Equity | Note 5 Equity Common Stock The Company has authorized 250,000,000 shares of common stock with a par value of $0.0001 per share and 250,000,000 shares of preferred stock with a par value of $0.0001 per share. On December 8, 2014, the Company issued 250,000 restricted shares of restricted common stock to Richard G. Stifel, the Company's CFO and a Director, for serving as a Director of the Company. The Company recorded an expense of $25,000 for the fair market value of these shares. During March 2015, the Company sold 420,000 restricted shares of common stock through a private placement at $0.15 per share. The Company received the $63,000 in FY 2015. The Company recorded the issuance of the stock in FY 2016, when the shares were actually delivered. During the year ended March 31, 2016 the Company issued 503,334 restricted shares through a private placement at $0.15 per share. On May 22, 2015, The Company issued 10,000,000 restricted shares to the shareholders of Greenlife Botanix pursuant to closing the Share Exchange Agreement dated February 8, 2015. The shares were valued at the fair market trading value, $0.23, on the closing date. The Company issued 353,600 restricted shares to a vendor in lieu of payment of $35,360 that was owed to the vendor at March 31, 2015. The shares were recorded at the fair market value of $0.25 per share or $88,400. The difference in value, $53,040, was written off as a loss on extinguishment of debt in the year ended March 31, 2016. Pursuant to agreements with potential investors; Alan Smith, CEO and a Director, retired 2,000,000 shares he received from the reverse merger referenced above. The share retirement was valued at par $0.0001 per share. Warrants On April 3, 2014, the Companys entered into a consulting agreement with Dr. Bob Melamede. Pursuant to the consulting agreement, Dr. Melamede was to serve as a member of the Companys newly formed Advisory Board and act as the Scientific Advisor of the Advisory Board for a term of 12 months. In exchange for Dr. Melamedes services, he was to receive: (1) $10,000 per year, due and payable in advance; and (2) 300,000 common stock purchase warrants at an exercise price of $4.00 per share, that vested immediately. These warrants expired on April 3, 2016. The fair value of the 300,000 warrants was determined to be $1,257,000 in the fiscal year ended March 31, 2015, which was recorded as Selling, general and administrative expenses on the accompanying consolidated statement of operations. The fair value was determined using the Black-Scholes model with the following assumptions: · Dividend yield of 0% · Expected volatility of 215% · Risk-free interest rate of 0.24% · Expected life of 2.0 years The following ta ble summarizes the warrant activity: Weighted Weighted Average Average Remaining Aggregate Number of Exercise Contractual Intrinsic Warrants Price $ Life (in years) Value $ Outstanding, March 31, 2014 604,000 $ 4.75 Granted April 30, 2014 300,000 $ 4.00 Exercised Forfeited/Canceled Outstanding, March 31, 2016 904,000 $ 4.50 0.93 Exercisable, March 31, 2016 904,000 $ 4.50 0.93 $ The number and weighted average exercise prices of all warrants outstanding as of March 31, 2016, are as follows: Warrants Outstanding and Exercisable Weighted Weighted Average Average Exercise Number Exercise Remaining Price $ of Warrants Price $ Life (Years) 4.00 300,000 4.00 0.01 4.75 604,000 4.75 0.93 904,000 |