Code § 1788 et seq.) (and dropping associated putative class claims), and naming BMG Rights Management (US) LLC and Warner Bros. Entertainment Inc. as additional defendants. The First Amended Complaint also contained a cause of action for Abuse of Process. In response to the Abuse of Process claim, defendants brought a special motion to strike the claim under Californias anti-SLAPP statute. Defendants anti-SLAPP motion was granted on May 8, 2015. Pursuant to the Courts May 8, 2015 Order, the Abuse of Process claim (and associated putative class claim) was stricken from the case and plaintiff was ordered to pay defendants attorneys fees incurred in bringing the anti-SLAPP motion. Following the dismissal of Plaintiffs Abuse of Process claim, the parties agreed to mediate the dispute and reached a settlement in principal. On June 24, 2016, the Court issued an order granting plaintiffs motion for preliminary approval of class action settlement. On August 1, 2016, notice was sent to the class. A hearing regarding final approval of the settlement is set for November 14, 2016. The Company has recorded a reserve for the estimated settlement of $200,000 related to this, which is net of expected insurance proceeds of $250,000. WINDSTREAM SERVICES, LLC Plaintiff V. BMG RIGHTS MANAGEMENT (US) LLC, et al. Defendant, S.D. NY. (Original Complaint Filed June 27, 2016). Nature of Matter: Progress of Matter to Date: |
Summary of Significant Accoun15
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month period ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ended December 31, 2016. The condensed consolidated balance sheet at December 31, 2015, has been derived from the audited consolidated financial statements of that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in Rightscorp, Inc.s annual report on Form 10-K for the year ended December 31, 2015. |
Going Concern | Going Concern The accompanying consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, during the six months ended June 30, 2016, the Company incurred a net loss of $995,265, used cash in operations of $730,795, and at June 30, 2016, the Company had a stockholders deficiency of $1,831,544. These factors raise substantial doubt about the Companys ability to continue as a going concern. In addition, the Companys independent registered public accounting firm, in its report on the Companys December 31, 2015 financial statements, has expressed substantial doubt about the Companys ability to continue as a going concern. The Companys financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern. On February 22, 2016, the Company sold to accredited investors an aggregate of 10,000,000 shares of its common stock and warrants to purchase 10,000,000 shares of common stock for total proceeds of $500,000 (See Note 6). At June 30, 2016, the Company had cash of $18,019. Management believes that our existing cash on hand will not be sufficient to fund our operations through December 2016. Management believes that the Company will need at least another $500,000 in 2016 to fund operations based on our current operating plans. Managements plans to continue as a going concern include raising additional capital through borrowings and/or the sale of common stock. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stock holders, in case of an equity financing. |
Principles of Consolidation | Principles of Consolidation The financial statements include the accounts of Rightscorp Inc., and its wholly-owned subsidiary Rightscorp Delaware. Intercompany balances and transactions have been eliminated in consolidation. |
Use of Estimates | Use of Estimates The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Significant estimates include accounting for potential liabilities, and the assumptions made in valuing share-based instruments issued for services, and derivative liabilities. Actual results could differ from those estimates. |
Revenue | Revenue The Company provides a service to copyright owners under which copyright owners retain the Company to identify and collect settlement payments from Internet users who have infringed on their copyrights. Revenue is recognized when the Company collects a settlement fee which acts as a waiver of the infringement. Generally, the Company has agreed to remit 50% of such collections to the copyright holder. The Company also provides services to copyright holders. Service fee revenue is recognized when the service has been provided. |
Stock-based Compensation | Stock-Based Compensation The Company periodically grants stock options and warrants to employees and non-employees in non-capital raising transactions as compensation for services rendered. The Company accounts for stock option and stock warrant grants to employees based on the authoritative guidance provided by the Financial Accounting Standards Board where the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and stock warrant grants to non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board where the value of the stock compensation is determined based upon the measurement date at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option or warrant grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date. The fair value of the Companys common stock option and warrant grants is estimated using a Black-Scholes option pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the common stock options, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes option pricing model, and based on actual experience. The assumptions used in the Black-Scholes option pricing model could materially affect compensation expense recorded in future periods. |
Derivative Financial Instruments | Derivative Financial Instruments The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The Company uses a probability weighted average Black-Scholes-Merton model to value the derivative instruments. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Under current accounting guidance, fair value is defined as the price at which an asset could be exchanged or a liability transferred in a transaction between knowledgeable, willing parties in the principal or most advantageous market for the asset or liability. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or parameters are not available, valuation models are applied. A fair value hierarchy prioritizes the inputs used in measuring fair value into three broad levels as follows: Level 1 Quoted prices in active markets for identical assets or liabilities. Level 2 Inputs, other than the quoted prices in active markets, are observable either directly or indirectly. Level 3 Unobservable inputs based on the Companys assumptions. The Company is required to use observable market data if such data is available without undue cost and effort. As of June 30, 2016, the amounts reported for cash, accrued liabilities and accrued interest approximated fair value because of their short-term maturities. Derivative liabilities of $353,860 and $1,210,430 were valued using Level 2 inputs as of June 30, 2016 and December 31, 2015, respectively. |
Basic and Diluted Loss Per Share | Basic and diluted loss per share Basic loss per share is computed by dividing net loss applicable to common stockholders by the weighted average number of outstanding common shares during the period. Diluted loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Potential common shares are excluded from the computation when their effect is anti-dilutive. At June 30, 2016 and 2015, the dilutive impact of outstanding stock options for 970,000 and 579,990 shares, respectively, and outstanding warrants for 47,657,640 and 23,890,140 shares, respectively, have been excluded because their impact on the loss per share is anti-dilutive. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under current U.S. GAAP and replace it with a principle based approach for determining revenue recognition. ASU 2014-09 will require that companies recognize revenue based on the value of transferred goods or services as they occur in the contract. The ASU also will require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted only in annual reporting periods beginning after December 15, 2016, including interim periods therein. Entities will be able to transition to the standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. The Company is in the process of evaluating the impact of ASU 2014-09 on the Companys financial statements and disclosures. In February 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-02, Leases. ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for all interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the expected impact that the standard could have on its financial statements and related disclosures. In August 2014, the FASB issued Accounting Standards Update No. 2014-15, Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern, which provides guidance on determining when and how to disclose going-concern uncertainties in the financial statements. ASU 2014-15 requires management to perform interim and annual assessments of an entitys ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entitys ability to continue as a going concern. ASU 2014-15 is effective for annual periods ending after December 15, 2016, and interim periods thereafter. Early adoption is permitted. The Company is currently evaluating the expected impact that the standard could have on its financial statements and related disclosures. Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Companys present or future consolidated financial statements. |
Fixed Assets (Tables)
Fixed Assets (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Fixed Assets | As of June 30, 2016 and December 31, 2015, fixed assets consisted of the following: June 30, 2016 December 31, 2015 (Unaudited) Computer equipment and fixtures $ 312,756 $ 312,756 Accumulated depreciation (215,542 ) (170,236 ) Fixed assets, net $ 97,214 $ 142,520 |
Accounts Payable and Accrued 17
Accounts Payable and Accrued Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Payables and Accruals [Abstract] | |
Schedule of Accounts Payable and Accrued Liabilities | As of June 30, 2016 and December 31, 2015, accounts payable and accrued liabilities consisted of the following: June 30, 2016 December 31, 2015 (Unaudited) Accounts payable $ 798,893 $ 683,488 Due to copyright holders 494,947 414,688 Accrued settlement 200,000 200,000 Accrued payroll 139,499 62,908 Insurance premium financing payable 10,136 46,780 Total $ 1,643,475 $ 1,407,864 |
Derivative Liabilities (Tables)
Derivative Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Liabilities at Fair Value | At June 30, 2016 and December 31, 2015, fair values were based on the following assumptions: June 30, 2016 December 31, 2015 Expected volatility 170 % 274 % Risk-free interest rate 1.5 % 1.0 % Expected dividend yield 0 % 0 % Expected life 3.2 years 4.5 years |
Stock Options and Warrants (Tab
Stock Options and Warrants (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Summary of Stock Options Activity | The stock option activity for the six months ended June 30, 2016 is as follows: Number of Options Weighted Average Exercise Price Weighted Average Remaining Contractual Term Balance outstanding, December 31, 2015 970,000 $ 0.17 6.71 Granted - - - Exercised - - - Forfeited/expired - - - Balance outstanding, June 30, 2016 970,000 $ 0.17 5.40 Exercisable, June 30, 2016 146,662 $ 0.25 8.54 |
Schedule of Warrants Assumptions | For the six months ending June 30, 2016 and 2015, the fair value of warrant awards was estimated using the Black-Scholes-Merton option-pricing model with the following assumptions: June 30, 2016 June 30, 2015 Expected volatility 121 % 254 % Risk-free interest rate 1.08 % 1.5 % Expected dividend yield 0 % 0 % Expected life 3 years 5 years |
Schedule of Warrant Activity | A summary of the Companys warrant activity during the six months ended June 30, 2016 is presented below: Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contractual Term Balance outstanding, December 31, 2015 35,310,140 $ 0.09 3.21 Granted 18,000,000 0.12 2.65 Exercised (5,580,000 ) 0.01 3.24 Forfeited/expired (72,500 ) 0.09 - Balance outstanding, June 30, 2016 47,657,640 $ 0.11 2.63 Exercisable, June 30, 2016 46,657,640 $ 0.11 5.24 |
Summary of Significant Accoun20
Summary of Significant Accounting Policies (Details Narrative) - USD ($) | Feb. 22, 2016 | Sep. 30, 2014 | Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | Dec. 31, 2014 |
Net loss | $ 211,085 | $ 2,818,020 | $ 995,265 | $ 2,696,029 | ||||
Net cash used in operating activities | 730,795 | 1,360,718 | ||||||
Stockholders' deficiency | 1,831,544 | 1,831,544 | $ 2,182,530 | |||||
Cash on hand amount | 18,019 | $ 266,871 | 18,019 | 266,871 | 193,014 | $ 1,666,914 | ||
Common stock shares sold | 11,928,000 | |||||||
Warrants to purchase of common stock shares | 17,892,000 | |||||||
Proceeds from issuance of warrants | 55,800 | |||||||
Raise of Capital | $ 500,000 | |||||||
Revenue recognition percentage | 50.00% | |||||||
Derivative liabilities | $ 353,860 | $ 353,860 | $ 1,210,430 | |||||
Stock Option [Member] | ||||||||
Dilutive impact of outstanding stock | 970,000 | 579,990 | ||||||
