- KMI Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
Kinder Morgan (KMI) 8-KKinder Morgan, Inc. Declares Partial-period
Filed: 20 Apr 11, 12:00am
KMP – 1Q Earnings | Page 2 |
Larry Pierce Media Relations (713) 369-9407 | Mindy Mills Investor Relations (713) 369-9490 www.kindermorgan.com |
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
KMP distributions to us: | ||||||||
From ownership of general partner interest (1) | $ | 285 | $ | 251 | ||||
On KMP units owned by us (2) | 24 | 23 | ||||||
On KMR shares owned by us (3) | 15 | 13 | ||||||
Total KMP distributions to us | 324 | 287 | ||||||
NGPL PipeCo LLC’s distributions to us | 4 | 16 | ||||||
Total distributions received | 328 | 303 | ||||||
General and administrative expenses and sustaining capital expenditures | (2 | ) | - | |||||
Interest expense | (75 | ) | (74 | ) | ||||
Cash available to pay dividends before cash taxes | 251 | 229 | ||||||
Cash taxes | - | 1 | ||||||
Cash available to pay dividends | $ | 251 | $ | 230 |
(1) | Based on (i) Kinder Morgan Energy Partners, L.P. (KMP) distributions of $1.13 and $1.05 per common unit paid in the first quarter of 2011 and 2010, respectively (versus the $1.14 and $1.07 per common unit declared for the first quarter of 2011 and 2010, respectively), (ii) 316.2 million and 298.2 million aggregate common units, Class B units and i-units outstanding as of January 31, 2011 and January 29, 2010, respectively and, (iii) with respect to the 7.9 million common units issued during 2010 that were deemed by us to be issued in connection with financing a portion of the acquisition of KMP’s interests in the KinderHawk joint venture, we as general partner have waived receipt of its related incentive distributions from the second quarter 2010 through 2011. |
(2) | Based on 21.7 million KMP units owned by us multiplied by the KMP per unit distribution paid, as outlined in footnote (1) above. |
(3) | Assumes that we sold approximately 0.2 million Kinder Morgan Management, LLC (KMR) shares that we received as distributions in the first quarter in both 2011 and 2010, at the price used to calculate the number of KMR shares received in the quarterly distributions. We did not sell any KMR shares in the first quarter 2011 or 2010. We intend periodically to sell the KMR shares we receive as distributions to generate cash. |
Three Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
Revenues | $ | 2,008.1 | $ | 2,157.6 | ||||
Costs, expenses and other | ||||||||
Operating expenses | 1,125.2 | 1,471.1 | ||||||
Depreciation, depletion and amortization | 256.1 | 282.3 | ||||||
General and administrative | 180.4 | 115.7 | ||||||
Taxes, other than income taxes | 48.7 | 45.4 | ||||||
Other expense (income) | 0.7 | (1.3 | ) | |||||
1,611.1 | 1,913.2 | |||||||
Operating income | 397.0 | 244.4 | ||||||
Other income (expense) | ||||||||
Earnings (loss) from equity investments | 68.4 | (374.2 | ) | |||||
Amortization of excess cost of equity investments | (1.5 | ) | (1.4 | ) | ||||
Interest, net | (168.7 | ) | (150.6 | ) | ||||
Other, net | 1.7 | 6.6 | ||||||
Income (loss) before income taxes | 296.9 | (275.2 | ) | |||||
Income taxes | (95.9 | ) | 95.5 | |||||
Net income (loss) from Continuing Operations | 201.0 | (179.7 | ) | |||||
Loss from discontinued operations | - | (0.2 | ) | |||||
Net income (loss) | 201.0 | (179.9 | ) | |||||
Net (income) loss attributable to Noncontrolling Interests | (46.0 | ) | 19.0 | |||||
Net income (loss) attributable to KMI | $ | 155.0 | $ | (160.9 | ) | |||
Calculation of Common Stockholders’ interest in net income attributable to KMI (1) | ||||||||
Net income attributable to KMI | $ | 155.0 | ||||||
Less: Members’ interest in net income prior to Initial Public Offering | (70.6 | ) | ||||||
Investor retained shares interest in net income | (71.2 | ) | ||||||
Common Stockholders’ interest in net income | $ | 13.2 | ||||||
Basic Earnings per Common Share | ||||||||
Net income | $ | 0.12 | ||||||
Weighted average common shares outstanding | 110.6 | |||||||
Diluted Earnings per Common Share | ||||||||
Net income | $ | 0.12 | ||||||
Weighted average common shares outstanding | 707.0 | |||||||
Declared dividend per share (2) | $ | 0.14 |
(1) | Earnings per share not applicable to the three months ended March 31, 2010. |
(2) | Dividend per share has been prorated for the portion of the quarter Kinder Morgan, Inc. (KMI) was a public company. |
If KMI had been a public company for the entire quarter, the dividend would have been $0.29 per share. |
Three Months Ended March 31, | ||||||||
2011 | 2011 | |||||||
Income from continuing operations (1) | $ | 201 | $ | (180 | ) | |||
Depreciation, depletion and amortization (1) | 256 | 282 | ||||||
Amortization of excess cost of investments (1) | 2 | 1 | ||||||
Loss (income) from equity investments (1) | (68 | ) | 374 | |||||
Distributions from equity investments | 65 | 50 | ||||||
Distributions from equity investments in excess of cumulative earnings | 84 | 74 | ||||||
KMP certain items (2) | 88 | 153 | ||||||
KMI purchase accounting (3) | (4 | ) | (13 | ) | ||||
Difference between cash and book taxes | 93 | (97 | ) | |||||
Difference between cash and book interest expense for KMI | (33 | ) | (35 | ) | ||||
Sustaining capital expenditures (4) | (36 | ) | (33 | ) | ||||
KMP declared distribution on its limited partner units owned by the public (5) | (324 | ) | (284 | ) | ||||
Other (6) | (73 | ) | (62 | ) | ||||
Cash available to pay dividends | $ | 251 | $ | 230 |
(1) | Consists of the corresponding line items in the preceding Preliminary Unaudited Consolidated Statement of Income. |
(2) | Consists of items such as hedge ineffectiveness, legal and environmental reserves, gain/loss on sale, insurance proceeds from casualty losses, and asset disposition expenses. First quarter of 2011 also includes KMP’s portion ($87 million) of a $100 million one-time bonus expense incurred, which KMP is required to recognize in accordance with generally accepted accounting principles. However, KMP has no obligation, nor does it expect to pay any amounts in respect to such bonuses. KMI will pay the bonuses using the $64 million (after-tax) in available earnings and profits reserved for this purpose and not paid in dividends to its Class A shareholders. KMP adds back these certain items in its calculation of distributable cash flow used to determine its distribution. For more information, see KMP’s 1st Quarter 2011 Earnings Release filed on Form 8-K with the SEC on April 20, 2011. |
(3) | Consists of non-cash purchase accounting adjustments related to the Going Private Transaction primarily associated with non-cash income recognized from the revaluation of KMP’s crude hedges. |
(4) | We define sustaining capital expenditures as capital expenditures that do not expand the capacity of an asset. |
(5) | Declared distribution multiplied by limited partner units outstanding on the applicable record date less units owned by us. Includes distributions on KMR shares. KMP must generate the cash to cover the distributions on the KMR shares, but those distributions are paid in additional shares and KMP retains the cash. We do not have access to that cash. |
(6) | Consists of timing differences between earnings and cash (for example, a lag between when earnings are recognized and distributions are paid, including distributions to us by KMP), the elimination of any earnings from our formerly owned Power segment, KMI certain items, including KMI’s portion ($13 million) of the one-time bonus described in footnote (2) above, and KMP’s cash flow in excess of its distributions. |
