Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2024 | May 08, 2024 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Mar. 31, 2024 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2024 | |
Current Fiscal Year End Date | --12-31 | |
Securities Act File Number | 814-00852 | |
Entity Registrant Name | SuRo Capital Corp. | |
Entity Central Index Key | 0001509470 | |
Entity Tax Identification Number | 27-4443543 | |
Entity Incorporation, State or Country Code | MD | |
Entity Address, Address Line One | 640 Fifth Avenue | |
Entity Address, Address Line Two | 12th Floor | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10019 | |
City Area Code | (212) | |
Local Phone Number | 931-6331 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 23,353,284 | |
Common Stock, par value $0.01 per share | ||
Title of 12(b) Security | Common Stock, par value $0.01 per share | |
Trading Symbol | SSSS | |
Security Exchange Name | NASDAQ | |
6.00% Notes due 2026 | ||
Title of 12(b) Security | 6.00% Notes due 2026 | |
Trading Symbol | SSSSL | |
Security Exchange Name | NASDAQ |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Assets and Liabilities (Unaudited) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 | |
Investments at fair value: | |||
Total Portfolio Investments | $ 175,015,571 | $ 184,081,249 | |
Investments in U.S. Treasury bills (cost of $29,245,079 and $63,792,704, respectively) | 29,621,913 | 63,810,855 | |
Total Investments (cost of $251,120,810 and $276,333,902, respectively) | 204,637,484 | 247,892,104 | |
Cash | 50,814,399 | 28,178,352 | |
Escrow proceeds receivable | 236,303 | 309,293 | |
Interest and dividends receivable | 137,657 | 132,607 | |
Deferred financing costs | 577,900 | 594,726 | |
Prepaid expenses and other assets | [1] | 467,149 | 494,602 |
Total Assets | 256,870,892 | 277,601,684 | |
LIABILITIES | |||
Accounts payable and accrued expenses | [1] | 1,270,583 | 346,308 |
Dividends payable | 44,700 | 152,523 | |
6.00% Notes due December 30, 2026 | [2] | 73,834,474 | 73,745,207 |
Total Liabilities | 75,149,757 | 74,244,038 | |
Net Assets | 181,721,135 | 203,357,646 | |
NET ASSETS | |||
Common stock, par value $0.01 per share (100,000,000 authorized; 25,353,284 and 25,445,805 issued and outstanding, respectively) | 253,533 | 254,458 | |
Paid-in capital in excess of par | 248,883,867 | 248,454,107 | |
Accumulated net investment loss | (7,527,013) | (4,304,111) | |
Accumulated net realized loss on investments, net of distributions | (12,772,846) | (12,348,772) | |
Accumulated net unrealized appreciation/(depreciation) of investments | (47,116,406) | (28,698,036) | |
Net Assets | $ 181,721,135 | $ 203,357,646 | |
NAV Per Share | $ 7.17 | $ 7.99 | |
Non Controlled Non Affiliate Investments [Member] | |||
Investments at fair value: | |||
Total Portfolio Investments | $ 140,167,986 | $ 147,167,535 | |
Non Controlled Affiliate Investments [Member] | |||
Investments at fair value: | |||
Total Portfolio Investments | 22,871,704 | 24,931,333 | |
Controlled Investments [Member] | |||
Investments at fair value: | |||
Total Portfolio Investments | $ 11,975,881 | $ 11,982,381 | |
[1]This balance includes a right of use asset and corresponding operating lease liability, respectively. Refer to “Note 7—Commitments and Contingencies— Operating Leases and Related Deposits 6.00 December 30, 2026 6.00 6.53 75,000,000 6.00 2026 6.53 75,000,000 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Assets and Liabilities (Unaudited) (Parenthetical) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2024 | Dec. 31, 2023 | |
Schedule of Investments [Line Items] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 25,353,284 | 25,445,805 |
Common stock, shares outstanding | 25,353,284 | 25,445,805 |
Debt instrument interest rate | 6% | 6% |
Debt instrument, maturity date | Dec. 30, 2026 | Dec. 30, 2026 |
Effective interest rate percentage | 6.53% | 6.53% |
Debt face value | $ 75,000,000 | $ 75,000,000 |
Non Controlled Non Affiliate Investments [Member] | ||
Schedule of Investments [Line Items] | ||
Investment cost | 170,371,625 | 160,994,161 |
Non Controlled Affiliate Investments [Member] | ||
Schedule of Investments [Line Items] | ||
Investment cost | 32,733,009 | 32,775,940 |
Controlled Investments [Member] | ||
Schedule of Investments [Line Items] | ||
Investment cost | 18,771,097 | 18,771,097 |
US Treasury Bill Securities [Member] | ||
Schedule of Investments [Line Items] | ||
Investment cost | 29,245,079 | 63,792,704 |
Investments [Member] | ||
Schedule of Investments [Line Items] | ||
Investment cost | $ 251,120,810 | $ 276,333,902 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Operations - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
INVESTMENT INCOME | |||
Total Investment Income | $ 1,528,091 | $ 1,299,082 | |
OPERATING EXPENSES | |||
Compensation expense | 2,185,318 | 2,136,754 | |
Directors’ fees | [1] | 171,113 | 160,565 |
Professional fees | 728,559 | 990,834 | |
Interest expense | 1,214,267 | 1,213,286 | |
Income tax expense | 2,100 | 529,780 | |
Other expenses | 449,636 | 489,628 | |
Total Operating Expenses | 4,750,993 | 5,520,847 | |
Net Investment Loss | (3,222,902) | (4,221,765) | |
Realized Gain/(Loss) on Investments: | |||
