IMPACT OF ADOPTION OF ACCOUNTING PRINCIPLE | The following tables present summarized unaudited quarterly financial data from the Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2023, three and six months ended June 30, 2023, and three and nine months ended September 30, 2023, based on the Company’s early adoption of ASU 2023-08, as described in Note 4 - Digital Assets. This quarterly information has been prepared on the same basis as the Consolidated Financial Statements and includes all adjustments necessary to state fairly the information for the interim periods presented, which management considers necessary for a fair presentation when read in conjunction with the Consolidated Financial Statements and notes. The Company believes these comparisons of consolidated quarterly selected financial data are not necessarily indicative of future performance. Consolidated Balance Sheets As of March 31, 2023 (in thousands) As Reported Adoption Adjustment As Adjusted Digital assets $ 189,087 $ 137,400 $ 326,487 Consolidated Statements of Comprehensive Income (Loss) Three months ended March 31, 2023 (in thousands, except share and per share data) As Reported Adoption Adjustment As Adjusted Total revenues $ 51,132 $ — $ 51,132 Total margin (total revenues less total cost of revenues) 22 — 22 Impairment of digital assets (6,151) 6,151 — Gains (losses) on digital assets and digital assets loan receivable 17,615 119,783 137,398 Operating income (loss) (3,858) 125,934 122,076 Net income (loss) $ (7,235) $ 125,934 $ 118,699 Net income (loss) per share of common stock - basic $ (0.05) $ 0.79 $ 0.75 Weighted average common shares - basic 159,186,506 — 159,186,506 Net income (loss) per share of common stock - diluted $ (0.05) $ 0.76 $ 0.72 Weighted average common shares - diluted 159,186,506 9,812,955 168,999,461 Consolidated Balance Sheets As of June 30, 2023 (in thousands) As Reported Adoption Adjustment As Adjusted Digital assets $ 234,412 $ 147,580 $ 381,992 Consolidated Statement of Comprehensive Income (Loss) Three months ended June 30, 2023 Six months ended June 30, 2023 (in thousands, except share and per share data) As Reported Adoption Adjustment As Adjusted As Reported Adoption Adjustment As Adjusted Total revenues $ 81,759 $ — $ 81,759 $ 132,891 $ — $ 132,891 Total margin (total revenues less total cost of revenues) (10,738) — (10,738) (10,716) — (10,716) Impairment of digital assets (8,363) 8,363 — (14,514) 14,514 — Gains (losses) on digital assets and digital assets loan receivable 23,354 1,808 25,162 40,969 121,591 162,560 Operating income (loss) (16,238) 10,171 (6,068) (20,097) 136,105 116,008 Net income (loss) $ (19,133) $ 10,171 $ (8,962) $ (26,368) $ 136,105 $ 109,737 Net income (loss) per share of common stock - basic $ (0.13) $ 0.06 $ (0.07) $ (0.17) $ 0.83 $ 0.66 Weighted average common shares - basic 168,474,882 — 168,474,882 163,856,352 — 163,856,352 Net income (loss) per share of common stock - diluted $ (0.13) $ 0.06 $ (0.07) $ (0.17) $ 0.83 $ 0.66 Weighted average common shares - diluted 168,474,882 — 168,474,882 163,856,352 9,883,712 173,740,064 Consolidated Balance Sheets As of September 30, 2023 (in thousands, except share and per share data) As Reported Adoption Adjustment As Adjusted Digital assets $ 286,801 $ 82,996 $ 369,797 Consolidated Statements of Comprehensive Income (Loss) Three months ended September 30, 2023 Nine months ended September 30, 2023 (in thousands, except share and per share data) As Reported Adoption Adjustment As Adjusted As Reported Adoption Adjustment As Adjusted Total revenues $ 97,849 $ — $ 97,849 $ 230,740 $ — $ 230,740 Total margin (total revenues less total cost of