- KMI Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
8-K Filing
Kinder Morgan (KMI) 8-KQuarterly Dividend to $0.42 Per Share
Filed: 16 Apr 14, 12:00am
KMI - Q1 Earnings | Page 2 |
• | KMI repurchased 2.8 million shares of its common stock during the first quarter for approximately $94 million, completing the $250 million authorized by the KMI board of directors in October of 2013. Subsequent to the completion of that program, the board authorized an additional $100 million share and warrant repurchase program. KMI repurchased approximately 31 million warrants during the first quarter for approximately $55 million, leaving about $45 million remaining on that authorization. |
KMI - Q1 Earnings | Page 3 |
CONTACTS | ||
Media Relations | Investor Relations | |
Melissa Ruiz | (713) 369-9490 | |
(713) 369-8060 | km_ir@kindermorgan.com | |
melissa_ruiz@kindermorgan.com | www.kindermorgan.com | |
Kinder Morgan, Inc. and Subsidiaries Preliminary Cash Available to Pay Dividends (Non-GAAP, Unaudited) (In millions, except per share amounts) | ||||||||
Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
KMP distributions to us | ||||||||
From ownership of general partner interest (1) | $ | 467 | $ | 412 | ||||
On KMP units owned by us (2) | 38 | 36 | ||||||
On KMR shares owned by us (3) | 22 | 20 | ||||||
Total KMP distributions to us | 527 | 468 | ||||||
EPB distributions to us | ||||||||
From ownership of general partner interest (4) | 56 | 49 | ||||||
On EPB units owned by us (5) | 59 | 56 | ||||||
Total EPB distributions to us | 115 | 105 | ||||||
Cash generated from KMP and EPB | 642 | 573 | ||||||
Cash generated from other assets (6) | 100 | 111 | ||||||
Total cash generated | 742 | 684 | ||||||
General and administrative expenses and other (7) | (9 | ) | (11 | ) | ||||
Interest expense | (160 | ) | (166 | ) | ||||
Cash available to pay dividends before taxes | 573 | 507 | ||||||
Taxes (8) | — | 6 | ||||||
Cash available to pay dividends | $ | 573 | $ | 513 | ||||
Weighted Average Shares Outstanding for Dividends (9) | 1,036 | 1,038 | ||||||
Cash Available Per Average Share Outstanding | $ | 0.55 | $ | 0.49 | ||||
Declared Dividend | $ | 0.42 | $ | 0.38 | ||||
Notes: | |
(1) | Based on (i) Kinder Morgan Energy Partners, L.P. (KMP) distributions of $1.38 and $1.30 per common unit declared for the three months ended March 31, 2014 and 2013, respectively; (ii) 454 million and 381 million aggregate common units, Class B units and i-units (collectively KMP units) estimated to be outstanding as of April 30, 2014 and outstanding as of April 29, 2013, respectively; (iii) a waived incentive distribution of $3 million for the first quarter of 2014 related to KMP's acquisition of American Petroleum Tankers (APT) and State Class Tankers (SCT); (iv) a waived incentive distribution of $4 million for the first quarter of 2013 related to KMP's acquisition of its initial 50% interest in May 2010, and subsequently, the remaining 50% interest in May 2011 of KinderHawk; and (v) a waived incentive distribution of $30 million for the first quarter of 2014 related to KMP's acquisition of Copano. In addition, we as the general partner of KMP, agreed to waive a portion of our future incentive distributions amounts equal to (i) $30 million for each of our second, third and fourth quarters in 2014, $120 million for 2015, $110 million for 2016, and annual amounts thereafter decreasing by $5 million per year from the 2016 level related to the Copano acquisition and (ii) $3.25 million for each of our second, third and fourth quarters in 2014, $19 million for 2015 and $6 million for 2016 related to KMP's APT and SCT acquisition. |
(2) | Based on 28 million KMP units estimated to be owned by us as of April 30, 2014 and owned by us as of April 29, 2013, multiplied by the KMP per unit distribution declared, as outlined in footnote (1) above. |
(3) | Assumes that we sold the Kinder Morgan Management, LLC (KMR) shares that we estimate to be received as distributions for the three months ended March 31, 2014 and received as distributions for the three months ended March 31, 2013, respectively. We did not sell any KMR shares in the first three months of 2014 or 2013. We intend periodically to sell the KMR shares we receive as distributions to generate cash. |