Net Realized Gain/(Loss) on Investments | (424,074) | 189,343 | |
Change in Unrealized Appreciation/(Depreciation) of Investments: | |||
Net Change in Unrealized Appreciation/(Depreciation) of Investments | (18,418,370) | 8,648,931 | |
Net Change in Net Assets Resulting from Operations | $ (22,065,346) | $ 4,616,509 | |
Net Change in Net Assets Resulting from Operations per Common Share: | |||
Basic | $ (0.87) | $ 0.16 | |
Diluted | [2] | $ (0.87) | $ 0.16 |
Weighted-Average Common Shares Outstanding | |||
Basic | 25,393,490 | 28,378,529 | |
Diluted | [2],[3] | 25,393,490 | 28,378,529 |
Non Controlled Non Affiliate Investments [Member] | |||
INVESTMENT INCOME | |||
Interest income | [4] | $ 242,007 | $ 49,475 |
Dividend income | 21,875 | 63,145 | |
Realized Gain/(Loss) on Investments: | |||
Net Realized Gain/(Loss) on Investments | (484,141) | 189,343 | |
Change in Unrealized Appreciation/(Depreciation) of Investments: | |||
Net Change in Unrealized Appreciation/(Depreciation) of Investments | (16,395,171) | (2,063,577) | |
Controlled Investments [Member] | |||
INVESTMENT INCOME | |||
Interest income | 435,000 | 236,000 | |
Interest income from U.S. Treasury bills | 829,209 | 950,462 | |
Change in Unrealized Appreciation/(Depreciation) of Investments: | |||
Net Change in Unrealized Appreciation/(Depreciation) of Investments | (6,500) | 12,032,872 | |
Non Controlled Affiliate Investments [Member] | |||
Realized Gain/(Loss) on Investments: | |||
Net Realized Gain/(Loss) on Investments | 60,067 | ||
Change in Unrealized Appreciation/(Depreciation) of Investments: | |||
Net Change in Unrealized Appreciation/(Depreciation) of Investments | $ (2,016,699) | $ (1,320,364) | |
[1]Refer to “Note 11 — Stock-Based Compensation” for more detail.[2]For the three months ended March 31, 2024 and March 31, 2023, there were no potentially dilutive securities outstanding. Refer to “Note 6 — Net Change in Net Assets Resulting from Operations per Common Share — Basic and Diluted”.[3]For the three months ended March 31, 2024 and March 31, 2023, there were no potentially dilutive securities outstanding.[4]Includes interest income earned on idle cash. |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Changes In Net Assets (Unaudited) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Net Assets at End of Year | $ 203,357,646 | $ 210,020,702 | |
Change in Net Assets Resulting from Operations | |||
Net investment loss | (3,222,902) | (4,221,765) | |
Net realized gain/(loss) on investments | (424,074) | 189,343 | |
Net change in unrealized appreciation/(depreciation) of investments | (18,418,370) | 8,648,931 | |
Net Change in Net Assets Resulting from Operations | (22,065,346) | 4,616,509 | |
Change in Net Assets Resulting from Capital Transactions | |||
Stock-based compensation | 428,835 | 405,858 | |
Net Change in Net Assets Resulting from Capital Transactions | 428,835 | 405,858 | |
Total Change in Net Assets | $ (21,636,511) | $ 5,022,367 | |
Capital Share Activity | |||
Shares outstanding at beginning of period | 25,445,805 | 28,429,499 | |
Issuance of common stock under restricted stock plan, shares | [1] | (92,521) | (90,919) |
Balance, shares | 25,353,284 | 28,338,580 | |
[1]Refer to “Note 11 — Stock-Based Compensation” for more detail. |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Cash Flows - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Cash Flows from Operating Activities | |||
Net change in net assets resulting from operations | $ (22,065,346) | $ 4,616,509 | |
Adjustments to reconcile net change in net assets resulting from operations to net cash provided by operating activities: | |||
Net realized (gain)/loss on investments | 424,074 | (189,343) | |
Net change in unrealized (appreciation)/depreciation of investments | 18,418,370 | (8,648,931) | |
Amortization of discount on 6.00% Notes due 2026 | 106,093 | 104,936 | |
Stock-based compensation | 428,835 | 405,858 | |
Adjustments to escrow proceeds receivable | (72,997) | 108,394 | |
Accrued interest on U.S. Treasury bills | (376,834) | (458,580) | |
Purchases of investments in: | |||
Portfolio investments | (10,003,934) | (2,003,698) | |
U.S. Treasury bills | (35,497,676) | ||
Proceeds from sales or maturity of investments in: | |||
Portfolio investments | 318,316 | 2,860,159 | |
U.S. Treasury bills | 34,547,625 | 45,000,118 | |
Change in operating assets and liabilities: | |||
Prepaid expenses and other assets | 27,453 | 72,804 | |
Interest and dividends receivable | (5,050) | 33,758 | |
Escrow proceeds receivable | 72,990 | 18,647 | |
Accounts payable and accrued expenses | 924,275 | 1,680,946 | |
Net Cash Provided by Operating Activities | 22,743,870 | 8,103,901 | |
Cash Flows from Financing Activities | |||
Cash dividends paid | (107,823) | (107,823) | |
Net Cash Used in Financing Activities | (107,823) | (107,823) | |
Total Increase in Cash Balance | 22,636,047 | 7,996,078 | |
Cash Balance at Beginning of Year | 28,178,352 | 40,117,598 | $ 40,117,598 |
Cash Balance at End of Period | 50,814,399 | 48,113,676 | $ 28,178,352 |
Supplemental Information: | |||
Interest paid | 1,125,000 | 1,125,000 | |
Taxes paid | $ 2,100 | $ 4,314 |
Condensed Consolidated Statem_6
Condensed Consolidated Statements of Cash Flows (Parenthetical) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Short-Term Debt [Line Items] | ||
Interest rate | 6% | |
6.00% Convertible Senior Notes [Member] | ||
Short-Term Debt [Line Items] | ||
Interest rate | 6% | 6% |
Debt instrument maturity date, description | due 2026 | due 2026 |
Condensed Consolidated Schedule
Condensed Consolidated Schedule of Investments - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 | |||
Investment Owned, Fair Value | $ 175,015,571 | $ 184,081,249 | |||
Investment Owned, Net Assets, Percentage | 96.30% | 90.60% | |||
Investments [Member] | |||||
Investment Owned, Cost | $ 251,120,810 | $ 276,333,902 | |||
Investment Owned, Fair Value | $ 204,637,484 | $ 247,892,104 | |||
Investment Owned, Net Assets, Percentage | 112.61% | 121.90% | |||
AltC Sponsor LLC [Member] | |||||
Investment Owned, Fair Value | $ 945,983 | ||||
Skillsoft Corp. [Member] | |||||
Investment Owned, Fair Value | 441,828 | ||||
Churchill Sponsor VII LLC [Member] | |||||
Investment Owned, Fair Value | 394,774 | ||||
Architect Capital PayJoy SPV, LLC [Member] | |||||
Investment Owned, Fair Value | 10,000,000 | ||||
Non-Controlled/Non-Affiliate [Member] | |||||
Investment Owned, Cost | 170,371,625 | [1] | $ 160,994,161 | [2] | |
Investment Owned, Fair Value | $ 140,167,986 | [1] | $ 147,167,535 | [2] | |
Investment Owned, Net Assets, Percentage | 77.13% | [1] | 72.37% | [2] | |
Non-Controlled/Non-Affiliate [Member] | Learneo, Inc. (f/k/a Course Hero, Inc.) [Member] | |||||
Investment Owned, Cost | $ 14,999,972 | [1] | $ 14,999,972 | [2] | |
Investment Owned, Fair Value | $ 42,983,519 | [1] | $ 55,982,551 | [2] | |
Investment Owned, Net Assets, Percentage | 23.65% | [1] | 27.53% | [2] | |
Non-Controlled/Non-Affiliate [Member] | Learneo, Inc. (f/k/a Course Hero, Inc.) [Member] | Preferred shares, Series A 8% [Member] | |||||
Headquarters/Industry | Online Education | [1] | Online Education | [2] | |
Date of initial investment | Sep. 18, 2014 | [1] | Sep. 18, 2014 | [2] | |
Investment Owned, Cost | $ 5,000,001 | [1] | $ 5,000,001 | [2] | |
Investment Owned, Fair Value | $ 32,983,548 | [1] | $ 45,982,580 | [2] | |
Investment Owned, Net Assets, Percentage | 18.15% | [1] | 22.61% | [2] | |
Investment Owned, Balance, Shares | 2,145,509 | [1] | 2,145,509 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Learneo, Inc. (f/k/a Course Hero, Inc.) [Member] | Preferred shares, Series C 8% [Member] | |||||
Headquarters/Industry | Online Education | Online Education | [2] | ||
Date of initial investment | Nov. 05, 2021 | Nov. 05, 2021 | [2] | ||
Investment Owned, Cost | $ 9,999,971 | [1] | $ 9,999,971 | [2] | |
Investment Owned, Fair Value | $ 9,999,971 | [1] | $ 9,999,971 | [2] | |
Investment Owned, Net Assets, Percentage | 5.50% | 4.92% | [2] | ||
Investment Owned, Balance, Shares | 275,659 | [1] | 275,659 | [2] | |
Non-Controlled/Non-Affiliate [Member] | ServiceTitan, Inc [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Contractor Management Software | [1] | Contractor Management Software | [2] | |
Date of initial investment | Jun. 30, 2023 | [1] | Jun. 30, 2023 | [2] | |
Investment Owned, Cost | $ 10,008,233 | [1] | $ 10,008,233 | [2] | |
Investment Owned, Fair Value | $ 13,406,349 | [1] | $ 11,960,975 | [2] | |
Investment Owned, Net Assets, Percentage | 7.38% | [1] | 5.88% | [2] | |
Investment Owned, Balance, Shares | 151,515 | [1] | 151,515 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Blink Health, Inc. [Member] | |||||
Investment Owned, Cost | $ 15,004,340 | [1] | $ 15,004,340 | [2] | |
Investment Owned, Fair Value | $ 11,558,628 | [1] | $ 11,692,830 | [2] | |
Investment Owned, Net Assets, Percentage | 6.36% | [1] | 5.75% | [2] | |
Non-Controlled/Non-Affiliate [Member] | Blink Health, Inc. [Member] | Series A Preferred Stock [Member] | |||||
Headquarters/Industry | Pharmaceutical Technology | [1] | Pharmaceutical Technology | [2] | |
Date of initial investment | Oct. 27, 2020 | [1] | Oct. 27, 2020 | [2] | |
Investment Owned, Cost | $ 5,000,423 | [1] | $ 5,000,423 | [2] | |
Investment Owned, Fair Value | $ 1,558,654 | [1] | $ 1,692,855 | [2] | |
Investment Owned, Net Assets, Percentage | 0.86% | [1] | 0.83% | [2] | |
Investment Owned, Balance, Shares | 238,095 | [1] | 238,095 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Blink Health, Inc. [Member] | Series C Preferred Stock [Member] | |||||
Headquarters/Industry | Pharmaceutical Technology | [1] | Pharmaceutical Technology | [2] | |
Date of initial investment | Oct. 27, 2020 | [1] | Oct. 27, 2020 | [2] | |
Investment Owned, Cost | $ 10,003,917 | [1] | $ 10,003,917 | [2] | |
Investment Owned, Fair Value | $ 9,999,974 | [1] | $ 9,999,975 | [2] | |
Investment Owned, Net Assets, Percentage | 5.50% | [1] | 4.92% | [2] | |
Investment Owned, Balance, Shares | 261,944 | [1] | 261,944 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Locus Robotics Corp. [Member] | Series F Preferred Stock 6% [Member] | |||||
Headquarters/Industry | Warehouse Automation | [1] | Warehouse Automation | [2] | |
Date of initial investment | Nov. 30, 2022 | [1] | Nov. 30, 2022 | [2] | |
Investment Owned, Cost | $ 10,004,286 | [1] | $ 10,004,286 | [2] | |
Investment Owned, Fair Value | $ 10,886,060 | [1] | $ 10,675,766 | [2] | |
Investment Owned, Net Assets, Percentage | 5.99% | [1] | 5.25% | [2] | |
Investment Owned, Balance, Shares | 232,568 | [1] | 232,568 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Supplying Demand Inc [Member] | Series F-1 Preferred Stock [Member] | |||||
Headquarters/Industry | [1] | Lifestyle Beverage Brand | |||
Date of initial investment | [1] | Jan. 18, 2024 | |||
Investment Owned, Cost | [1] | $ 10,003,934 | |||
Investment Owned, Fair Value | [1] | $ 9,999,996 | |||
Investment Owned, Net Assets, Percentage | [1] | 5.50% | |||
Investment Owned, Balance, Shares | [1] | 776,747 | |||
Non-Controlled/Non-Affiliate [Member] | Whoop, Inc. [Member] | Series C Preferred Stock [Member] | |||||
Headquarters/Industry | Fitness Technology | [1] | Fitness Technology | [2] | |
Date of initial investment | Jun. 30, 2022 | [1] | Jun. 30, 2022 | [2] | |
Investment Owned, Cost | $ 10,011,460 | [1] | $ 10,011,460 | [2] | |
Investment Owned, Fair Value | $ 8,817,987 | [1] | $ 9,612,887 | [2] | |
Investment Owned, Net Assets, Percentage | 4.85% | [1] | 4.73% | [2] | |
Investment Owned, Balance, Shares | 13,293,450 | [1] | 13,293,450 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Four Kites, Inc. [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Supply Chain Technology | [1] | Supply Chain Technology | [2] | |
Date of initial investment | Jul. 07, 2023 | [1] | Jul. 07, 2023 | [2] | |
Investment Owned, Cost | $ 8,530,389 | [1] | $ 8,530,389 | [2] | |
Investment Owned, Fair Value | $ 7,980,900 | [1] | $ 6,926,176 | [2] | |
Investment Owned, Net Assets, Percentage | 4.39% | [1] | 3.41% | [2] | |
Investment Owned, Balance, Shares | 1,398,024 | [1] | 1,398,024 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Shogun Enterprises, Inc. (d/b/a Hearth) [Member] | |||||
Investment Owned, Cost | $ 8,040,806 | [1] | $ 8,040,806 | [2],[3] | |
Investment Owned, Fair Value | $ 6,775,071 | [1] | $ 7,083,557 | [2],[3] | |
Investment Owned, Net Assets, Percentage | 3.73% | [1] | 3.48% | [2],[3] | |
Non-Controlled/Non-Affiliate [Member] | Shogun Enterprises, Inc. (d/b/a Hearth) [Member] | Preferred Shares, Series B-1 [Member] | |||||
Headquarters/Industry | Home Improvement Finance | [1] | Home Improvement Finance | [2],[3] | |
Date of initial investment | Feb. 26, 2021 | [1] | Feb. 26, 2021 | [2],[3] | |
Investment Owned, Cost | $ 3,501,657 | [1] | $ 3,501,657 | [2],[3] | |
Investment Owned, Fair Value | $ 2,983,237 | [1] | $ 3,132,942 | [2],[3] | |
Investment Owned, Net Assets, Percentage | 1.64% | [1] | 1.54% | [2],[3] | |
Investment Owned, Balance, Shares | 436,844 | 436,844 | [2],[3] | ||
Non-Controlled/Non-Affiliate [Member] | Shogun Enterprises, Inc. (d/b/a Hearth) [Member] | Preferred Shares, Series B-2 [Member] | |||||
Headquarters/Industry | Home Improvement Finance | [1] | Home Improvement Finance | [2],[3] | |
Date of initial investment | Feb. 26, 2021 | [1] | Feb. 26, 2021 | [2],[3] | |
Investment Owned, Cost | $ 3,501,661 | [1] | $ 3,501,661 | [2],[3] | |
Investment Owned, Fair Value | $ 2,983,241 | [1] | $ 3,132,946 | [2],[3] | |
Investment Owned, Net Assets, Percentage | 1.64% | [1] | 1.54% | [2],[3] | |
Investment Owned, Balance, Shares | 301,750 | 301,750 | [2],[3] | ||
Non-Controlled/Non-Affiliate [Member] | Shogun Enterprises, Inc. (d/b/a Hearth) [Member] | Preferred Shares, Series B-3 [Member] | |||||
Headquarters/Industry | Home Improvement Finance | [1] | Home Improvement Finance | [2],[3] | |
Date of initial investment | May 02, 2022 | [1] | May 02, 2022 | [2],[3] | |
Investment Owned, Cost | $ 530,822 | [1] | $ 530,822 | [2],[3] | |
Investment Owned, Fair Value | $ 452,447 | [1] | $ 475,152 | [2],[3] | |
Investment Owned, Net Assets, Percentage | 0.25% | [1] | 0.23% | [2],[3] | |
Investment Owned, Balance, Shares | 56,936 | 56,936 | [2],[3] | ||
Non-Controlled/Non-Affiliate [Member] | Shogun Enterprises, Inc. (d/b/a Hearth) [Member] | Preferred Shares, Series B-4 [Member] | |||||
Headquarters/Industry | Home Improvement Finance | [1] | Home Improvement Finance | [2],[3] | |
Date of initial investment | Jul. 12, 2023 | [1] | Jul. 12, 2023 | [2],[3] | |
Investment Owned, Cost | $ 366,606 | [1] | $ 366,606 | [2],[3] | |
Investment Owned, Fair Value | $ 356,146 | [1] | $ 342,517 | [2],[3] | |
Investment Owned, Net Assets, Percentage | 0.20% | [1] | 0.17% | [2],[3] | |
Investment Owned, Balance, Shares | 48,267 | 48,267 | [2],[3] | ||
Non-Controlled/Non-Affiliate [Member] | Shogun Enterprises, Inc. (d/b/a Hearth) [Member] | Common Warrants, Strike Price $0.01, Expiration Date 7/12/2026 [Member] | |||||
Headquarters/Industry | Home Improvement Finance | [1] | Home Improvement Finance | [2],[3] | |
Date of initial investment | Jul. 12, 2023 | [1] | Jul. 12, 2023 | [2],[3] | |
Investment Owned, Cost | $ 140,060 | [1] | $ 140,060 | [2],[3] | |
Investment Owned, Fair Value | [1] | [2],[3] | |||
Investment Owned, Net Assets, Percentage | [1] | [2],[3] | |||
Investment Owned, Balance, Shares | 86,076 | 86,076 | [2],[3] | ||
Non-Controlled/Non-Affiliate [Member] | Orchard Technologies, Inc. [Member] | |||||
Investment Owned, Cost | $ 12,509,393 | [1] | $ 12,509,393 | [2],[4] | |
Investment Owned, Fair Value | $ 4,412,280 | [1] | $ 4,854,086 | [2],[4] | |
