BUSINESS SEGMENT INFORMATION | NOTE 4 – BUSINESS SEGMENT INFORMATION Currently, the Company currently has four reportable business segments, mainly operating in: (i) Distribution of THC-free cannabinoid (CBD) products; (ii) Production and distribution of renewable commodities; (iii) Holding of real property; and (iv) Licensor of proprietary pyrolysis technology. In the period ended March 31, 2023, the business segment included the following, which has since been disposed: (i) Gold mineral mining. In the following table, revenue is disaggregated by primary major product line, and timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the reportable segments for the three and nine months ended March 31, 2024 and 2023: Three Months ended March 31, 2024 Distribution of THC-free cannabinoid (CBD) products Production and distribution of renewable commodities Holding property Licensor of proprietary pyrolysis technology Corporate unallocated Consolidated Revenue $ - $ 95 $ - $ - $ (16 ) $ 79 Cost of revenue - (3 ) - - (261 ) (264 ) Gross profit/(loss) - 92 - - (277 ) (185 ) Selling, general & administrative expenses - (518,017 ) (42,422 ) 1,073 (195,257 ) (754,623 ) Loss from operations - (517,925 ) (42,422 ) 1,073 (195,534 ) (754,808 ) Interest expense - (15,513 ) - - (29,667 ) (45,180 ) Rental income - - 15,896 - - 15,896 Other income - 213 - - (81,893 ) (81,680 ) Loss before income tax - (533,225 ) (26,526 ) 1,073 (307,094 ) (865,772 ) Income tax - - - - - - Net loss $ - $ (533,225 ) $ (26,526 ) $ 1,073 $ (307,094 ) (865,772 ) Total assets at March 31, 2024 $ 194,008 $ 6,144,099 $ 1,210,309 $ 30,193,301 $ 1,065,060 $ 38,806,777 Three Months ended March 31, 2023 Gold mineral mining Distribution of THC-free cannabinoid (CBD) products Production and distribution of renewable commodities Holding property Licensor of proprietary pyrolysis technology Corporate unallocated Consolidated Revenue $ - $ - $ 10,215 $ - $ - $ 475 $ 10,690 Cost of revenue - - (44,129 ) - - (179 ) (44,308 ) Gross (loss) profit - - (33,914 ) - - 296 (33,618 ) Selling, general & administrative expenses - (300 ) (371,146 ) (47,630 ) (8,282 ) (388,731 ) (816,089 ) Loss from operations - (300 ) (405,060 ) (47,630 ) (8,282 ) (388,435 ) (849,707 ) Interest expenses - - (13,549 ) - - - (13,549 ) Rental income - - - 15,896 - - 15,896 Other income - - 42 - - 194,875 194,917 Loss before income tax - (300 ) (418,567 ) (31,734 ) (8,282 ) (193,560 ) (652,443 ) Income tax - - - - - - - Loss from continuing operation - (300 ) (418,567 ) (31,734 ) (8,282 ) (193,560 ) (652,443 ) Loss from discontinued operation (55,884 ) - - - - - (55,884 ) Net loss $ (55,884 ) $ (300 ) $ (418,567 ) $ (31,734 ) (8,282 ) $ (193,560 ) $ (708,327 ) Total assets as March 31, 2023 $ 19,570 $ 315,929 $ 1,519,462 $ 1,245,906 $ 30,195,135 5,950,122 $ 39,246,124 Nine Months ended March 31, 2024 Distribution of THC-free cannabinoid (CBD) products Production and distribution of renewable commodities Holding property Licensor of proprietary pyrolysis technology Corporate unallocated Consolidated Revenue $ - $ 2,898 $ - $ - $ 4,955 $ 7,853 Cost of revenue - (2,454 ) - - (4,558 ) (7,012 ) Gross profit - 444 - - 397 841 Selling, general & administrative expenses (120 ) (1,373,025 ) (86,371 ) (4,158 ) (403,744 ) (1,867,418 ) Loss from operations (120 ) (1,372,581 ) (86,371 ) (4,158 ) (403,347 ) (1,866,577 ) Interest expense - (44,141 ) - - (85,962 ) (130,103 ) Rental income - - 49,996 - - 49,996 Other income - 624 - - 4,489 5,113 Loss before income tax (120 ) (1,416,098 ) (36,375 ) (4,158 ) (484,820 ) (1,941,571 ) Income tax - - - - - - Net loss $ (120 ) $ (1,416,098 ) $ (36,375 ) $ (4,158 ) $ (484,820 ) (1,941,571 ) Total assets at March 31, 2024 $ 194,008 $ 6,144,099 $ 1,210,309 $ 30,193,301 $ 1,065,060 $ 38,806,777 Nine Months ended March 31, 2023 Gold mineral mining Distribution of THC-free cannabinoid (CBD) products Production and distribution of renewable commodities Holding property Licensor of proprietary pyrolysis technology Corporate unallocated Consolidated Revenue $ - $ - $ 89,480 $ - $ - $ 5,441 $ 94,921 Cost of revenue - - (122,758 ) - - (1,145 ) (123,903 ) Gross (loss) profit - - (33,278 ) - - 4,296 (28,982 ) Selling, general & administrative expenses - (2,875 ) (1,373,555 ) (134,880 ) (8,935 ) (860,910 ) (2,381,155 ) Loss from operations - (2,875 ) (1,406,833 ) (134,880 ) (8,935 ) (856,614 ) (2,410,137 ) Interest expenses - - (22,237 ) - - (1,870,972 ) (1,893,209 ) Rental income - - - 39,117 - - 39,117 Other income - - 678 - - 195,836 196,514 Loss before income tax - (2,875 ) (1,428,392 ) (95,763 ) (8,935 ) (2,531,750 ) (4,067,715 ) Income tax - - - - - - - Loss from continuing operation - (2,875 ) (1,428,392 ) (95,763 ) (8,935 ) (2,531,750 ) (4,067,715 ) Loss from discontinued operation (157,284 ) - - - - - (157,284 ) Net loss $ (157,284 ) $ (2,875 ) $ (1,428,392 ) (95,763 ) (8,935 ) $ (2,531,750 ) $ (4,224,999 ) Total assets as March 31, 2023 $ 19,570 $ 315,929 $ 1,519,462 $ 1,245,906 $ 30,195,135 5,950,122 $ 39,246,124 The below revenues are based on the countries in which the customer is located. Summarized financial information concerning the geographic segments is shown in the following tables: Three Months ended March 31, Nine Months ended March 31, 2024 2023 2024 2023 Malaysia $ 79 $ 4,045 $ 7,853 $ 26,278 United States - 6,645 - 68,643 $ 79 $ 10,690 $ 7,853 $ 94,921 |