The Cushing NextGen Infrastructure Income Fund | |
SCHEDULE OF INVESTMENTS (Unaudited) | | | | | | |
| | | | | | |
| | August 31, 2021 | |
| | | | | | |
| | | | | Fair | |
Common Stock - 74.8% | | Shares | | | Value | |
Communication Services - 1.4% | | | | | | |
Italy - 1.4% | | | | | | |
Infrastrutture Wireless Italiane SpA (1) | | | 162,944 | | | $ | 1,937,427 | |
| | | | | | | | |
Data Centers - 1.1% | | | | | | | | |
Cayman Islands - 1.1% | | | | | | | | |
Chindata Group Holdings Ltd (1)(2) | | | 130,000 | | | | 1,544,400 | |
| | | | | | | | |
GDS Services - 0.6% | | | | | | | | |
United States - 0.6% | | | | | | | | |
Sabre Corporation (1)(2) | | | 80,337 | | | | 902,185 | |
| | | | | | | | |
General Partners - 1.6% | | | | | | | | |
United States - 1.6% | | | | | | | | |
EnLink Midstream LLC (1) | | | 429,277 | | | | 2,313,803 | |
| | | | | | | | |
Industrials - 5.2% | | | | | | | | |
Mexico - 1.5% | | | | | | | | |
Grupo Aeroportuario del Pacífico (1) | | | 18,757 | | | | 2,183,502 | |
United States - 3.7% | | | | | | | | |
Fortress Transportation and Infrastructure Investors LLC (1) | | | 135,000 | | | | 3,642,300 | |
Plug Power, Inc. (1)(2) | | | 60,000 | | | | 1,563,600 | |
| | | | | | | 7,389,402 | |
Integrated Utility - 0.6% | | | | | | | | |
Italy - 0.6% | | | | | | | | |
Enel Societa Per Azioni (1) | | | 100,000 | | | | 904,000 | |
| | | | | | | | |
IT Services - 9.5% | | | | | | | | |
Cayman Islands - 9.5% | | | | | | | | |
21Vianet Group, Inc. (1)(2) | | | 345,820 | | | | 6,843,778 | |
GDS Holdings Limited (1)(2) | | | 115,111 | | | | 6,731,691 | |
| | | | | | | 13,575,469 | |
Large Cap Diversified - 3.1% | | | | | | | | |
United States - 3.1% | | | | | | | | |
Kinder Morgan, Inc. (1) | | | 270,465 | | | | 4,400,466 | |
| | | | | | | | |
Large Cap Diversified C Corps. - 6.1% | | | | | | | | |
United States - 6.1% | | | | | | | | |
Pembina Pipeline Corporation (1) | | | 175,000 | | | | 5,328,750 | |
TC Energy Corporation (1) | | | 72,809 | | | | 3,456,971 | |
| | | | | | | 8,785,721 | |
Natural Gas Transportation & Storage - 2.2% | | | | | | | | |
United States - 2.2% | | | | | | | | |
Equitrans Midstream Corporation (1) | | | 366,493 | | | | 3,199,484 | |
| | | | | | | | |
Refiners - 3.8% | | | | | | | | |
United States - 3.8% | | | | | | | | |
Marathon Petroleum Corporation (1) | | | 92,457 | | | | 5,479,926 | |
| | | | | | | | |
Solar - 12.5% | | | | | | | | |
United Kingdom - 4.8% | | | | | | | | |
Atlantica Sustainable Infrastructure plc (1) | | | 180,000 | | | | 6,769,800 | |
United States - 7.7% | | | | | | | | |
Solaredge Technologies, Inc. (1)(2) | | | 15,000 | | | | 4,346,700 | |
Sunrun, Inc. (1)(2) | | | 151,369 | | | | 6,698,078 | |
| | | | | | | 17,814,578 | |
Solar Developer - 1.7% | | | | | | | | |
Mauritius - 1.7% | | | | | | | | |
Azure Power Global Ltd (1)(2) | | | 106,838 | | | | 2,399,581 | |
| | | | | | | | |
Solar Generation - 2.2% | | | | | | | | |
Spain - 2.2% | | | | | | | | |
Solaria Energia (1)(2) | | | 155,353 | | | | 3,081,673 | |
| | | | | | | | |
Telecommunications - 8.5% | | | | | | | | |
United Kingdom - 4.5% | | | | | | | | |
Vodafone Group PLC (1) | | | 375,000 | | | | 6,401,250 | |
United States - 4.0% | | | | | | | | |
AT&T Inc. (1) | | | 210,013 | | | | 5,758,556 | |
| | | | | | | 12,159,806 | |
Tollroads - 1.7% | | | | | | | | |