Investment Owned, Net Assets, Percentage | 2.43% | [1] | 2.39% | [2],[4] | |
Non-Controlled/Non-Affiliate [Member] | Orchard Technologies, Inc. [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Real Estate Platform | [1] | Real Estate Platform | [2],[4] | |
Date of initial investment | Aug. 09, 2021 | [1] | Aug. 09, 2021 | [2],[4] | |
Investment Owned, Cost | $ 3,751,518 | [1] | $ 3,751,518 | [2],[4] | |
Investment Owned, Fair Value | [1] | [2],[4] | |||
Investment Owned, Net Assets, Percentage | [1] | [2],[4] | |||
Investment Owned, Balance, Shares | 558,053 | 558,053 | [2],[4] | ||
Non-Controlled/Non-Affiliate [Member] | Orchard Technologies, Inc. [Member] | Series D Preferred Stock 8% [Member] | |||||
Headquarters/Industry | Real Estate Platform | [1] | Real Estate Platform | [2],[4] | |
Date of initial investment | Aug. 09, 2021 | [1] | Aug. 09, 2021 | [2],[4] | |
Investment Owned, Cost | $ 3,751,518 | [1] | $ 3,751,518 | [2],[4] | |
Investment Owned, Fair Value | [1] | [2],[4] | |||
Investment Owned, Net Assets, Percentage | [1] | [2],[4] | |||
Investment Owned, Balance, Shares | 558,053 | 558,053 | [2],[4] | ||
Non-Controlled/Non-Affiliate [Member] | Orchard Technologies, Inc. [Member] | Senior Preferred Shares, Series 2 [Member] | |||||
Headquarters/Industry | Real Estate Platform | [1] | Real Estate Platform | [2],[4] | |
Date of initial investment | Aug. 09, 2021 | [1] | Aug. 09, 2021 | [2],[4] | |
Investment Owned, Cost | $ 587,951 | [1] | $ 587,951 | [2],[4] | |
Investment Owned, Fair Value | [1] | [2],[4] | |||
Investment Owned, Net Assets, Percentage | [1] | [2],[4] | |||
Investment Owned, Balance, Shares | 58,771 | 58,771 | [2],[4] | ||
Non-Controlled/Non-Affiliate [Member] | Orchard Technologies, Inc. [Member] | Senior Preferred Shares, Series 1 7% [Member] | |||||
Headquarters/Industry | Real Estate Platform | [1] | Real Estate Platform | [2],[4] | |
Date of initial investment | Jan. 13, 2023 | [1] | Jan. 13, 2023 | [2],[4] | |
Investment Owned, Cost | $ 4,418,406 | [1] | $ 4,418,406 | [2],[4] | |
Investment Owned, Fair Value | $ 4,412,280 | [1] | $ 4,854,086 | [2],[4] | |
Investment Owned, Net Assets, Percentage | 2.43% | [1] | 2.39% | [2],[4] | |
Investment Owned, Balance, Shares | 441,228 | 441,228 | [2],[4] | ||
Non-Controlled/Non-Affiliate [Member] | True Global Ventures 4 Plus Pte Ltd [Member] | Limited Partner Fund Investment [Member] | |||||
Headquarters/Industry | Venture Investment Fund | [1],[5],[6] | Venture Investment Fund | [2],[7],[8] | |
Date of initial investment | Aug. 27, 2021 | [1],[5],[6] | Aug. 27, 2021 | [2],[7],[8] | |
Investment Owned, Cost | $ 960,778 | [1],[5],[6] | $ 960,778 | [2],[7],[8] | |
Investment Owned, Fair Value | $ 4,054,309 | [1],[5],[6] | $ 4,054,309 | [2],[7],[8] | |
Investment Owned, Net Assets, Percentage | 2.23% | [1],[5],[6] | 1.99% | [2],[7],[8] | |
Investment Owned, Balance, Shares | 1 | [1],[5],[6] | 1 | [2],[7],[8] | |
Non-Controlled/Non-Affiliate [Member] | Neutron Holdings, Inc. (d/b/a/ Lime) [Member] | |||||
Investment Owned, Cost | $ 10,513,661 | [1] | $ 10,513,661 | [2] | |
Investment Owned, Fair Value | $ 4,032,012 | [1] | $ 3,991,353 | [2] | |
Investment Owned, Net Assets, Percentage | 2.22% | [1] | 1.96% | [2] | |
Non-Controlled/Non-Affiliate [Member] | Neutron Holdings, Inc. (d/b/a/ Lime) [Member] | Junior Preferred Stock Series 1-D [Member] | |||||
Headquarters/Industry | Micromobility | [1] | Micromobility | [2] | |
Date of initial investment | Jan. 25, 2019 | [1] | Jan. 25, 2019 | [2] | |
Investment Owned, Cost | $ 10,007,322 | [1] | $ 10,007,322 | [2] | |
Investment Owned, Fair Value | $ 3,485,014 | [1] | $ 3,485,014 | [2] | |
Investment Owned, Net Assets, Percentage | 1.92% | [1] | 1.71% | [2] | |
Investment Owned, Balance, Shares | 41,237,113 | [1] | 41,237,113 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Neutron Holdings, Inc. (d/b/a/ Lime) [Member] | Junior Preferred Convertible Note 4% Due 5/11/2027 [Member] | |||||
Headquarters/Industry | Micromobility | [1],[9] | Micromobility | [2],[10] | |
Date of initial investment | May 11, 2020 | [1],[9] | May 11, 2020 | [2],[10] | |
Investment Owned, Cost | $ 506,339 | [1],[9] | $ 506,339 | [2],[10] | |
Investment Owned, Fair Value | $ 506,339 | [1],[9] | $ 506,339 | [2],[10] | |
Investment Owned, Net Assets, Percentage | 0.28% | [1],[9] | 0.25% | [2],[10] | |
Investment Owned, Balance, Shares | 506,339 | [1],[9] | 506,339 | [2],[10] | |
Non-Controlled/Non-Affiliate [Member] | Neutron Holdings, Inc. (d/b/a/ Lime) [Member] | Common Warrants Strike Price $0.01 Expiration Date 5/11/2027 [Member] | |||||
Headquarters/Industry | Micromobility | [1] | Micromobility | [2] | |
Date of initial investment | May 11, 2020 | [1] | May 11, 2020 | [2] | |
Investment Owned, Cost | [1] | [2] | |||
Investment Owned, Fair Value | $ 40,659 | [1] | [2] | ||
Investment Owned, Net Assets, Percentage | 0.02% | [1] | [2] | ||
Investment Owned, Balance, Shares | 2,032,967 | [1] | 2,032,967 | [2] | |
Non-Controlled/Non-Affiliate [Member] | PayJoy, Inc. [Member] | |||||
Investment Owned, Cost | $ 3,003,040 | [1] | $ 3,003,040 | [2] | |
Investment Owned, Fair Value | $ 3,000,002 | [1] | $ 3,000,002 | [2] | |
Investment Owned, Net Assets, Percentage | 1.65% | [1] | 1.48% | [2] | |
Investment Owned, Balance, Shares | [2] | ||||
Non-Controlled/Non-Affiliate [Member] | PayJoy, Inc. [Member] | Preferred Stock [Member] | |||||
Headquarters/Industry | Mobile Access Technology | [1] | Mobile Access Technology | [2] | |
Date of initial investment | Jul. 23, 2021 | [1] | Jul. 23, 2021 | [2] | |
Investment Owned, Cost | $ 2,501,570 | [1] | $ 2,501,570 | [2] | |
Investment Owned, Fair Value | $ 2,500,002 | [1] | $ 2,500,002 | [2] | |
Investment Owned, Net Assets, Percentage | 1.38% | [1] | 1.23% | [2] | |
Investment Owned, Balance, Shares | 244,117 | [1] | 244,117 | [2] | |
Non-Controlled/Non-Affiliate [Member] | PayJoy, Inc. [Member] | Simple Agreement for Future Equity [Member] | |||||
Headquarters/Industry | Mobile Access Technology | [1] | Mobile Access Technology | [2] | |
Date of initial investment | May 25, 2023 | [1] | May 25, 2023 | [2] | |
Investment Owned, Cost | $ 501,470 | [1] | $ 501,470 | [2] | |
Investment Owned, Fair Value | $ 500,000 | [1] | $ 500,000 | [2] | |
Investment Owned, Net Assets, Percentage | 0.28% | [1] | 0.25% | [2] | |
Investment Owned, Balance, Shares | 1 | [1] | 1 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Forge Global, Inc.[Member] | Common Stock [Member] | |||||
Headquarters/Industry | Online Marketplace Finance | [1],[5],[11] | Online Marketplace Finance | [2],[7],[12] | |
Date of initial investment | Jul. 20, 2011 | [1],[5],[11] | Jul. 20, 2011 | [2],[7],[12] | |
Investment Owned, Cost | $ 2,093,988 | [1],[5],[11] | $ 2,093,988 | [2],[7],[12] | |
Investment Owned, Fair Value | $ 2,211,539 | [1],[5],[11] | $ 3,930,351 | [2],[7],[12] | |
Investment Owned, Net Assets, Percentage | 1.22% | [1],[5],[11] | 1.93% | [2],[7],[12] | |
Investment Owned, Balance, Shares | 1,145,875 | [1],[5],[11] | 1,145,875 | [2],[7],[12] | |
Non-Controlled/Non-Affiliate [Member] | Varo Money, Inc. [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Financial Services | [1],[5] | Financial Services | [2],[7] | |
Date of initial investment | Aug. 11, 2021 | [1],[5] | Aug. 11, 2021 | [2],[7] | |
Investment Owned, Cost | $ 10,005,548 | [1],[5] | $ 10,005,548 | [2],[7] | |
Investment Owned, Fair Value | $ 1,858,913 | [1],[5] | $ 2,316,590 | [2],[7] | |
Investment Owned, Net Assets, Percentage | 1.02% | [1],[5] | 1.14% | [2],[7] | |
Investment Owned, Balance, Shares | 1,079,266 | [1],[5] | 1,079,266 | [2],[7] | |
Non-Controlled/Non-Affiliate [Member] | Xgroup Holdings Limited (d/b/a Xpoint) [Member] | Convertible Note 6%, Due 10/17/2024 [Member] | |||||
Headquarters/Industry | Geolocation Technology | [13],[14] | Geolocation Technology | [2],[7],[15],[16] | |
Date of initial investment | Aug. 17, 2022 | [13],[14] | Aug. 17, 2022 | [2],[7],[15],[16] | |
Investment Owned, Cost | $ 1,338,976 | [13],[14] | $ 1,338,976 | [2],[7],[15],[16] | |
Investment Owned, Fair Value | $ 1,658,332 | [13],[14] | $ 1,325,000 | [2],[7],[15],[16] | |
Investment Owned, Net Assets, Percentage | 0.91% | [13],[14] | 0.65% | [2],[7],[15],[16] | |
Investment Owned, Balance, Shares | [13],[14] | 1,325,000 | |||
Investment Owned, Balance, Principal Amount | [2],[10],[15],[16] | $ 1,000,000 | |||
Non-Controlled/Non-Affiliate [Member] | Aventine Property Group, Inc. [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Cannabis REIT | [1],[9] | Cannabis REIT | [2],[10] | |
Date of initial investment | Sep. 11, 2019 | [1],[9] | Sep. 11, 2019 | [2],[10] | |
Investment Owned, Cost | $ 2,580,750 | [1],[9] | $ 2,580,750 | [2],[10] | |
Investment Owned, Fair Value | $ 1,212,796 | [1],[9] | $ 1,418,723 | [2],[10] | |
Investment Owned, Net Assets, Percentage | 0.67% | [1],[9] | 0.70% | [2],[10] | |
Investment Owned, Balance, Shares | 312,500 | [1],[9] | 312,500 | [2],[10] | |
Non-Controlled/Non-Affiliate [Member] | Commercial Streaming Solutions Inc. (d/b/a BettorView) [Member] | Simple Agreement for Future Equity [Member] | |||||
Headquarters/Industry | Interactive Media & Services | [1],[14] | Interactive Media & Services | [2],[16] | |
Date of initial investment | Mar. 26, 2021 | [1],[14] | Mar. 26, 2021 | [2],[16] | |
Investment Owned, Cost | $ 1,004,240 | [1],[14] | $ 1,004,240 | [2],[16] | |
Investment Owned, Fair Value | $ 1,000,000 | [1],[14] | $ 1,000,000 | [2],[16] | |
Investment Owned, Net Assets, Percentage | 0.55% | [1],[14] | 0.49% | [2],[16] | |
Investment Owned, Balance, Shares | 1 | [1],[14] | 1 | [2],[16] | |
Non-Controlled/Non-Affiliate [Member] | Stake Trade, Inc. (d/b/a Prophet Exchange) [Member] | Simple Agreement for Future Equity [Member] | |||||
Headquarters/Industry | Sports Betting | [1],[14] | Sports Betting | [2],[16] | |
Date of initial investment | Jul. 26, 2023 | [1],[14] | Jul. 26, 2023 | [2],[16] | |
Investment Owned, Cost | $ 1,002,153 | [1],[14] | $ 1,002,153 | [2],[16] | |
Investment Owned, Fair Value | $ 1,000,000 | [1],[14] | $ 1,000,000 | [2],[16] | |
Investment Owned, Net Assets, Percentage | 0.55% | [1],[14] | 0.49% | [2],[16] | |
Investment Owned, Balance, Shares | 1 | [1],[14] | 1 | [2],[16] | |
Non-Controlled/Non-Affiliate [Member] | AltC Sponsor LLC [Member] | |||||
Investment Owned, Cost | $ 250,855 | [1],[5],[17],[18] | $ 250,855 | [2],[7],[19],[20] | |
Investment Owned, Fair Value | $ 945,983 | [1],[5],[17],[18] | $ 935,391 | [2],[7],[19],[20] | |
Investment Owned, Net Assets, Percentage | 0.52% | [1],[5],[17],[18] | 0.46% | [2],[7],[19],[20] | |
Non-Controlled/Non-Affiliate [Member] | AltC Sponsor LLC [Member] | Common Class B [Member] | |||||
Headquarters/Industry | Special Purpose Acquisition Company | [1],[5],[17],[18] | Special Purpose Acquisition Company | [2],[7],[19],[20] | |
Date of initial investment | Jul. 21, 2021 | [1],[5],[17],[18] | Jul. 21, 2021 | [2],[7],[19],[20] | |
Investment Owned, Cost | $ 224,753 | [1],[5],[17],[18] | $ 224,753 | [2],[7],[19],[20] | |
Investment Owned, Fair Value | $ 767,671 | [1],[5],[17],[18] | $ 759,076 | [2],[7],[19],[20] | |
Investment Owned, Net Assets, Percentage | 0.42% | [1],[5],[17],[18] | 0.37% | [2],[7],[19],[20] | |
Investment Owned, Balance, Shares | 214,400 | [1],[5],[17],[18] | 214,400 | [2],[7],[19],[20] | |
Non-Controlled/Non-Affiliate [Member] | AltC Sponsor LLC [Member] | Common Class A [Member] | |||||
Headquarters/Industry | Special Purpose Acquisition Company | [1],[5],[17],[18] | Special Purpose Acquisition Company | [2],[7],[19],[20] | |
Date of initial investment | Jul. 21, 2021 | [1],[5],[17],[18] | Jul. 21, 2021 | [2],[7],[19],[20] | |
Investment Owned, Cost | $ 26,102 | [1],[5],[17],[18] | $ 26,102 | [2],[7],[19],[20] | |
Investment Owned, Fair Value | $ 178,312 | [1],[5],[17],[18] | $ 176,315 | [2],[7],[19],[20] | |
Investment Owned, Net Assets, Percentage | 0.10% | [1],[5],[17],[18] | 0.09% | [2],[7],[19],[20] | |
Investment Owned, Balance, Shares | 24,900 | [1],[5],[17],[18] | 24,900 | [2],[7],[19],[20] | |
Non-Controlled/Non-Affiliate [Member] | Residential Homes for Rent, LLC (d/b/a Second Avenue) [Member] | Series A Preferred Stock [Member] | |||||
Headquarters/Industry | Real Estate Platform | [1],[21] | Real Estate Platform | [2],[22] | |
Date of initial investment | Dec. 23, 2020 | [1],[21] | Dec. 23, 2020 | [2],[22] | |
Investment Owned, Cost | $ 1,500,000 | [1],[21] | $ 1,500,000 | [2],[22] | |
Investment Owned, Fair Value | $ 654,705 | [1],[21] | $ 2,452,792 | [2],[22] | |
Investment Owned, Net Assets, Percentage | 0.36% | [1],[21] | 1.21% | [2],[22] | |
Investment Owned, Balance, Shares | 150,000 | [1],[21] | 150,000 | [2],[22] | |
Non-Controlled/Non-Affiliate [Member] | EDGE Markets, Inc. [Member] | Preferred Stock, Series Seed [Member] | |||||
Headquarters/Industry | Gaming Technology | [1],[14] | Gaming Technology | [2],[16] | |
Date of initial investment | May 18, 2022 | [1],[14] | May 18, 2022 | [2],[16] | |
Investment Owned, Cost | $ 501,330 | [1],[14] | $ 501,330 | [2],[16] | |
Investment Owned, Fair Value | $ 500,000 | [1],[14] | $ 500,000 | [2],[16] | |
Investment Owned, Net Assets, Percentage | 0.28% | [1],[14] | 0.25% | [2],[16] | |
Investment Owned, Balance, Shares | 456,704 | [1],[14] | 456,704 | [2],[16] | |
Non-Controlled/Non-Affiliate [Member] | Skillsoft Corp. [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Online Education | [1],[5],[11] | Online Education | [2],[7],[12] | |
Date of initial investment | Jun. 08, 2021 | [1],[5],[11] | Jun. 08, 2021 | [2],[7],[12] | |
Investment Owned, Cost | $ 9,818,428 | [1],[5],[11] | $ 9,818,428 | [2],[7],[12] | |
Investment Owned, Fair Value | $ 441,828 | [1],[5],[11] | $ 863,037 | [2],[7],[12] | |
Investment Owned, Net Assets, Percentage | 0.24% | [1],[5],[11] | 0.42% | [2],[7],[12] | |
Investment Owned, Balance, Shares | 49,092 | [1],[5],[11] | 49,092 | [2],[7],[12] | |
Non-Controlled/Non-Affiliate [Member] | Churchill Sponsor VII LLC [Member] | |||||
Investment Owned, Cost | $ 300,000 | [1],[5],[17],[23] | $ 300,000 | [2],[7],[19] | |
Investment Owned, Fair Value | $ 394,774 | [1],[5],[17],[23] | $ 363,026 | [2],[7],[19] | |
Investment Owned, Net Assets, Percentage | 0.22% | [1],[5],[17],[23] | 0.18% | [2],[7],[19] | |
Non-Controlled/Non-Affiliate [Member] | Churchill Sponsor VII LLC [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Special Purpose Acquisition Company | [1],[5],[17],[23] | Special Purpose Acquisition Company | [2],[7],[19] | |
Date of initial investment | Feb. 25, 2021 | [1],[5],[17],[23] | Feb. 25, 2021 | [2],[7],[19] | |
Investment Owned, Cost | $ 205,820 | [1],[5],[17],[23] | $ 205,820 | [2],[7],[19] | |
Investment Owned, Fair Value | $ 362,894 | [1],[5],[17],[23] | $ 344,097 | [2],[7],[19] | |
Investment Owned, Net Assets, Percentage | 0.20% | [1],[5],[17],[23] | 0.17% | [2],[7],[19] | |
Investment Owned, Balance, Shares | 292,100 | [1],[5],[17],[23] | 292,100 | [2],[7],[19] | |
Non-Controlled/Non-Affiliate [Member] | Churchill Sponsor VII LLC [Member] | Warrant [Member] | |||||
Headquarters/Industry | Special Purpose Acquisition Company | [1],[5],[17],[23] | Special Purpose Acquisition Company | [2],[7],[19] | |
Date of initial investment | Feb. 25, 2021 | [1],[5],[17],[23] | Feb. 25, 2021 | [2],[7],[19] | |
Investment Owned, Cost | $ 94,180 | [1],[5],[17],[23] | $ 94,180 | [2],[7],[19] | |
Investment Owned, Fair Value | $ 31,880 | [1],[5],[17],[23] | $ 18,929 | [2],[7],[19] | |
Investment Owned, Net Assets, Percentage | 0.02% | [1],[5],[17],[23] | 0.01% | [2],[7],[19] | |
Investment Owned, Balance, Shares | 277,000 | [1],[5],[17],[23] | 277,000 | [2],[7],[19] | |
