GAI Corbin Multi-Strategy Fund, LLC
Financial Statements as of and for the
Six Month Period Ended September 30, 2018
GAI Corbin Multi-Strategy Fund, LLC
Table of Contents
| Page |
| | |
Schedule of Investments | 1 | |
| | |
Statement of Assets, Liabilities and Net Assets | 5 | |
| | |
Statement of Operations | 6 | |
| | |
Statements of Changes in Net Assets | 7 | |
| | |
Statement of Cash Flows | 8 | |
| | |
Financial Highlights | 9 | |
| | |
Notes to Financial Statements | 11 | |
| | |
Supplemental Information | 26 | |
GAI Corbin Multi-Strategy Fund, LLC
Schedule of Investments (unaudited)
As of September 30, 2018
Strategy | Investments | | Cost | | | Fair Value | |
Investment Funds - 92.11% Asset-Backed Securities - 13.59% | | | | | | |
| East Lodge Capital Credit Opportunities Fund Ltd. | | $ | 5,253,948 | | | $ | 6,474,316 | |
| Perella Weinberg Partners Asset Based Value Offshore Fund LP | | | 1,194,930 | | | | 1,296,136 | |
| Serengeti Lycaon Overseas Ltd. | | | 4,599,402 | | | | 8,368,953 | |
| VPC Offshore Unleveraged Private Debt Fund Feeder, LP* | | | 2,809,023 | | | | 3,347,767 | |
| | | | | | | | 19,487,172 | |
Equity Special Situations - 8.60% | |
| Jet Capital Concentrated Offshore Fund, Ltd. | | | 799,282 | | | | 953,418 | |
| Jet Capital Select Opportunities Offshore Fund, Ltd. | | | 3,100,000 | | | | 3,234,471 | |
| Luxor Capital Partners Offshore Liquidating SPV, Ltd. | | | 50,573 | | | | 48,479 | |
| Senator Global Opportunity Offshore Fund II Ltd. | | | 4,719,347 | | | | 5,374,023 | |
| Senator Global Opportunity Offshore Fund Ltd. | | | 2,216,271 | | | | 2,722,618 | |
| | | | | | | | 12,333,009 | |
Event Driven/Distressed - 22.12% | |
| Anchorage Capital Partners Offshore, Ltd. | | | 7,362,320 | | | | 10,239,179 | |
| Archer Capital Fund LP | | | 9,334 | | | | 4,541 | |
| Centerbridge Credit Partners Offshore, Ltd. | | | 96,775 | | | | 149,649 | |
| Garrison Special Opportunities Fund LP | | | 95,646 | | | | 43,561 | |
| New Point VII Ltd.* | | | 7,960 | | | | 132,315 | |
| Redwood Argentina Offshore Fund, Ltd. | | | 105,842 | | | | 134,352 | |
| Redwood Offshore Fund, Ltd. | | | 8,967,586 | | | | 13,929,270 | |
| Tor Asia Credit Fund | | | 5,250,000 | | | | 6,517,308 | |
| West Face Long Term Opportunities Fund, Ltd. | | | 298,893 | | | | 563,198 | |
| | | | | | | | 31,713,373 | |
Global Macro - 11.51% | |
| Autonomy Global Macro Fund Ltd. | | | 6,334,117 | | | | 9,429,155 | |
| D.E. Shaw Oculus International Fund | | | 5,326,248 | | | | 7,060,895 | |
| Tyticus Partners II Ltd. | | | 83,103 | | | | 6,859 | |
| | | | | | | | 16,496,909 | |
Long/Short Equity - 19.20% | |
| Cadian Offshore Fund Ltd. | | | 3,673,459 | | | | 6,201,379 | |
| Pelham Long/Short Fund Ltd. | | | 5,016,330 | | | | 8,581,311 | |
| Squadra Equity Fund Ltd. | | | 2,566,380 | | | | 2,370,060 | |
| SRS Partners, Ltd. | | | 4,925,863 | | | | 6,975,368 | |
| SRS Special Opportunities Master II L.P. | | | 1,163,532 | | | | 430,599 | |
| Steamboat Capital Partners Offshore Fund, Ltd. | | | 3,000,000 | | | | 2,961,589 | |
| | | | | | | | 27,520,306 | |
Relative Value -17.09% | |
| D.E. Shaw Composite International Fund | | | 7,000,000 | | | | 12,257,655 | |
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC Schedule of Investments (unaudited) (continued) As of September 30, 2018 |
Strategy | Investments | | | | | Cost | | | Fair Value | |
Investment Funds – 92.11% (continued) Relative Value – 17.09% (continued) | | | | | | | | |
| Myriad Opportunities Offshore Fund Ltd. | | | | $ | 6,000,000 | | | $ | 7,383,549 | |
| Whitebox Asymmetric Opportunities Fund, Ltd. | | | | | 4,000,000 | | | | 4,867,499 | |
| | | | | | | | | | | 24,508,703 | |
Investments in Securities – 5.58% Equity – 5.58% | | | | | | | | | | | |
| Garrison Capital, Inc.* | | | | | | 1,274,585 | | | | 760,029 | |
| Pershing Square Holdings, Ltd. | | | | | | 6,502,623 | | | | 4,727,624 | |
| Third Point Offshore Investors Ltd. | | | | | | 1,291,663 | | | | 1,404,464 | |
| VPC Specialty Lending Investments PLC | | | | | | 1,058,208 | | | | 1,105,805 | |
| | | | | | | | | | | 7,997,922 | |
Strategy | Investments | Strike Price | | Expiration Date | | Cost | | | Fair Value | |
Purchased Options – 0.01% Index Options – 0.01% | | | | | | | | | | | | |
| Put Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ | 2,860 | | 10/19/2018 | | $ | 26,642 | | | $ | 15,260 | |
Interest Rate Options – 0.00% | | | | | | | | | | | | |
| Call Option - OTC - Morgan Stanley Capital Services Inc., Eurodollar future | $ | 99 | | 12/17/2018 | | | 1,397 | | | | 75 | |
| Call Option - OTC - Morgan Stanley Capital Services Inc., Eurodollar future | $ | 99 | | 12/17/2018 | | | 2,793 | | | | 69 | |
| | | | | | | | | | | | 144 | |
Total Investments (Cost $106,184,075) - 97.70% | | | | | | | | | | | 140,072,798 | |
Other Assets and Liabilities, net - 2.30% | | | | | | | | | | | 3,301,627 | |
Net Assets - 100.00% | | | | | | | | | | $ | 143,374,425 | |
Percentages shown are stated as a percentage of net assets as of September 30, 2018.
* Investment is income-producing.
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC Schedule of Investments (unaudited) (continued) As of September 30, 2018 |
Investments by Strategy (as a percentage of total investments) |
Investment Funds | | |
Event Driven/Distressed | 22.64 | % |
Long/Short Equity | 19.65 | |
Relative Value | 17.50 | |
Asset-Backed Securities | 13.91 | |
Global Macro | 11.78 | |
Equity Special Situations | 8.80 | |
Total Investment Funds | 94.28 | |
Purchased Options | 0.01 | |
Investments in Securities | | |
Equity | 5.71 | |
Total Investments in Securities | 5.71 | |
| 100.00 | % |
Credit Default Swaps Outstanding as of September 30, 2018:
Credit Default Swap Agreements on Credit Indices - Buy Protection (1)
Counterparty | Reference Entity/Obligation | Buy/ Sell | | (Pay) Fixed Rate (%) | | Termination Date | | Notional Amount(2) | | | Upfront Payments (Received)/ Paid | | | Fair Value(3) | |
Morgan Stanley Capital Services Inc. | CDX.NA.HY.29 | Buy | | (5.00 | ) | 12/20/2022 | | $ | 770,000 | | | $ | 36,575 | | | $ | (62,813 | ) |
Morgan Stanley Capital Services Inc. | CDX.NA.IG.29 | Buy | | (1.00 | ) | 12/20/2022 | | $ | 2,145,000 | | | | 51,696 | | | | (46,152 | ) |
| | | | | | | | | | | | $ | 88,271 | | | $ | (108,965 | ) |
(1) | If a fund is a buyer of protection and a credit event occurs, as defined under the terms of that particular swap agreement, the fund will either 1) receive from the seller of protection an amount equal to the notional amount of the swap and deliver the referenced obligation, other deliverable obligations or underlying securities comprising the referenced index or 2) receive a net settlement amount in the form of cash or securities equal to the notional amount of the swap less the recovery value of the referenced obligation or underlying securities comprising the referenced index. |
(2) | The maximum amount of future payments (undiscounted) that a fund as a seller of protection could be required to make or receive as a buyer of credit protection under a credit default swap agreement would be an amount equal to the notional amount of the agreement. |
(3) | The fair values for credit default swap agreements serve as an indicator of the current status of the payment/performance risk and represent the likelihood or risk of default for the credit derivative. Increasing fair values, in absolute terms, when compared to the notional amount of the agreement, represent a deterioration of the referenced obligation’s credit soundness and a greater likelihood or risk of default or other credit event occurring. |
Written Options Open as of September 30, 2018
| Description | Strike Price | | Expiration Date | | Premium (Received)/Paid | | | Fair Value | |
Index Options | | | | | | | | | |
| Call Option - OTC - Morgan Stanley Capital | | | | | | | | | |
| Services Inc., SPX | $ | 2,960 | | 10/19/2018 | | $ | (13,957 | ) | | $ | (7,490 | ) |
| Put Option - OTC - Morgan Stanley Capital Services Inc., SPX | $ | 2,790 | | 10/19/2018 | | | (13,398 | ) | | | (6,790 | ) |
| | | | | | | $ | 27,355 | | | $ | (14,280 | ) |
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC
Schedule of Investments (unaudited) (continued)
As of September 30, 2018
A summary of derivative instruments by primary risk exposure is outlined in the following tables:
The fair value of derivative instruments as of September 30, 2018 was as follows:
Derivative instruments not accounted for as hedging instruments | | Location on Statement of Assets, Liabilities and Net Assets | | Fair Value | |
Asset derivative instruments | | | | | |
Equity Contracts | | Purchased option contracts, at fair value | | $ | 15,404 | |
Total asset derivative instruments | | | | $ | 15,404 | |
Liability derivative instruments | | | | | | |
Credit Contracts | | Credit default swaps, at fair value | | $ | (108,965 | ) |
Equity Contracts | | Written index option contracts, at fair value | | | (14,280 | ) |
Total liability derivative instruments | | | | $ | (123,245 | ) |
Net realized gain/(loss) and net change in unrealized appreciation/(depreciation) from investments in derivative instruments for the six month period ended September 30, 2018 were as follows:
Net Realized Gain/(Loss) on Derivative Instruments on the Statement of Operations
Derivative Instruments not accounted for as hedging instruments | | Options | | Swaps | | Total |
Equity Contracts | | $ | (219,784 | ) | | $ | — | | | $ | (219,784 | ) |
Credit Contracts | | | — | | | | (35,035 | ) | | | (35,035 | ) |
Total | | $ | (219,784 | ) | | $ | (35,035 | ) | | $ | (254,819 | ) |
Net Change in Unrealized Appreciation/(Depreciation) on Derivative Instruments on the Statement of Operations
Derivative Instruments not accounted for as hedging instruments | | Options | | Swaps | | Total |
Equity Contracts | | $ | (41,132 | ) | | $ | — | | | $ | (41,132 | ) |
Credit Contracts | | | — | | | | (13,131 | ) | | | (13,131 | ) |
Total | | $ | (41,132 | ) | | $ | (13,131 | ) | | $ | (54,263 | ) |
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC
Statement of Assets, Liabilities and Net Assets (unaudited)
As of September 30, 2018
Assets | | | |
| | | | |
Investments in Investment Funds, at fair value (cost - $96,026,164) | | $ | 132,059,472 | |
Investments in securities, at fair value (cost - $10,127,079) | | | 7,997,922 | |
Purchased option contracts, at fair value (cost - $30,832) | | | 15,404 | |
Total investments | | | 140,072,798 | |
Cash and cash equivalents | | | 5,844,945 | |
Receivable for investments in Investment Funds sold | | | 3,699,677 | |
Investments in Investment Funds paid in advance | | | 2,000,000 | |
Due from broker | | | 175,754 | |
Prepaid expenses and other assets | | | 62,741 | |
Total assets | | | 151,855,915 | |
| | | | |
Liabilities | | | | |
| | | | |
Tenders payable | | | 7,177,032 | |
Subscriptions received in advance | | | 690,000 | |
Management fee payable | | | 248,965 | |
Credit default swaps, at fair value (upfront premiums paid - $88,271) | | | 108,965 | |
Written index option contracts, at fair value (proceeds received - $27,355) | | | 14,280 | |
Investor Distribution and Servicing Fees payable | | | 12,530 | |
Fund Board fees and expenses payable | | | 4,000 | |
Accrued expenses and other liabilities | | | 225,718 | |
Total liabilities | | | 8,481,490 | |
| | | | |
Net Assets | | | | |
| | | | |
Total net assets | | $ | 143,374,425 | |
| | | | |
Net Assets consist of: | | | | |
| | | | |
Paid-in capital | | $ | 161,102,253 | |
Overdistribution of net investment income | | | (28,687,448 | ) |
Accumulated net realized gain/(loss) on investments | | | (21,164,975 | ) |
Net unrealized appreciation/(depreciation) on investments | | | 32,124,595 | |
Retained deficit | | | (17,727,828 | ) |
Total net assets | | $ | 143,374,425 | |
| | | | |
| | | | |
Net Assets per Share | | | | |
| | | | |
GAI Corbin Multi-Strategy Fund, LLC Class I (1,332,666.822 Shares outstanding) | | $ | 101.98 | |
GAI Corbin Multi-Strategy Fund, LLC Class A (78,667.423 Shares outstanding) | | $ | 94.98 | |
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC
Statement of Operations (unaudited)
For the Six Month Period Ended September 30, 2018
Investment Income | | | |
| | | | |
Dividend income | | $ | 273,559 | |
Interest | | | 13,074 | |
Total investment income | | | 286,633 | |
| | | | |
Fund Expenses | | | | |
| | | | |
Management fee | | | 750,947 | |
Professional fees | | | 217,940 | |
Administrative and custodian fees | | | 150,430 | |
Fund Board fees and expenses | | | 78,968 | |
Commitment fees | | | 55,321 | |
Investor Distribution and Servicing fee | | | 25,644 | |
Other operating expenses | | | 63,598 | |
Total operating expenses | | | 1,342,848 | |
Interest expense | | | 549 | |
Total expenses | | | 1,343,397 | |
Net investment loss | | | (1,056,764 | ) |
| | | | |
Net Realized and Unrealized Gain/(Loss) on Investments | | | | |
| | | | |
Net realized gain/(loss) from investments in Investment Funds | | | 1,937,632 | |
Net realized gain/(loss) on options | | | (219,784 | ) |
Net realized gain/(loss) on credit default swaps | | | (35,035 | ) |
Net realized gain/(loss) on foreign currency transactions | | | (6,690 | ) |
Net change in unrealized appreciation/(depreciation) from investments in Investment Funds | | | 920,360 | |
Net change in unrealized appreciation/(depreciation) from investments in securities | | | 851,503 | |
Net change in unrealized appreciation/(depreciation) on options | | | (41,132 | ) |
Net change in unrealized appreciation/(depreciation) on credit default swaps | | | (13,131 | ) |
Total net realized and unrealized gain/(loss) from investments | | | 3,393,723 | |
Net increase in net assets resulting from operations | | $ | 2,336,959 | |
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC
Statements of Changes in Net Assets
Net increase/(decrease) in net assets | | For the Six Month Period Ended September 30, 2018 (unaudited) | | | For the Year Ended March 31, 2018 | |
Operations | | | | | | |
| | | | | | | | |
Net investment income/(loss) | | $ | (1,056,764 | ) | | $ | (2,483,791 | ) |
Net realized gain/(loss) on investments | | | 1,676,123 | | | | 9,086,479 | |
Net change in unrealized appreciation/(depreciation) from investments | | | 1,717,600 | | | | 3,260,030 | |
Net increase/(decrease) in net assets resulting from operations | | | 2,336,959 | | | | 9,862,718 | |
| | | | | | | | |
Distributions to Shareholders | | | | | | | | |
| | | | | | | | |
Distribution of net investment income | | | — | | | | (16,156,932 | ) |
| | | | | | | | |
Capital Transactions | | | | | | | | |
| | | | | | | | |
Issuance of shares | | | 4,604,000 | | | | 6,735,000 | |
Reinvestment of distributions | | | — | | | | 6,027,532 | |
Shares tendered | | | (12,606,715 | ) | | | (45,941,686 | ) |
Early withdrawal fees | | | — | | | | 2,776 | |
Increase/(decrease) in net assets derived from capital transactions | | | (8,002,715 | ) | | | (33,176,378 | ) |
| | | | | | | | |
Net Assets | | | | | | | | |
| | | | | | | | |
Total decrease in net assets | | | (5,665,756 | ) | | | (39,470,592 | ) |
Beginning of period | | | 149,040,181 | | | | 188,510,773 | |
End of period | | $ | 143,374,425 | | | $ | 149,040,181 | |
| | | | | | | | |
Overdistribution of net investment income | | $ | (28,687,448 | ) | | $ | (27,630,684 | ) |
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC
Statement of Cash Flows (unaudited)
For the Six Month Period Ended September 30, 2018
Cash Provided by Operating Activities | | | |
Net increase in net assets resulting from operations | | $ | 2,336,959 | |
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities: | | | | |
Purchases of investments in Investment Funds | | | (5,235,371 | ) |
Purchases of investments in securities | | | (162,800 | ) |
Purchases of derivative instruments | | | (833,780 | ) |
Proceeds from sales of investments in Investment Funds | | | 9,099,584 | |
Proceeds from sales of derivative instruments | | | 608,896 | |
Net realized (gain)/loss from investments in Investment Funds | | | (1,937,632 | ) |
Net realized (gain)/loss on options | | | 219,784 | |
Net realized (gain)/loss on credit default swaps | | | 35,035 | |
Net change in unrealized (appreciation)/depreciation from investments in Investment Funds | | | (920,360 | ) |
Net change in unrealized (appreciation)/depreciation from investments in securities | | | (851,503 | ) |
Net change in unrealized (appreciation)/depreciation on options | | | 41,132 | |
Net change in unrealized (appreciation)/depreciation on credit default swaps | | | 13,131 | |
Decrease in receivable for investments in Investment Funds sold | | | 781,402 | |
Increase in due from broker | | | (19,710 | ) |
Increase in other prepaid expenses and other assets | | | (24,558 | ) |
Decrease in dividends receivable | | | 26,494 | |
Decrease in investments in Investment Funds paid in advance | | | 3,000,000 | |
Decrease in management fee payable | | | (7,439 | ) |
Decrease in Investor Distribution and Servicing Fees payable | | | (544 | ) |
Increase in Fund Board fees and expenses payable | | | 984 | |
Decrease in accrued expenses and other liabilities | | | (115,373 | ) |
Net cash provided by operating activities | | | 6,054,331 | |
| | | | |
Cash Used in Financing Activities | | | | |
| | | | |
Proceeds from issuance of shares (net of change in subscriptions received in advance of $243,000) | | | 4,847,000 | |
Payments for shares tendered (net of change in payable for tenders of $286,247) | | | (12,320,468 | ) |
Net cash used in financing activities | | | (7,473,468 | ) |
| | | | |
Cash and Cash Equivalents | | | | |
| | | | |
Net decrease in cash and cash equivalents | | | (1,419,137 | ) |
Cash and cash equivalents at beginning of period | | | 7,264,082 | |
Cash and cash equivalents at end of period | | $ | 5,844,945 | |
| | | | |
Supplemental Disclosure of Non-Cash Flow Information | | | | |
| | | | |
Cash paid during the period for interest expense | | $ | 549 | |
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC
Financial Highlights
| | Class I |
| | For the Six Month Period Ended September 30, 2018 (unaudited) | | For the Year Ended March 31, 2018 | | For the Year Ended March 31, 2017 | | For the Year Ended March 31, 2016 | | For the Year Ended March 31, 2015 | | For the Year Ended March 31, 2014 |
Per Share operating performance: | | | | | | | | | | | | | | | | | | | | | | | | |
(For Shares outstanding throughout the period) Net asset value per Share, beginning of period | | $ | 100.37 | | | $ | 104.92 | | | $ | 97.28 | | | $ | 106.30 | | | $ | 108.89 | | | $ | 108.60 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income/(loss) from investment operations:(a) Net investment income/(loss) | | | (0.70 | ) | | | (1.49 | ) | | | (1.54 | ) | | | (1.94 | ) | | | (2.42 | ) | | | (2.64 | ) |
Net realized and unrealized gain/(loss) from investments | | | 2.31 | | | | 7.53 | | | | 10.70 | | | | (6.54 | ) | | | 4.92 | | | | 10.38 | |
Total income/(loss) from investment operations | | | 1.61 | | | | 6.04 | | | | 9.16 | | | | (8.48 | ) | | | 2.50 | | | | 7.74 | |
Less: Distribution of net investment income to Members | | | — | | | | (10.59 | ) | | | (1.52 | ) | | | (0.54 | ) | | | (5.09 | ) | | | (7.45 | ) |
Net asset value per Share, end of period | | $ | 101.98 | | | $ | 100.37 | | | $ | 104.92 | | | $ | 97.28 | | | $ | 106.30 | | | $ | 108.89 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return(b) | | | 1.60% | | (c) | | 5.93% | | | | 9.46% | | | | (8.00% | ) | | | 2.37% | | | | 7.26% | |
| |
Ratios to average net assets:(d) | |
Gross expenses | | | 1.77% | | (e) | | 1.66% | | | | 1.74% | | | | 1.90% | | | | 1.86% | | | | 2.02% | |
Expenses reimbursed | | | — | | | | — | | | | — | | | | — | | | | 0.35% | | | | 0.37% | |
Net expenses, including non- | |
reimbursable expenses(f) | | | 1.77% | | (e) | | 1.66% | | | | 1.74% | | | | 1.90% | | | | 2.21% | | | | 2.39% | |
Net investment income/(loss) | | | (1.39% | ) | (e) | | (1.44% | ) | | | (1.55% | ) | | | (1.88% | ) | | | (2.21% | ) | | | (2.39% | ) |
| |
Net Assets, end of period (in thousands) | | $ | 135,902 | | | $ | 141,013 | | | $ | 178,224 | | | $ | 170,240 | | | $ | 155,360 | | | $ | 132,174 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio turnover rate | | | 3.77% | | | | 1.49% | | | | 20.10% | | | | 20.58% | | | | 11.13 | % | | | 9.06% | |
(a) | Based on average Shares outstanding. |
(b) | The total return calculation assumes reinvestment of all distributions. |
(c) | Not annualized. |
(d) | The expenses and net investment income/(loss) ratios do not include income or expenses of the Investment Funds in which the Fund invests. |
(e) | Annualized |
(f) | Through December 31, 2015, net expenses excluding non-reimbursable expenses were capped at 2.25% for Class I. Through September 30, 2016, net expenses excluding non-reimbursable expenses were capped at 2.10% for Class I. Effective October 1, 2016, net expenses excluding non-reimbursable expenses are capped at 2.00% for Class I. |
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC
Financial Highlights (continued)
| | Class A |
| | For the Six Month Period Ended September 30, 2018 (unaudited) | | | For the Year Ended March 31, 2018 | | | For the Year Ended March 31, 2017 | | | For the Year Ended March 31, 2016 | | | For the Year Ended March 31, 2015 | | | For the Year Ended March 31, 2014 | |
Per Share operating performance: (For Shares outstanding throughout the period) Net asset value per Share, beginning | | | | | | | | | | | | | | | | | | |
of period | | $ | 93.79 | | | $ | 99.39 | | | $ | 92.87 | | | $ | 102.21 | | | $ | 105.51 | | | $ | 105.69 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Income/(loss) from investment operations:(a) | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income/(loss) | | | (0.95 | ) | | | (2.02 | ) | | | (2.09 | ) | | | (2.54 | ) | | | (2.97 | ) | | | (2.81 | ) |
Net realized and unrealized gain/(loss) from investments | | | 2.14 | | | | 7.01 | | | | 10.13 | | | | (6.26 | ) | | | 4.76 | | | | 10.08 | |
Total income/(loss) from investment operations | | | 1.19 | | | | 4.99 | | | | 8.04 | | | | (8.80 | ) | | | 1.79 | | | | 7.27 | |
Less: Distribution of net investment income to Members | | | — | | | | (10.59 | ) | | | (1.52 | ) | | | (0.54 | ) | | | (5.09 | ) | | | (7.45 | ) |
Net asset value per Share, end of period | | $ | 94.98 | | | $ | 93.79 | | | $ | 99.39 | | | $ | 92.87 | | | $ | 102.21 | | | $ | 105.51 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return(b) | | | 1.27% | (c) | | | 5.19% | | | | 8.70% | | | | (8.63% | ) | | | 1.76% | | | | 7.02% | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Ratios to average net assets:(d) | | | | | | | | | | | | | | | | | | | | | | | | |
Gross expenses | | | 2.43% | (e) | | | 2.31% | | | | 2.46% | | | | 2.59% | | | | 2.47% | | | | 2.26% | |
Expenses reimbursed | | | — | | | | — | | | | — | | | | — | | | | 0.35% | | | | 0.37% | |
Net expenses, including non- | | | | | | | | | | | | | | | | | | | | | | | | |
reimbursable expenses(f) | | | 2.43% | (e) | | | 2.31% | | | | 2.46% | | | | 2.59% | | | | 2.82% | | | | 2.63% | |
Net investment income/(loss) | | | (2.04% | )(e) | | | (2.09% | ) | | | (2.27% | ) | | | (2.57% | ) | | | (2.82% | ) | | | (2.63% | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Assets, end of period (in thousands) | | $ | 7,472 | | | $ | 8,027 | | | $ | 10,287 | | | $ | 15,289 | | | $ | 14,761 | | | $ | 13,794 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Portfolio turnover rate | | | 3.77% | | | | 1.49% | | | | 20.10% | | | | 20.58% | | | | 11.13% | | | | 9.06% | |
(a) | Based on average Shares outstanding. |
(b) | The total return calculation assumes reinvestment of all distributions. |
(c) | Not annualized. |
(d) | The expenses and net investment income/(loss) ratios do not include income or expenses of the Investment Funds in which the Fund invests. |
(e) | Annualized |
(f) | Through December 31, 2015, net expenses excluding non-reimbursable expenses were capped at 3.00% for Class A. |
| Through September 30, 2016, net expenses excluding non-reimbursable expenses were capped at 2.85% for Class A. |
| Effective October 1, 2016, net expenses excluding non-reimbursable expenses are capped at 2.75% for Class A. |
The accompanying notes are an integral part of these financial statements.
GAI Corbin Multi-Strategy Fund, LLC
Notes to Financial Statements (unaudited)
September 30, 2018
1. Organization
GAI Corbin Multi-Strategy Fund, LLC (the “Fund”), a Delaware limited liability company, has been registered as an investment company under the Investment Company Act of 1940, as amended (the “1940 Act”), since January 4, 2011. The Fund is a closed-end management investment company and is the successor to an unregistered investment vehicle that commenced operations on April 1, 2007.
Wells Fargo Investment Institute, Inc. (“WFII”) (the “Adviser”), a North Carolina corporation, serves as the investment adviser to the Fund. The Adviser’s Global Alternative Investments (“GAI”) division is responsible for managing the Fund under the advisory agreement. The Adviser has retained Corbin Capital Partners, L.P., a Delaware limited partnership, to act as the subadviser to the Fund (the “Subadviser”). The Subadviser has been engaged by the Fund and the Adviser to formulate and implement the Fund’s investment program.
The investment objective of the Fund is to achieve a consistent return on capital, with limited correlation with equity market returns over a full market cycle, through investments in a diversified portfolio of securities and other instruments including, but not limited to, securities of United States (“U.S.”) and non-U.S. corporations, U.S. government securities, non-U.S. government securities, partnership interests, money market instruments, derivatives on securities, commodity interests including futures contracts, options, options on futures, other derivatives including swaps, forward contracts, currencies, physical commodities and other instruments.
Generally, the Fund pursues its investment objective principally by allocating its capital among various collective investment vehicles (“Investment Funds”). The Fund may, in addition to investing in Investment Funds, also make investments directly, including, without limitation, for purposes of hedging certain exposures. The Subadviser may cause the Fund to maintain such cash holdings as the Subadviser may from time to time deem to be appropriate, and those holdings may at times comprise a material portion of the Fund’s assets. There can be no assurance that the Fund’s investment objective will be achieved or that the Fund will not incur losses.
The Fund Board provides broad oversight over the operations and affairs of the Fund, and has overall responsibility to manage and control the business affairs of the Fund, including the complete and exclusive authority to establish policies regarding the management, conduct, and operation of the Fund’s business. The Fund Board exercises the same powers, authority and responsibilities on behalf of the Fund as are customarily exercised by the board of directors of a registered investment company organized as a corporation.
2. Significant Accounting Policies
The following is a summary of significant accounting policies followed by the Fund and are in conformity with accounting principles generally accepted in the United States (“GAAP”). The accompanying financial statements of the Fund are stated in U.S. dollars.
The Fund is considered to be an investment company in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies (“FASB ASC 946”), and is following the accounting and reporting guidance found within FASB ASC 946.
(a) Valuation of investments in Investment Funds — The Fund values its investments in Investment Funds at fair value in accordance with procedures established in good faith by the Fund Board using net asset value per share. The fair value of an Investment Fund ordinarily will be the net asset value of that Investment Fund determined and reported by the Investment Fund in accordance with the valuation policies established by the Investment Fund and/or its investment manager, absent information indicating that such value does not represent the fair value of the interest. The Fund could reasonably expect to receive the net asset value of its interests amount from the Investment Fund if the Fund’s interest were redeemed at the time of valuation, based on information reasonably available at the time the valuation is made and that the Fund believes to be reliable. In particular, Accounting Standards Update (“ASU”) 2009-12 permits a reporting entity to measure the fair value of an investment that does not have a readily determinable fair value based on the net asset value per share (the “NAV”), or its equivalent, of the investment as a practical expedient, without further adjustment, unless it is probable that the investment would be sold at a value significantly different than the NAV. If the practical expedient NAV is not as of the reporting entity’s measurement date, then the NAV should be adjusted to reflect any significant events that may change the valuation. In using the NAV as a practical expedient, certain attributes of the investment that may impact its fair value are not considered in measuring fair value. Attributes of those investments include the investment strategies of the investment and may also include, but are not limited to, restrictions on the investor’s ability to redeem its investments at the measurement date and any unfunded commitments. The Fund is permitted to invest in alternative investments that do not have a readily determinable fair value, and as such, has elected to use the NAV as calculated on the reporting entity’s measurement date as the fair value of the investment. A description of each investment by the Fund by strategy can be found in the tables within the Schedule of Investments.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
Due to the nature of the investments held by the Investment Funds, changes in market conditions and the economic environment may significantly impact the value of the Investment Funds and the fair value of the Fund’s interests in the Investment Funds. Under some circumstances, the Fund or the Adviser may determine, based on other information available to the Fund or the Adviser, that an Investment Fund’s reported valuation does not represent fair value. If it is determined that the Investment Fund’s reported valuation does not represent fair value, the Adviser may choose to make adjustments to reflect the fair value. During the six month period ended September 30, 2018, no such adjustments were deemed necessary by the Adviser. In addition, the Fund may not have an Investment Fund’s reported valuation as of a particular fiscal period end. In such cases, the Fund would determine the fair value of such an Investment Fund based on any relevant information available at the time. The Fund Board has also established procedures for the valuation of investment securities other than securities of Investment Funds, if any, held directly by the Fund.
(b) Income taxes — The Fund elects to be treated as, and qualifies as, a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”) by distributing substantially all of its investment company taxable income and any net realized capital gains (after reduction for capital loss carryforwards) sufficient to relieve it from all, or substantially all, federal income taxes. Accordingly, no provision for federal income taxes was required for the Fund.
In accounting for income taxes, the Fund follows the guidance in FASB ASC 740, Accounting for Uncertainty in Income Taxes. FASB ASC 740 prescribes the minimum recognition threshold a tax position must meet in connection with accounting for uncertainties in income tax positions taken or expected to be taken by an entity before being measured and recognized in the financial statements. There were no material uncertain tax positions requiring recognition in the Fund’s financial statements as of September 30, 2018.
The Fund utilizes a tax-year end of October 31 and the Fund’s income and federal excise tax returns and all financial records supporting the 2015, 2016 and 2017 returns are subject to examination by the federal and Delaware revenue authorities.
At October 31, 2017 (the Fund’s last tax-year end), the Fund held a capital loss carryforward of $14,187,995. This capital loss carryforward is available to offset future realized capital gains. Capital losses that are carried forward will retain their character as either short-term or long-term capital losses and are not subject to expiration.
(c) Security transactions and investment income — The Fund’s transactions are accounted for on a trade-date basis. Realized gains and losses on the Fund’s transactions are determined on the average cost basis. Interest income is recognized on the accrual basis. Dividend income is recognized on the ex-dividend date. The Fund will indirectly bear a portion of the Investment Funds’ income and expenses, including management fees and incentive fees charged by the Investment Funds. That income and those expenses are recorded in the Fund’s financial statements as unrealized appreciation/(depreciation) in its investments in Investment Funds, not as income or expense on the Statement of Operations.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
(d) Cash and cash equivalents — The Fund maintains cash in an interest-bearing bank account, which, at times, may exceed federally insured limits. The Fund has not experienced any losses in such account and does not believe it is exposed to any significant credit risk on such bank deposits. All interest income earned will be paid to the Fund.
(e) Foreign currency translation — The Fund does not isolate the portion of the results of operations that is due to the change in foreign currency translation from changes in the market price of investments held or sold during the period. Assets and liabilities denominated in a foreign currency are translated into the U.S. dollar equivalent using the spot foreign currency exchange rate in effect at the time of reporting. Realized gains and losses from such translation are included in net realized gain/(loss) on foreign currency transactions on the Statement of Operations. Purchases and sales of investments and revenues and expenses denominated in foreign currencies are translated at the daily spot rates in effect at the time of the transaction.
(f) Options purchased — When an option is purchased, an amount equal to the premium paid is recorded as an investment and is subsequently adjusted to the current fair value of the option purchased. Premiums paid for the purchase of options which expire unexercised are treated by the Fund on the expiration date as realized losses. If a purchased put option is exercised, the premium is subtracted from the proceeds of the sale of the underlying security or foreign currency in determining whether the Fund has realized a gain or loss. If a purchased call option is exercised, the premium increases the cost basis of the security or foreign currency purchased by the Fund. Options purchased on an exchange are standardized while options purchased over-the-counter (“OTC”) have counterparty risk associated with them.
(g) Options written — When an option is written, an amount equal to the premium received by the Fund is recorded as a liability and is subsequently adjusted to the current fair value of the option written. Premiums received from written options which expire unexercised are treated by the Fund as realized gains on the expiration date. If a written call option is exercised, the premium is added to the proceeds from the sale of the underlying security or foreign currency in determining whether the Fund has realized a gain or loss. If a written put option is exercised, the premium reduces the cost basis of the security or foreign currency purchased by the Fund.
(h) Futures contracts — The Fund may purchase or sell futures contracts to gain exposure to, or economically hedge against, changes in interest rates (interest rate risk), changes in the value of equity securities (equity risk) or foreign currencies (foreign currency exchange rate risk). Futures contracts are agreements between the Fund and counterparty to buy or sell a specific quantity of an underlying instrument at a specified price and at a specified date. Depending on the terms of the particular contract, futures contracts are settled either through physical delivery of the underlying instrument on the settlement date or by payment of a cash settlement amount on the settlement date. Pursuant to the contract, the Fund agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as variation margin and are recorded by the Fund as unrealized appreciation or depreciation. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. The use of futures contracts involves the risk of an imperfect correlation in the movements in the price of futures contracts, interest or foreign currency exchange rates and the underlying assets.
(i) Forward foreign currency exchange contracts — The Fund may enter into forward foreign currency exchange contracts as an economic hedge against either specific transactions or portfolio instruments (foreign currency exchange rate risk). A forward foreign currency exchange contract is an agreement between two parties to buy and sell a currency at a set exchange rate on a future date. The contract is marked-to-market daily and the change in market value is recorded as an unrealized gain or loss. When the contract is closed, a realized gain or loss is recorded equal to the difference between the value at the time it was opened and the value at the time it was closed.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
(j) Credit default swaps — The Fund may enter into credit default swaps to manage its exposure to the market or certain sectors of the market, to reduce its risk exposure to defaults of corporate and/or sovereign issuers or to create exposure to corporate and/or sovereign issuers to which it is not otherwise exposed (credit risk). The Fund enters into credit default swaps to provide a measure of protection against the default of an issuer (as buyer of protection) and/or gain credit exposure to an issuer to which it is not otherwise exposed (as seller of protection). The Fund may either buy or sell (write) credit default swaps on single-name issuers (corporate or sovereign) or traded indices. Credit default swaps on single-name issuers are agreements in which the buyer pays fixed periodic payments to the seller in consideration for a guarantee from the seller to make a specific payment should a negative credit event take place (e.g., bankruptcy, failure to pay, obligation accelerators, repudiation, moratorium or restructuring). Credit default swaps on traded indices are agreements in which the buyer pays fixed periodic payments to the seller in consideration for a guarantee from the seller to make a specific payment should a write-down, principal or interest shortfall or default of all or individual underlying securities included in the index occur. As a buyer, if an underlying credit event occurs, the Fund will either receive from the seller an amount equal to the notional amount of the swap and deliver the referenced security or underlying securities comprising of an index or receive a net settlement of cash equal to the notional amount of the swap less the recovery value of the security or underlying securities comprising of an index. As a seller (writer), if an underlying credit event occurs, the Fund will either pay the buyer an amount equal to the notional amount of the swap and take delivery of the referenced security or underlying securities comprising of an index or pay a net settlement of cash equal to the notional amount of the swap less the recovery value of the security or underlying securities comprising of an index. The Fund may also enter into collateral agreements with certain counterparties to further mitigate counterparty risk on OTC derivative and forward foreign currency contracts. Subject to established minimum levels, collateral is generally determined based on the net aggregate unrealized gain or loss on contracts with a certain counterparty. Collateral pledged to or from the Fund is held in a segregated account by a third-party agent and can be in the form of cash or debt securities issued by the U.S. government or related agencies.
(k) Total return swaps — The Fund may enter into total return swap agreements to exchange one cash return or cash flow for another cash return or cash flow. Swap transactions are stated at fair value with unrealized gains reported as an asset and unrealized losses reported as a liability, netted as appropriate, on the Statement of Assets, Liabilities and Net Assets. A realized gain or loss is recorded upon termination or reset of each total return swap transaction on the Statement of Operations.
(l) Valuation of derivatives — The Fund has purchased and written index options and credit default swaps which remain outstanding as of September 30, 2018. The fair value of purchased and written index options can be determined using unadjusted quoted prices and are generally categorized within Level 1 of the Fund’s fair value hierarchy. The fair value of written and purchased OTC currency options and credit default swaps can be determined by an independent pricing vendor deemed reliable by management using a pricing model. The pricing model does not entail material subjectivity because the methodologies employed do not necessitate significant judgment, and the pricing inputs are observed from actively quoted markets and/or dealer quotes. The Fund generally categorizes these derivatives within Level 2 of the fair value hierarchy. In instances where significant inputs are unobservable, they would be categorized as Level 3 in the fair value hierarchy.
(m) Collateralized loan obligations — The Fund may invest in collateralized loan obligations (“CLOs”), which are a type of asset-backed security. The cash flows of the CLO can be split into multiple segments, called “tranches”, which will vary in risk profile and yield. The Fund values CLOs at the “bid” quotes provided by external pricing sources deemed reputable by management and therefore generally categorizes CLOs within Level 2 of the fair value hierarchy. In instances where significant inputs are unobservable, they would be categorized as Level 3 in the fair value hierarchy.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
(n) Distributions — Distributions will be paid at least annually in an amount representing substantially all of the net investment income and net capital gains, if any, earned each year. Each investor (each, a “Member”) will automatically be a participant under the Fund’s Dividend Reinvestment Plan (“DRP”) and have all income dividends and/or capital gains distributions automatically reinvested in Shares. Election by a Member not to participate in the DRP and to receive all income distributions and/or capital gain distributions, if any, in cash may be made by providing notice to the Member’s broker or intermediary.
Distributions to Members from net investment income and net realized gains, if any, are recorded on the ex-dividend date. Such distributions are determined in conformity with income tax regulations, which may differ from GAAP. The timing and character of distributions made during the year from net investment income or net realized gains may differ from their ultimate characterization for federal income tax purposes. To the extent that these differences are permanent in nature, such amounts are reclassified within the capital accounts based on their federal tax-basis treatment. Temporary differences do not require reclassifications.
(o) Use of estimates — The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
(p) Fund expenses — The Fund bears all expenses incurred in its business and operations, and records them on an accrual basis. Expenses include, but are not limited to, administrative and extraordinary expenses and legal, tax, audit, escrow, fund accounting and printing expenses. Operating expenses also include: (1) certain investment related expenses, (2) interest and commitment expense on any borrowings; and (3) all costs and expenses associated with the registration of the Fund and/or its securities under, and in compliance with, any applicable federal and state laws.
(q) Expense limitation agreement — Through June 30, 2019, the Adviser has contractually agreed to limit the Fund’s total annualized ordinary fund-wide operating expenses to 2.00%. Members holding Shares designated as Class I (“Class I Shares”) have no class-specific expenses. Members holding Shares designated as Class A (“Class A Shares”) will pay (in addition to up to 2.00% in fund-wide expenses) an additional annualized amount of up to 0.75% (the “Investor Distribution and Servicing Fee”), for a total of up to 2.75%. Ordinary fund-wide operating expenses exclude the Fund’s borrowing and other investment-related costs, Investment Fund and investment manager fees and expenses, taxes, litigation and indemnification expenses, judgments, other extraordinary expenses not incurred in the ordinary course of the Fund’s business, and the Investor Distribution and Servicing Fee charged to Class A Shares. Ordinary fund-wide operating expenses include the Fund’s management fee, start-up, offering and organizational expenses.
Accordingly, the Adviser is permitted to recover from the Fund expenses it has borne (whether through reduction of its management fee or otherwise) in later periods to the extent that the Fund’s ordinary fund-wide operating expenses (exclusive of the Investor Distribution and Servicing Fee charged to Class A Shares) fall below the annualized rate of 2.00% per year. The Fund, however, is not obligated to pay any such amount more than three years after the end of the fiscal year in which the Adviser deferred a fee or reimbursed an expense. Any such recovery by the Adviser will not cause the Fund to exceed the annual limitation rate set forth above. As of September 30, 2018, there was no amount subject to recoupment within three years after the end of the fiscal year in which the Adviser reimbursed the expenses. As of September 30, 2018, there were no expenses reimbursable by the Adviser.
(r) Third party service providers - BNY Mellon Investment Servicing (US) Inc. (the “Administrator”) serves as the Administrator to the Fund. Under an agreement made between the Administrator and the Fund, the following annual fee will be calculated based upon the Fund’s beginning of the month net assets and paid monthly:
0.085% of the first $200 million of beginning of month net assets;
0.070% of the next $200 million of beginning of month net assets; and 0.050% of beginning of month net assets in excess of $400 million.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
The Fund also pays the Administrator certain fixed fees for financial statement preparation and other services.
The Bank of New York Mellon (the “Custodian”) serves as the Custodian to the Fund. Under an agreement made between the Custodian and the Fund, 0.02% per annum is paid to the Custodian based on gross assets at the end of each month.
The Fund also pays the Custodian certain fixed fees for transactions and other services.
(s) Due from broker — Due from broker includes cash balances held with the broker and receivables from initial margin related to the Fund’s derivatives trades. Interest may be earned on balances held by the brokers and interest may be charged on debit balances. At September 30, 2018, amounts due from the broker totaled $175,754.
(t) Recent accounting pronouncements — In August 2018, the FASB issued ASU 2018-13, Fair Value Measurements (Topic 820) Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The amendments in ASU 2018-13 modify the disclosure requirements in Topic 820 of the disclosure framework. The modifications include the removal to disclose the amount of and reason for transfers between Level 1 and Level 2 of the fair value hierarchy, the policy for timing of transfers between levels, the valuation processes for Level 3 fair value measurements, and the changes in unrealized gains and losses for the period included in earnings for recurring Level 3 fair value measurements held at the end of the reporting period. Also, in lieu of a roll forward for Level 3 fair value measurements, a nonpublic entity is required to disclose transfers into and out of Level 3 of the fair value hierarchy and purchases and issues of Level 3 assets and liabilities. Additionally, for investments for certain entities that calculate net asset value, an entity is required to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemptions might lapse only if the investee has communicated the timing to the entity or announced the timing publicly. ASU 2018-13 is effective for fiscal years beginning December 15, 2019 with early adoption permitted to any removed or modified disclosures of this update. Management is currently evaluating the impact, if any, to the financial statements from adopting ASU 2018-13.
3. Related Party Transactions
The Fund considers the Adviser, the Fund Board and any entities under common control, amongst others, to be related parties to the Fund. Fees incurred with related parties during the period are disclosed in the Statement of Operations unless otherwise stated and include the following:
(a) Investor Distribution and Servicing Fee — Under the terms of the wholesaling and placement agent agreement between the Fund and Global Alternative Investment Services, Inc. (the “Placement Agent”), the Placement Agent is authorized to retain brokers, dealers and certain financial advisers for distribution services and to provide ongoing investor services and account maintenance services to Members purchasing Class A Shares that are their customers.
The Fund pays an Investor Distribution and Servicing Fee out of the net assets of Class A Shares at the annual rate of 0.75% of the aggregate net asset value of Class A Shares that have been outstanding for more than twelve (12) months, calculated and accrued as of the last day of each calendar month (before any repurchases of Class A Shares) and paid to the Placement Agent quarterly. The Investor Distribution and Servicing Fee is charged on an aggregate class-wide basis, and investors in Class A Shares will be subject to the Investor Distribution and Servicing Fee regardless of how long they have held their Class A Shares. The Investor Distribution and Servicing Fee is paid to the Placement Agent to reimburse it for payments made to investor service providers and for the Placement Agent’s ongoing investor servicing. Pursuant to the conditions of an exemptive order issued by the SEC, the Investor Distribution and Servicing Fee is paid pursuant to a plan adopted by the Fund in compliance with Rule 12b-1 under the 1940 Act with respect to Class A Shares. Class I Shares are not subject to the Investor Distribution and Servicing Fee.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
For the six month period ended September 30, 2018, the Fund expensed Investor Distribution and Servicing Fees of $25,644. As of September 30, 2018, there were $12,530 of Investor Distribution and Servicing Fees payable to the Placement Agent.
(b) Placement fees — Under the terms of the wholesaling and placement agent agreement between the Fund and the Placement Agent, the Placement Agent’s sub-agents are entitled to receive a placement fee based on the net amount of Class A Shares purchased by a Member (the “Class A Share Placement Fee”). In determining the applicable Class A Share Placement Fee at the time of investment in Class A Shares, the amount of a Member’s investment in Class A Shares (whether initial or additional) will be aggregated with the value of (i) the Member’s investments in shares subject to a placement fee of any collective investment vehicle advised by the Adviser and (ii) investments in shares subject to a placement fee of any collective investment vehicle advised by the Adviser held by the Member’s “Immediate Family Members” (as defined in the Fund’s subscription agreement). The Member must indicate in the subscription agreement who such “Immediate Family Members” are and the amounts of their investments.
The Class A Share Placement Fee shall be deducted from the initial or additional subscriptions provided by the Member and, subject to certain exceptions and waivers listed in the Fund’s Private Placement Memorandum, is as follows:
Current Value of Class A Shares | Placement Fee | |
Less than $500,000 | 2.00% | |
$500,000 to less than $1,000,000 | 1.00% | |
$1,000,000 or more | 0.50% | |
For the six month period ended September 30, 2018, Class A Share Placement Fees paid to sub-agents of the Placement Agent by Members upon subscription into the Fund were $960.
(c) Investment advisory fees — Amounts paid, and payable, to the Adviser for the six month period ended September 30, 2018 are disclosed in Note 4.
(d) Fund Board fees and expenses – For the six month period ended September 30, 2018, the Fund incurred Fund Board fees, including out of pocket expenses, of $78,968. As of September 30, 2018, amounts payable to the Fund Board were $4,000.
4. Investment Advisory Agreement
The Adviser is registered with the SEC as an investment adviser under the Advisers Act. The Adviser also serves as investment adviser to private investment funds, some of which utilize a multi-manager, multi-strategy investment approach. The Adviser is registered with the Commodity Futures Trading Commission (“CFTC”) as a commodity pool operator (“CPO”) and a commodity trading advisor (“CTA”). Although the Adviser is registered as a CPO it intends to rely on the no-action relief afforded by CFTC Staff Letter No. 12-38 and the exception from CPO registration in CFTC Regulation 4.5. Therefore, the Adviser is not required to deliver a CFTC disclosure document to the Fund’s investors, nor is it required to provide Fund investors certified annual reports that satisfy the requirements of CFTC regulations generally applicable to registered CPOs. As of September 30, 2018, there is no certainty that the Adviser or other parties will be able to rely on these exclusions and exemptions in the future. Additional CFTC regulation (or a decision to no longer use strategies that trigger additional regulation) may cause the Fund to change its investment strategies or to incur additional expenses.
In addition, the CFTC and prudential regulators’ variation and initial margin requirements for uncleared swap transactions have become effective. These requirements increase the amount of margin necessary to conduct uncleared swap transactions, limit the types of assets that can be used as collateral for such transactions, and impose other restrictions. Margin requirements may also affect the ability of the Fund to use swap agreements to implement the Fund’s investment strategy and may substantially increase regulatory compliance costs for the Adviser and the Fund. As of September 30, 2018, the initial margin requirements do not apply to the Fund and their ultimate impact remains uncertain.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
Pursuant to the terms of the advisory agreement between the Fund and the Adviser, the Adviser is responsible for selecting an investment subadviser to manage the Fund’s assets and to monitor such management of the Fund’s assets in accordance with the Fund’s investment objective and related investment policies. Subject to the approval of the Fund’s Board, the Adviser may elect to manage the Fund’s investments and determine the composition of the assets of the Fund.
Pursuant to an agreement with the Adviser and the Fund, the Subadviser is responsible for implementing a continuous investment program for the assets of the Fund, monitoring of the investment activities and holdings of the Fund, and for the selection of Investment Funds as well as direct investments of the Fund, in consultation with the Adviser.
The Fund accrues and pays the Adviser each month a fee (“Management Fee”). Through June 30, 2019, the Adviser has contractually agreed to reduce its Management Fee to one-twelfth of 1.00% of the aggregate net asset value of outstanding Shares of the Fund calculated as of the last day of each month (before any repurchases of Shares). The Management Fee incurred by the Fund for the six month period ended September 30, 2018 was $750,947. As of September 30, 2018, the Management Fee payable to the Adviser was $248,965. The Adviser pays the Subadviser a portion of the Management Fee as described in the subadvisory agreement among the Adviser, Subadviser, and the Fund.
5. Investment Transactions
Purchases of investments in Investment Funds for the six month period ended September 30, 2018 were $5,235,371. Proceeds from sales of investments in Investment Funds for the six month period ended September 30, 2018 were $9,099,584. Purchases of investments in securities for the six month period ended September 30, 2018 were $162,800. Proceeds from sales of investments in securities for the six month period ended September 30, 2018 were $0.
6. Derivative Transactions
The Fund enters into derivative contracts for risk management purposes such as to manage or hedge the Fund’s currency exchange risk, interest rate risk, credit risk and other risks. During the six month period ended September 30, 2018, the Fund entered into derivative contracts to hedge credit exposures of the broader portfolio. The Fund’s hedge overlay includes a portfolio of single name credit default swaps to hedge the aggregate risk based on the Subadviser’s understanding of the underlying exposures of the applicable Investment Funds. The hedge overlay is used to reduce risk to broad market factors, not exposures to specific securities and it is not necessarily aimed to neutralize exposures, but bring the portfolio in line with the desired posture given the portfolio objectives. All derivative contracts must be fully backed by cash positions and may be OTC and/or exchanged traded. Such derivative contracts may include forwards, futures, options, swaptions, warrants and swaps.
Forwards are a tailored contract between two parties, where payment takes place at a specific time in the future at today’s pre-determined price. Futures are contracts to buy or sell an asset on or before a future date at a price specified today. Options are contracts that give the owner the right, but not the obligation, to buy or sell an asset. The price at which the buy or sale takes place is known as the strike price, and is specified at the time the parties enter into the option. The option contract also specifies a maturity date. Warrants are long dated options, usually longer than one year, which are traded OTC. Swaps are agreements to exchange cash flows on or before a specified future date based on the underlying value of currency exchange rates, bonds/interest rates, commodities exchange, equities, indices or other assets. Swaptions are options on swap contracts and are similar to options on assets except that instead of selling or purchasing the right to buy or sell an asset, the writer or purchaser of the swaption is granting or buying the right to enter into a previously agreed upon interest rate or credit default swap agreement (interest rate risk and/or credit risk) at any time before the expiration of the option. As of September 30, 2018, the Fund has options and forward contracts, and has entered into total return and credit default swaps. The counterparty for derivative transactions entered into by the Fund is Morgan Stanley Capital Services, Inc.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
The monthly average number of open contracts of options was 1 for the six month period ended September 30, 2018. The monthly average notional of credit default swaps was $3,012,714 for the six month period ended September 30, 2018.
The Fund’s derivatives are not considered to be hedging instruments under GAAP and, therefore, the Fund accounts for derivatives at fair value on the Statement of Assets, Liabilities and Net Assets.
Transactions in options contracts for the six month period ended September 30, 2018 were as follows:
Options Purchased | | Number of Contracts | | | Cost |
Balance at April 1, 2018 | | | 39 | | | $ | 69,038 | |
Options purchased | | | 186 | | | | 566,055 | |
Options terminated in closing buy transactions | | | (16 | ) | | | (64,849 | ) |
Options expired | | | (172 | ) | | | (539,412 | ) |
Balance at September 30, 2018 | | | 37 | | | $ | 30,832 | |
| | | | | | | | |
Index Options Written | | Number of Contracts | | | Premiums Received | |
Balance at April 1, 2018 | | | 16 | | | $ | 39,951 | |
Options written | | | 373 | | | | 565,047 | |
Options terminated in closing sell transactions | | | (152 | ) | | | (197,288 | ) |
Options expired | | | (209 | ) | | | (380,355 | ) |
Balance at September 30, 2018 | | | 28 | | | $ | 27,355 | |
The following table presents derivative assets and liabilities net of amounts available for offset under a master netting arrangement and, as applicable, the related collateral and potential loss exposure to the Fund as of September 30, 2018.
| | | Gross Amounts Presented on Statement of Assets, Liabilities and Net Assets | | | | | | | | | |
Counterparty | Form of Master Netting Agreement | | Value of Asset | | | Value of Liability | | | Net Amount Due (to)/from Counterparty | | | Collateral Pledged (Received) by Fund | | | Loss Exposure, After Collateral (not less than $0) | |
Morgan Stanley Capital Services Inc. | ISDA | | $ | — | | | $ | (108,965 | ) | | $ | (108,965 | ) | | $ | 2,359,255 | | | $ | 2,250,290 | |
Morgan Stanley Capital Services Inc. | OTC | | | 15,404 | | | | (14,280 | ) | | | 1,124 | | | | — | | | | 1,124 | |
Total | | | $ | 15,404 | | | $ | (123,245 | ) | | $ | (107,841 | ) | | $ | 2,359,255 | | | $ | 2,251,414 | |
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
7. Investments in Investment Funds
The Adviser and Subadviser monitor the performance of Investment Funds. Such monitoring procedures include, but are not limited to, monitoring market movements and the Investment Funds’ portfolio investments, comparing performance to industry benchmarks, in depth conference calls and site visits with Investment Fund portfolio managers.
Complete information about the underlying investments held by certain of the Investment Funds is not readily available, so it is unknown whether the Fund, through its aggregate investment in Investment Funds, holds any single investment whereby the Fund’s proportionate share exceeds 5% of the Fund’s net assets as of September 30, 2018.
The following table summarizes the Fund’s investments in the Investment Funds during the six month period ended September 30, 2018, none of which were related parties. The Fund indirectly bears fees and expenses as an investor in the Investment Funds. Each investor of each Investment Fund will pay the investment manager of the Investment Fund a management fee. The fee rate varies and ranges from 0% to 2.50% per annum of the net asset value of that Investment Fund. Additionally, the investment manager of each Investment Fund will generally receive an incentive fee/allocation from each investor ranging from 0% to 25% of any net new appreciation of that Investment Fund as of the end of each performance period for which an incentive fee/allocation is calculated.
Investments in Investment Funds | | % of Fund’s Total Investments Fair Value | | Fair Value | | Net Change in Unrealized Appreciation/ (Depreciation) | | | Realized Gain/ (Loss) | | Redemptions Permitted* | Primary Geographic Location |
Redwood Offshore Fund, Ltd. | | | 10.6 | % | | $ | 13,929,270 | | | $ | 614,725 | | | $ | — | | Biennial | Cayman Islands |
D.E. Shaw Composite International Fund | | | 9.3 | | | | 12,257,655 | | | | 425,500 | | | | — | | Quarterly | Cayman Islands |
Anchorage Capital Partners Offshore, Ltd. | | | 7.8 | | | | 10,239,179 | | | | 324,921 | | | | — | | Annually | Cayman Islands |
Autonomy Global Macro Fund Ltd. | | | 7.1 | | | | 9,429,155 | | | | 121,870 | | | | — | | Monthly | Cayman Islands |
Pelham Long/Short Fund Ltd. | | | 6.5 | | | | 8,581,311 | | | | 18,118 | | | | — | | Monthly | Bermuda |
Serengeti Lycaon Overseas Ltd. | | | 6.3 | | | | 8,368,953 | | | | 582,734 | | | | — | | Quarterly | Cayman Islands |
Myriad Opportunities Offshore Fund Ltd. | | | 5.6 | | | | 7,383,549 | | | | (203,577 | ) | | | — | | Quarterly | Cayman Islands |
D.E. Shaw Oculus International Fund | | | 5.4 | | | | 7,060,895 | | | | 298,226 | | | | — | | Quarterly | Cayman Islands |
SRS Partners, Ltd. | | | 5.3 | | | | 6,975,368 | | | | (799,943 | ) | | | 229,416 | | Quarterly | Cayman Islands |
Tor Asia Credit Fund | | | 4.9 | | | | 6,517,308 | | | | 169,403 | | | | 181,044 | | Quarterly | Cayman Islands |
East Lodge Capital Credit Opportunities Fund Ltd. | | | 4.9 | | | | 6,474,316 | | | | 185,218 | | | | — | | Quarterly | Cayman Islands |
Cadian Offshore Fund Ltd. | | | 4.7 | | | | 6,201,379 | | | | 404,050 | | | | 381,938 | | Quarterly | Cayman Islands |
Senator Global Opportunity Offshore Fund II Ltd. | | | 4.1 | | | | 5,374,023 | | | | 7,900 | | | | 112,064 | | Quarterly | Cayman Islands |
Whitebox Asymmetric Opportunities Fund, Ltd. | | | 3.7 | | | | 4,867,499 | | | | 244,109 | | | | — | | Quarterly | Cayman Islands |
VPC Offshore Unleveraged Private Debt Fund Feeder, LP | | | 2.5 | | | | 3,347,767 | | | | (36,318 | ) | | | 26,116 | | Not Permitted | Cayman Islands |
Jet Capital Select Opportunities Offshore Fund, Ltd. | | | 2.5 | | | | 3,234,471 | | | | 122,279 | | | | — | | Monthly | Cayman Islands |
Steamboat Capital Partners Offshore Fund, Ltd. | | | 2.2 | | | | 2,961,589 | | | | (38,411 | ) | | | — | | Quarterly | Cayman Islands |
Senator Global Opportunity Offshore Fund Ltd. | | | 2.1 | | | | 2,722,618 | | | | 48,385 | | | | — | | Quarterly | Cayman Islands |
Squadra Equity Fund Ltd. | | | 1.8 | | | | 2,370,060 | | | | (476,746 | ) | | | — | | Monthly | Cayman Islands |
Perella Weinberg Partners Asset Based Value Offshore Fund LP | | | 1.0 | | | | 1,296,136 | | | | 69,149 | | | | 4,405 | | In Liquidation | Cayman Islands |
Jet Capital Concentrated Offshore Fund, Ltd. | | | 0.7 | | | | 953,418 | | | | (18,194 | ) | | | — | | Monthly | Cayman Islands |
West Face Long Term Opportunities Fund, Ltd. | | | 0.4 | | | | 563,198 | | | | (101,560 | ) | | | 100,721 | | Quarterly | Cayman Islands |
SRS Special Opportunities Master II L.P. | | | 0.3 | | | | 430,599 | | | | (320,059 | ) | | | — | | Quarterly | Cayman Islands |
Centerbridge Credit Partners Offshore, Ltd. | | | 0.1 | | | | 149,649 | | | | (61 | ) | | | 1,124 | | In Liquidation | Cayman Islands |
Redwood Argentina Offshore Fund, Ltd. | | | 0.1 | | | | 134,352 | | | | (306 | ) | | | — | | Not Permitted | Cayman Islands |
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
Investments in Investment Funds (continued) | | %of Fund’s Total Investments Fair Value | | | Fair Value
| | | Net Change in Unrealized Appreciation/ (Depreciation) | | | Realized Gain/ (Loss) | | Redemptions Permitted* | Primary Geographic Location |
New Point VII Ltd. | | | 0.1 | % | | $ | 132,315 | | | $ | 15,687 | | | $ | — | | Not Permitted | Bermuda |
Luxor Capital Partners Offshore Liquidating SPV, Ltd. | | | 0.0 | | | | 48,479 | | | | 1,363 | | | | — | | In Liquidation | Cayman Islands |
Garrison Special Opportunities Fund LP | | | 0.0 | | | | 43,561 | | | | 8,412 | | | | (8,436 | ) | In Liquidation | United States |
Tyticus Partners II Ltd. | | | 0.0 | | | | 6,859 | | | | (583 | ) | | | — | | In Liquidation | Cayman Islands |
Archer Capital Fund LP | | | 0.0 | | | | 4,541 | | | | (12 | ) | | | — | | In Liquidation | United States |
Ironsides Partners Special Situations Offshore Fund Ltd. | | | — | | | | — | | | | (1,043 | ) | | | (19,626 | ) | In Liquidation | Cayman Islands |
Marble Arch Offshore Partners Ltd. | | | — | | | | — | | | | (744,876 | ) | | | 926,944 | | Quarterly | Cayman Islands |
Realized on previously redeemed investments | | | — | | | | — | | | | — | | | | 1,922 | | Various | Various |
Total Investments in Investment Funds | | | 100.0 | % | | $ | 132,059,472 | | | $ | 920,360 | | | $ | 1,937,632 | | | |
* | Subject to the terms of the offering memorandums of the Investment Funds. Different tranches may have different liquidity terms and may be subject to investor level gates. Redemption notice periods range from 30 to 180 days. |
While redemptions are permitted per the terms of the offering memorandums of the Investment Funds, such redemptions may be deferred or suspended at any time upon the election of the investment manager of such Investment Fund. Moreover, certain Investment Funds may amend their liquidity provisions or otherwise further restrict the Fund’s ability to make withdrawals from those Investment Funds. No such amendments were put in place during the six month period ended September 30, 2018. As of September 30, 2018, the Fund had unfunded capital commitments of $1,774,328.
The following is a summary of the investment strategies of the Investment Funds held in the Fund as of September 30, 2018:
Asset-Backed Securities strategies are those in which the investment thesis is predicated on realization of a spread between related instruments in which one or multiple components of the spread is a fixed income instrument backed by physical collateral or other financial obligations (loans, credit cards) other than those of a specific corporation. Strategies employ an investment process designed to isolate attractive opportunities between a variety of fixed income instruments specifically securitized by collateral commitments which frequently include loans, pools and portfolios of loans, receivables, real estate, machinery or other tangible financial commitments. Investment thesis may be predicated on an attractive spread given the nature and quality of the collateral, the liquidity characteristics of the underlying instruments and on issuance and trends in collateralized fixed income instruments, broadly speaking.
Equity Special Situations strategies generally employ an investment process primarily focused on opportunities in equity and equity related instruments of companies which are currently engaged in a corporate transaction, security issuance/repurchase, asset sales, division spin-off or other catalyst oriented situation. These involve both announced transactions as well as situations which pre-, post-date or situations in which no formal announcement is expected to occur. Strategies employ an investment process focusing broadly on a wide spectrum of corporate life cycle investing, including but not limited to distressed, bankruptcy and post-bankruptcy security issuance, announced acquisitions and corporate division spin-offs, asset sales and other security issuance impacting an individual capital structure focusing primarily on situations identified via fundamental research which are likely to result in a corporate transaction or other realization of shareholder value through the occurrence of some identifiable catalyst. Strategies effectively employ primarily equity but also corporate debt exposure, and in general tend to focus more broadly on post-bankruptcy equity exposure and exit of restructuring proceedings.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
Event Driven/Distressed strategies generally include investments in securities of companies involved in identifiable corporate actions, such as mergers, acquisitions, restructurings, spin-offs, shareholder activism, or other special situations which alter a company’s financial structure or operating strategy. Risk management and hedging techniques may be employed to protect the portfolio from events that fail to materialize. In addition, accurately forecasting the timing of an event is an important element impacting the realized return. The use of leverage varies considerably.
Global Macro strategies generally involve fundamental, discretionary, directional trading in currencies, commodities, bonds and equities. Investment managers utilizing Macro strategies invest in a wide variety of strategies and instruments, often assuming an aggressive risk posture. Most investment managers rely on macro-economic analyses to invest across countries, markets, sectors and companies, and have the flexibility to invest in numerous financial instruments. Futures, options and other derivative instruments are often used for hedging and speculation and the use of leverage varies considerably.
Long/Short Equity strategies generally involve taking both long and short positions in equity securities that are deemed to be under or overvalued. Although the combination of long and short investing can provide an element of protection against (but not eliminate) directional market exposure, long/short equities investment managers generally do not attempt to neutralize the amount of long and short positions (i.e., they will be net long or net short). Investment managers may specialize in a particular industry or geographic region, or they may diversify holdings across industries or geographic regions. Investment managers in this strategy usually employ a low to moderate degree of leverage.
Relative Value strategies employ multiple arbitrage investment strategies including forms of fixed- income arbitrage, merger arbitrage, convertible arbitrage, pairs trading, index-rebalancing arbitrage and capital structure arbitrage. Generally, investment managers take offsetting long and short positions in similar or related securities when their values, which are mathematically or historically interrelated, are temporarily distorted. In addition, investment managers make decisions regarding which Relative Value strategies offer the best opportunities at any given time and weight strategies accordingly in their overall portfolio.
8. Fair Value Measurements
The Fund measures fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three levels of the fair value hierarchy are:
• | Level 1 — Unadjusted quoted prices for identical securities in an active market. Since valuations are based on quoted prices that are readily-accessible at the measurement date, valuation of these securities does not entail a significant degree of judgment. |
• | Level 2 — Quoted prices in non-active markets for which all significant inputs are observable either directly or indirectly. Level 2 inputs may also include pricing models whose inputs are observable or derived principally from or corroborated by observable market data. |
• | Level 3 — Prices or valuation techniques that require inputs that are both significant to the fair value and unobservable. Little if any market activity exists for Level 3 securities. |
Investments in equity securities are included in Level 1 of the fair value hierarchy if an unadjusted price can be obtained from a reputable, independent third party pricing source as of the measurement date.
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. A summary of the inputs used to value the Fund’s investments and other financial instruments as of September 30, 2018 is as follows:
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
Description | | Total Fair Value at September 30, 2018 | | Level 1 Quoted Prices | | Level 2 Other Significant Observable Inputs | | Level 3 Significant Unobservable Inputs |
Other Financial Instruments Assets | |
Purchased Options | | $ | 15,404 | | | $ | 15,404 | | | $ | — | | | $ | — | |
Liabilities | |
Written Options | | | (14,280 | ) | | | (14,280 | ) | | | — | | | | — | |
Credit Default Swaps | | | (108,965 | ) | | | — | | | | (108,965 | ) | | | — | |
| |
Investments in Securities | |
Equity | | | 7,997,922 | | | | 7,997,922 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Investment Funds (1) | | | 132,059,472 | | | | — | | | | — | | | | — | |
Total Investments | | $ | 139,949,553 | | | $ | 7,999,046 | | | $ | (108,965 | ) | | $ | — | |
(l) | Investment Funds that are measured at fair value using NAV per share (or its equivalent) as a practical expedient have not been categorized in the fair value hierarchy, as ASU 2015-07 removes this requirement. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Statement of Assets, Liabilities and Net Assets. |
The Fund recognizes transfers into and out of the levels indicated above at the beginning of the reporting period. There were no transfers between any levels for the six month period ended September 30, 2018.
9. Capital Share Transactions
The Fund offers two separate classes of Shares, Class I Shares and Class A Shares, to investors eligible to invest in the Fund.
The Fund accepts initial and additional subscriptions for Shares on subscription dates, which occur only once each month, effective as of the beginning of the first calendar day of the month at the relevant net asset value per Share of the Fund as of the end of the last calendar day of the prior month. All Class A Share subscriptions accepted into the Fund are received net of Class A Share Placement Fees. The Fund Board may discontinue accepting subscriptions at any time.
To provide a limited degree of liquidity to Members, the Fund may from time to time offer to repurchase Shares pursuant to written tenders by Members. Repurchases will be made at such times, in such amounts and on such terms as may be determined by the Fund Board in its sole discretion. The Adviser expects to recommend ordinarily that the Fund Board authorize the Fund to offer to repurchase Shares from Members quarterly. Such repurchases occur on the last day of a fiscal quarter, at which point the repurchase amounts are fixed and recognized as a liability. If the interval between the date of purchase of Shares and repurchase of Shares is less than 180 calendar days, then such repurchase will be subject to a 2% early withdrawal fee.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
For the six month period ended September 30, 2018, transactions in the Fund’s Shares were as follows:
| | Subscriptions (in Shares) | | | Subscriptions | | | Reinvestment of Distributions (in Shares) | | | Reinvestment of Distributions | | | Tenders (in Shares) | | | Tenders | |
Class I | | | 45,059.402 | | | $ | 4,556,000 | | | | — | | | $ | — | | | | (117,303.187 | ) | | $ | (11,904,826 | ) |
Class A | | | 507.834 | | | | 48,000 | | | | — | | | | — | | | | (7,429.977 | ) | | | (701,889 | ) |
| | | 45,567.236 | | | $ | 4,604,000 | | | | — | | | $ | — | | | | (124,733.164 | ) | | $ | (12,606,715 | ) |
10. Contingencies
In the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Fund’s maximum exposure under these arrangements is unknown, as any such exposure would result from future claims that may be, but have not yet been, made against the Fund based on events which have not yet occurred. However, based on the Adviser’s and Subadviser’s experience, the Fund believes the risk of loss from these arrangements to be remote.
11. Risk Factors
An investment in the Fund involves various risks. The Fund allocates assets to Investment Funds that invest in and actively trade securities and other financial instruments using a variety of strategies and investment techniques with significant risk characteristics, including the risks arising from the volatility of the equity, fixed income, commodity and currency markets, the risks of borrowings and short sales, the risks arising from leverage associated with trading in the equities, currencies and over-the-counter derivatives markets, the illiquidity of derivative instruments and the risk of loss from counterparty defaults. No guarantee or representation is made that the investment program will be successful.
12. Line of Credit Arrangement
The Fund maintains a committed, secured line of credit (the “Facility”) with Royal Bank of Canada (“RBC”). The Facility has the following terms: (a) interest rate of applicable LIBOR rate plus 1.40% per annum and (b) a commitment fee of 0.80% per annum and (c) a commitment amount of $12,000,000. For the period ended September 30, 2018, the Fund had no borrowings. As of September 30, 2018, there was no outstanding balance under the line of credit.
For the six month period ended September 30, 2018, commitment fees of $55,321 were expensed and are included in the accompanying Statement of Operations. There were no commitment fees payable to RBC as of September 30, 2018.
The Fund is required to meet certain financial covenants, such as limiting the amount of debt to the lesser of (a) the committed amount and (b) an amount equal to the product of 35% multiplied by the value of the collateral as defined in the line of credit agreement. The Fund met all financial covenants as of and during the six month period ended September 30, 2018.
13. Federal Income Tax Information
Distributions from net investment income and net realized capital gains are determined in accordance with federal income tax regulations, which may differ from GAAP. These book-to-tax differences are either temporary or permanent in nature.
GAI Corbin Multi-Strategy Fund, LLC Notes to Financial Statements (unaudited) (continued) September 30, 2018 |
The cost and unrealized appreciation/(depreciation) of the Fund’s investments, including derivative contracts, as of September 30, 2018, as computed for federal tax purposes, were as follows:
Aggregate cost | | $ | 146,875,217 | |
| | | | |
Gross unrealized appreciation | | $ | 8,967,783 | |
Gross unrealized depreciation | | | (15,905,884 | ) |
Net unrealized depreciation | | $ | (6,938,101 | ) |
Adjustments made to book cost basis to reflect tax cost basis and tax-basis unrealized appreciation/(depreciation) may not necessarily be final tax cost basis adjustments, however, these adjustments more accurately approximate the tax basis unrealized gains/(losses) as of the close of the reporting period.
14. Subsequent Events
The Adviser has evaluated the impact of all subsequent events on the Fund through the date the financial statements were available to be issued.
Subsequent to period end, the Fund received additional subscriptions of $25,000.
GAI Corbin Multi-Strategy Fund, LLC Supplemental Information (unaudited) |
Board Consideration of the Investment Management Agreement
At an in-person meeting of the Board held on May 10, 2018, the Board, including the Independent Managers, considered and approved the continuation of the investment advisory agreement between the Adviser and the Fund (“Advisory Agreement”) and the subadvisory agreement among the Adviser, the Fund and the Subadviser (“Subadvisory Agreement” and together with the Advisory Agreement, the “Advisory Agreements”). In preparation for review of the agreements, the Board requested the Adviser and Subadviser to provide detailed information which the Board determined to be reasonably necessary to evaluate the investment advisory and subadvisory agreements. On May 10, 2018, the Independent Managers met in-person among themselves to review and discuss aspects of the materials, initially with, and later without, representatives of the Adviser and Subadviser being present.
Representatives of the Adviser and Subadviser made extensive presentations regarding the materials and responded to questions from the Independent Managers. Further, the Board, including the Independent Managers, took into consideration information furnished for the Board’s review and consideration throughout the year at regular Board meetings, as well as the information specifically prepared in connection with the renewal process.
Upon consideration of these presentations, discussions, materials and other factors, the Board determined:
Nature, Extent and Quality of Services Provided to the Fund. The Board reviewed and considered the nature and extent of the investment advisory services provided by the Adviser, including in particular investment decision making, monitoring and oversight, as well as compliance, and subadvisory services provided by the Subadviser under the Advisory Agreements, including the selection of investments, allocation of the Fund’s assets among, and monitoring performance of, underlying Investment Funds, evaluation of risk exposure of underlying Investment Funds, experience of underlying Investment Funds’ managers, management of short-term cash and operations of underlying Investment Funds, and day-to-day portfolio management and general due diligence examination of underlying Investment Funds before and after committing assets of the Fund for investment. The Board also reviewed and considered the nature and extent of the non-advisory and administrative services provided by the Adviser, including, among other things, providing to the Fund office facilities, equipment, and personnel and the Adviser’s interactions with the Subadviser in assisting the Fund in compliance and other non-advisory areas. The Board reviewed and considered the qualifications of the portfolio managers, the senior administrative managers and other key personnel of the Adviser and the Subadviser who would provide the investment advisory, subadvisory, and administrative services to the Fund, including recent changes in such personnel. The Board examined performance of the Fund during the period and previously. The Board determined that the Adviser’s and the Subadviser’s portfolio managers and key personnel are well qualified and perform the services in an efficient and professional manner with acceptable and competitive performance results. The Board also took into account the Adviser’s and the Subadviser’s compliance functions and their roles in determining the fair value of the Fund’s assets. The Board also reflected on the annual audit process and the roles provided by the Adviser and Subadviser, including the time, resources and personnel availability provided by each. The Board concluded that the overall quality of the investment advisory, subadvisory and administrative services was satisfactory.
Cost of the Services Provided, and whether Economies of Scale would be Realized. The Board considered the Fund’s advisory fee and concluded that such fee was reasonable and satisfactory in light of the services to be provided. The Board reviewed the advisory and subadvisory fee rates and total expense ratio of the Fund. The Board compared the advisory fee, subadvisory fee and total expense ratio for the Fund with various comparative data, including a chart prepared by the Adviser comparing the fees payable by the Fund to those payable by comparable funds. The Board noted that the fees payable to the Adviser and the Subadviser were comparable to the fees payable to the investment managers of other similarly situated funds. The Board also considered fees charged by the Subadviser to other accounts managed by the Subadviser. The Board concluded that the advisory fee, the subadvisory fee and total expense ratio of the Fund were reasonable and satisfactory in light of the services provided. The Board also determined that, given the relative size of the Fund, economies of scale were not likely to be present or were not a significant factor at this time.
GAI Corbin Multi-Strategy Fund, LLC
Supplemental Information (unaudited) (continued)
Profitability of the Adviser and each of its Affiliates. The Board considered and reviewed information concerning the costs incurred and profits realized by the Adviser, including the Adviser’s methodology in allocating costs in determining its profitability. Based on the review of the information they received, the Board members concluded that the profits earned by the Adviser were reasonable. The Board did not consider the costs of the services provided and profits, if any, realized by the Subadviser from the respective relationships with the Fund, noting instead the arm’s-length nature of the relationship between the Adviser and the Subadviser with respect to the subadvisory fee rates on behalf of the Fund and that the Adviser pays the Subadviser from the advisory fee paid to the Adviser.
Benefits Derived by Adviser and/or Subadviser from the Relationship with the Fund. The Board considered the “fall-out” or ancillary benefits that may accrue to the Adviser and/or Subadviser as a result of the advisory relationship with the Fund. In this regard, the Board noted that no soft-dollar research exists or is significant, in light of the investments in Investment Funds, and that “fall-out” benefits, to the extent any exist, are not a material factor with regard to approving the Advisory Agreements.
General Conclusion. Based on its consideration of all factors that it deemed material, the Board, including all of the Independent Managers, determined that the Fund’s advisory fee is fair and reasonable with respect to the quality of services that the Adviser and the Subadviser provide and in light of the other factors that had been discussed and deemed relevant by the Board. The Board noted that it had based its decision on evaluation of all of the factors as a whole and did not consider any one factor as all-important or controlling in determining whether to approve the Advisory Agreements.
The Board of Managers of the Fund
The Fund Board provides broad oversight over the operations and affairs of the Fund, and has overall responsibility to manage and control the business affairs of the Fund, including the complete and exclusive authority to establish policies regarding the management, conduct, and operation of the Fund’s business. The Fund Board exercises the same powers, authority and responsibilities on behalf of the Fund as are customarily exercised by the board of directors of a registered investment company organized as a corporation.
The Members of the Fund’s Board of Managers (“Managers”) are not required to hold Shares of the Fund. A majority of the Managers are persons who are not “interested persons” (as defined in the 1940 Act) of the Fund (collectively, the “Independent Managers”). The Independent Managers perform the same functions for the Fund as are customarily exercised by the non-interested directors of a registered investment company organized as a corporation or trust.
The identity of the Independent Managers and officers of the Fund and brief biographical information regarding each such person during the past five years is set forth below. Each Independent Manager who is deemed to be an “interested person” of the Fund, as defined in the 1940 Act (an “Interested Manager”), is indicated by an asterisk. The business address of each person listed below is 401 South Tryon Street, Charlotte, NC 28202.
GAI Corbin Multi-Strategy Fund, LLC
Supplemental Information (unaudited) (continued)
Managers
Name and Age(1) | Position(s) With the Fund | Term of Office and Length(2) of Time Served | Principal Occupation(s) During Past Five Years | Number of Portfolios In Fund Complex(3) Overseen by Managers | Other Directorships Held by Manager During the Last 5 Years |
Adam Taback* (Born 1971) | Manager, President | Since 2010 | Deputy Chief Investment Officer, Wells Fargo Private Bank, a division of Wells Fargo Bank, since 2014; Head of Global Alternative Investments and Executive Vice President, Wells Fargo Investment Institute, Inc., since 2014; President, Wells Fargo Investment Institute, Inc. (formerly known as Alternative Strategies Group, Inc.), 2003-2014; President, Wells Fargo Alternative Asset Management, LLC, 2011; President, Global Alternative Investment Services, Inc., since 2010; President, A.G. Edwards Capital, Inc., 2008-2017 | 2 | Chairman of the Board of Trustees, GAI Agility Income Fund, since 2010; Director, Global Alternative Investment Services, Inc., since 2010; Director, A.G. Edwards Capital, Inc., 2008-2017; Director, Wells Fargo Investment Institute, Inc., 2005-2014; Chairman of the Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Chairman of the Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016. |
James Dunn (Born 1973) | Manager | Since 2010 | Chief Executive Officer, Chief Investment Officer, Verger Capital Management LLC, since 2014; Treasurer, James Denmark Loan Fund, since 2013; Vice President, Chief Investment Officer, Wake Forest University, 2009-2014; Managing Director, Chief Investment Officer, Wilshire Associates, 2005-2009. | 2 | Trustee, GAI Agility Income Fund, since 2010; Board Member, Milken Global Capital Markets Advisory Council, 2009-2016; Board Member, CAPTRUST Advisory Board, since 2011; Board of Managers Member, Verger Capital Management, since 2014; SEI Canada Funds Independent Review Committee Member, since 2017; Board Member, Ronald McDonald House of Winston-Salem Advisory Board, 2011-2017; Board Member, CFA North Carolina Society’s Strategic Advisory Board, since 2012; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016. |
Stephen Golding (Born 1948) | Manager | Since 2010 | Senior Advisor to the President of Ohio University, since 2018; Senior Vice President for Strategic Initiatives, Ohio University, 2016-2018; Chief Financial Officer, Vice President Finance and Administration, Ohio University, 2010-2016; Executive Vice President, Finance and Administration, Cornell University, 2005-2009. | 2 | Trustee, Washington College, since 2003; Trustee, GAI Agility Income Fund, since 2010; Senior Consultant to the Association of Governing Boards (AGB), since 2016; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016; Trustee, Wells College, 2012-2015. |
James Hille (Born 1961) | Manager | Since 2010 | Chief Investment Officer, Texas Christian University, since 2006; Chief Investment Officer, Teachers Retirement System of Texas, 1995-2006. | 2 | Board Member, Texas Comptroller’s Investment Advisory Board, since 2007; Trustee, GAI Agility Income Fund, since 2010; Investment Advisory Committee, the Employee Retirement System of Texas, since 2011, Chair since 2015; Trustee, Communities Foundation of Texas, since 2012; Trustee, Silver Ventures, Inc., since 2012; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016. |
GAI Corbin Multi-Strategy Fund, LLC
Supplemental Information (unaudited) (continued)
Name and Age(1) | Position(s) With the Fund | Term of Office and Length(2) of Time Served | Principal Occupation(s) During Past Five Years | Number of Portfolios In Fund Complex(3) Overseen by Managers | Other Directorships Held by Manager During the Last 5 Years |
Jonathan Hook (Born 1957) | Manager | Since 2010 | Chief Investment Officer, Harry and Jeanette Weinberg Foundation, since 2014; Vice President, Chief Investment Officer, The Ohio State University, 2008-2014; Chief Investment Officer, Baylor University, 2001-2008. | 2 | Trustee, GAI Agility Income Fund, since 2010; Member of the Board of Directors, Research Corporation for Science Advancement (RCSA), since 2011; Member of Board of Managers, GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2010-2016. |
Dennis Schmal (Born 1947) | Manager | Since 2011 | Self-employed; Board Director and Consultant. | 2 | Trustee, GAI Agility Income Fund, since 2011; Director, AssetMark GuideMark and Guide Path Mutual Funds (16 Funds), since 2006; Director, Owens Realty Mortgage Inc., since 2013; Trustee, Cambria ETF Funds, since 2013; Director, Blue Calypso Inc., since 2015; Director, North Bay Bancorp, 2006-2007; Chairman of the Board of Directors of Pacific Metrics Corporation, 2005-2014; Director and Chairman of the Board, Sitoa Global, Inc., 2012-2013; Director, Varian Semiconductor Equipment Associates, 2004-2011; Director, Merriman Holdings, Inc., 2003-2016; Director, Grail Advisors ETF Trust (5 Funds) 2009-2011; Member of Board of Managers GAI Mesirow Insight Fund, LLC, 2011-2015; Member of Board of Managers, GAI Aurora Opportunities Fund, LLC, 2011-2016. |
* | Indicates an Interested Manager. |
(1) | As of September 30, 2018. |
(2) | Each Manager serves until death, retirement, resignation or removal from the Fund Board. Any Manager may be removed with or without cause, at any meeting of the Members by a vote of Members owning at least two-thirds of the total outstanding Shares. |
(3) | The “Fund Complex” is currently comprised of two closed-end registered investment companies. |
GAI Corbin Multi-Strategy Fund, LLC
Supplemental Information (unaudited) (continued)
Principal Officers who are not Managers:
Name and Age(1) | Position(s) With the Fund | Length of Time Served(2) | Principal Occupation During Past Five Years |
Michael Roman (Born 1980) | Treasurer | Since 2010 | Manager of Global Alternative Investments Finance and Accounting, Wells Fargo Investment Institute, Inc., since 2007; Senior Analyst, Wells Fargo Investment Institute, Inc., 2006; Treasurer, Wells Fargo Alternative Asset Management, LLC, 2011; Senior Financial Analyst, Turbine, Inc.; 2003-2006. |
Britta McCorduck (Born 1974) | Secretary | Since 2010 | Senior Vice President and Secretary, Wells Fargo Investment Institute, Inc., since 2008; Director and Chief Administrative Officer, AG Edwards Capital, Inc., 2008-2017; Director (2009-2014), Chief Administrative Officer, Wells Fargo Investment Institute, Inc., 2005-2014; Chief Administrative Officer, Senior Vice President, Wells Fargo Alternative Asset Management, LLC, 2011. |
Jeffrey Minerva (Born 1981) | Assistant Treasurer | Since 2013 | Senior Fund Reporting Analyst, Wells Fargo Investment Institute, Inc., since 2011; Audit Senior, Deloitte & Touche, LLP, 2007-2011; Audit Senior Associate, Deloitte & Touche, LLP, 2006-2007; Audit Associate, Deloitte & Touche, LLP, 2005-2006. |
Daniel J. Mavico (Born 1977) | Chief Compliance Officer | Since 2017 | Chief Compliance Officer, GAI Registered Funds, since 2017; Chief Compliance Officer, Wells Fargo Investment Institute, Inc., since 2017; Divisional General Counsel, Financial Advice & Solutions Group, USAA, 2014-2017; Executive Director & Senior Counsel, USAA, 2010-2014; Attorney, Goodwin Procter, 2009-2010. |
Sean M. Nicolosi (Born 1973) | Chief Operating Officer | Since 2014 | Director of Alternative Investment Operations, Wells Fargo Investment Institute, Inc., since 2014; Chief Operating Officer and Director, Global Alternative Investment Services, Inc., since 2014; Chief Operating Officer and Director, A.G. Edwards Capital, Inc., 2014-2017; Chief Operating Officer and Director, Wells Fargo Investment Institute, Inc., 2014; Vice President and Operations Manager, Wells Fargo Investment Institute, Inc., 2012-2014; Vice President and Senior Financial Reporting Manager, BNY Mellon Global Investment Services, 2011-2012; Administration Manager, Wells Fargo Investment Institute, Inc., 2005-2011. |
(1) | As of September 30, 2018. |
(2) | Each officer of the Fund serves for an indefinite term until the date his or her successor is elected and qualified, or until he or she sooner dies, retires, is removed or becomes disqualified. |
GAI Corbin Multi-Strategy Fund, LLC
Supplemental Information (unaudited) (continued)
Form N-Q Filings
The Fund will file its complete schedule of portfolio holdings with the Securities and Exchange Commission (“SEC”) for the first and third quarters of each fiscal year on Form N-Q. The Forms N-Q will be available on the SEC’s website at www.sec.gov and may also be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-(800) SEC-0330.
Proxy Voting Policies
Information on how the Fund voted proxies relating to portfolio securities during the prior twelve month period ending June 30 of each year and a description of the policies and procedures that the Fund uses to determine how to vote proxies relating to portfolio securities will be available without charge, by request, by calling (866) 440-7460 and on the SEC’s web site at www.sec.gov.