Italy - 1.7% | | | | | | | | |
Atlantia Spa (1)(2) | | | 131,364 | | | | 2,462,338 | |
| | | | | | | | |
Utilities - 13.0% | | | | | | | | |
Brazil - 1.6% | | | | | | | | |
Cia Energetica de Minas Gerais (1) | | | 596,772 | | | | 1,521,769 | |
Cia de Saneamento Basico do Estado de Sao Paulo (1) | | | 107,081 | | | | 741,001 | |
France - 5.6% | | | | | | | | |
Electricite de France S.A. (1) | | | 218,966 | | | | 2,966,791 | |
Engie SA (1) | | | 132,428 | | | | 1,897,011 | |
Veolia Environnement SA (1) | | | 89,575 | | | | 3,072,491 | |
United States - 5.8% | | | | | | | | |
Clearway Energy, Inc. (1) | | | 219,156 | | | | 6,879,307 | |
Vistra Energy Corporation (1) | | | 75,000 | | | | 1,431,750 | |
| | | | | | | 18,510,120 | |
Total Common Stocks (Cost $101,663,422) | | | | | | $ | 106,860,379 | |
| | | | | | | | |
Master Limited Partnerships and Related Companies - 24.7% | | Units | | | | | |
Crude Oil & Refined Products - 9.8% | | | | | | | | |
United States - 9.8% | | | | | | | | |
Delek Logistics Partners L.P. (1) | | | 75,147 | | | $ | 3,249,356 | |
Magellan Midstream Partners, L.P. (1) | | | 4,891 | | | | 240,686 | |
Nustar Energy L.P. (1) | | | 250,000 | | | | 4,062,500 | |
Shell Midstream Partners, L.P. (1) | | | 523,072 | | | | 6,365,786 | |
| | | | | | | 13,918,328 | |
Large Cap Diversified C Corps - 1.9% | | | | | | | | |
United States - 1.9% | | | | | | | | |
Plains GP Holdings, L.P. (1) | | | 278,643 | | | | 2,719,556 | |
| | | | | | | | |
Large Cap MLP - 4.8% | | | | | | | | |
United States - 4.8% | | | | | | | | |
Energy Transfer, L.P. (1) | | | 359,350 | | | | 3,341,955 | |
MPLX, L.P. (1) | | | 125,138 | | | | 3,518,881 | |
| | | | | | | 6,860,836 | |
Natural Gas Gatherers & Processors - 8.2% | | | | | | | | |
United States - 8.2% | | | | | | | | |
DCP Midstream, L.P. (1) | | | 71,238 | | | | 1,856,462 | |
Enable Midstream Parnters, L.P. (1) | | | 417,221 | | | | 3,229,291 | |
Oasis Midstream Partners L.P. (1) | | | 250,000 | | | | 5,300,000 | |
Western Midstream Partners, L.P. (1) | | | 68,138 | | | | 1,345,044 | |
| | | | | | | 11,730,797 | |
Total Master Limited Partnerships and Related Companies (Cost $25,839,211) | | | | | | $ | 35,229,517 | |
| | | | | | | | |
| | Shares | | | Fair Value | |
Real Estate Investment Trusts - 7.5% | | | | | | | | |
Data Centers - 7.5% | | | | | | | | |
United States - 7.5% | | | | | | | | |
CyrusOne, Inc. (1) | | | 40,500 | | | $ | 3,117,690 | |
Digital Realty Trust, Inc. (1) | | | 21,479 | | | | 3,520,623 | |
Equinix, Inc. (1) | | | 2,000 | | | | 1,686,900 | |
QTS Realty Trust, Inc. (1) | | | 30,000 | | | | 2,339,400 | |
Total Real Estate Investment Trusts (Cost $8,367,817) | | | | | | $ | 10,664,613 | |
| | | | | | | | |
Fixed Income - 9.3% | | Principal Amount | | | | | |
Automobile Parts Manufacturing - 3.8% | | | | | | | | |
United States - 3.8% | | | | | | | | |
Clarios Global, L.P., 8.500%, due 05/15/2027 (1)(3) | | | 5,000,000 | | | $ | 5,343,750 | |
| | | | | | | | |
Exploration & Production - 0.1% | | | | | | | | |
United States - 0.1% | | | | | | | | |
Sanchez Energy Corporation, 6.125%, due 01/15/2023 (1) | | | 5,000,000 | | | | 137,500 | |
| | | | | | | | |
Industrials - 1.0% | | | | | | | | |
United States - 1.0% | | | | | | | | |
Cleaver-Brooks, Inc., 7.875%, due 03/01/2023 (1)(3) | | | 1,500,000 | | | | 1,481,175 | |
| | | | | | | | |