revenues) (15,327) — (15,327) (26,043) — (26,043) Impairment of digital assets (11,885) 11,885 — (26,399) 26,399 — Gains (losses) on digital assets and digital assets loan receivable 31,720 (76,412) (44,692) 72,689 45,179 117,868 Operating income (loss) (15,633) (64,527) (80,160) (35,730) 71,578 35,848 Net income (loss) $ 64,137 $ (64,527) $ (390) $ 37,769 $ 71,578 $ 109,347 Net income (loss) per share of common stock - basic $ 0.36 $ (0.36) $ — $ 0.21 $ 0.42 $ 0.63 Weighted average common shares - basic 179,602,722 — 179,602,722 169,162,821 — 169,162,821 Net income (loss) per share of common stock - diluted $ 0.35 $ (0.69) $ (0.34) $ 0.21 $ 0.06 $ 0.27 Weighted average common shares - diluted 189,506,521 (5,769,751) 183,736,770 169,162,821 5,230,287 174,393,108 Additionally, the following table presents summarized unaudited quarterly financial data from the Consolidated Statements of Comprehensive Loss for each of the quarters in the periods ended December 31, 2022, based on the Company’s voluntary change in accounting principle from LIFO to FIFO. The operating results for any quarter are not necessarily indicative of the results for any subsequent quarter. Basic and diluted net loss per share calculations for each quarter are based on the weighted average diluted shares outstanding for that quarter and may not sum to the full year total amount presented on our Consolidated Statements of Comprehensive Loss. For the three months ended (in thousands, except per share data) March 31, 2022 June 30, 2022 September 30, 2022 December 31, 2022 Total revenues $ 51,723 $ 24,923 $ 12,690 $ 28,417 Total margin (total revenues less total cost of revenues) 25,324 (16,473) (27,378) (15,144) Operating loss (20,216) (198,151) (44,025) (410,925) Net loss $ (17,109) $ (212,626) $ (72,462) $ (391,598) Net loss per share - basic and diluted: $ (0.17) $ (1.94) $ (0.62) $ (3.12) The impacts of the voluntary change in accounting principle from LIFO to FIFO are as follows: Consolidated Balance Sheets As of December 31, 2021 (in thousands) As Reported Adoption Adjustment As Adjusted Digital assets $ 95,227 $ 9,677 $ 104,904 Deferred tax liabilities (22,575) (2,393) (24,968) Accumulated deficit (153,603) 7,284 (146,319) Consolidated Statements of Comprehensive Income (Loss) Year Ended December 31, 2021 (in thousands, except share and per share data) As Reported Adoption Adjustment As Adjusted Total revenues $ 159,163 $ — $ 159,163 Total margin (total revenues less total cost of revenues) 116,767 — 116,767 Impairment of digital assets (30,329) 8,077 (22,252) Gains on digital assets and digital assets loan receivable 557 1,600 2,157 Operating income (loss) (12,665) 9,677 (2,988) Income tax expense (22,575) (2,393) (24,968) Net income (loss) $ (37,097) $ 7,284 $ (29,813) Net income (loss) per share - basic and diluted $ (0.37) $ 0.07 $ (0.30) Weighted average common shares - basic and diluted 99,337,587 — 99,337,587 Consolidated Balance Sheets As of December 31, 2022 (in thousands) As Reported Adoption Adjustment As Adjusted Accumulated deficit $ 840,341 $ — $ 840,341 Consolidated Statements of Comprehensive Loss Year Ended December 31, 2022 (in thousands, except share and per share data) As Reported Adoption Adjustment As Adjusted Total revenues $ 117,753 $ — $ 117,753 Total margin (total revenues less total cost of revenues) (33,671) — (33,671) Impairment of digital assets (173,214) (9,677) (182,891) Operating loss (663,866) (9,677) (673,543) Income tax benefit 21,839 2,393 24,232 Net loss $ (686,738) $ (7,284) $ (694,022) Net loss per share - basic and diluted $ (6.05) $ (0.07) $ (6.12) Weighted average common shares - basic and diluted 113,467,837 — 113,467,837 |