(4) | Based on (i) El Paso Pipelines Partners, L.P. (EPB) distributions of $0.65 and $0.62 per common unit declared for the three months ended March 31, 2014 and 2013, respectively; and (ii) 219 million and 216 million common units estimated to be outstanding as of April 30, 2014 and outstanding as of April 29, 2013, respectively. |
(5) | Based on 90 million EPB units estimated to be owned by us as April 30, 2014 and owned by us as of April 29, 2013, multiplied by the EPB per unit distribution declared, as outlined in footnote (4) above. |
(6) | Represents cash available from former El Paso Corporation (EP) assets that remain at KMI, including EPNG and El Paso midstream assets for the periods presented prior to their drop-down to KMP, and our 20% interest in NGPL, net of general and administrative expenses related to KMI's EP assets. Amounts include our share of pre-tax earnings, plus depreciation, depletion and amortization, and less cash taxes and sustaining capital expenditures from equity investees. |
(7) | Represents corporate general and administrative expenses, corporate sustaining capital expenditures, and other income and expense. |
(8) | 2014 and 2013 taxes were calculated based on the income and expenses included in the table, deductions related to the income included, and use of net operating loss carryforwards. |
(9) | Includes weighted average common stock outstanding and unvested restricted stock awards issued to management employees that contain rights to dividends. |
Kinder Morgan, Inc. and Subsidiaries Preliminary Consolidated Statements of Income (Unaudited) (In millions, except per share amounts) | ||||||||
Three Months Ended March 31, | ||||||||
2014 | 2013 | |||||||
Revenue | $ | 4,047 | $ | 3,060 | ||||
Costs, expenses and other | ||||||||
Operating expenses | 2,126 | 1,389 | ||||||
Depreciation, depletion and amortization | 496 | 415 | ||||||
General and administrative | 172 | 140 | ||||||
Taxes, other than income taxes | 110 | 98 | ||||||
Other (income) expense | (4 | ) | 1 | |||||
2,900 | 2,043 | |||||||
Operating income | 1,147 | 1,017 | ||||||
Other income (expense) | ||||||||
Earnings from equity investments | 99 | 101 | ||||||
Amortization of excess cost of equity investments | (10 | ) | (9 | ) | ||||
Interest, net | (448 | ) | (402 | ) | ||||
Gain on sale of investments in Express | — | 225 | ||||||
Other, net | 13 | 5 | ||||||
Income from continuing operations before income taxes | 801 | 937 | ||||||
Income tax expense | (200 | ) | (279 | ) | ||||
Income from continuing operations | 601 | 658 | ||||||
Loss from discontinued operations, net of tax | — | (2 | ) | |||||
Net income | 601 | 656 | ||||||
Net income attributable to noncontrolling interests | (314 | ) | (364 | ) | ||||
Net income attributable to KMI | $ | 287 | $ | 292 | ||||
Class P Shares | ||||||||
Basic and Diluted Earnings Per Common Share From Continuing Operations | $ | 0.28 | $ | 0.28 | ||||
Basic and Diluted Loss Per Common Share From Discontinued Operations | — | — | ||||||
Total Basic and Diluted Earnings Per Common Share | $ | 0.28 | $ | 0.28 | ||||
Basic Weighted Average Number of Shares Outstanding | ||||||||
Class P Shares | 1,029 | 1,036 | ||||||
Diluted Weighted Average Number of Shares Outstanding (1) | ||||||||
Class P Shares | 1,029 | 1,038 | ||||||
Declared dividend per common share | $ | 0.42 | $ | 0.38 |
Notes: | |
(1) | Outstanding KMI warrants and convertible preferred securities were anti-dilutive during the periods presented. |
Kinder Morgan, Inc. and Subsidiaries Preliminary Reconciliation of Cash Available to Pay Dividends from Income from Continuing Operations (Unaudited) (In millions) | |||||||
Three Months Ended March 31, | |||||||
2014 | 2013 | ||||||
Income from continuing operations (1) | $ | 601 | $ | 658 | |||
Depreciation, depletion and amortization (1) | 496 | 415 | |||||
Amortization of excess cost of equity investments (1) | 10 | 9 | |||||
Earnings from equity investments (1) | (99 | ) | (101 | ) | |||
Distributions from equity investments | 77 | 101 | |||||
Distributions from equity investments in excess of cumulative earnings | 38 | 37 | |||||
Difference between equity investment distributable cash flow and distributions received (2) | 77 | 50 | |||||
KMP certain items (3) | 35 | (202 | ) | ||||
KMI certain items | (11 | ) | (16 | ) | |||
Difference between cash and book taxes | 200 | 280 | |||||
Difference between cash and book interest expense for KMI | (20 | ) | (25 | ) | |||
