INVESTMENTS AT FAIR VALUE | NOTE 4— INVESTMENTS AT FAIR VALUE Investment Portfolio Composition The Company’s investments in portfolio companies consist primarily of equity securities (such as common stock, preferred stock and options or agreements to purchase or acquire common and preferred stock) and to a lesser extent, debt securities, issued by private and publicly traded companies. The Company may also, from time to time, invest in U.S. Treasury securities. Non-portfolio investments represent investments in U.S. Treasury securities. As of March 31, 2024, the Company had 63 38 63 38 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 The following tables summarize the composition of the Company’s investment portfolio by security type at cost and fair value as of March 31, 2024 and December 31, 2023: SCHEDULE OF COMPOSITION OF INVESTMENT PORTFOLIO March 31, 2024 December 31, 2023 Cost Fair Value Percentage of Net Assets Cost Fair Value Percentage of Net Assets Private Portfolio Companies Preferred Stock $ 117,212,944 $ 113,934,393 62.8 % $ 73,003,835 $ 39,086,792 19.2 % Common Stock 73,265,265 40,960,684 22.5 % 107,209,010 122,744,564 60.4 % Debt Investments 5,146,349 3,442,976 1.9 % 5,146,349 3,098,734 1.5 % Options 11,796,448 3,495,333 1.9 % 12,057,878 3,638,161 1.8 % Total Private Portfolio Companies 207,421,006 161,833,386 89.1 % 197,417,072 168,568,251 82.9 % Publicly Traded Portfolio Companies Common Stock 13,469,003 11,689,761 6.4 % 14,095,473 13,548,248 6.7 % Options 985,722 1,492,424 0.8 % 1,028,653 1,964,750 1.0 % Total Publicly Traded Portfolio Companies 14,454,725 13,182,185 7.2 % 15,124,126 15,512,998 7.7 % Total Portfolio Investments 221,875,731 175,015,571 96.3 % 212,541,198 184,081,249 90.6 % Non-Portfolio Investments U.S. Treasury Bills 29,245,079 29,621,913 16.3 % 63,792,704 63,810,855 31.4 % Total Investments $ 251,120,810 $ 204,637,484 112.6 % $ 276,333,902 $ 247,892,104 121.9 % The geographic and industrial compositions of the Company’s portfolio at fair value as of March 31, 2024 and December 31, 2023 were as follows: As of March 31, 2024 As of December 31, 2023 Fair Value Percentage of Portfolio Percentage of Net Assets Fair Value Percentage of Portfolio Percentage of Net Assets Geographic Region West $ 101,868,755 58.3 % 56.1 % $ 108,500,197 58.9 % 53.4 % Northeast 40,340,217 23.0 % 22.2 % 17,881,248 9.7 % 8.8 % Midwest 16,623,472 9.5 % 9.1 % 12,107,136 6.6 % 6.0 % Southeast 12,128,818 6.9 % 6.7 % 41,538,359 22.6 % 20.4 % International 4,054,309 2.3 % 2.2 % 4,054,309 2.2 % 2.0 % Total $ 175,015,571 100.0 % 96.3 % $ 184,081,249 100.0 % 90.6 % As of March 31, 2024 As of December 31, 2023 Fair Value Percentage of Portfolio Percentage of Net Assets Fair Value Percentage of Portfolio Percentage of Net Assets Industry Education Technology $ 54,065,439 30.9 % 29.7 % $ 69,381,463 37.7 % 34.2 % Big Data/Cloud 34,089,299 19.5 % 18.8 % 32,201,947 17.5 % 15.8 % Marketplaces 33,889,237 19.4 % 18.6 % 36,386,519 19.8 % 17.9 % Financial Technology 29,553,385 16.8 % 16.3 % 31,687,240 17.2 % 15.6 % Social/Mobile/Consumer 23,042,330 13.2 % 12.7 % 14,041,699 7.6 % 6.9 % Sustainability 375,881 0.2 % 0.2 % 382,381 0.2 % 0.2 % Total $ 175,015,571 100.0 % 96.3 % $ 184,081,249 100.0 % 90.6 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 The table below details the composition of the Company’s industrial themes presented in the preceding tables: Industry Theme Industry Education Technology Business Education Interactive Learning Online Education Big Data/Cloud Contractor Management Software Gaming Licensing Geolocation Technology Retail Technology Supply Chain Technology Warehouse Automation Marketplaces E-Commerce Marketplace Global Innovation Platform Knowledge Networks Micromobility Pharmaceutical Technology Real Estate Platform Sports Betting Financial Technology Cannabis REIT Financial Services Gaming Technology Home Improvement Finance Mobile Finance Technology Online Marketplace Finance Special Purpose Acquisition Company Venture Investment Fund Social/Mobile/Consumer Digital Media Technology