Warrant [Member] | ||||||||
Warrants to purchase of common stock shares | 8,000,000 | 8,000,000 | ||||||
Dilutive impact of outstanding stock | 47,657,640 | 23,890,140 | ||||||
June 30, 2016 [Member] | ||||||||
Raise of Capital | $ 1,000,000 | |||||||
Investor [Member] | ||||||||
Common stock shares sold | 10,000,000 | |||||||
Warrants to purchase of common stock shares | 10,000,000 | |||||||
Proceeds from issuance of warrants | $ 500,000 |
Fixed Assets and Intangible Ass
Fixed Assets and Intangible Assets (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Property, Plant and Equipment [Abstract] | ||||
Depreciation and amortization expense | $ 22,490 | $ 28,597 | $ 45,305 | $ 57,953 |
Fixed Assets and Intangible A22
Fixed Assets and Intangible Assets - Schedule of Fixed Assets (Details) - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
Property, Plant and Equipment [Abstract] | ||
Computer equipment and fixtures | $ 312,756 | $ 312,756 |
Accumulated depreciation | (215,542) | (170,236) |
Fixed assets, net | $ 97,214 | $ 142,520 |
Accounts Payable and Accrued 23
Accounts Payable and Accrued Liabilities (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Payables and Accruals [Abstract] | ||
Name of defendant | John Blaha v. Rightscorp, Inc | |
Accrued settlement | $ 200,000 | $ 200,000 |
Insurance proceeds | $ 250,000 |
Accounts Payable and Accrued 24
Accounts Payable and Accrued Liabilities - Schedule of Accounts Payable and Accrued Liabilities (Details) - USD ($) | Jun. 30, 2016 | Dec. 31, 2015 |
Payables and Accruals [Abstract] | ||
Accounts payable | $ 798,893 | $ 683,488 |
Due to copyright holders | 494,947 | 414,688 |
Accrued settlement | 200,000 | 200,000 |
Accrued payroll | 139,499 | 62,908 |
Insurance premium financing payable | 10,136 | 46,780 |
Total | $ 1,643,475 | $ 1,407,864 |
Derivative Liability (Details N
Derivative Liability (Details Narrative) - USD ($) | 1 Months Ended | 6 Months Ended | |
Sep. 30, 2014 | Jun. 30, 2016 | Dec. 31, 2015 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||
Number of warrants exercisable into shares of common stock | 17,892,000 | ||
Number of common stock shares sold during the period | 11,928,000 | ||
Warrants term | 5 years | ||
Warrants exercise price per share | $ 0.25 | ||
Warrant outstanding | 10,212,000 | 15,792,000 | |
Number of warrants exercised | 5,580,000 | ||
Derivative liability | $ 353,860 | $ 1,210,430 | |
Fair value of derivative liabilities | 359,970 | ||
Derivative liability decreased during period | $ 496,600 |
Derivative Liability - Schedule
Derivative Liability - Schedule of Derivative Liabilities at Fair Value (Details) | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Derivative Liability - Schedule Of Derivative Liabilities At Fair Value Details | ||
Expected volatility | 170.00% | 274.00% |
Risk-free interest rate | 1.50% | 1.00% |
Expected dividend yield | 0.00% | 0.00% |
Expected life | 3 years 2 months 12 days | 4 years 6 months |
Common Stock (Details Narrative
Common Stock (Details Narrative) - USD ($) | 1 Months Ended | 6 Months Ended | |
Sep. 30, 2014 | Jun. 30, 2016 | Jun. 30, 2015 | |
Common stock shares sold | 11,928,000 | ||
Warrants to purchase of common stock shares | 17,892,000 | ||
Proceeds from issuance of warrants | $ 55,800 | ||
Warrants term | 5 years | ||
Warrants exercise price per share | $ 0.25 | ||
Number of common stock exercise | |||
Accredited Investors [Member] | |||
Common stock shares sold | 10,000,000 | ||
Common stock price per share | $ 0.05 | ||
Warrants to purchase of common stock shares | 10,000,000 | ||
Proceeds from issuance of warrants | $ 500,000 | ||
Warrants term | 3 years | ||
Warrants exercise price per share | $ 0.10 | ||
Number of common stock exercise | 5,580,000 | ||
Number common stock upon exercise of warrants | 5,580,000 | ||
Number common stock upon exercise of warrants, value | $ 55,800 |
Stock Options and Warrants (Det
Stock Options and Warrants (Details Narrative) - USD ($) | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Sep. 30, 2014 | |
Warrants to purchase of common stock shares | 17,892,000 | ||
Warrant exercise price, per share | $ 0.25 | ||
General and Administrative Expense [Member] | |||
Compensation costs | $ 76,388 | $ 138,624 | |
Accredited Investors [Member] | |||
Warrants to purchase of common stock shares | 10,000,000 | ||
Warrant exercise price, per share | $ 0.10 | ||
Stock Option [Member] | |||