Sustaining capital expenditures (4) | (81 | ) | (60 | ) | |||
KMP declared distribution on its limited partner units owned by the public (5) | (566 | ) | (439 | ) | |||
EPB declared distribution on its limited partner units owned by the public (6) | (84 | ) | (78 | ) | |||
Other (7) | (100 | ) | (116 | ) | |||
Cash available to pay dividends | $ | 573 | $ | 513 |
Notes: | |
(1) | Consists of the corresponding line items in the preceding Unaudited Preliminary Consolidated Statements of Income. |
(2) | Consists of the difference between cash available for distributions and the distributions received from our equity investments. |
(3) | Consists of items such as hedge ineffectiveness, certain legal and environmental reserves, gain/loss on sale, insurance proceeds from casualty losses, and asset acquisition and/or disposition expenses. 2013 amount includes a $141 million, net of tax, gain on the sale of Express. For more information, see KMP’s 1st Quarter 2014 Earnings Release filed on Form 8-K with the SEC on April 16, 2014. |
(4) | We define sustaining capital expenditures as capital expenditures that do not expand the throughput or capacity of an asset. |
(5) | Declared distribution multiplied by limited partner units estimated to be or actually outstanding on the applicable record date less units owned by us. Includes distributions on KMR shares. KMP must generate the cash to cover the distributions on the KMR shares, but those distributions are paid in additional shares and KMP retains the cash. We do not have access to that cash. |
(6) | Declared distribution multiplied by EPB limited partner units outstanding on the applicable record date less units owned by us. |
(7) | Consists of items such as timing and other differences between earnings and cash, KMP’s and EPB's cash flow in excess of their distributions, non-cash purchase accounting adjustments related to the EP acquisition and going private transaction primarily associated with non-cash amortization of debt fair value adjustments. |
Kinder Morgan, Inc. and Subsidiaries Preliminary Consolidated Balance Sheets (Unaudited) (In millions) | ||||||||
March 31, 2014 | December 31, 2013 | |||||||
ASSETS | ||||||||
Cash and cash equivalents - KMI | $ | 85 | $ | 116 | ||||
Cash and cash equivalents - KMP | 347 | 404 | ||||||
Cash and cash equivalents - EPB | 81 | 78 | ||||||
Other current assets | 3,149 | 3,270 | ||||||
Property, plant and equipment, net - KMI | 2,540 | 2,563 | ||||||
Property, plant and equipment, net - KMP | 28,558 | 27,405 | ||||||
Property, plant and equipment, net - EPB | 5,854 | 5,879 | ||||||
Investments | 5,962 | 5,951 | ||||||
Goodwill - KMI | 17,935 | 17,935 | ||||||
Goodwill - KMP | 6,606 | 6,547 | ||||||
Goodwill - EPB | 22 | 22 | ||||||
Deferred charges and other assets | 4,915 | 5,015 | ||||||
TOTAL ASSETS | $ | 76,054 | $ | 75,185 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Liabilities | ||||||||
Short-term debt - KMI | $ | 1,128 | $ | 725 | ||||
Short-term debt - KMP | 1,243 | 1,504 | ||||||
Short-term debt - EPB | 41 | 77 | ||||||
Other current liabilities | 3,656 | 3,769 | ||||||
Long-term debt - KMI | 8,968 | 9,221 | ||||||
Long-term debt - KMP | 19,610 | 18,410 | ||||||
Long term debt - EPB | 4,152 | 4,179 | ||||||
Preferred interest in general partner of KMP | 100 | 100 | ||||||
Debt fair value adjustments (1) | 1,969 | 1,977 | ||||||
Deferred income taxes | 4,599 | 4,651 | ||||||
Other long-term liabilities | 2,154 | 2,287 | ||||||
Total liabilities | 47,620 | 46,900 | ||||||
Shareholders' Equity | ||||||||
Accumulated other comprehensive loss | (62 | ) | (24 | ) | ||||
Other shareholders' equity | 12,862 | 13,117 | ||||||
Total KMI equity | 12,800 | 13,093 | ||||||
Noncontrolling interests | 15,634 | 15,192 | ||||||
Total shareholders' equity | 28,434 | 28,285 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 76,054 | $ | 75,185 | ||||
Debt, net of cash | ||||||||
KMI (2) | $ | 10,011 | $ | 9,830 | ||||
KMP | 20,506 | 19,510 | ||||||
EPB | 4,112 | 4,178 | ||||||
Total Consolidated Debt | $ | 34,629 | $ | 33,518 |
Notes: | |
(1) | Amounts include the fair value adjustments related to interest rate swaps, debt discounts and premiums, and purchase price allocation adjustments, including adjustments to record EP's debt, including EPB debt, at its May 25, 2012 fair value. |
(2) | Amounts exclude the preferred interest in general partner of KMP. |