Fitness Technology Interactive Media & Services Lifestyle Beverage Brand Mobile Access Technology Social Data Platform Social Networking Sustainability Clean Technology SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Investment Valuation Inputs The fair values of the Company’s investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of March 31, 2024 and December 31, 2023 are as follows: SCHEDULE OF FAIR VALUE OF INVESTMENT VALUATION INPUTS As of March 31, 2024 Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Investments at Fair Value Private Portfolio Companies Preferred Stock $ — $ — $ 113,934,393 $ 113,934,393 Common Stock — — 40,960,684 40,960,684 Debt Investments — — 3,442,976 3,442,976 Options — — 3,495,333 3,495,333 Private Portfolio Companies — — 161,833,386 161,833,386 Publicly Traded Portfolio Companies Common Stock 2,653,367 9,036,394 — 11,689,761 Options 1,492,424 — — 1,492,424 Publicly Traded Portfolio Companies 4,145,791 9,036,394 — 13,182,185 Total Portfolio Investments 4,145,791 9,036,394 161,833,386 175,015,571 Non-Portfolio Investments U.S. Treasury bills 29,621,913 — — 29,621,913 Total Investments at Fair Value $ 33,767,704 $ 9,036,394 $ 161,833,386 $ 204,637,484 As of December 31, 2023 Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Investments at Fair Value Private Portfolio Companies Preferred Stock $ — $ — $ 122,744,564 $ 122,744,564 Common Stock — — 39,086,792 39,086,792 Debt Investments — — 3,098,734 3,098,734 Options — — 3,638,161 3,638,161 Private Portfolio Companies — — 168,568,251 168,568,251 Publicly Traded Portfolio Companies Common Stock 5,005,862 8,542,386 — 13,548,248 Options 1,964,750 — — 1,964,750 Publicly Traded Portfolio Companies 6,970,612 8,542,386 — 15,512,998 Total Portfolio Investments 6,970,612 8,542,386 168,568,251 184,081,249 Non-Portfolio Investments U.S. Treasury bills 63,810,855 — — 63,810,855 Total Investments at Fair Value $ 70,781,467 $ 8,542,386 $ 168,568,251 $ 247,892,104 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Significant Unobservable Inputs for Level 3 Assets and Liabilities In accordance with FASB ASC 820, Fair Value Measurement Investments at Fair Value SCHEDULE OF FAIR VALUE OF ASSETS ON UNOBSERVABLE INPUT As of March 31, 2024 Asset Fair Value Valuation Approach/ (1) Unobservable Inputs (2) Range (Weighted Average) (3) Common stock in private companies $ 40,960,684 Market approach Revenue multiples 0.12 10.08 8.23 PWERM (5) DLOM 15.0% 25.0% 18.3% AFFO (4) 8.79 Discount Rate 15.0 % Preferred stock in private companies $ 113,934,393 Market approach Revenue multiples 0.12 8.05 1.83 PWERM (5) Discount rate 15 % Revenue multiples 1.55 1.76 1.66 Debt investments $ 3,442,976 Market approach Revenue multiples 0.87 1.82 1.70 PWERM (5) Discount Rate 15.0 % Options Option Pricing Model Term to expiration (Years) 3.11 Volatility 80 % $ 3,495,333 PWERM (5) Term to expiration (Years) 0.40 5.25 0.54 Volatility 70 % Discount Rate 15.0 % DLOM 15 18 16.0% (1) As of March 31, 2024, the Board of Directors used a hybrid market and income approach to value certain common and preferred stock investments, as the Board of Directors felt this approach better reflected the fair value of these investments. In considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. The hybrid approach may also consider certain risk weightings to account for the uncertainty of future events. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value (2) The Board of Directors considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values, all else equal. Decreases/(increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values, all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Board of Directors carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 (3) The weighted averages are calculated based on the fair market value of each investment. (4) Adjusted Funds From Operations, or “AFFO”. (5) Probability-Weighted Expected Return Method, or “PWERM”. As of December 31, 2023 Asset Fair Value Valuation Approach/ Technique (1) Unobservable Inputs (2) Range (Weighted Average) (3) Common stock in private companies $ 39,086,792 Market approach Revenue multiples 0.15 11.13 9.29 PWERM (5) DLOM 15.0% 25.0% 18.5% AFFO (4) 10.79 Discount Rate 15.0 % Preferred stock in private companies $ 122,744,564 Market approach Revenue multiples 0.15 11.41 2.73 PWERM (5) Discount rate 15 % Debt investments $ 3,098,734 Market approach Revenue multiples 1.21 1.66 1.56 PWERM (5) DLOM 15.0 % Options $ 3,638,161 PWERM (5) Term to expiration (Years) 0.65 5.63 0.79 Volatility 70 % Discount Rate 15.0 % DLOM 15 18% 16.0% (1) As of December 31, 2023, the Board of Directors used a hybrid market and income approach to value certain common and preferred stock investments, as the Board of Directors felt this approach better reflected the fair value of these investments. In considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. The hybrid approach may also consider certain risk weightings to account for the uncertainty of future events. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value (2) The Board of Directors considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values, all else equal. Decreases/(increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values, all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Board of Directors carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 (3) The weighted averages are calculated based on the fair market value of each investment. (4) Adjusted Funds From Operations, or “AFFO”. (5) Probability-Weighted Expected Return Method, or “PWERM”. The aggregate values of Level 3 assets and liabilities changed during the three months ended March 31, 2024 as follows: SCHEDULE OF AGGREGATE VALUE OF ASSETS AND LIABILITIES Common Stock Preferred Stock Debt Investments Options Total Three Months Ended March 31, 2024 Common Stock Preferred Stock Debt Investments Options Total Assets: Fair Value as of December 31, 2023 $ 39,086,792 $ 122,744,564 $ 3,098,734 $ 3,638,161 $ 168,568,251 Purchases, capitalized fees and interest — 10,003,934 — — 10,003,934 Net change in unrealized appreciation/(depreciation) included in earnings 1,873,892 (18,814,105 ) 344,242 (142,828 ) (16,738,799 ) Transfers out of Level 3 (1) Fair Value as of March 31, 2024 $ 40,960,684 $ 113,934,393 $ 3,442,976 $ 3,495,333 $ 161,833,386 Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of March 31, 2024 $ 1,873,892 $ (18,814,105 ) $ 344,242 $ (142,828 ) $ (16,738,799 ) The aggregate values of Level 3 assets and liabilities changed during the year ended December 31, 2023 as follows: Common Stock Preferred Stock Debt Investments Options Total Year Ended December 31, 2023 Common Stock Preferred Stock Debt Investments Options Total Assets: Fair Value as of December 31, 2022 $ 18,692,931 $ 117,214,465 $ 4,488,200 $ 3,469,497 $ 143,865,093 Fair value beginning balance $ 18,692,931 $ 117,214,465 $ 4,488,200 $ 3,469,497 $ 143,865,093 Transfers out of Level 3 (1,554,355 ) — — (1,157,487 ) (2,711,842 ) Purchases, capitalized fees and interest 19,380,910 2,510,363 329,883 2,264,274 24,485,430 Sales/Maturity of investments (369,222 ) — (1,000,000 ) (5,080 ) (1,374,302 ) Exercises and conversions (1) 3,751,518 (2,859,095 ) (500,000 ) (361,603 ) 30,820 Realized gains/(losses) 1,195,703 (10,914,376 ) — (96,350 ) (9,815,023 ) Net change in unrealized appreciation/(depreciation) included in earnings (2,010,693 ) 16,793,207 (219,349 ) (475,090 ) 14,088,075 Transfers out of Level 3 (1) Fair Value as of December 31, 2023 $ 39,086,792 $ 122,744,564 $ 3,098,734 $ 3,638,161 $ 168,568,251 Fair value ending balance $ 39,086,792 $ 122,744,564 $ 3,098,734 $ 3,638,161 $ 168,568,251 Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2023 $ (2,010,694 ) $ 5,878,830 $ (219,349 ) $ (512,480 ) $ 3,136,307 (1) During the year ended December 31, 2023, the Company’s portfolio investments had the following corporate actions which are reflected above: Portfolio Company Conversion from Conversion to Orchard Technologies, Inc. Preferred shares, Series D Simple Agreement for Future Equity Senior Preferred