Natural Gas Gatherers & Processors - 2.1% | | | | | | | | |
United States - 2.1% | | | | | | | | |
DCP Midstream, L.P., 7.375%, due 06/15/2023 (1) | | | 3,139,000 | | | | 3,036,982 | |
| | | | | | | | |
Refiners - 2.3% | | | | | | | | |
United States - 2.3% | | | | | | | | |
PBF Holding Company, LLC / PBF Finance Corporation, 7.000%, due 11/15/2023 (1) | | | 4,750,000 | | | | 3,331,294 | |
Total Fixed Income (Cost $19,483,891) | | | | | | $ | 13,330,701 | |
| | | | | | | | |
Short-Term Investments - Investment Companies - 3.4% | | Shares | | | | | |
United States - 3.4% | | | | | | | | |
First American Government Obligations Fund - Class X, 0.03% (1)(4) | | | 2,423,024 | | | $ | 2,423,024 | |
First American Treasury Obligations Fund - Class X, 0.01% (1)(4) | | | 2,423,023 | | | | 2,423,023 | |
Total Short-Term Investments - Investment Companies (Cost $4,846,047) | | | | | | $ | 4,846,047 | |
| | | | | | | | |
Total Investments - 119.7% (Cost $160,209,388) | | | | | | $ | 170,931,257 | |
Written Options(5) - (0.3)% (Premiums received $661,412) | | | | | | | (390,800 | ) |
Liabilities in Excess of Other Assets - (19.4)% | | | | | | | (27,745,465 | ) |
Net Assets Applicable to Common Stockholders - 100.0% | | | | | | $ | 142,794,992 | |
| |
| (1) | All or a portion of these securities are held as collateral pursuant to the loan agreements. | | | | | | | | | | |
| (2) | No distribution or dividend was made during the period ended August 31, 2021. As such, it is classified as a non-income producing security as of August 31, 2021. | | | | | | | | | | |
| (3) | Securities purchased pursuant to Rule 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other “qualified institutional buyers.” These securities have been deemed to be liquid by the Fund’s adviser under the supervision of the Board of Directors. As of August 31, 2021, the value of these investments was $6,824,925 or 4.78% of total net assets. | | | | | | | | | | |
| (4) | Rate reported is the current yield as of August 31, 2021. | | | | | | | | | | |
| (5) | Description | | Exercise Price | | | Expiration Date | | Currency | | Number of Contracts | | | Premiums Received | | | Fair Value | | | Unrealized Appreciation (Depreciation) | |
| | Energy Transfer, L.P., Call Option | | $ | 10.00 | | | | 09/2021 | | USD | | | 4000 | | | $ | 76,844 | | | $ | 24,000 | | | $ | 52,844 | |
| | GDS Holdings Limited, Call Option | | $ | 65.00 | | | | 09/2021 | | USD | | | 400 | | | $ | 109,686 | | | $ | 54,000 | | | $ | 55,686 | |
| | Marathon Petroleum Corp. Call Option | | $ | 60.00 | | | | 09/2021 | | USD | | | 900 | | | $ | 94,465 | | | $ | 119,700 | | | $ | (25,235 | ) |
| | Solaredge Technologies, Inc., Call Option | | $ | 330.00 | | | | 09/2021 | | USD | | | 150 | | | $ | 84,369 | | | $ | 4,000 | | | $ | 80,369 | |
| | Sunrun, Inc., Call Option | | $ | 60.00 | | | | 09/2021 | | USD | | | 800 | | | $ | 142,943 | | | $ | 17,850 | | | $ | 125,093 | |
| | Vodafone Group PLC, Call option | | $ | 17.00 | | | | 09/2021 | | USD | | | 2500 | | | $ | 63,027 | | | $ | 86,250 | | | $ | (23,223 | ) |
| | 21Vianet Group, Inc., Call Option | | $ | 20.00 | | | | 09/2021 | | USD | | | 750 | | | $ | 90,078 | | | $ | 85,000 | | | $ | 5,078 | |
| | | | | | | | | | | | | | | | | $ | 661,412 | | | $ | 390,800 | | | $ | 270,612 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |