GAI Corbin Multi-Strategy Fund, LLC
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC)
Consolidated Financial Statements as of and for the
Year Ended March 31, 2015 with
Report of Independent Registered Public Accounting Firm
GAI Corbin Multi-Strategy Fund, LLC
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC)
Table of Contents
Page
Report of Independent Registered Public Accounting Firm | 1 |
| |
Consolidated Schedule of Investments | 2 |
| |
Consolidated Statement of Assets, Liabilities and Net Assets | 9 |
| |
Consolidated Statement of Operations | 10 |
| |
Consolidated Statements of Changes in Net Assets | 11 |
| |
Consolidated Statement of Cash Flows | 12 |
| |
Consolidated Financial Highlights | 13 |
| |
Notes to Consolidated Financial Statements | 15 |
| |
Supplemental Information | 35 |
| KPMG LLP Two Financial Center 60 South Street Boston, MA 0211 |
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Managers of
GAI Corbin Multi-Strategy Fund, LLC:
We have audited the accompanying consolidated financial statements of GAI Corbin Multi-Strategy Fund, LLC (the “Fund”), and its wholly-owned subsidiary, GAI Special Assets Holdings, Inc., which comprise the consolidated statement of assets, liabilities and net assets, including the consolidated schedule of investments, as of March 31, 2015, and the related consolidated statements of operations and cash flows for the year then ended, the consolidated statements of changes in net assets for each of the years in the two-year period then ended, and the consolidated financial highlights for the period from January 4, 2011 to March 31, 2011, and for each of the years in the four-year period then ended. These consolidated financial statements and consolidated financial highlights are the responsibility of the Fund’s management. Our responsibility is to express an opinion on these consolidated financial statements and consolidated financial highlights based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of the securities owned as of March 31, 2015, by correspondence with the underlying managers and brokers or by other appropriate auditing procedures. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements and consolidated financial highlights referred to above present fairly, in all material respects, the financial position of GAI Corbin Multi-Strategy Fund, LLC as of March 31, 2015, the results of its operations and its cash flows for the year then ended, the changes in net assets for each of the years in the two-year period then ended, and the financial highlights for each of the years or periods in the five-year period then ended, in conformity with U.S. generally accepted accounting principles.
May 28, 2015
| KPMG LLP is a Delaware limited liability partnership, the U.S. member firm of KPMG International Cooperative (“KPMG International”), a Swiss entity. | |
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Schedule of Investments |
As of March 31, 2015 |
Strategy | Investments | | Cost | | | Fair Value |
| | | | | | |
Investment Funds – 95.87% |
Asset-Backed Securities - 18.17% |
| East Lodge Capital Credit Opportunities Fund Ltd. | $ | 6,000,000 | | $ | 6,163,679 |
| Perella Weinberg Partners Asset Based Value Offshore Fund LP | | 2,259,998 | | | 2,788,349 |
| Pine River Fixed Income Fund Ltd. | | 5,978,811 | | | 7,473,408 |
| Seer Capital Partners Offshore Fund Ltd. | | 6,350,000 | | | 7,526,474 |
| Serengeti Lycaon Overseas Ltd | | 4,599,401 | | | 6,448,708 |
| Serengeti Segregated Portfolio Company, Ltd. | | 348,957 | | | 502,982 |
| | | | | | 30,903,600 |
Equity Special Situations – 6.39% |
| Ironsides Partners Special Situations Offshore Fund Ltd. | | 1,153,879 | | | 1,342,429 |
| Jet Capital Concentrated Offshore Fund, Ltd. | | 4,997,383 | | | 6,207,696 |
| Jet Capital Select Opportunities Offshore Fund, Ltd. | | 3,100,000 | | | 3,323,034 |
| | | | | | 10,873,159 |
Event Driven/Distressed - 20.70% |
| Anchorage Capital Partners Offshore, Ltd | | 10,118,631 | | | 12,491,553 |
| Anchorage Capital Partners, LP | | 11,470 | | | 206 |
| Archer Capital Fund LP* | | 24,993 | | | 21,077 |
| Archer SPE I, L.L.C.* | | 9,692 | | | 6,230 |
| Drawbridge Special Opportunities Fund, L.P.* | | 790,695 | | | 1,391,192 |
| Garrison Special Opportunities Fund LP* | | 496,574 | | | 435,480 |
| New Point V Ltd | | 91,280 | | | 100,709 |
| New Point VII Ltd | | 207,000 | | | 218,474 |
| Redwood Argentina Offshore Fund, Ltd. | | 2,000,000 | | | 2,079,521 |
| Redwood Offshore Fund, Ltd | | 7,900,000 | | | 10,119,659 |
| Silver Lake Credit Fund (Offshore), Ltd | | 7,691 | | | 19,016 |
| Venor Capital Offshore Ltd. | | 7,600,000 | | | 8,331,678 |
| | | | | | 35,214,795 |
Global Macro - 12.04% |
| Autonomy Global Macro Fund Ltd | | 8,300,000 | | | 8,863,851 |
| Brevan Howard Fund Limited | | 765,497 | | | 857,102 |
| D.E. Shaw Oculus International Fund | | 3,026,248 | | | 3,954,908 |
| Discovery Global Macro Fund Ltd. | | 4,500,000 | | | 4,265,927 |
| Tyticus Partners II Ltd | | 83,103 | | | 54,795 |
| WCG Offshore Fund, Ltd | | 2,125,312 | | | 2,482,552 |
| | | | | | 20,479,135 |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Schedule of Investments (continued) |
As of March 31, 2015 |
Strategy | Investments | Cost | | Fair Value |
Investment Funds – 95.87% (continued) |
Long/Short Equity - 26.04% |
| Cadian Offshore Fund Ltd. | $ | 6,708,434 | | $ | 8,643,826 |
| Marble Arch Offshore Partners Ltd | | 7,020,568 | | | 8,997,232 |
| Pelham Long/Short Fund Ltd | | 5,900,000 | | | 8,432,333 |
| Squadra Equity Fund Ltd. | | 3,250,000 | | | 2,362,077 |
| SRS Partners, Ltd. | | 6,250,000 | | | 8,611,732 |
| SRS Special Opportunities III, LP | | 750,000 | | | 701,176 |
| SRS Special Opportunities Master II LP | | 1,035,842 | | | 1,116,305 |
| Tekne Offshore Fund, Ltd. | | 5,200,000 | | | 5,408,709 |
| TPG-Axon Partners, LP* | | 43,318 | | | 27,645 |
| | | | | | 44,301,035 |
Relative Value - 12.53% |
| D.E. Shaw Composite International Fund | | 7,000,000 | | | 9,073,427 |
| Kildonan Castle Global Credit Opportunity Fund Ltd. | | 7,000,000 | | | 7,051,265 |
| QVT SLV Onshore Ltd* | | 18,864 | | | 39,174 |
| QVT Special Investment Onshore Fund Ltd* | | 13,423 | | | 19,867 |
| Whitebox Asymmetric Opportunities Fund, Ltd | | 5,000,000 | | | 5,141,660 |
| | | | | | 21,325,393 |
|
Investments in Securities – 6.96% |
Collateralized Loan Obligation - 0.59% |
| Anchorage Capital CLO 4 Ltd. | | | | | |
| (Interest Rate: 0.00%; Maturity Date: 7/28/2026; Par Value: $1,315,789) | | 1,084,063 | | | 1,000,000 |
Equity - 6.37% |
| BH Macro Ltd | | 2,860,250 | | | 3,032,605 |
| Garrison Capital, Inc. | | 1,443,950 | | | 1,537,308 |
| Pershing Square Holdings, Ltd | | 4,102,093 | | | 5,692,332 |
| Third Point Offshore Investors Ltd | | 382,172 | | | 579,717 |
| | | | | | 10,841,962 |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Schedule of Investments (continued) |
As of March 31, 2015 |
| | Strike | | Expiration | | | | | | |
Strategy | Investments | Price | | Date | | Cost | | | Fair Value | |
Purchased Options - 0.07% | |
Index Options - 0.07% | |
| Put Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ | 2,040 | | 04/17/2015 | | $ | 72,983 | | | $ | 21,210 | |
| Put Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ | 2,070 | | 04/17/2015 | | | 48,139 | | | | 32,760 | |
| Put Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ | 2,070 | | 05/15/2015 | | | 50,443 | | | | 60,340 | |
| | | | | | | | | | | | 114,310 | |
Total Investments (Cost $148,081,157**) - 102.90% | | | | 175,053,389 | |
Other Assets and Liabilities, net - (2.90)% | | | | (4,932,447 | ) |
Net Assets - 100.00% | | | $ | 170,120,942 | |
Percentages shown are stated as a percentage of net assets as of March 31, 2015. All investments in Investment Funds are non-income producing.
* | Investment Fund held in GAI Special Asset Holdings, Inc. (formerly known as ASGI Special Asset Holdings, Inc.) |
| |
** | The cost and unrealized appreciation/(depreciation) of investments as of March 31, 2015, as computed for federal tax purposes, were as follows: |
| | | | | |
| Aggregate cost | $ | 173,838,920 | | |
| | | | | |
| Gross unrealized appreciation | $ | 2,660,221 | | |
| Gross unrealized depreciation | | (1,445,752 | ) | |
| Net unrealized appreciation | $ | 1,214,469 | | |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Schedule of Investments (continued) |
As of March 31, 2015 |
Investments by Strategy (as a percentage of total investments) | |
Investment Funds | | |
Long/Short Equity | 25.31 | % |
Event Driven/Distressed | 20.12 | |
Asset-Backed Securities | 17.65 | |
Global Macro | 11.70 | |
Relative Value | 12.18 | |
Equity Special Situations | 6.21 | |
Total Investment Funds | 93.17 | |
Purchased Options | 0.07 | |
Investments in Securities | | |
Equity | 6.19 | |
Collateralized Loan Obligation | 0.57 | |
Total Investments in Securities | 6.76 | |
| 100.00 | % |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Schedule of Investments (continued) |
As of March 31, 2015 |
Credit Default Swaps Outstanding as of March 31, 2015:
Credit Default Swap Agreements on Credit Indices - Buy Protection (1)
Counterparty | Reference Entity/Obligation | Buy/ Sell | (Pay) Fixed Rate (%) | Termination Date | Notional Amount(2) | | Fair Value(3) | | Upfront Payments (Received)/ Paid | |
Morgan Stanley Capital Services Inc. | iTraxx Europe Series 9 Version 1 | Buy | (0.25) | 6/20/2015 | € | 285,000 | | $ | (172 | ) | $ | (849 | ) |
Morgan Stanley Capital Services Inc. | CDX.NA.HY.19 | Buy | (5.00) | 12/20/2017 | $ | 395,760 | | | (31,336 | ) | | (11,653 | ) |
Morgan Stanley Capital Services Inc. | CDX.NA.HY.22 | Buy | (5.00) | 6/20/2019 | $ | 746,900 | | | (64,707 | ) | | (63,045 | ) |
Morgan Stanley Capital Services Inc. | CDX.NA.IG.18 | Buy | (1.00) | 6/20/2017 | $ | 1,520,000 | | | (24,614 | ) | | 10,538 | |
| | | | | | | | $ | (120,829 | ) | $ | (65,009 | ) |
| | | | | | | | | | | | | |
Credit Default Swap Agreements on Corporate and Sovereign Issues - Buy Protection(1) | |
| | | | | | | | | | | | | |
Counterparty | Reference Entity/Obligation | Buy/ Sell | (Pay) Fixed Rate (%) | Termination Date | Notional Amount(2) | | Fair Value(3) | | Upfront Payments (Received)/ Paid | |
| | | | | | | | | | | | | |
Morgan Stanley Capital Services Inc. | Australia and New Zealand Banking Group Ltd | Buy | (1.00) | 12/20/2016 | $ | 98,000 | | $ | (1,466 | ) | $ | 3,845 | |
Morgan Stanley Capital Services Inc. | Capital One Bank (USA), National Association | Buy | (1.00) | 6/20/2016 | $ | 100,000 | | | (1,173 | ) | | (1,465 | ) |
Morgan Stanley Capital Services Inc. | Commonwealth Bank of Australia | Buy | (1.00) | 12/20/2016 | $ | 98,000 | | | (1,452 | ) | | 3,845 | |
Morgan Stanley Capital Services Inc. | Commonwealth of Australia | Buy | (1.00) | 12/20/2016 | $ | 109,000 | | | (1,739 | ) | | (972 | ) |
Morgan Stanley Capital Services Inc. | Federal Republic of Germany | Buy | (0.12) | 9/20/2018 | $ | 114,000 | | | (205 | ) | | 4,324 | |
Morgan Stanley Capital Services Inc. | Kingdom of Spain | Buy | (0.40) | 3/20/2018 | $ | 21,000 | | | 74 | | | 3,611 | |
Morgan Stanley Capital Services Inc. | Kingdom of Sweden | Buy | (0.69) | 12/20/2015 | $ | 42,000 | | | (206 | ) | | (606 | ) |
Morgan Stanley Capital Services Inc. | National Australia Bank Ltd | Buy | (1.00) | 12/20/2016 | $ | 49,000 | | | (733 | ) | | 1,923 | |
Morgan Stanley Capital Services Inc. | People's Republic of China | Buy | (1.00) | 6/20/2016 | $ | 100,000 | | | (952 | ) | | (1,057 | ) |
Morgan Stanley Capital Services Inc. | The Goldman Sachs Group, Inc. | Buy | (0.47) | 12/20/2017 | $ | 40,000 | | | 60 | | | 1,988 | |
| | | | | | | | $ | (7,792 | ) | $ | 15,436 | |
(1) | If a portfolio is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap agreement, a portfolio will either 1) receive from the seller of protection an amount equal to the notional amount of the swap and deliver the referenced obligation, other deliverable obligations or underlying securities comprising the referenced index or 2) receive a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
| |
(2) | The maximum amount of future payments (undiscounted) that a portfolio as a seller of protection could be required to make or receive as a buyer of credit protection under a credit default swap agreement would be an amount equal to the notional amount of the agreement. |
| |
(3) | The fair values for credit default swap agreements serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. Increasing fair values, in absolute terms, when compared to the notional amount of the agreement, represent a deterioration of the referenced obligation’s credit soundness and a greater likelihood or risk of default or other credit event occurring. |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Schedule of Investments (continued) |
As of March 31, 2015 |
Written Options Open as of March 31, 2015
| Description | Strike Price | Expiration Date | Premium Received/(Paid) | | Fair Value | |
Index Options | |
| Call Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ 2,140 | 04/17/2015 | $ | 18,157 | | $ | (1,260 | ) |
| Call Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ 2,170 | 05/15/2015 | | 12,557 | | | (3,290 | ) |
| Put Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ 1,990 | 04/17/2015 | | 51,757 | | | (8,470 | ) |
| Put Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ 2,020 | 04/17/2015 | | 32,721 | | | (13,845 | ) |
| Put Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ 2,020 | 05/15/2015 | | 32,158 | | | (37,800 | ) |
| | | | $ | 147,350 | | $ | (64,665 | ) |
A summary of derivative instruments by primary risk exposure is outlined in the following tables:
The fair value of derivative instruments as of March 31, 2015 was as follows:
Derivative instruments not accounted for as hedging instruments | | Location on Consolidated Statement of Assets, Liabilities and Net Assets | | Fair Value | |
Asset derivative instruments | | | | | |
Credit Contracts | | Credit default swaps, at fair value | | $ | 134 | |
Equity Contracts | | Purchased index option contracts, at fair value | | | 114,310 | |
Total asset derivative instruments | | | | $ | 114,444 | |
| | | | | | |
Liability derivative instruments | | | | | | |
Credit Contracts | | Credit default swaps, at fair value | | $ | (128,755 | ) |
Equity Contracts | | Written index option contracts, at fair value | | | (64,665 | ) |
Total liability derivative instruments | | | | $ | (193,420 | ) |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Schedule of Investments (continued) |
As of March 31, 2015 |
Net realized gain/(loss) and net change in unrealized appreciation/(depreciation) from investments in derivative instruments for the year ended March 31, 2015 were as follows:
Net Realized Gain/(Loss) on Derivative Instruments Recognized in Income on the Consolidated Statement of Operations
Derivative Instruments not accounted for as hedging instruments | | Options | | Swaps | | Forwards | | Total |
Equity Contracts | | $ | (93,039 | ) | | $ | – | | | $ | – | | | $ | (93,039 | ) |
Foreign Exchange Contracts | | | (16,063 | ) | | | – | | | | 969 | | | | (15,094 | ) |
Credit Contracts | | | – | | | | 25,958 | | | | – | | | | 25,958 | |
Total | | $ | (109,102 | ) | | $ | 25,958 | | | $ | 969 | | | $ | (82,175 | ) |
Net Change in Unrealized Appreciation/(Depreciation) on Derivative Instruments Recognized in Income on the
Consolidated Statement of Operations
Derivative Instruments not accounted for as hedging instruments | | Options | | Swaps | | Forwards | | Total |
Equity Contracts | | $ | 26,903 | | | $ | – | | | $ | – | | | $ | 26,903 | |
Foreign Exchange Contracts | | | 1,646 | | | | – | | | | – | | | | 1,646 | |
Credit Contracts | | | – | | | | 14,365 | | | | – | | | | 14,365 | |
Total | | $ | 28,549 | | | $ | 14,365 | | | $ | – | | | $ | 42,914 | |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Statement of Assets, Liabilities and Net Assets |
As of March 31, 2015 |
Assets | |
| | | | |
| Investments in Investment Funds, at fair value (cost - $138,037,064) | $ | 163,097,117 | |
| Investments in securities, at fair value (cost - $9,872,528) | | 11,841,962 | |
| Purchased index option contracts, at fair value (cost - $171,565) | | 114,310 | |
| Total investments | | 175,053,389 | |
| Cash and cash equivalents | | 1,804,821 | |
| Investments in Investment Funds paid in advance | | 2,300,000 | |
| Receivable for investments in Investment Funds sold | | 1,514,784 | |
| Other prepaid assets | | 25,090 | |
| Total assets | | 180,698,084 | |
| | | | |
Liabilities | |
| | | | |
| Loan payable | | 4,500,000 | |
| Tenders payable | | 3,956,288 | |
| Subscriptions received in advance | | 934,000 | |
| Management fee payable | | 535,488 | |
| Credit default swaps, at fair value (upfront premiums received - $49,573) | | 128,621 | |
| Written index option contracts, at fair value (proceeds received - $147,350) | | 64,665 | |
| Investor Distribution and Servicing Fees payable | | 23,366 | |
| Deferred tax liability | | 60,764 | |
| Fund Board fees and expenses payable | | 9,477 | |
| Interest payable on credit default swaps | | 2,645 | |
| Due to Adviser | | 2,506 | |
| Accrued expenses and other liabilities | | 359,322 | |
| Total liabilities | | 10,577,142 | |
| | | | |
Net Assets | |
| | | | |
| Total net assets | $ | 170,120,942 | |
| | | | |
Net Assets consist of: | |
| | | | |
| Paid-in capital | $ | 172,649,223 | |
| Undistributed net investment loss | | (17,653,213 | ) |
| Accumulated net realized gain/(loss) on investments | | (11,395,607 | ) |
| Net unrealized appreciation/(depreciation) on investments | | 26,520,539 | |
| Retained deficit | | (2,528,281 | ) |
| Total net assets | $ | 170,120,942 | |
| | | | |
Net Assets per Share | |
| | | | |
| GAI Corbin Multi-Strategy Fund, LLC Class I (1,461,495.016 Shares outstanding) | $ | 106.30 | |
| GAI Corbin Multi-Strategy Fund, LLC Class A (144,422.252 Shares outstanding) | $ | 102.21 | |
See accompanying notes to consolidated financial statements
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Statement of Operations |
For the Year Ended March 31, 2015 |
Investment Income | |
| | | | |
| Interest | $ | 454 | |
| | | | |
Fund Expenses | |
| | | | |
| Management fee | | 2,105,766 | |
| Administrative and custodian fees | | 384,632 | |
| Professional fees | | 340,933 | |
| Investor Distribution and Servicing fee | | 87,939 | |
| Fund Board fees and expenses | | 54,853 | |
| Commitment fees | | 48,000 | |
| Income tax expense | | 1,555 | |
| Other operating expenses | | 105,184 | |
| Total operating expenses | | 3,128,862 | |
| Interest expense | | 99,265 | |
| Total expenses | | 3,228,127 | |
| Expense recoupment by Adviser | | 586,402 | |
| Net expenses | | 3,814,529 | |
| Net investment loss | | (3,814,075 | ) |
| | | | |
Net Realized and Unrealized Gain/(Loss) on Investments | |
| | | | |
| Net realized gain/(loss) from investments in Investment Funds | | 1,302,798 | |
| Net realized gain/(loss) on distributions from investments in Investment Funds | | 180,051 | |
| Net realized gain/(loss) on investments in securities | | 234,010 | |
| Net realized gain/(loss) on currency options | | (16,063) | |
| Net realized gain/(loss) on index options | | (93,039) | |
| Net realized gain/(loss) on credit default swaps | | 25,958 | |
| Net realized gain/(loss) on forward foreign currency exchange contracts | | 969 | |
| Net realized gain/(loss) on foreign currency transactions | | 726 | |
| Net change in unrealized appreciation/(depreciation) from investments in Investment Funds | | 4,717,206 | |
| Net change in unrealized appreciation/(depreciation) from investments in securities | | 1,156,213 | |
| Net change in unrealized appreciation/(depreciation) on purchased currency option contracts | | 5,808 | |
| Net change in unrealized appreciation/(depreciation) on written currency option contracts | | (4,162) | |
| Net change in unrealized appreciation/(depreciation) on purchased index option contracts | | (38,371 | ) |
| Net change in unrealized appreciation/(depreciation) on written index option contracts | | 65,274 | |
| Net change in unrealized appreciation/(depreciation) on credit default swaps | | 14,365 | |
| Net change in unrealized appreciation/(depreciation) on foreign currency translations | | (591 | ) |
| Total net realized and unrealized gain/(loss) from investments | | 7,551,152 | |
| Net increase in net assets resulting from operations | $ | 3,737,077 | |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Statements of Changes in Net Assets |
Net increase/(decrease) in net assets | | For the Year Ended March 31, 2015 | | | For the Year Ended March 31, 2014 | |
Operations | |
| | | | | | |
Net investment loss | | $ | (3,814,075 | ) | | $ | (3,229,023 | ) |
Net realized gain/(loss) on investments in Investment Funds | | | 1,302,798 | | | | 645,682 | |
Net realized gain/(loss) on distributions from investments in Investment Funds | | | 180,051 | | | | 120,827 | |
Net realized gain/(loss) on investments in securities | | | 234,010 | | | | – | |
Net realized gain/(loss) on currency options | | | (16,063 | ) | | | (17,132 | ) |
Net realized gain/(loss) on index options | | | (93,039 | ) | | | (449,733 | ) |
Net realized gain/(loss) on credit default swaps | | | 25,958 | | | | 1,323 | |
Net realized gain/(loss) on futures | | | – | | | | (2,880 | ) |
Net realized gain/(loss) on forward foreign currency exchange contracts | | | 969 | | | | 14,531 | |
Net realized gain/(loss) on foreign currency transactions | | | 726 | | | | (1,070 | ) |
Net change in unrealized appreciation/(depreciation) from investments in Investment Funds | | | 4,717,206 | | | | 12,498,019 | |
Net change in unrealized appreciation/(depreciation) from investments in securities | | | 1,156,213 | | | | | |
Net change in unrealized appreciation/(depreciation) on purchased currency option contracts | | | 5,808 | | | | (14 | ) |
Net change in unrealized appreciation/(depreciation) on written currency option contracts | | | (4,162 | ) | | | 5 | |
Net change in unrealized appreciation/(depreciation) on purchased index option contracts | | | (38,371 | ) | | | 5,021 | |
Net change in unrealized appreciation/(depreciation) on written index option contracts | | | 65,274 | | | | 25,422 | |
Net change in unrealized appreciation/(depreciation) on credit default swaps | | | 14,365 | | | | (29,419 | ) |
Net change in unrealized appreciation/(depreciation) on swaptions | | | – | | | | 1,245 | |
Net change in unrealized appreciation/(depreciation) on foreign currency translations | | | (591 | ) | | | 310 | |
Net increase in net assets resulting from operations | | | 3,737,077 | | | | 9,583,114 | |
| | | | | | | | |
Distributions to Shareholders | |
| | | | | | | | |
Distribution of net investment income | | | (8,303,893 | ) | | | (9,716,011 | ) |
| | | | | | | | |
Capital Transactions | |
| | | | | | | | |
Issuance of shares | | | 44,041,385 | | | | 52,300,026 | |
Reinvestment of distributions | | | 2,501,605 | | | | 3,281,074 | |
Shares tendered | | | (17,825,762 | ) | | | (10,251,292 | ) |
Early withdrawal fees | | | 2,000 | | | | – | |
Increase in net assets derived from capital transactions | | | 28,719,228 | | | | 45,329,808 | |
| | | | | | | | |
Net Assets | |
| | | | | | | | |
Total increase in net assets | | | 24,152,412 | | | | 45,196,911 | |
Beginning of year | | | 145,968,530 | | | | 100,771,619 | |
End of year | | $ | 170,120,942 | | | $ | 145,968,530 | |
| | | | | | | | |
Undistributed net investment loss | | $ | (17,653,213 | ) | | $ | (13,938,172 | ) |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Statement of Cash Flows |
For the Year Ended March 31, 2015 |
Cash Used in Operating Activities | |
| | |
Net increase in net assets resulting from operations | $ | 3,737,077 | |
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities: | | | |
Purchases of investments in Investment Funds | | (33,786,000 | ) |
Purchases of investments in securities | | (4,232,542 | ) |
Purchases of derivative instruments | | (1,698,869 | ) |
Proceeds from sales of investments in Investment Funds | | 17,411,854 | |
Proceeds from sales of investments in securities | | 987,459 | |
Proceeds from sales of derivative instruments | | 1,687,335 | |
Net realized (gain)/loss from investments in Investment Funds | | (1,302,798 | ) |
Net realized (gain)/loss from investments in securities | | (234,010 | ) |
Net realized (gain)/loss on options | | 109,102 | |
Net realized (gain)/loss on credit default swaps | | (25,958 | ) |
Net realized (gain)/loss on forward foreign currency exchange contracts | | (969 | ) |
Net change in unrealized (appreciation)/depreciation on investments in Investment Funds | | (4,717,206 | ) |
Net change in unrealized (appreciation)/depreciation on investments in securities | | (1,156,213 | ) |
Net change in unrealized (appreciation)/depreciation from derivative instruments | | (42,914 | ) |
Net change in unrealized (appreciation)/depreciation on foreign currency translations | | 591 | |
Increase in investments in Investment Funds paid in advance | | (500,000 | ) |
Increase in receivable for investments in Investment Funds sold | | (1,239,557 | ) |
Increase in other prepaid assets | | (2,450 | ) |
Increase in management fee payable | | 83,659 | |
Increase in Investor Distribution and Servicing Fees payable | | 9,946 | |
Increase in deferred tax liability | | 47,612 | |
Increase in Fund Board fees and expenses payable | | 1,153 | |
Increase in interest payable on credit default swaps | | 998 | |
Decrease in due to Adviser | | (489,482 | ) |
Increase in accrued expenses and other liabilities | | 9,579 | |
Net cash used in operating activities | | (25,342,603 | ) |
| | | |
Cash Provided by Financing Activities | |
| | | |
Proceeds from issuance of shares (net of change in subscriptions received in advance of $(3,127,000)) | | 40,914,385 | |
Distributions paid | | (5,802,288 | ) |
Payments for shares tendered (net of change in payable for tenders of $(1,258,377)) | | (16,567,385 | ) |
Early withdrawal fees | | 2,000 | |
Proceeds from line of credit | | 10,000,000 | |
Principal payments on line of credit | | (5,500,000 | ) |
Net cash provided by financing activities | | 23,046,712 | |
| | | |
Cash and Cash Equivalents | |
| | | |
Net decrease in cash and cash equivalents | | (2,295,891 | ) |
Cash and cash equivalents at beginning of year | | 4,101,303 | |
Effect of exchange rate changes | | (591 | ) |
Cash and cash equivalents at end of year | $ | 1,804,821 | |
| | | |
Supplemental Disclosure of Cash Flow Information | |
| | | |
Cash paid during the year for interest expense | $ | 98,267 | |
Reinvestment of distributions | $ | 2,501,605 | |
Taxes paid for the year | $ | 25 | |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Financial Highlights |
| | Class I |
| | For the Year Ended March 31, 2015 | | For the Year Ended March 31, 2014 | | For the Year Ended March 31, 2013 | | For the Year Ended March 31, 2012(a) | | For the Year Ended January 4, 2011(b) to March 31, 2011(a) |
Per Share operating performance: | | | | | | | | | | | | | | | |
(For Shares outstanding throughout the period/year) | | | | | | | | | | | | | | | |
Net asset value per Share, beginning of period/year | | $ | 108.89 | | | $ | 108.60 | | | $ | 102.67 | | | $ | 101.17 | | | $ | 100.00 | |
| | | | | | | | | | | | | | | | | | | | |
Income/(loss) from investment operations: (c) | | | | | | | | | | | | | | | | | | | | |
Net investment income/(loss) | | | (2.42 | ) | | | (2.64 | ) | | | (2.56 | ) | | | (2.40 | ) | | | (0.60 | ) |
Net realized and unrealized gain/(loss) from investments | | | 4.92 | | | | 10.38 | | | | 10.85 | | | | 3.90 | | | | 1.77 | |
Total income/(loss) from investment operations | | | 2.50 | | | | 7.74 | | | | 8.29 | | | | 1.50 | | | | 1.17 | |
Less: Distribution of net investment income to Members | | | (5.09 | ) | | | (7.45 | ) | | | (2.36 | ) | | | - | | | | - | |
Net asset value per Share, end of period/year | | $ | 106.30 | | | $ | 108.89 | | | $ | 108.60 | | | $ | 102.67 | | | $ | 101.17 | |
| | | | | | | | | | | | | | | | | | | | |
Total return(h) | | | 2.37% | | | | 7.26% | | | | 8.16% | | | | 1.48% | | | | 1.17% | (d) |
| | | | | | | | | | | | | | | | | | | | |
Ratios to average net assets:(e) (f) | | | | | | | | | | | | | | | | | | | | |
Gross expenses | | | 1.86% | | | | 2.02% | | | | 2.91% | | | | 4.15% | | | | 7.28% | |
Expenses recouped/(reimbursed) | | | 0.35% | | | | 0.37% | | | | (0.41% | ) | | | (1.79% | ) | | | (4.91% | ) |
Net expenses, including non-reimbursable expenses(g) | | | 2.21% | | | | 2.39% | | | | 2.50% | | | | 2.36% | | | | 2.37% | |
Net investment income/(loss) | | | (2.21% | ) | | | (2.39% | ) | | | (2.49% | ) | | | (2.37% | ) | | | (2.37% | ) |
| | | | | | | | | | | | | | | | | | | | |
Net Assets, end of period/year (in thousands) | | $ | 155,360 | | | $ | 132,174 | | | $ | 92,578 | | | $ | 32,894 | | | $ | 28,210 | |
| | | | | | | | | | | | | | | | | | | | |
Portfolio turnover rate | | | 11.13% | | | | 9.06% | | | | 20.99% | | | | 33.34% | | | | 4.40% | (d) |
(a) | Not consolidated numbers as GAI Special Asset Holdings, Inc. (formerly known as ASGI Special Asset Holdings, Inc.) commenced operation on April 1, 2012. |
(b) | Inception date. |
(c) | Based on average Shares outstanding. |
(d) | Not annualized. |
(e) | The expenses and net investment loss ratios do not include income or expenses of the Investment Funds in which the Fund invests. |
(f) | Annualized for periods less than one year. |
(g) | Net expenses excluding non-reimbursable expenses are capped at 2.25%. |
(h) | The total return calculation assumes reinvestment of all distributions. |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Consolidated Financial Highlights (continued) |
| | Class A | |
| | For the Year Ended March 31, 2015 | | | For the Year Ended March 31, 2014 | | | For the Year Ended March 31, 2013(a) | |
Per Share operating performance: | | | | | | | | | | | | |
(For Shares outstanding throughout the period/year) | | | | | | | | | | | | |
Net asset value per Share, beginning of year | | $ | 105.51 | | | $ | 105.69 | | | $ | 100.00 | |
| | | | | | | | | | | | |
Income/(loss) from investment operations (b) | | | | | | | | | | | | |
Net investment income/(loss) | | | (2.97 | ) | | | (2.81 | ) | | | (2.52 | ) |
Net realized and unrealized gain/(loss) from investments | | | 4.76 | | | | 10.08 | | | | 10.57 | |
Total income/(loss) from investment operations | | | 1.79 | | | | 7.27 | | | | 8.05 | |
Less: Distribution of net investment income to Members | | | (5.09 | ) | | | (7.45 | ) | | | (2.36 | ) |
Net asset value per Share, end of year | | $ | 102.21 | | | $ | 105.51 | | | $ | 105.69 | |
| | | | | | | | | | | | |
Total return(g) | | | 1.76% | | | | 7.02% | | | | 8.14% | |
| | | | | | | | | | | | |
Ratios to average net assets:(d) (e) | | | | | | | | | | | | |
Gross expenses | | | 2.47% | | | | 2.26% | | | | 2.74% | |
Expenses recouped/(reimbursed) | | | 0.35% | | | | 0.37% | | | | (0.17% | ) |
Net expenses, including non-reimbursable expenses(f) | | | 2.82% | | | | 2.63% | | | | 2.57% | |
Net investment income/(loss) | | | (2.82% | ) | | | (2.63% | ) | | | (2.56% | ) |
| | | | | | | | | | | | |
Net Assets, end of year (in thousands) | | $ | 14,761 | | | $ | 13,794 | | | $ | 8,194 | |
| | | | | | | | | | | | |
Portfolio turnover rate | | | 11.13% | | | | 9.06% | | | | 20.99% | |
(a) | Date of first Member subscription into Class A Shares of the Fund following inception was April 1, 2012. |
(b) | Based on average Shares outstanding. |
(c) | Not annualized. |
(d) | The expenses and net investment loss ratios do not include income or expenses of the Investment Funds in which the Fund invests. |
(e) | Annualized for periods less than one year. |
(f) | Net expenses excluding non-reimbursable expenses are capped at 3.00%. |
(g) | The total return calculation assumes reinvestment of all distributions. |
See accompanying notes to consolidated financial statements.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements |
March 31, 2015 |
1. Organization
GAI Corbin Multi-Strategy Fund, LLC (formerly known as ASGI Corbin Multi-Strategy Fund, LLC) (the "Corbin Fund"), a Delaware limited liability company, has been registered as an investment company under the Investment Company Act of 1940, as amended (the "1940 Act"), since January 4, 2011. The Corbin Fund is a closed-end management investment company and is the successor to an unregistered investment vehicle that commenced operations on April 1, 2007.
GAI Special Asset Holdings, Inc. (formerly known as ASGI Special Asset Holdings, Inc.) (the "Domestic Blocker") has been registered as a corporation in the state of Delaware since March 23, 2012. The Domestic Blocker is a wholly-owned subsidiary of the Corbin Fund and commenced operations on April 1, 2012 (the "Reorganization Date"). These financial statements are the consolidated financial statements of the Corbin Fund and the Domestic Blocker (collectively, the "Fund").
Through October 31, 2014, Alternative Strategies Group, Inc. (the "Adviser"), a North Carolina corporation, served as the investment adviser to the Fund. Effective November 1, 2014 (the "Effective Date"), the Adviser was renamed as Wells Fargo Investment Institute, Inc. ("WFII"). The Adviser's Global Alternative Investments ("GAI") division is responsible for continuing to manage the Fund under the advisory agreement. There was no change in control of the Adviser as a result of the changes. In conjunction with such changes at the Adviser, the Fund’s legal name was changed as of the Effective Date. The Adviser has retained Corbin Capital Partners, L.P., a Delaware limited partnership, to act as the subadviser to the Fund (the "Subadviser"). The Subadviser has been engaged by the Fund and the Adviser to formulate and implement the Fund's investment program.
The investment objective of the Fund is to achieve a consistent return on capital, with limited correlation with equity market returns over a full market cycle, through investments in a diversified portfolio of securities and other instruments including, but not limited to, securities of United States ("U.S.") and non-U.S. corporations, U.S. government securities, non-U.S. government securities, partnership interests, money market instruments, derivatives on securities, commodity interests including futures contracts, options, options on futures, other derivatives including swaps, forward contracts, currencies, physical commodities and other instruments.
Generally, the Fund pursues its investment objective principally by allocating its capital among various collective investment vehicles ("Investment Funds"). The Fund may, in addition to investing in Investment Funds, also make investments directly, including, without limitation, for purposes of hedging certain exposures. The Subadviser may cause the Fund to maintain such cash holdings as the Subadviser may from time to time deem to be appropriate, and those holdings may at times comprise a material portion of the Fund's assets. There can be no assurance that the Fund's investment objective will be achieved or that the Fund will not incur losses.
The Fund's Board of Managers (the "Fund Board") provides broad oversight over the operations and affairs of the Fund, and has overall responsibility to manage and control the business affairs of the Fund, including the complete and exclusive authority to establish policies regarding the management, conduct, and operation of the Fund's business. The Fund Board exercises the same powers, authority and responsibilities on behalf of the Fund as are customarily exercised by the board of directors of a registered investment company organized as a corporation.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
2. Significant Accounting Policies
The following is a summary of significant accounting policies followed by the Fund and are in conformity with accounting principles generally accepted in the United States ("GAAP"). The accompanying financial statements of the Fund are stated in U.S. dollars.
The Fund is considered to be an investment company in accordance with Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 946, Financial Services – Investment Companies ("FASB ASC 946"), and is following the accounting and reporting guidance found within FASB ASC 946.
(a) Valuation of investments in Investment Funds – The Fund values its investments in Investment Funds at fair value in accordance with procedures established in good faith by the Fund Board. The fair value ordinarily will be the value of an interest in an Investment Fund determined by the investment manager of the Investment Fund in accordance with the policies established by the Investment Fund, absent information indicating that such value does not represent the fair value of the interest. The Fund could reasonably expect to receive this amount from the Investment Fund if the Fund's interest were redeemed at the time of valuation, based on information reasonably available at the time the valuation is made and that the Fund believes to be reliable. Due to the nature of the investments held by the Investment Funds, changes in market conditions and the economic environment may significantly impact the value of the Investment Funds and the fair value of the Fund's interests in the Investment Funds. Under some circumstances, the Fund or the Adviser may determine, based on other information available to the Fund or the Adviser, that an Investment Fund's reported valuation does not represent fair value. If it is determined that the Investment Fund's reported valuation does not represent fair value, the Adviser may choose to make adjustments to reflect the fair value. During the year ended March 31, 2015, no such adjustments were deemed necessary by the Adviser. In addition, the Fund may not have an Investment Fund's reported valuation as of a particular fiscal period end. In such cases, the Fund would determine the fair value of such an Investment Fund based on any relevant information available at the time. The Fund Board has also established procedures for the valuation of investment securities other than securities of Investment Funds, if any, held directly by the Fund.
Accounting Standards Update ("ASU") 2009-12 permits a reporting entity to measure the fair value of an investment that does not have a readily determinable fair value based on the net asset value per share (the "NAV"), or its equivalent, of the investment as a practical expedient, without further adjustment, unless it is probable that the investment would be sold at a value significantly different than the NAV. If the practical expedient NAV is not as of the reporting entity's measurement date, then the NAV should be adjusted to reflect any significant events that may change the valuation. In using the NAV as a practical expedient, certain attributes of the investment that may impact its fair value are not considered in measuring fair value. Attributes of those investments include the investment strategies of the investment and may also include, but are not limited to, restrictions on the investor's ability to redeem its investments at the measurement date and any unfunded commitments. The Fund is permitted to invest in alternative investments that do not have a readily determinable fair value, and as such, has elected to use the NAV as calculated on the reporting entity's measurement date as the fair value of the investment. A description of each investment in the Fund by strategy can be found in the tables within the Consolidated Schedule of Investments.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
(b) Consolidation – The Corbin Fund consolidates its investment in the Domestic Blocker because the Domestic Blocker is a wholly-owned subsidiary of the Corbin Fund. Accordingly, the accompanying consolidated financial statements include the assets and liabilities and results of operations for the Domestic Blocker. Any material intercompany accounts and transactions have been eliminated in consolidation.
(c) Income taxes – The Fund elects to be treated as, and qualifies as, a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986 as amended (the "Code"), by distributing substantially all of its investment company taxable income and any net realized capital gains (after reduction for capital loss carryforwards) sufficient to relieve it from all, or substantially all, federal income taxes. Accordingly, no provision for federal income tax was required for the Corbin Fund. However, for the Domestic Blocker, an income tax provision was calculated and is disclosed in Note 13.
In accounting for income taxes, the Fund follows the guidance in FASB ASC 740, as amended by ASU 2009-06, Accounting for Uncertainty in Income Taxes. FASB ASC 740 prescribes the minimum recognition threshold a tax position must meet in connection with accounting for uncertainties in income tax positions taken or expected to be taken by an entity before being measured and recognized in the financial statements. There were no uncertain tax positions as of March 31, 2015.
The Fund utilizes a tax-year end of October 31 and the Fund's income and federal excise tax returns and all financial records supporting the 2012, 2013 and 2014 returns are subject to examination by the federal and Delaware revenue authorities.
At October 31, 2014 (the Fund’s last tax-year end), the Fund held a capital loss carryforward of $1,688,561, which can be used to offset future realized capital gains. Capital losses that are carried forward will retain their character as either short-term or long-term capital losses and are not subject to expiration.
(d) Security transactions and investment income – The Fund's transactions are accounted for on a trade-date basis. Realized gains and losses on the Fund's transactions are determined on the average cost basis. Interest income is recognized on the accrual basis. Dividend income is recognized on the ex-dividend date. The Fund will indirectly bear a portion of the Investment Funds' income and expenses, including management fees and incentive fees charged by the Investment Funds. That income and those expenses are recorded in the Fund's consolidated financial statements as unrealized appreciation/(depreciation) and not as income or expense on the Consolidated Statement of Operations or in the Consolidated Financial Highlights.
(e) Cash and cash equivalents – The Fund maintains cash in an interest-bearing money market account, which, at times, may exceed federally insured limits. The Fund has not experienced any losses in such account and does not believe it is exposed to any significant credit risk on such bank deposits. All interest income earned will be paid to the Fund.
(f) Foreign currency translation – The Fund does not isolate the portion of the results of operations that is due to the change in foreign currency translation from changes in the market price of investments held or sold during the period. Assets and liabilities denominated in a foreign currency are translated into the U.S. dollar equivalent using the spot foreign currency exchange rate in effect at the time of reporting. Unrealized gains and losses from such translation are included in change in unrealized appreciation/(depreciation) on foreign currency translations on the Consolidated Statement of Operations. Purchases and sales of investments and revenues and expenses denominated in foreign currencies are translated at the daily spot rates in effect at the time of the transaction.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
(g) Options purchased – When an option is purchased, an amount equal to the premium paid is recorded as an investment and is subsequently adjusted to the current fair value of the option purchased. Premiums paid for the purchase of options which expire unexercised are treated by the Fund on the expiration date as realized losses. If a purchased put option is exercised, the premium is subtracted from the proceeds of the sale of the underlying security or foreign currency in determining whether the Fund has realized a gain or loss. If a purchased call option is exercised, the premium increases the cost basis of the security or foreign currency purchased by the Fund. Options purchased on an exchange are standardized while options purchased over-the-counter ("OTC") have counterparty risk associated with them.
(h) Options written – When an option is written, an amount equal to the premium received by the Fund is recorded as a liability and is subsequently adjusted to the current fair value of the option written. Premiums received from written options which expire unexercised are treated by the Fund as realized gains on the expiration date. If a written call option is exercised, the premium is added to the proceeds from the sale of the underlying security or foreign currency in determining whether the Fund has realized a gain or loss. If a written put option is exercised, the premium reduces the cost basis of the security or foreign currency purchased by the Fund.
(i) Forward foreign currency exchange contracts – The Fund enters into forward foreign currency exchange contracts as an economic hedge against either specific transactions or portfolio instruments (foreign currency exchange rate risk). A forward foreign currency exchange contract is an agreement between two parties to buy and sell a currency at a set exchange rate on a future date. The contract is marked-to-market daily and the change in market value is recorded as an unrealized gain or loss. When the contract is closed, a realized gain or loss is recorded equal to the difference between the value at the time it was opened and the value at the time it was closed.
(j) Credit default swaps – The Fund may enter into credit default swaps to manage its exposure to the market or certain sectors of the market, to reduce its risk exposure to defaults of corporate and/or sovereign issuers or to create exposure to corporate and/or sovereign issuers to which it is not otherwise exposed (credit risk). The Fund enters into credit default swaps to provide a measure of protection against the default of an issuer (as buyer of protection) and/or gain credit exposure to an issuer to which it is not otherwise exposed (as seller of protection). The Fund may either buy or sell (write) credit default swaps on single-name issuers (corporate or sovereign) or traded indexes. Credit default swaps on single-name issuers are agreements in which the buyer pays fixed periodic payments to the seller in consideration for a guarantee from the seller to make a specific payment should a negative credit event take place (e.g., bankruptcy, failure to pay, obligation accelerators, repudiation, moratorium or restructuring). Credit default swaps on traded indexes are agreements in which the buyer pays fixed periodic payments to the seller in consideration for a guarantee from the seller to make a specific payment should a write-down, principal or interest shortfall or default of all or individual underlying securities included in the index occur. As a buyer, if an underlying credit event occurs, the Fund will either receive from the seller an amount equal to the notional amount of the swap and deliver the referenced security or underlying securities comprising of an index or receive a net settlement of cash equal to the notional amount of the swap less the recovery value of the security or underlying securities comprising of an index. As a seller (writer), if an underlying credit event occurs, the Fund will either pay the buyer an amount equal to the notional amount of the swap and take delivery of the referenced security or underlying securities comprising of an index or pay a net settlement of cash equal to the notional amount of the swap less the recovery value of the security or underlying securities comprising of an index. The Fund may also enter into collateral agreements with certain counterparties to further mitigate counterparty risk on OTC derivative and forward foreign currency contracts. Subject to established minimum levels, collateral is generally determined based on the net aggregate unrealized gain or loss on contracts with a certain counterparty. Collateral pledged to or from the Fund is held in a segregated account by a third-party agent and can be in the form of cash or debt securities issued by the U.S. government or related agencies.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
(k) Valuation of derivatives – The Fund has purchased and written index options and credit default swaps outstanding as of March 31, 2015. The fair value of purchased and written index options can be determined using unadjusted quoted prices and are generally categorized within Level 1 of the Fund's fair value hierarchy. The fair value of written and purchased OTC currency options and credit default swaps can be determined by an independent pricing vendor deemed reliable by management using a pricing model. The pricing models do not entail material subjectivity because the methodologies employed do not necessitate significant judgment, and the pricing inputs are observed from actively quoted markets and/or dealer quotes. The Fund generally categorizes these derivatives within Level 2 of the fair value hierarchy. In instances where significant inputs are unobservable, they would be categorized as Level 3 in the fair value hierarchy.
(l) Collateralized loan obligation – The Fund invests in collateralized loan obligations ("CLOs"), which are a type of asset-backed security. The cash flows of the CLO can be split into multiple segments, called "tranches", which will vary in risk profile and yield. The Fund values CLOs at the "bid" quotes provided by external pricing sources deemed reputable by management and therefore generally categorizes CLOs within Level 2 of the fair value hierarchy. In instances where significant inputs are unobservable, they would be categorized as Level 3 in the fair value hierarchy.
(m) Distributions – Distributions will be paid at least annually on limited liability company interests ("Shares") in an amount representing substantially all of the net investment income and net capital gains, if any, earned each year. Each investor (each, a "Member") will automatically be a participant under the Fund's Dividend Reinvestment Plan ("DRP") and have all income dividends and/or capital gains distributions automatically reinvested in Shares. Election by a Member not to participate in the DRP and to receive all income distributions and/or capital gain distributions, if any, in cash may be made by providing notice to the Member's broker or intermediary.
Distributions to Members from net investment income and net realized gains, if any, are recorded on the ex-dividend date. Such distributions are determined in conformity with income tax regulations, which may differ from GAAP. The timing and character of distributions made during the year from net investment income or net realized gains may differ from their ultimate characterization for federal income tax purposes. To the extent that these differences are permanent in nature, such amounts are reclassified within the capital accounts based on their federal tax-basis treatment. Temporary differences do not require reclassifications.
(n) Use of estimates – The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Actual results could differ from those estimates.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
(o) Fund expenses – The Fund bears all expenses incurred in its business and operations, and records them on an accrual basis. Expenses include, but are not limited to, administrative and extraordinary expenses and legal, tax, audit, escrow, fund accounting and printing expenses. Operating expenses also include: (1) investment related expenses, including, but not limited to, brokerage commissions, research fees, and other transactions costs; (2) interest and commitment expense on any borrowings; and (3) all costs and expenses associated with the registration of the Fund under, and in compliance with, any applicable federal and state laws.
(p) Expense limitation agreement – Through December 31, 2015, the Adviser has contractually agreed to limit the Fund's total annualized ordinary fund-wide operating expenses to 2.25%. Members holding Shares designated as Class I ("Class I Shares") have no class-specific expenses. Members holding Shares designated as Class A ("Class A Shares") will pay (in addition to up to 2.25% in fund-wide expenses) an additional annualized amount of up to 0.75% (the "Investor Distribution and Servicing Fee"), for a total of up to 3.00%. Ordinary fund-wide operating expenses exclude the Fund's borrowing and other investment-related costs, Investment Fund and investment manager fees and expenses, taxes, litigation and indemnification expenses, judgments, other extraordinary expenses not incurred in the ordinary course of the Fund's business, and the Investor Distribution and Servicing Fee charged to Class A Shares. Ordinary fund-wide operating expenses include the Fund's management fee, start-up, offering and organizational expenses.
The Adviser is permitted to recover from the Fund expenses it has borne (whether through reduction of its management fee or otherwise) in later periods to the extent that the Fund's ordinary fund-wide operating expenses (exclusive of the Investor Distribution and Servicing Fee charged to Class A Shares) fall below the annualized rate of 2.25% per year. The Fund, however, is not obligated to pay any such amount more than three years after the end of the fiscal year in which the Adviser deferred a fee or reimbursed an expense. Any such recovery by the Adviser will not cause the Fund to exceed the annual limitation rate set forth above. No expenses were reimbursed to the Fund by the Adviser during the year ended March 31, 2015. However, expenses in the amount of $586,402 were recouped by the Adviser for the year ended March 31, 2015, and are included in the Consolidated Statement of Operations. As of March 31, 2015, there was no amount subject to recoupment within three years after the end of the fiscal year in which the Adviser reimbursed the expense.
As of March 31, 2015, the amount of expenses recoupable by the Adviser and payable by the Fund was $2,506.
(q) Third party service providers – BNY Mellon Investment Servicing (US) Inc. (the "Administrator") serves as the Administrator to the Fund. Under an agreement made between the Administrator and the Fund, the following annual fee will be calculated upon the Fund's beginning of the month's net assets and paid monthly:
0.085% of the first $200 million of beginning of month net assets;
0.070% of the next $200 million of beginning of month net assets; and
0.050% of beginning of month net assets in excess of $400 million.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
The Fund also pays the Administrator certain fixed fees for consolidated financial statement preparation and other services.
The Bank of New York Mellon (the "Custodian") serves as the Custodian to the Fund. Under an agreement made between the Custodian and the Fund, 0.02% per annum is paid to the Custodian based on gross ending assets at the end of each month.
The Fund also pays the Custodian certain fixed fees for transactions and other services.
(r) Accounting pronouncements – In May 2015, the FASB issued ASU No. 2015-07, Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). ASU 2015-07 eliminates the requirement to categorize investments in the fair value hierarchy if their fair value is measured at net asset value (NAV) per share (or its equivalent) using the practical expedient. Reporting entities must provide sufficient information to enable users to reconcile total investments in the fair value hierarchy and total investments measured at fair value in the statement of assets, liabilities, and net assets. Additionally, the scope of current disclosure requirements for investments eligible to be measured at NAV will be limited to investments to which the practical expedient is applied. Reporting entities are required to adopt the ASU retrospectively. The standard is effective for interim and annual reporting periods for public entities beginning after December 15, 2015, and for all other entities for interim and annual reporting periods beginning after December 15, 2016, with early adoption permitted. At this time, management is evaluating the implications of adopting this change and its impact on the consolidated financial statements, however no material impact is expected.
3. Related Party Transactions
Parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. Fees incurred with related parties during the year are disclosed in the Consolidated Statement of Operations unless otherwise stated and include the following:
(a) Investor Distribution and Servicing Fee – Under the terms of the wholesaling and placement agent agreement between the Fund and Global Alternative Investment Services, Inc. (formerly known as Alternative Strategies Brokerage Services, Inc.) (the "Placement Agent"), the Placement Agent is authorized to retain brokers, dealers and certain financial advisers for distribution services and to provide ongoing investor services and account maintenance services to Members purchasing Class A Shares that are their customers.
The Fund pays an Investor Distribution and Servicing Fee out of the net assets of Class A Shares at the annual rate of 0.75% of the aggregate net asset value of Class A Shares that have been outstanding for more than twelve (12) months, calculated and accrued as of the last day of each calendar month (before any repurchases of Class A Shares) and paid to the Placement Agent quarterly. The Investor Distribution and Servicing Fee is charged on an aggregate class-wide basis, and investors in Class A Shares will be subject to the Investor Distribution and Servicing Fee regardless of how long they have held their Class A Shares. The Investor Distribution and Servicing Fee is paid to the Placement Agent to reimburse it for payments made to investor service providers and for the Placement Agent's ongoing investor servicing. Pursuant to the conditions of an exemptive order issued by the Securities and Exchange Commission ("SEC"), the Investor Distribution and Servicing Fee is paid pursuant to a plan adopted by the Fund in compliance with Rule 12b-1 under the 1940 Act with respect to Class A Shares. Class I Shares are not subject to the Investor Distribution and Servicing Fee.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
For the year ended March 31, 2015, the Fund expensed Investor Distribution and Servicing Fees of $87,939. As of March 31, 2015, there were $23,366 of Investor Distribution and Servicing Fees payable to the Placement Agent.
(b) Placement fees – Under the terms of the wholesaling and placement agent agreement between the Fund and the Placement Agent, the Placement Agent’s sub-agents are entitled to receive a placement fee based on the gross amount of Class A Shares purchased by a Member (the "Class A Share Placement Fee"). In determining the applicable Class A Share Placement Fee at the time of investment in Class A Shares, the amount of a Member's investment in Class A Shares (whether initial or additional) will be aggregated with the value of (i) the Member's investments in shares subject to a placement fee of any collective investment vehicle advised by the Adviser and (ii) investments in shares subject to a placement fee of any collective investment vehicle advised by the Adviser held by the Member's "Immediate Family Members" (as defined in the Fund's subscription agreement). The Member must indicate in the subscription agreement who such "Immediate Family Members" are and the amounts of their investments.
The Class A Share Placement Fee shall be deducted from the initial or additional subscriptions provided by the Member and is as follows:
Current Value of Class A Shares | Placement Fee |
Less than $500,000 | 2.00% |
$500,000 to less than $1,000,000 | 1.00% |
$1,000,000 or more | 0.50% |
For the year ended March 31, 2015, Class A Share Placement Fees paid to sub-agents of the Placement Agent by Members upon subscription into the Fund were $14,615.
(c) Investment advisory fees – Amounts paid, and payable, to the Adviser for the year ended March 31, 2015 are disclosed in Note 4.
(d) Fund Board fees and expenses – For the year ended March 31, 2015, the Fund incurred Fund Board fees, including out of pocket expenses, of $54,853. As of March 31, 2015, amounts payable to the Fund Board were $9,477.
4. Investment Advisory Agreement
The Adviser is registered with the SEC as an investment adviser under the Advisers Act. The Adviser also serves as investment adviser to private investment funds, some of which utilize a multi-manager, multi-strategy investment approach. The Adviser is registered with the Commodity Futures Trading Commission ("CFTC") as a commodity pool operator ("CPO") and a commodity trading advisor ("CTA"). Although the Adviser is registered as a CPO it intends to rely on the no-action relief afforded by CFTC Staff Letter No. 12-38 and the exception from CPO registration in CFTC Regulation 4.5. Therefore, the Adviser is not required to deliver a CFTC disclosure document to the Fund’s investors, nor is it required to provide Fund investors certified annual reports that satisfy the requirements of CFTC regulations generally applicable to registered CPOs. As of March 31, 2015, there is no certainty that the Adviser or other parties will be able to rely on these exclusions and exemptions in the future. Additional CFTC regulation (or a decision to no longer use strategies that trigger additional regulation) may cause the Fund to change its investment strategies or to incur additional expenses.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
In addition, the CFTC, in consultation with other federal regulators, has proposed margin requirements for uncleared swap transactions. If adopted, the proposed requirements could increase the amount of margin necessary to conduct uncleared swap transactions, limit the types of assets that can be used as collateral for such transactions, and impose other restrictions. The proposed rule may also affect the ability of the Fund to use swap agreements to implement the Fund’s investment strategy and may substantially increase regulatory compliance costs for the Adviser and the Fund. As of March 31, 2015, the actual margin requirements and ultimate impact of the rule proposals on the Fund are uncertain.
Pursuant to the terms of the advisory agreement between the Fund and the Adviser, the Adviser is responsible for selecting an investment subadviser to manage the Fund’s assets and to monitor such management of the Fund’s assets in accordance with the Fund’s investment objective and related investment policies. Subject to the approval of the Fund’s Board, the Adviser may elect to manage the Fund’s investments and determine the composition of the assets of the Fund.
Pursuant to an agreement with the Adviser and the Fund, the Subadviser is responsible for implementing a continuous investment program for the assets of the Fund, monitoring of the investment activities and holdings of the Fund, and for the selection of Investment Funds as well as direct investments of the Fund, in consultation with the Adviser.
The Fund accrues monthly and pays the Adviser each quarter a fee ("Management Fee") equal to one-twelfth of 1.25% of the aggregate net asset value of outstanding Shares of the Fund calculated as of the last day of each month (before any repurchases of Shares). The Management Fee incurred by the Fund for the year ended March 31, 2015 was $2,105,766. As of March 31, 2015, the Management Fee payable to the Adviser was $535,488. The Adviser pays the Subadviser a portion of the Management Fee as described in the subadvisory agreement among the Adviser, Subadviser, and the Fund.
5. Investment Fund Transactions
Purchases of investments in Investment Funds for the year ended March 31, 2015 were $33,786,000. Proceeds from sales of investments in Investment Funds for the year ended March 31, 2015 were $17,411,854.
6. Derivative Transactions
The Fund enters into derivative contracts for risk management purposes such as to manage or hedge the Fund's currency exchange risk, interest rate risk, credit risk and other risks. During the year ended March 31, 2015, the Fund entered into derivative contracts to hedge credit exposures of the broader portfolio. The Fund's hedge overlay includes a portfolio of single name credit default swaps to hedge the aggregate risk based on the Subadviser's understanding of the underlying exposures of the applicable Investment Funds. The hedge overlay is used to reduce risk to broad market factors, not exposures to specific securities and it is not necessarily aimed to neutralize exposures, but bring the portfolio in line with the desired posture given the portfolio objectives. All derivative contracts must be fully backed by cash positions and may be OTC and/or exchanged traded. Such derivative contracts may include forwards, futures, options, swaptions, warrants and swaps.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
Forwards are a tailored contract between two parties, where payment takes place at a specific time in the future at today's pre-determined price. Futures are contracts to buy or sell an asset on or before a future date at a price specified today. Options are contracts that give the owner the right, but not the obligation, to buy or sell an asset. The price at which the buy or sale takes place is known as the strike price, and is specified at the time the parties enter into the option. The option contract also specifies a maturity date. Warrants are long dated options, usually longer than one year, which are traded OTC. Swaps are agreements to exchange cash flows on or before a specified future date on the underlying value of currency exchange rates, bonds/interest rates, commodities exchange, equities, indices or other assets. Swaptions are options on swap contracts and are similar to options on assets except that instead of selling or purchasing the right to buy or sell an asset, the writer or purchaser of the swaption is granting or buying the right to enter into a previously agreed upon interest rate or credit default swap agreement (interest rate risk and/or credit risk) at any time before the expiration of the option. As of March 31, 2015, the Fund has written currency options, written index options, purchased currency options, purchased index options, and entered into credit default swaps. The counterparty for derivative transactions entered into by the Fund is Morgan Stanley Capital Services, Inc.
The monthly average notional of currency options was JPY 375,000 for the year ended March 31, 2015. The monthly average number of open contracts of index options was 25 for the year ended March 31, 2015. The monthly average notional of credit default swaps was USD 3,655,729 and EUR 285,000 for the year ended March 31, 2015. The average number of forward foreign currency exchange contracts was 1 for the year ended March 31, 2015.
The Fund's derivatives are not considered to be hedging instruments under GAAP and, therefore, the Fund accounts for derivatives at fair value on the Consolidated Statement of Assets, Liabilities and Net Assets. As of March 31, 2015, the net change in unrealized appreciation/(depreciation) on written option contracts recorded on the Consolidated Statement of Operations was $61,112, the net change in unrealized appreciation/(depreciation) on credit default swaps recorded on the Consolidated Statement of Operations was $14,365 and the net change in unrealized appreciation/(depreciation) on purchased option contracts recorded on the Consolidated Statement of Operations was $(32,563).
Transactions in options contracts for the year ended March 31, 2015 were as follows:
Currency options purchased | | JPY Notional | | Cost |
Balance at April 1, 2014 | | | 58,500,000 | | | $ | 5,808 | |
| | | | | | | | |
Options expired | | | (58,500,000 | ) | | | (5,808 | ) |
| | | | | | | | |
Balance at March 31, 2015 | | | – | | | $ | – | |
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
Currency options written | | JPY Notional | | Premiums Received |
Balance at April 1, 2014 | | | 63,375,000 | | | $ | 4,162 | |
| | | | | | | | |
Options expired | | | (63,375,000 | ) | | | (4,162 | ) |
Balance at March 31, 2015 | | | – | | | $ | – | |
Index options purchased | | | Number of Contracts | | | Cost |
Balance at April 1, 2014 | | | 27 | | | $ | 66,640 | |
Options purchased | | | 296 | | | | 867,250 | |
Options terminated in closing buy transactions | | | (68 | ) | | | (184,608 | ) |
Options expired | | | (214 | ) | | | (577,717 | ) |
Balance at March 31, 2015 | | | 41 | | | $ | 171,565 | |
Index options written | | | Number of Contracts | | | Cost |
Balance at April 1, 2014 | | | 33 | | | $ | 35,978 | |
Options written | | | 575 | | | | 841,544 | |
Options terminated in closing sell transactions | | | (239 | ) | | | (316,356 | ) |
Options expired | | | (300 | ) | | | (413,816 | ) |
Balance at March 31, 2015 | | | 69 | | | $ | 147,350 | |
The following table presents derivative assets and liabilities net of amounts available for offset under a master netting arrangement and, as applicable, the related collateral and potential loss exposure to the Fund as of March 31, 2015.
| | | | Gross Amounts Presented on Consolidated Statement of Assets and Liabilities | | | | | | | | | |
Counterparty | | Form of Master Netting Agreement | | Value of Asset | | Value of Liability | | Net Amount Due (to)/from Counterparty | | Collateral Pledged (Received) by Fund | | Loss Exposure, After Collateral (not less than $0) |
| | | | | | | | | | | | | | | | | | | | | | |
Morgan Stanley Capital Services Inc. | | ISDA | | $ | 134 | | | $ | (128,755 | ) | | $ | (128,621 | ) | | $ | 110,000 | | | $ | – | |
Morgan Stanley Capital Services Inc. | | OTC | | | 114,310 | | | | (64,665 | ) | | | 49,645 | | | | – | | | | 49,645 | |
Total | | | | $ | 114,444 | | | $ | (193,420 | ) | | $ | (78,976 | ) | | $ | 110,000 | | | $ | 49,645 | |
7. Investments in Investment Funds
The Adviser and Subadviser monitor the performance of Investment Funds. Such monitoring procedures include, but are not limited to, monitoring market movements and the Investment Funds' portfolio investments, comparing performance to industry benchmarks, in depth conference calls and site visits with Investment Fund portfolio managers.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
Complete information about the underlying investments held by the Investment Funds is not readily available, so it is unknown whether the Fund, through its aggregate investment in Investment Funds, holds any single investment whereby the Fund's proportionate share exceeds 5% of the Fund's net assets as of March 31, 2015.
The following table summarizes the Fund's investments in the Investment Funds during the year ended March 31, 2015, none of which were related parties. The Fund indirectly bears fees and expenses as an investor in the Investment Funds. Each investor of each Investment Fund will pay the investment manager of the Investment Fund a management fee. The fee rate varies and ranges from 1.00% to 3.00% per annum of the net asset value of that Investment Fund. Additionally, the investment manager of each Investment Fund will generally receive an incentive fee/allocation from each investor ranging from 0% to 25% of any net new appreciation of that Investment Fund as of the end of each performance period for which an incentive fee/allocation is calculated.
Investments in Investment Funds | % of Fund's Total Fair Value | Fair Value | | Net Change in Unrealized Appreciation/ (Depreciation) | | Realized Gain/ (Loss) | | Redemptions Permitted* | Primary Geographic Location |
Anchorage Capital Partners Offshore, Ltd | 7.7% | $12,491,553 | | $ 492,484 | | $ | — | | Annually | Cayman Islands |
Redwood Offshore Fund, Ltd | 6.2 | 10,119,659 | | 158,575 | | | — | | Biennial | Cayman Islands |
D.E. Shaw Composite International Fund | 5.6 | 9,073,427 | | 1,405,508 | | | — | | Quarterly | Cayman Islands |
Marble Arch Offshore Partners Ltd | 5.5 | 8,997,232 | | 1,598,066 | | | — | | Quarterly | Cayman Islands |
Autonomy Global Macro Fund Ltd | 5.4 | 8,863,851 | | (36,749 | ) | | — | | Monthly | Cayman Islands |
SRS Partners, Ltd. | 5.3 | 8,611,732 | | (62,967 | ) | | — | | Quarterly | Cayman Islands |
Cadian Offshore Fund Ltd. | 5.3 | 8,643,826 | | 1,392,883 | | | — | | Quarterly | Cayman Islands |
Pelham Long/Short Fund Ltd | 5.2 | 8,432,333 | | 844,253 | | | — | | Monthly | Bermuda |
Venor Capital Offshore Ltd. | 5.1 | 8,331,678 | | (760,359 | ) | | — | | Quarterly | Cayman Islands |
Seer Capital Partners Offshore Fund Ltd. | 4.6 | 7,526,474 | | 320,410 | | | — | | Quarterly | Cayman Islands |
Pine River Fixed Income Fund Ltd. | 4.6 | 7,473,408 | | 234,548 | | | — | | Quarterly | Cayman Islands |
Kildonan Castle Global Credit Opportunity Fund Ltd. | 4.4 | 7,051,265 | | (263,761 | ) | | — | | Quarterly | Cayman Islands |
Serengeti Lycaon Overseas Ltd | 4.0 | 6,448,708 | | 558,722 | | | — | | Quarterly | Cayman Islands |
Jet Capital Concentrated Offshore Fund, Ltd. | 3.8 | 6,207,696 | | (136,240 | ) | | — | | Monthly | Cayman Islands |
East Lodge Capital Credit Opportunities Fund Ltd. | 3.8 | 6,163,679 | | 163,678 | | | — | | Quarterly | Cayman Islands |
Tekne Offshore Fund, Ltd. | 3.3 | 5,408,709 | | (590,981 | ) | | — | | Quarterly | Cayman Islands |
Whitebox Asymmetric Opportunities Fund, Ltd | 3.2 | 5,141,660 | | 141,660 | | | — | | Quarterly | Cayman Islands |
Discovery Global Macro Fund Ltd. | 2.6 | 4,265,927 | | (169,556 | ) | | — | | Quarterly | Cayman Islands |
D.E. Shaw Oculus International Fund | 2.4 | 3,954,908 | | 600,540 | | | — | | Quarterly | Cayman Islands |
Jet Capital Select Opportunities Offshore Fund, Ltd. | 2.0 | 3,323,034 | | (45,797 | ) | | — | | Monthly | Cayman Islands |
Perella Weinberg Partners Asset Based Value Offshore Fund LP | 1.7 | 2,788,349 | | (869,897 | ) | | 1,145,380 | | Quarterly | Cayman Islands |
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
Investments in Investment Funds (continued) | | % of Fund's Total Fair Value | | Fair Value | | Net Change in Unrealized Appreciation/ (Depreciation) | | Realized Gain/ (Loss) | | Redemptions Permitted* | Primary Geographic Location |
WCG Offshore Fund, Ltd | | | 1.5 | | | 2,482,552 | | | 297,959 | | | — | | Quarterly | Cayman Islands |
Squadra Equity Fund Ltd. | | | 1.4 | | | 2,362,077 | | | (745,056 | ) | | — | | Monthly | Cayman Islands |
Redwood Argentina Offshore Fund, Ltd. | | | 1.3 | | | 2,079,521 | | | 79,521 | | | — | | Not Permitted | Cayman Islands |
Drawbridge Special Opportunities Fund, L.P.** | | | 0.9 | | | 1,391,192 | | | (26,639 | ) | | 208,631 | | Annually | United States |
Ironsides Partners Special Situations Offshore Fund Ltd. | | | 0.8 | | | 1,342,429 | | | (23,921 | ) | | 60,231 | | Not Permitted | Cayman Islands |
SRS Special Opportunities Master II LP | | | 0.7 | | | 1,116,305 | | | (75,549 | ) | | 39,880 | | Quarterly | Cayman Islands |
Brevan Howard Fund Limited | | | 0.5 | | | 857,102 | | | (99,387 | ) | | 197,204 | | Monthly | Cayman Islands |
SRS Special Opportunities III, LP | | | 0.4 | | | 701,176 | | | (48,824 | ) | | — | | Quarterly | Cayman Islands |
Serengeti Segregated Portfolio Company, Ltd. | | | 0.3 | | | 502,982 | | | 10,174 | | | 85,871 | | Not Permitted | Cayman Islands |
Garrison Special Opportunities Fund LP** | | | 0.3 | | | 435,480 | | | (33,600 | ) | | (10,243 | ) | Annually | United States |
New Point VII Ltd | | | 0.1 | | | 218,474 | | | 11,474 | | | — | | Not Permitted | Cayman Islands |
New Point V Ltd | | | 0.1 | | | 100,709 | | | (13,939 | ) | | 5,963 | | Not Permitted | Bermuda |
Tyticus Partners II Ltd | | | 0.0 | | | 54,795 | | | (11,247 | ) | | — | | In Liquidation | Cayman Islands |
QVT SLV Onshore Ltd** | | | 0.0 | | | 39,174 | | | (7,469 | ) | | 8,086 | | In Liquidation | United States |
TPG-Axon Partners, LP** | | | 0.0 | | | 27,645 | | | (6,665 | ) | | (1,187 | ) | In Liquidation | United States |
Archer Capital Fund LP** | | | 0.0 | | | 21,077 | | | (2,247 | ) | | (2,498 | ) | In Liquidation | United States |
QVT Special Investment Onshore Fund Ltd** | | | 0.0 | | | 19,867 | | | (1,978 | ) | | 3,176 | | In Liquidation | United States |
Silver Lake Credit Fund (Offshore), Ltd | | | 0.0 | | | 19,016 | | | 10,510 | | | — | | In Liquidation | Cayman Islands |
Archer SPE I, L.L.C.** | | | 0.0 | | | 6,230 | | | 17,019 | | | (21,198 | ) | In Liquidation | United States |
Anchorage Capital Partners, LP | | | 0.0 | | | 206 | | | (156 | ) | | — | | Annually | United States |
D.E. Shaw Composite Fund LLC** | | | — | | | — | | | 3,922 | | | (36,308 | ) | In Liquidation | United States |
Fortress Macro Fund Ltd | | | — | | | — | | | (121,478 | ) | | 276,682 | | Quarterly | Cayman Islands |
Halcyon Structured Opportunities Fund, LP** | | | — | | | — | | | 5,170 | | | (11,860 | ) | In Liquidation | United States |
New Point VI Ltd | | | — | | | — | | | (11,027 | ) | | 78,376 | | Not Permitted | Bermuda |
Saba Capital Leveraged Offshore Fund, Ltd. | | | — | | | — | | | 535,619 | | | (723,388 | ) | Quarterly | Cayman Islands |
Total Investments in Investment Funds | | | 100.0% | | $ | 163,097,117 | | $ | 4,717,206 | | $ | 1,302,798 | | | |
* | Subject to the terms of the offering memorandums of the Investment Funds. |
** | Investment Fund held in GAI Special Asset Holdings, Inc. (formerly known as ASGI Special Asset Holdings, Inc.) |
While redemptions are permitted as noted in the table above for the Investment Funds, such redemptions may be deferred or suspended at any time upon the election of the investment manager of the Investment Fund. Moreover, certain Investment Funds may amend their liquidity provisions or otherwise further restrict the Fund's ability to make withdrawals from those Investment Funds. No such restrictions were in place as of or during the year ended March 31, 2015. As of March 31, 2015, the Fund had unfunded capital commitments of $3,006,350.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
The following is a summary of the investment strategies of the Investment Funds held in the Fund as of March 31, 2015:
Asset-Backed Securities strategies are those in which the investment thesis is predicated on realization of a spread between related instruments in which one or multiple components of the spread is a fixed income instrument backed by physical collateral or other financial obligations (loans, credit cards) other than those of a specific corporation. Strategies employ an investment process designed to isolate attractive opportunities between a variety of fixed income instruments specifically securitized by collateral commitments which frequently include loans, pools and portfolios of loans, receivables, real estate, machinery or other tangible financial commitments. Investment thesis may be predicated on an attractive spread given the nature and quality of the collateral, the liquidity characteristics of the underlying instruments and on issuance and trends in collateralized fixed income instruments, broadly speaking.
Equity Special Situations strategies generally employ an investment process primarily focused on opportunities in equity and equity related instruments of companies which are currently engaged in a corporate transaction, security issuance/repurchase, asset sales, division spin-off or other catalyst oriented situation. These involve both announced transactions as well as situations which pre-, post-date or situations in which no formal announcement is expected to occur. Strategies employ an investment process focusing broadly on a wide spectrum of corporate life cycle investing, including but not limited to distressed, bankruptcy and post-bankruptcy security issuance, announced acquisitions and corporate division spin-offs, asset sales and other security issuance impacting an individual capital structure focusing primarily on situations identified via fundamental research which are likely to result in a corporate transaction or other realization of shareholder value through the occurrence of some identifiable catalyst. Strategies effectively employ primarily equity but also corporate debt exposure, and in general tend to focus more broadly on post-bankruptcy equity exposure and exit of restructuring proceedings.
Event Driven/Distressed strategies generally include investments in securities of companies involved in identifiable corporate actions, such as mergers, acquisitions, restructurings, spin-offs, shareholder activism, or other special situations which alter a company's financial structure or operating strategy. Risk management and hedging techniques may be employed to protect the portfolio from events that fail to materialize. In addition, accurately forecasting the timing of an event is an important element impacting the realized return. The use of leverage varies considerably.
Global Macro strategies generally involve fundamental, discretionary, directional trading in currencies, commodities, bonds and equities. Investment managers utilizing Macro strategies invest in a wide variety of strategies and instruments, often assuming an aggressive risk posture. Most investment managers rely on macro-economic analyses to invest across countries, markets, sectors and companies, and have the flexibility to invest in numerous financial instruments. Futures, options and other derivative instruments are often used for hedging and speculation and the use of leverage varies considerably.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
Long/Short Equity strategies generally involve taking both long and short positions in equity securities that are deemed to be under or overvalued. Although the combination of long and short investing can provide an element of protection against (but not eliminate) directional market exposure, long/short equities investment managers generally do not attempt to neutralize the amount of long and short positions (i.e., they will be net long or net short). Investment managers may specialize in a particular industry or geographic region, or they may diversify holdings across industries or geographic regions. Investment managers in this strategy usually employ a low to moderate degree of leverage.
Relative Value strategies employ multiple arbitrage investment strategies including forms of fixed-income arbitrage, merger arbitrage, convertible arbitrage, pairs trading, index-rebalancing arbitrage and capital structure arbitrage. Generally, investment managers take offsetting long and short positions in similar or related securities when their values, which are mathematically or historically interrelated, are temporarily distorted. In addition, investment managers make decisions regarding which Relative Value strategies offer the best opportunities at any given time and weight strategies accordingly in their overall portfolio.
8. Fair Value Measurements
The Fund measures fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three levels of the fair value hierarchy are:
| • | Level 1 – Unadjusted quoted prices for identical securities in an active market. Since valuations are based on quoted prices that are readily-accessible at the measurement date, valuation of these securities does not entail a significant degree of judgment. |
| • | Level 2 – Quoted prices in non-active markets for which all significant inputs are observable either directly or indirectly. Level 2 inputs may also include pricing models whose inputs are observable or derived principally from or corroborated by observable market data. |
| • | Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value and unobservable. Little if any market activity exists for Level 3 securities. |
The Adviser considers subscription and redemption rights, including any restrictions on the disposition of the interest, in its determination of the fair value of investments in Investment Funds. Investments in Investment Funds and equity securities are included in Level 1 of the fair value hierarchy if an unadjusted price can be obtained from a reputable, independent third party pricing source as of the measurement date. Investments in Investment Funds are included in Level 2 of the fair value hierarchy if the Fund can provide the appropriate redemption notice and can redeem its investment within 90 days of fiscal year end. All other investments in Investment Funds are classified as Level 3.
The Fund recognizes transfers into and out of the levels indicated above at the beginning of the reporting period.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. A summary of the inputs used to value the Fund's investments and other financial instruments as of March 31, 2015 is as follows:
Description | | Total Fair Value at March 31, 2015 | | | Level 1 Quoted Prices | | | Level 2 Other Significant Observable Inputs | | | Level 3 Significant Unobservable Inputs | |
Other Financial Instruments | | | | | | | | | | | | |
Assets | | | | | | | | | | | | |
Purchased Options | | $ | 114,310 | | | $ | 114,310 | | | $ | – | | | $ | – | |
Credit Default Swaps | | | 134 | | | | – | | | | 134 | | | | – | |
Liabilities | | | | | | | | | | | | | | | | |
Written Options | | | (64,665 | ) | | | (64,665 | ) | | | – | | | | – | |
Credit Default Swaps | | | (128,755 | ) | | | – | | | | (128,755 | ) | | | – | |
| | | | | | | | | | | | | | | | |
Investment Funds | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | | 30,903,600 | | | | – | | | | 12,029,997 | | | | 18,873,603 | |
Equity Special Situations | | | 10,873,159 | | | | – | | | | 7,627,500 | | | | 3,245,659 | |
Event Driven/Distressed | | | 35,214,795 | | | | – | | | | 5,295,525 | | | | 29,919,270 | |
Global Macro | | | 20,479,135 | | | | – | | | | 11,563,150 | | | | 8,915,985 | |
Long/Short Equity | | | 44,301,035 | | | | – | | | | 20,149,560 | | | | 24,151,475 | |
Relative Value | | | 21,325,393 | | | | – | | | | 7,800,603 | | | | 13,524,790 | |
Investments in Securities | | | | | | | | | | | | | | | | |
Collateralized Loan Obligation | | | 1,000,000 | | | | – | | | | 1,000,000 | | | | – | |
Equity | | | 10,841,962 | | | | 10,841,962 | | | | – | | | | – | |
Total Investments | | $ | 174,860,103 | | | $ | 10,891,607 | | | $ | 65,337,714 | | | $ | 98,630,782 | |
For Equity strategies, transfers from Level 2 into Level 1 during the year ended March 31, 2015 were $397,376.
The following is a reconciliation of Level 3 investments for which the Fund cannot redeem its investment within 90 days of fiscal year end:
| Balance, as of April 1, 2014 | | Realized gain/(loss) | | Change in unrealized appreciation/ (depreciation) | | Purchases | | (Sales) | | Transfers into Level 3 | | Transfers out of Level 3 | | Balance, as of March 31, 2015 |
Investments in | | | | | | | | | | | | | | | | | | | | | | | |
Investment Funds | | | | | | | | | | | | | | | | | | | | | | | |
Asset-Backed Securities | $ | 17,442,336 | | | $ | 933,046 | | | $ | 158,934 | | | $ | 5,625,000 | | | $ | (4,957,989 | ) | | $ | 1,435,432 | | | $ | (1,763,156 | ) | | $ | 18,873,603 | |
Equity Special Situation | | 5,096,247 | | | | 60,231 | | | | (120,691 | ) | | | 2,000,000 | | | | (450,000 | ) | | | – | | | | (3,340,128 | ) | | | 3,245,659 | |
Event Driven/Distressed | | 25,486,745 | | | | 259,031 | | | | 26,980 | | | | 4,832,000 | | | | (1,214,134 | ) | | | 2,797,654 | | | | (2,269,006 | ) | | | 29,919,270 | |
Global Macro | | 11,060,456 | | | | 147,903 | | | | 386,969 | | | | 2,000,000 | | | | (1,874,875 | ) | | | – | | | | (2,804,468 | ) | | | 8,915,985 | |
Long/Short Equities | | 17,394,138 | | | | (1,187 | ) | | | 2,605,903 | | | | 5,079,000 | | | | (2,630 | ) | | | 2,863,972 | | | | (3,787,721 | ) | | | 24,151,475 | |
Relative Value | | 9,018,511 | | | | (25,046 | ) | | | 1,250,795 | | | | 5,500,000 | | | | (75,176 | ) | | | – | | | | (2,144,294 | ) | | | 13,524,790 | |
Total | $ | 85,498,433 | | | $ | 1,373,978 | | | $ | 4,308,890 | | | $ | 25,036,000 | | | $ | (8,574,804 | ) | | $ | 7,097,058 | | | $ | (16,108,773 | ) | | $ | 98,630,782 | |
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
All transfers into Level 3 during the period end were due to a portion of the Fund's investment in certain Investment Funds not being available for withdrawal within 90 days of fiscal year end. All transfers out of Level 3 during the period were due to expiry of lock-up terms on certain Investment Funds and a portion of the Fund's investment in these Investment Funds now being available for withdrawal within 90 days of fiscal year end or due to unadjusted prices now being available from a reputable, independent third party pricing source as of the measurement date to determine fair value.
The following table is the net change in unrealized appreciation/(depreciation) for the year ended March 31, 2015 related to Level 3 investments in Investment Funds still held by the Fund as of March 31, 2015:
Investments in Investment Funds | | Net change in unrealized appreciation/ (depreciation) | |
Asset-Backed Securities | | $ | 153,764 | |
Equity Special Situation | | | (120,691 | ) |
Event Driven/Distressed | | | 38,007 | |
Global Macro | | | 386,969 | |
Long/Short Equities | | | 2,605,903 | |
Relative Value | | | 1,246,873 | |
Total | | $ | 4,310,825 | |
9. Capital Share Transactions
The Fund offers two separate classes of Shares, Class I Shares and Class A Shares, to investors eligible to invest in the Fund.
The Fund accepts initial and additional subscriptions for Shares on subscription dates, which occur only once each month, effective as of the beginning of the first calendar day of the month at the relevant net asset value per Share of the Fund as of the end of the last calendar day of the prior month. All Class A Share subscriptions accepted into the Fund are received net of Class A Share Placement Fees. The Fund Board may discontinue accepting subscriptions at any time.
To provide a limited degree of liquidity to Members, the Fund may from time to time offer to repurchase Shares pursuant to written tenders by Members. Repurchases will be made at such times, in such amounts and on such terms as may be determined by the Fund Board in its sole discretion. The Adviser expects to recommend ordinarily that the Fund Board authorize the Fund to offer to repurchase Shares from Members quarterly. If the interval between the date of purchase of Shares and repurchase of Shares is less than 180 calendar days, then such repurchase will be subject to a 2% early withdrawal fee.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
For the year ended March 31, 2015, transactions in the Fund's Shares were as follows:
| | Subscriptions (in Shares) | | Subscriptions | | | Reinvestment of Distributions (in Shares) | | Reinvestment of Distributions | | | Tenders (in Shares) | | | Tenders | |
Class I | | | 390,037.417 | | $ | 42,667,000 | | | | 19,138.594 | | $ | 2,003,007 | | | | (161,529.650 | ) | | $ | (17,398,538 | ) |
Class A | | | 12,917.663 | | | 1,374,385 | | | | 4,947.009 | | | 498,599 | | | | (4,177.335 | ) | | | (427,224 | ) |
| | | 402,955.080 | | $ | 44,041,385 | | | | 24,085.603 | | $ | 2,501,606 | | | | (165,706.985 | ) | | $ | (17,825,762 | ) |
10. Contingencies
In the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Fund's maximum exposure under these arrangements is unknown, as any such exposure would result from future claims that may be, but have not yet been, made against the Fund based on events which have not yet occurred. However, based on the Adviser's and Subadviser's experience, the Fund believes the risk of loss from these arrangements to be remote.
11. Risk Factors
An investment in the Fund involves various risks. The Fund allocates assets to Investment Funds that invest in and actively trade securities and other financial instruments using a variety of strategies and investment techniques with significant risk characteristics, including the risks arising from the volatility of the equity, fixed income, commodity and currency markets, the risks of borrowings and short sales, the risks arising from leverage associated with trading in the equities, currencies and over-the-counter derivatives markets, the illiquidity of derivative instruments and the risk of loss from counterparty defaults.
The Fund invests in a collateralized loan obligation, that directly or indirectly represent a participation in, or are secured by and payable from asset pools. The collateralized loan obligation held by the Fund is an interest in pools of corporate loans. This security provides a monthly payment which consists of both interest and principal payments. Interest payments may be determined by fixed or adjustable rates. Credit risk on the collateralized loan obligation reflects the risk that the borrowers on the underlying loans may not be able to make timely payments on the loans or may even default on the loans. The Fund is also exposed to the risk that the debt issuers may fail to fulfill their obligations to the Fund with respect to the collateralized loan obligation. No such losses have been incurred.
No guarantee or representation is made that the investment program will be successful.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
12. Line of Credit Arrangement
The Fund maintains a committed, secured line of credit (the "Facility") with Royal Bank of Canada ("RBC"). The Facility has the following terms: (a) interest rate of applicable LIBOR rate plus 1.40% per annum, (b) a commitment fee of 0.80% per annum, and (c) a committed amount of $6,000,000. For the year ended March 31, 2015, the Fund had weighted average borrowings of $1,128,767. The weighted average interest rate on borrowings for the year ended March 31, 2015 was 0.00459%. As of March 31, 2015, the Fund had outstanding balance of $4,500,000 under the line of credit.
For the year ended March 31, 2015, commitment fees of $48,000 were expensed and are included in the accompanying Consolidated Statement of Operations. There were no commitment fees payable to RBC as of March 31, 2015.
The Fund is required to meet certain financial covenants, such as limiting the amount of debt to the lesser of (a) the committed amount and (b) an amount equal to the product of 35% multiplied by the value of the collateral as defined in the line of credit agreement. The Fund met all financial covenants as of and during the year ended March 31, 2015.
13. Federal Income Tax Information
The tax year end of the Fund is October 31. Accordingly, the amounts reported below reflect tax adjustments calculated at October 31, 2014.
(a) Fund Income Tax
Distributions from net investment income and net realized capital gains are determined in accordance with federal income tax regulations, which may differ from GAAP. These book-to-tax differences are either temporary or permanent in nature. The following reclassifications, which were a result of tax differences relating to passive foreign investment companies, capitalized expenses and foreign currency transactions, have no effect on net assets:
For the year ended March 31, 2015, the Fund decreased accumulated undistributed net investment loss by $8,402,927, decreased accumulated realized gain/(loss) by $8,399,987 and decreased paid-in-capital by $2,940.
Distributions on the Fund's Shares are generally subject to federal income tax to the extent they do not exceed the Fund's earnings and profits. Such distributions are likely to occur in respect of Shares purchased at a time when a Fund's net asset value reflects gains that are either unrealized, or realized but not distributed. Such realized gains may be required to be distributed even when the Fund's net asset value also reflects unrealized losses. The tax basis components of distributable earnings as of the close of October 31, 2014 (the Fund's last tax-year end) were as follows:
Ordinary Income | $ 8,303,893 |
Long Term Capital Gain/(Loss) Carryover | $ (1,688,561) |
Unrealized Appreciation/(Depreciation) | $ (4,875,434) |
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Notes to Consolidated Financial Statements (continued) |
March 31, 2015 |
For the year ended March 31, 2015, the tax character of distributions paid by the Fund was all ordinary income. Distributions from net investment income and short term capital gains are treated as ordinary income dividends for federal tax purposes.
(b) Domestic Blocker Income Tax
The Domestic Blocker recorded a provision for income tax expense (benefit) for the year ended March 31, 2015, in the amount of $1,555. This provision for income tax expense (benefit) is comprised of the following current and deferred income tax expense (benefit):
Current | $ 25,178 |
Deferred | $ (23,623) |
As of March 31, 2015, temporary differences between financial and tax reporting that give rise to deferred income taxes totaled $173,610, resulting principally from differences in the recognition of income from partnership investments and the treatment of unrealized appreciation/depreciation. The Domestic Blocker has a net deferred tax liability recorded as of March 31, 2015. Should a net deferred tax asset exist in the future, the Domestic Blocker will assess whether a valuation allowance should be booked to reserve against that asset.
As with the Fund, the Domestic Blocker has a tax year end of October 31. The provision for income taxes is booked based on information available through March 31, 2015. As of October 31, 2014, the Domestic Blocker had income taxes generated of $38,283 which contributed to the net deferred tax liability reported in these financial statements. The effect of the different book and tax year ends results in an additional timing difference that affects current taxes payable.
The statutory rate and effective rate is 35%.
The Domestic Blocker made several distributions to the Corbin Fund. These distributions were recorded as dividend income by the Corbin Fund to the extent of the earnings and profits of the Domestic Blocker. Any remaining distributions were characterized as a return of capital. For the tax year ended October 31, 2014, the Domestic Blocker had $109,381 of earnings and profits.
14. Subsequent Events
The Adviser has evaluated the impact of all subsequent events on the Fund through the date the consolidated financial statements were available to be issued, and has determined that there were no events that required disclosure other than those listed below.
Subsequent to year end, the Fund received additional subscriptions of $905,000.
Effective May 8, 2015, the Facility’s committed amount was increased from $6,000,000 to $10,000,000.
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Supplemental Information (unaudited) |
The Board of Managers of the Fund
The Fund Board provides broad oversight over the operations and affairs of the Fund, and has overall responsibility to manage and control the business affairs of the Fund, including the complete and exclusive authority to establish policies regarding the management, conduct, and operation of the Fund’s business. The Fund Board exercises the same powers, authority and responsibilities on behalf of the Fund as are customarily exercised by the board of directors of a registered investment company organized as a corporation.
The Members of the Fund’s Board of Managers (“Managers”) are not required to hold Shares of the Fund. A majority of the Managers are persons who are not “interested persons” (as defined in the 1940 Act) of the Fund (collectively, the “Independent Managers”). The Independent Managers perform the same functions for the Fund as are customarily exercised by the non-interested directors of a registered investment company organized as a corporation or trust.
The identity of the Independent Managers and officers of the Fund and brief biographical information regarding each such person during the past five years is set forth below. Each Independent Manager who is deemed to be an “interested person” of the Fund, as defined in the 1940 Act (an “Interested Manager”), is indicated by an asterisk. The business address of each person listed below is 401 South Tryon Street, Charlotte, NC 28202.
Managers
Name and Age(1) | Position(s) With the Fund | Term of Office and Length(2) of Time Served | Principal Occupation(s) During Past Five Years(3) | Number of Portfolios In Fund Complex(4) Overseen by Managers | Other Directorships Held by Manager During the Last 5 Years |
| | | | | |
Adam Taback* Age: 44 | Manager, President | Since 2010 | Senior Vice President, Wells Fargo Investment Institute, Inc., since 2001; President, Wells Fargo Alternative Asset Management, LLC, 2011; President, Global Alternative Investment Services, Inc., since 2010. | 4 | Chairman of the Board of Trustees, GAI Agility Income Fund, since 2010: Chairman of the Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010;Chairman of the Board of Managers, GAI Mesirow Insight Fund, LLC, since 2011. |
James Dean Age: 59 | Manager | Since 2010 | Executive Vice Chancellor and Provost, UNC at Chapel Hill, since 2013; Dean, Associate Dean, Kenan-Flagler Business School, UNC Chapel Hill, 1998-2013. | 4 | Trustee, GAI Agility Income Fund, since 2010; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, since 2011. |
James Dunn Age: 42 | Manager | Since 2010 | Chief Executive Officer, Chief Investment Officer, Verger Capital Management LLC, since 2014; Vice President, Chief Investment Officer, Wake Forest University, 2009-2014; Managing Director, Chief Investment Officer, Wilshire Associates, 2005-2009. | 4 | Trustee, GAI Agility Income Fund, since 2010; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, since 2011. |
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Supplemental Information (unaudited) (continued) |
Name and Age(1) | Position(s) With the Fund | Term of Office and Length(2) of Time Served | Principal Occupation(s) During Past Five Years(3) | Number of Portfolios In Fund Complex(4) Overseen by Managers | Other Directorships Held by Manager During the Last 5 Years |
Stephen Golding Age: 66 | Manager | Since 2010 | Chief Financial Officer, Vice President Finance and Administration, Ohio University, since 2010; Executive Vice President, Finance and Administration, Cornell University, 2005-2009. | 4 | Trustee, Washington College, since 2003; Trustee, GAI Agility Income Fund, since 2010; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, since 2011; Trustee, Wells College, since September 2012. |
James Hille Age: 52 | Manager | Since 2010 | Chief Investment Officer, Texas Christian University, since 2006; Chief Investment Officer, Teachers Retirement System of Texas, 1995-2006. | 4 | Trustee, Employees Retirement System of Fort Worth, 2007-2011; Board Member, Texas Comptroller’s Investment Advisory Board, since 2007; Trustee, Communities Foundation of Texas, since 2012; Trustee, Trinity Valley School, since 2009; Trustee, GAI Agility Income Fund, since 2010; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, since 2011; Board Member, Investment Advisory Board of the Texas State Treasury Safekeeping Trust Fund and the Employee Retirement System of Texas, since 2011; Trustee, Silver Ventures, Inc., since 2012. |
Jonathan Hook Age: 56 | Manager | Since 2010 | Chief Investment Officer, Harry and Jeanette Weinberg Foundation, since 2014; Vice President, Chief Investment Officer, The Ohio State University, 2008-2014; Chief Investment Officer, Baylor University, 2001-2008. | 4 | Trustee, GAI Agility Income Fund, since 2010; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2010; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, since 2011; Member of the Board of Directors, Research Corporation for Science Advancement (RCSA), since 2011. |
Dennis Schmal Age: 68 | Manager | Since 2011 | Self-employed; Board Director and Consultant. | 4 | Trustee, GAI Agility Income Fund, LLC, since 2011; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, since 2011; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, since 2008; Director, Grail Advisors ETF Trust (5 Funds) 2009-2011; Director, AssetMark, GuideMark and GuidePath mutual funds (16 Funds), since 2006; Chairman of the Board of Directors of Pacific Metrics Corporation, since 2005-2014; Director and Chairman of the Board, Sitoa Global, Inc., 2012-2013; Director, Varian Semiconductor Equipment Associates, 2004-2011; Director, Merriman Holdings, Inc., since 2003; Director, Owens Realty Mortgage Inc., since 2013; Trustee, Cambria ETF Funds, since 2013; Director, North Bay Bancorp,2006-2007. |
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Supplemental Information (unaudited) (continued) |
* | Indicates an Interested Manager. |
| |
(1) | As of March 31, 2015. |
| |
(2) | Each Manager serves until death, retirement, resignation or removal from the Board. Any Manager may be removed with or without cause, at any meeting of the Shareholders by a vote of the Shareholders owning at least two-thirds of the outstanding Shares. |
| |
(3) | The information provided in this chart is as of March 31, 2015. As of November 1, 2014, the names of Alternative Strategies Group, Inc., Alternative Strategies Brokerage Services, Inc. and each Fund in the Fund Complex were changed. In addition, Mr. Taback's title with the Adviser was changed from President to Managing Director. |
| |
(4) | The “Fund Complex” is currently comprised of four closed-end registered investment companies. |
Principal Officers who are not Managers:
Name and Age(1) | Position(s) With the Fund | Length of Time Served(2) | Principal Occupation During Past Five Years(3) |
| | | |
Michael Roman Age: 34 | Treasurer | Since 2010 | Manager of Global Alternative Investments Financing and Accounting, Wells Fargo Investment Institute, Inc., since 2007; Senior Analyst, Wells Fargo Investment Institute, Inc., 2006; Treasurer, Wells Fargo Alternative Asset Management, LLC, 2011; Senior Financial Analyst, Turbine, Inc.; 2003-2006. |
| | | |
Britta Patterson Age: 40 | Secretary | Since 2010 | Senior Vice President and Secretary, Wells Fargo Investment Institute, Inc., since 2008; Director and Chief Administrative Officer, AG Edwards Capital, Inc., since 2008; Director (2009-2014), Chief Administrative Officer, Wells Fargo Investment Institute, Inc., 2005-2014; Chief Administrative Officer, Senior Vice President, Wells Fargo Alternative Asset Management, LLC, 2011. |
| | | |
Jeffrey Minerva Age: 33 | Assistant Treasurer | Since 2013 | Senior Fund Reporting Analyst, Wells Fargo Investment Institute, Inc., since 2011; Audit Senior, Deloitte & Touche, LLP, 2007-2011; Audit Senior Associate, Deloitte & Touche, LLP, 2006-2007; Audit Associate, Deloitte & Touche, LLP, 2005-2006. |
| | | |
James Angelos Age: 67 | Chief Compliance Officer | Since 2014 | Chief Compliance Officer, Wells Fargo Investment Institute, Inc., since 2014; Chief Compliance Officer, A.G. Edwards Capital, Inc., since 2014; Senior Industry Consultant, Mainstay Capital Markets Consultants, Inc., 2013-2014; Surveillance Director, Financial Industry Regulatory Authority, 2011-2013; Vice President-Asset Management Compliance, Ameriprise Financial Services, 2007-2010. |
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Supplemental Information (unaudited) (continued) |
Name and Age(1) | Position(s) With the Fund | Length of Time Served(2) | Principal Occupation During Past Five Years(3) |
| | | |
Sean M. Nicolosi Age: 41 | Chief Operating Officer | Since 2014 | Director of Alternative Investment Operations, Wells Fargo Investment Institute, Inc., since 2014; Chief Operating Officer and Director, Global Alternative Investment Services, Inc., since 2014; Chief Operating Officer and Director, A.G. Edwards Capital, Inc., since 2014; Chief Operating Officer and Director, Wells Fargo Investment Institute, Inc., 2014; Vice President and Operations Manager, Wells Fargo Investment Institute, Inc., 2012-2014; Vice President and Senior Financial Reporting Manager, BNY Mellon Global Investment Services, 2011-2012; Administration Manager, Wells Fargo Investment Institute, Inc., 2005-2011. |
(1) | As of March 31, 2015. |
| |
(2) | Each officer of the Fund serves for an indefinite term until the date his or her successor is elected and qualified, or until he or she sooner dies, retires, is removed or becomes disqualified. |
| |
(3) | The information provided in this chart is as of March 31, 2015. As of November 1, 2014, the name of Alternative Strategies Group, Inc. was changed. In addition, the titles of certain officers with the Adviser changed as follows: (i) Michael Roman is now the Manager of Global Alternative Investments Finance and Accounting; (ii) Britta Patterson is now Senior Vice President and Secretary; and (iii) Sean Nicolosi is now Director of Alternative Investment Operations. |
| |
| |
GAI Corbin Multi-Strategy Fund, LLC |
(formerly known as ASGI Corbin Multi-Strategy Fund, LLC) |
|
Supplemental Information (unaudited) (continued) |
Form N-Q Filings
The Fund will file its complete schedule of portfolio holdings with the Securities and Exchange Commission ("SEC") for the first and third quarters of each fiscal year on Form N-Q. The Forms N-Q will be available on the SEC's website at www.sec.gov and may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1(800) SEC-0330.
Proxy Voting Policies
Information on how the Fund voted proxies relating to portfolio securities during the prior twelve month period ending June 30 of each year and a description of the policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities will be available without charge, by request, by calling (866) 440-7460 and on the SEC’s web site at www.sec.gov.