shares, Series 1 Senior Preferred shares, Series 2 Common Shares, Class A Shogun Enterprises, Inc. (d/b/a Hearth) Convertible Note 0.5 Preferred Shares, Series B-3 Colombier Sponsor LLC Class B Units Class W Units PSQ Holdings, Inc. (d/b/a PublicSquare) - Common shares, Class A (Level 2) PSQ Holdings, Inc. (d/b/a PublicSquare) Warrants (Level 1) AltC Sponsor LLC Share units Common shares, Class A Common shares, Class B SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Schedule of Investments In, and Advances to, Affiliates Transactions during the three months ended March 31, 2024 involving the Company’s controlled investments and non-controlled/affiliate investments were as follows: SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Value at December 31, 2023 Sales Realized Gains Unrealized Gains/(Losses) Fair Value at March 31, 2024 Percentage of Net Assets CONTROLLED INVESTMENTS (2) Options Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class W Units 1,600,000 $ — $ 498,305 $ — $ — $ — $ 498,305 0.27 % Total Options — 498,305 — — — 498,305 0.27 % Preferred Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Preferred shares, Class A 14,300,000 — 382,381 — — (6,500 ) 375,881 0.21 % Total Preferred Stock — 382,381 — — (6,500 ) 375,881 0.21 % Common Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Common shares 100,000 — — — — — — — % Mobile Finance Technology Architect Capital PayJoy SPV, LLC**–Membership Interest in Lending SPV*** $ 10,000,000 435,000 10,000,000 — — — 10,000,000 5.50 % Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class B Units 1,040,000 — 1,101,695 — — — 1,101,695 0.61 % Total Common Stock 435,000 11,101,695 — — — 11,101,695 6.11 % TOTAL CONTROLLED INVESTMENTS* (2) $ 435,000 $ 11,982,381 $ — $ — $ (6,500 ) $ 11,975,881 6.59 % NON-CONTROLLED/AFFILIATE INVESTMENTS (1) Debt Investments Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.) –Convertible Promissory Note 8 8/23/2024 (4) $ 1,010,198 $ — $ 1,267,395 $ — $ — $ 10,910 $ 1,278,305 0.70 % Total Debt Investments — 1,267,395 — — 10,910 1,278,305 0.70 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Value at December 31, 2022 Sales Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at March 31, 2024 Percentage of Net Assets Preferred Stock Knowledge Networks Maven Research, Inc.–Preferred shares, Series C 318,979 — — — — — — — % Maven Research, Inc.–Preferred shares, Series B 49,505 — — — — — — — % Total Knowledge Networks — — — — — — — % Interactive Learning StormWind, LLC (5) 329,337 — 653,975 — — (88,404 ) 565,571 0.31 % StormWind, LLC (5) 2,779,134 — 6,804,933 — — (828,596 ) 5,976,337 3.29 % StormWind, LLC (5) 3,279,629 — 4,751,064 — — (880,358 ) 3,870,706 2.13 % StormWind, LLC (5) 366,666 — 325,903 — — (98,425 ) 227,478 0.13 % Total Interactive Learning — 12,535,875 — — (1,895,783 ) 10,640,092 5.86 % Total Preferred Stock — 12,535,875 — — (1,895,783 ) 10,640,092 5.86 % Options Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.)–Derivative Security, Expiration Date 8/23/2024 (6) 1 — 620,927 — — (196,438 ) 424,489 0.23 % Total Global Innovation Platform — 620,927 — — (196,438 ) 424,489 0.23 % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (7)(3) 2,296,037 — 1,964,750 (102,998 ) 60,067 (429,395 ) 1,492,424 0.82 % Total Options — 2,585,677 (102,998 ) 60,067 (625,833 ) 1,916,913 1.05 % Common Stock Online Education Curious.com, Inc.–Common shares 1,135,944 — — — — — — — % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (7)(3) 1,976,032 — 8,542,386 — — 494,008 9,036,394 4.97 % Total Common Stock — 8,542,386 — — 494,008 9,036,394 4.97 % TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS* (1) $ — $ 24,931,333 $ (102,998 ) $ 60,067 $ (2,016,698 ) $ 22,871,704 12.59 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 * All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”). ** Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Of the Company’s total investments as of March 31, 2024, 15.66% *** Investment is income-producing. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company. (2) “Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. (3) Denotes an investment considered Level 1 or Level 2 and valued using observable inputs. Refer to “Note 4—Investments at Fair Value”. (4) As of March 31, 2024, the investments noted had been placed on non-accrual status. (5) SuRo Capital Corp.’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc. (6) On August 23, 2019, SuRo Capital Corp. amended the structure of its investment in OneValley, Inc. (f/k/a NestGSV, Inc.). As part of the agreement, SuRo Capital Corp.’s equity holdings (warrants notwithstanding) were restructured into a derivative security. OneValley, Inc. (f/k/a NestGSV, Inc.) has the right to call the position at any time over a five year period, ending August 23, 2024, while SuRo Capital Corp. can put the shares to OneValley, Inc. (f/k/a NestGSV, Inc.) at the end of the five year period. (7) On July 19, 2023, Colombier Acquisition Corp. (“Colombier”) stockholders approved a business combination with PSQ Holdings, Inc. (d/b/a PublicSq.) and related proposals at a special meeting. Also on July 19, 2023, PSQ Holdings, Inc. announced that it had consummated the business combination with Colombier pursuant to a merger agreement between the parties, creating the resultant combined company PSQ Holdings, Inc. (d/b/a PublicSq.). SuRo Capital Corp.’s shares of PSQ Holdings, Inc. (d/b/a PublicSquare) Class A Common shares are subject to contractual sale restrictions in the form of a lock-up agreement applicable to the common shares after the company’s IPO, while the PSQ Holdings, Inc. (d/b/a PublicSquare) warrants are freely tradable. The lock-up agreement expires on July 19, 2024. The lock-up agreement has early lock-up expiration provisions which would allow SuRo Capital Corp. to sell its Class A common shares in PSQ Holdings, Inc. (d/b/a PublicSquare) if the closing price of the Class A common stock equals or exceeds $ 12.00 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Schedule of Investments In, and Advances to, Affiliates Transactions during the year ended December 31, 2023 involving the Company’s controlled investments and non-controlled/affiliate investments were as follows: Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Transfer In/ (Out) Purchases, Capitalized Fees, Interest and Amortization Sales Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at December 31, 2023 Percentage of Net Assets CONTROLLED INVESTMENTS (2) Options Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class W Units 1,600,000 $ — $ — $ — $ 760,651 $ — $ — $ (262,347 ) $ 498,305 0.25 % Colombier Sponsor LLC** (6) — — 1,157,487 (1,159,150 ) — — — 1,663 — — % Total Options — 1,157,487 (1,159,150 ) 760,651 — — (260,684 ) 498,304 0.25 % Preferred Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Preferred shares, Class A 14,300,000 500,000 984,028 — — — — (601,647 ) 382,381 0.19 % Total Preferred Stock 500,000 984,028 — — — — (601,647 ) 382,381 0.19 % Common Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Common shares 100,000 — — — — — — — — — % Mobile Finance Technology Architect Capital PayJoy SPV, LLC**–Membership Interest in Lending SPV*** $ 10,000,000 1,331,258 10,000,000 — — — — — 10,000,000 4.92 % Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class B Units 1,040,000 — — — 842,289 — — 259,406 1,101,695 0.54 % Colombier Sponsor LLC** (6) — — 1,554,355 (1,556,587 ) — — — 2,232 — — % Total Common Stock 1,331,258 11,554,355 (1,556,587 ) 842,289 — — 261,638 11,101,695 5.46 % TOTAL CONTROLLED INVESTMENTS* (2) $ 1,831,258 $ 13,695,870 $ (2,715,737 ) $ 1,602,940 $ — $ — $ (600,693 ) $ 11,982,380 5.89 % NON-CONTROLLED/AFFILIATE INVESTMENTS (1) Debt Investments Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.) –Convertible Promissory Note 8%, Due 8/23/2024 (3) $ 1,010,198 $ — $ 1,988,200 $ — $ — $ — $ — $ (720,805 ) $ 1,267,395 0.62 % Total Debt Investments — 1,988,200 — — — — (720,805 ) 1,267,395 0.62 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Transfer In/ (Out) Purchases, Capitalized Fees, Interest and Amortization Sales Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at December 31, 2023 Percentage of Net Assets Preferred Stock Knowledge Networks Maven Research, Inc.–Preferred shares, Series C 318,979 — — — — — — — — — % Maven Research, Inc.–Preferred shares, Series B 49,505 — — — — — — — — — % Total Knowledge Networks — — — — — — — — — % Digital Media Platform Ozy Media, Inc. (7) — — — — — — (2,414,178 ) 2,414,178 — — % Ozy Media, Inc. (7) — — — — — — (4,999,999 ) 4,999,999 — — % Ozy Media, Inc. (7) — — — — — — (3,000,200 ) 3,000,200 — — % Ozy Media, Inc. (7) — — — — — — (500,000 ) 500,000 — — % Total Digital Media Platform — — — — — (10,914,377 ) 10,914,377 — — % Interactive Learning StormWind, LLC (4) 329,337 — 533,429 — — — — 120,546 653,975 0.32 % StormWind, LLC (4) 2,779,134 — 5,675,081 — — — — 1,129,852 6,804,933 3.35 % StormWind, LLC (4) 3,279,629 — 3,550,631 — — — — 1,200,433 4,751,064 2.34 % StormWind, LLC (4) 366,666 — 191,694 — — — — 134,209 325,903 0.16 % Total Interactive Learning — 9,950,835 — — — — 2,585,040 12,535,875 6.16 % Total Preferred Stock — 9,950,835 — — — (10,914,377 ) 13,499,417 12,535,875 6.16 % Options Digital Media Platform Ozy Media, Inc. (7) 0.01 4/9/2028 — — — — — — (30,647 ) 30,647 — — % Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.)–Preferred Warrant Series B, Strike Price $ 2.31 12/31/2023 — — — — — — (5,080 ) 5,080 — — % OneValley, Inc. (f/k/a NestGSV, Inc.)–Derivative Security, Expiration Date 8/23/2024 (5) 1 — 652,127 — — — — (31,200 ) 620,927 0.31 % Total Global Innovation Platform — 652,127 — — (5,080 ) (26,120 ) 620,927 0.31 % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (6) 2,396,037 — — 1,159,150 — (318,368 ) 187,872 936,096 1,964,750 0.97 % Total Options — 652,127 1,159,150 — (318,368 ) 152,145 940,623 2,585,677 1.27 % Common Stock Online Education Curious.com, Inc.–Common shares 1,135,944 — — — — — — — — — % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (6) 1,976,032 — — 1,556,587 — — — 6,985,799 8,542,386 4.20 % Total Common Stock — — 1,556,587 — — — 6,985,799 8,542,386 4.20 % TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS* (1) $ — $ 12,591,162 $ 2,715,737 $ — $ (318,368 ) $ (10,762,233 ) $ 20,705,035 $ 24,931,333 12.26 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 * All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”). ** Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Of the Company’s total investments as of December 31, 2023, 14.03 *** Investment is income-producing. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company. (2) “Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. (3) As of December 31, 2023, the investments noted had been placed on non-accrual status. (4) SuRo Capital Corp.’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc. (5) On August 23, 2019, SuRo Capital Corp. amended the structure of its investment in OneValley, Inc. (f/k/a NestGSV, Inc.). As part of the agreement, SuRo Capital Corp.’s equity holdings (warrants notwithstanding) were restructured into a derivative security. OneValley, Inc. (f/k/a NestGSV, Inc.) has the right to call the position at any time over a five year period, ending August 23, 2024, while SuRo Capital Corp. can put the shares to OneValley, Inc. (f/k/a NestGSV, Inc.) at the end of the five year period. (6) On July 19, 2023, Colombier Acquisition Corp. (“Colombier”) stockholders approved a business combination with PSQ Holdings, Inc. (d/b/a PublicSquare) and related proposals at a special meeting. Also on July 19, 2023, PSQ Holdings, Inc. announced that it had consummated the business combination with Colombier pursuant to a merger agreement between the parties, creating the resultant combined company PSQ Holdings, Inc. (d/b/a PublicSquare). SuRo Capital Corp.’s shares of PSQ Holdings, Inc. (d/b/a PublicSquare) Class A Common shares are subject to certain restrictions on transfer, while the Company’s PSQ Holdings, Inc. warrants are freely tradable. (7) On March 1, 2023, Ozy Media, Inc. suspended operations. On May 4, 2023, SuRo Capital Corp. abandoned its investme |