Compensation costs | $ 23,884 | $ 25,571 | |
Aggregate value of unvested options | $ 65,833 | ||
Stock Option [Member] | Minimum [Member] | |||
Stock option vesting period | 1 year | ||
Stock Option [Member] | Maximum [Member] | |||
Stock option vesting period | 3 years | ||
Warrant [Member] | |||
Aggregate value of unvested options | $ 336,583 | ||
Stock option vesting period | 2 years | ||
Warrants to purchase of common stock shares | 8,000,000 | ||
Warrant exercise price, per share | $ 0.15 | ||
Fair value of warrants issued for services, shares | 8,000,000 | ||
Fair value of warrants | $ 330,210 | ||
Outstanding warrants intrinsic value | $ 357,420 | ||
Warrant [Member] | Accredited Investors [Member] | |||
Number of warrants exercisable issued into shares of common stock | 10,000,000 |
Stock Options and Warrants - Su
Stock Options and Warrants - Summary of Stock Option Activity (Details) | 6 Months Ended |
Jun. 30, 2016$ / sharesshares | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Number of Options Outstanding, Beginning balance | shares | 970,000 |
Number of Options Granted | shares | |
Number of Options Exercised | shares | |
Number of Options Forfeited/expired | shares | |
Number of Options Outstanding, Ending balance | shares | 970,000 |
Number of Options Exercisable, Ending balance | shares | 146,662 |
Weighted Average Exercise Price, Outstanding, Beginning balance | $ / shares | $ 0.17 |
Weighted Average Exercise Price, Granted | $ / shares | |
Weighted Average Exercise Price, Exercised/expired | $ / shares | |
Weighted Average Exercise Price, Forfeited | $ / shares | |
Weighted Average Exercise Price, Outstanding, Ending balance | $ / shares | 0.17 |
Weighted Average Exercise Price, Exercisable, Ending balance | $ / shares | $ 0.25 |
Weighted Average Remaining Contractual Beginning Term | 6 years 8 months 16 days |
Weighted Average Remaining Contractual Term, Granted | 0 years |
Weighted Average Remaining Contractual Term, Expired | 0 years |
Weighted Average Remaining Contractual Ending Term | 5 years 4 months 24 days |
Weighted Average Remaining Contractual Exercisable Term | 8 years 6 months 15 days |
Stock Options and Warrants - Sc
Stock Options and Warrants - Schedule of Fair Value Assumption Using Black-Scholes-Merton Option-Pricing Model (Details) - Warrant [Member] | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Expected volatility | 121.00% | 254.00% |
Risk-free interest rate | 1.08% | 1.50% |
Expected dividend yield | 0.00% | 0.00% |
Expected life | 3 years | 5 years |
Stock Options and Warrants - 31
Stock Options and Warrants - Schedule of Warrant Activity (Details) - Warrant [Member] | 6 Months Ended | |
Jun. 30, 2016$ / sharesshares | ||
Number of Warrants, Beginning balance | shares | 35,310,140 | [1] |
Number of Warrants, Granted | shares | 18,000,000 | |
Number of Warrants, Exercised | shares | (5,580,000) | |
Number of Warrants, Forfeited/expired | shares | (72,500) | |
Number of Warrants, Ending balance | shares | 47,657,640 | |
Number of Warrants, Exercisable | shares | 46,657,640 | |
Weighted Average Exercise Price, Beginning balance | $ / shares | $ 0.09 | |
Weighted Average Exercise Price, Granted | $ / shares | 0.12 | |
Weighted Average Exercise Price, Exercised | $ / shares | 0.01 | |
Weighted Average Exercise Price, Expired | $ / shares | 0.09 | |
Weighted Average Exercise Price, Ending balance | $ / shares | 0.11 | |
Weighted Average Exercise Price, Exercisable | $ / shares | $ 0.11 | |
Weighted Average Remaining Contractual Beginning Term | 3 years 2 months 16 days | |
Weighted Average Remaining Contractual Term, Granted | 2 years 7 months 24 days | |
Weighted Average Remaining Contractual Term, Exercised | 3 years 2 months 27 days | |
Weighted Average Remaining Contractual Term, Forfeited/expired | 0 years | |
Weighted Average Remaining Contractual Ending term | 2 years 7 months 17 days | |
Weighted Average Remaining Contractual Term, Exercisable | 5 years 2 months 27 days | |
[1] | At December 31, 2015, 15,792,000 warrants have an exercise of $0.01 per share that is subject to be adjusted if the Company issues securities at a price lower than exercise price of these warrants in the future. |
Commitments & Contingencies (De
Commitments & Contingencies (Details Narrative) - USD ($) | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Accrued settlement | $ 200,000 | $ 200,000 |
Insurance proceeds | $ 250,000 |