March 31, 2011 | December 31, 2011 | |||||||
ASSETS | ||||||||
Cash and cash equivalents - KMI (1) | $ | 12 | $ | 373 | ||||
Cash and cash equivalents - KMP (1) | 178 | 129 | ||||||
Other current assets | 1,099 | 1,285 | ||||||
Property, plant and equipment, net - KMI (1) | 2,438 | 2,468 | ||||||
Property, plant and equipment, net - KMP (1) | 14,696 | 14,603 | ||||||
Investments - KMI (1) | 407 | 405 | ||||||
Investments - KMP (1) | 3,903 | 3,886 | ||||||
Goodwill - KMI (1) | 3,598 | 3,597 | ||||||
Goodwill - KMP (1) | 1,229 | 1,234 | ||||||
Deferred charges and other assets | 847 | 928 | ||||||
TOTAL ASSETS | $ | 28,407 | $ | 28,908 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Liabilities | ||||||||
Short-term debt: | ||||||||
KMI (1) (2) (3) | $ | 368 | $ | 751 | ||||
KMP (1) | 1,333 | 1,262 | ||||||
Other current liabilities | 1,696 | 1,630 | ||||||
Long-term debt: | ||||||||
KMI (1) (4) | 2,778 | 2,780 | ||||||
KMP (1) | 10,416 | 10,277 | ||||||
Preferred interest in general partner of KMP | 100 | 100 | ||||||
Value of interest rate swaps | 573 | 656 | ||||||
Deferred income taxes | 2,054 | 2,093 | ||||||
Other long-term liabilities | 875 | 820 | ||||||
Total liabilities | 20,193 | 20,369 | ||||||
Shareholders’ Equity | ||||||||
Accumulated other comprehensive loss | (192 | ) | (137 | ) | ||||
Other shareholders’ equity (5) | 3,490 | - | ||||||
Other members’ equity (5) | - | 3,576 | ||||||
Total KMI equity | 3,298 | 3,439 | ||||||
Noncontrolling interests | 4,916 | 5,100 | ||||||
Total shareholders’ equity | 8,214 | 8,539 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 28,407 | $ | 28,908 | ||||
KMI’s debt, net of its cash and cash equivalents (6) | $ | 3,171 | $ | 3,196 | ||||
Distributions received from KMP and other equity investees (7) | $ | 1,262 | $ | 1,239 | ||||
Debt to Distributions Received | 2.5 | 2.6 |
(1) | KMI amounts include its consolidated subsidiaries, excluding KMP. KMP amounts do not include allocations of purchase accounting adjustments associated with our 2007 Going Private Transaction. These allocations have been applied to KMI’s amounts so that KMP’s amounts agree to its First Quarter 2011 Earnings Release filed on Form 8-K with the SEC on April 20, 2011. |
(2) | 2010 amount includes $750.0 million of 5.35% senior notes paid on January 5, 2011 with cash on hand and KMI’s bank facility. |
(3) | Amounts include $3 million and $1 million as of March 31, 2011 and December 31, 2010, respectively, for allocations of purchase accounting adjustments related to KMP as described in footnote (1) above. |
(4) | Amounts include ($42) million and ($44) million as of March 31, 2011 and December 31, 2010, respectively, for allocations of purchase accounting adjustments. |
Amounts also include $2 million and $5 million as of March 31, 2011 and December 31, 2010, respectively, for allocations of purchase accounting adjustments related to KMP as described in footnote (1) above. | |
(5) | On February 10, 2011, we converted from a Delaware limited liability company to a Delaware corporation. |
(6) | Amounts include only KMI’s short-term and long-term debt, net of its cash and its cash equivalents and exclude allocation of purchase accounting adjustments described in footnotes (3) and (4) above and the preferred interest in general partner of KMP. |
(7) | Distributions received from equity investees is shown net of KMI’s G&A and sustaining capital expenditures over last 12 months. Amounts exclude the $170 million impact of the Interim Capital Transaction. |