Non-Controlled/Non-Affiliate [Member] | YouBet Technology, Inc. (d/b/a FanPower) [Member] | Preferred Stock Series Seed-2 [Member] | |||||
Headquarters/Industry | Digital Media Technology | [1],[14] | Digital Media Technology | [2],[16] | |
Date of initial investment | Aug. 26, 2021 | [1],[14] | Aug. 26, 2021 | [2],[16] | |
Investment Owned, Cost | $ 752,943 | [1],[14] | $ 752,943 | [2],[16] | |
Investment Owned, Fair Value | $ 187,500 | [1],[14] | $ 187,500 | [2],[16] | |
Investment Owned, Net Assets, Percentage | 0.10% | [1],[14] | 0.09% | [2],[16] | |
Investment Owned, Balance, Shares | 578,029 | [1],[14] | 578,029 | [2],[16] | |
Non-Controlled/Non-Affiliate [Member] | Rebric, Inc. (d/b/a Compliable) [Member] | Preferred Stock Series Seed-4 [Member] | |||||
Headquarters/Industry | Gaming Licensing | [1],[14] | Gaming Licensing | [2],[16] | |
Date of initial investment | Oct. 12, 2021 | [1],[14] | Oct. 12, 2021 | [2],[16] | |
Investment Owned, Cost | $ 1,002,755 | [1],[14] | $ 1,002,755 | [2],[16] | |
Investment Owned, Fair Value | $ 157,658 | [1],[14] | $ 799,323 | [2],[16] | |
Investment Owned, Net Assets, Percentage | 0.09% | [1],[14] | 0.39% | [2],[16] | |
Investment Owned, Balance, Shares | 2,406,492 | [1],[14] | 2,406,492 | [2],[16] | |
Non-Controlled/Non-Affiliate [Member] | Kinetiq Holdings, LLC [Member] | Common Class A [Member] | |||||
Headquarters/Industry | Social Data Platform | [1] | Social Data Platform | [2] | |
Date of initial investment | Mar. 30, 2012 | [1] | Mar. 30, 2012 | [2] | |
Investment Owned, Cost | [1] | [2] | |||
Investment Owned, Fair Value | $ 36,845 | [1] | $ 28,836 | [2] | |
Investment Owned, Net Assets, Percentage | 0.02% | [1] | 0.01% | [2] | |
Investment Owned, Balance, Shares | 112,374 | [1] | 112,374 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Trax Ltd. [Member] | |||||
Investment Owned, Cost | $ 10,005,748 | [1],[5] | $ 10,005,748 | [2],[7] | |
Investment Owned, Fair Value | [1],[5] | [2],[7] | |||
Investment Owned, Net Assets, Percentage | [1],[5] | [2],[7] | |||
Non-Controlled/Non-Affiliate [Member] | Trax Ltd. [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Retail Technology | [1],[5] | Retail Technology | [2],[7] | |
Date of initial investment | Jun. 09, 2021 | [1],[5] | Jun. 09, 2021 | [2],[7] | |
Investment Owned, Cost | $ 2,781,148 | [1],[5] | $ 2,781,148 | [2],[7] | |
Investment Owned, Fair Value | [1],[5] | [2],[7] | |||
Investment Owned, Net Assets, Percentage | [1],[5] | [2],[7] | |||
Investment Owned, Balance, Shares | 55,591 | [1],[5] | 55,591 | [2],[7] | |
Non-Controlled/Non-Affiliate [Member] | Trax Ltd. [Member] | Preferred Stock Investec Series [Member] | |||||
Headquarters/Industry | Retail Technology | [1],[5] | Retail Technology | [2],[7] | |
Date of initial investment | Jun. 09, 2021 | [1],[5] | Jun. 09, 2021 | [2],[7] | |
Investment Owned, Cost | $ 7,224,600 | [1],[5] | $ 7,224,600 | [2],[7] | |
Investment Owned, Fair Value | [1],[5] | [2],[7] | |||
Investment Owned, Net Assets, Percentage | [1],[5] | [2],[7] | |||
Investment Owned, Balance, Shares | 144,409 | [1],[5] | 144,409 | [2],[7] | |
Non-Controlled/Non-Affiliate [Member] | Aspiration Partners, Inc. [Member] | |||||
Investment Owned, Cost | $ 1,283,005 | [1] | $ 1,283,005 | [2] | |
Investment Owned, Fair Value | [1] | [2] | |||
Investment Owned, Net Assets, Percentage | [1] | [2] | |||
Non-Controlled/Non-Affiliate [Member] | Aspiration Partners, Inc. [Member] | Series A Preferred Stock [Member] | |||||
Headquarters/Industry | Financial Services | [1] | Financial Services | [2] | |
Date of initial investment | Aug. 11, 2015 | [1] | Aug. 11, 2015 | [2] | |
Investment Owned, Cost | $ 1,001,815 | [1] | $ 1,001,815 | [2] | |
Investment Owned, Fair Value | [1] | [2] | |||
Investment Owned, Net Assets, Percentage | [1] | [2] | |||
Investment Owned, Balance, Shares | 540,270 | [1] | 540,270 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Aspiration Partners, Inc. [Member] | Series C-3 Preferred Stock [Member] | |||||
Headquarters/Industry | Financial Services | [1] | Financial Services | [2] | |
Date of initial investment | Aug. 12, 2019 | [1] | Aug. 12, 2019 | [2] | |
Investment Owned, Cost | $ 281,190 | [1] | $ 281,190 | [2] | |
Investment Owned, Fair Value | [1] | [2] | |||
Investment Owned, Net Assets, Percentage | [1] | [2] | |||
Investment Owned, Balance, Shares | 24,912 | [1] | 24,912 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Fullbridge, Inc. [Member] | |||||
Investment Owned, Cost | [1] | $ 8,421,364 | |||
Investment Owned, Fair Value | [1] | ||||
Investment Owned, Net Assets, Percentage | [1] | ||||
Non-Controlled/Non-Affiliate [Member] | Fullbridge, Inc. [Member] | Promissory Note 1.47%, Due 11/9/2021 [Member] | |||||
Headquarters/Industry | Business Education | [1],[13],[24] | Business Education | [2],[15],[25] | |
Date of initial investment | Mar. 03, 2016 | [1],[13],[24] | Mar. 03, 2016 | [2],[15],[25] | |
Investment Owned, Cost | $ 2,270,858 | [1],[13],[24] | $ 2,270,858 | [2],[15],[25] | |
Investment Owned, Fair Value | [1],[13],[24] | [2],[15],[25] | |||
Investment Owned, Net Assets, Percentage | [1],[13],[24] | [2],[15],[25] | |||
Investment Owned, Balance, Principal Amount | $ 2,270,458 | [1],[13],[24] | $ 2,270,458 | [2],[15],[25] | |
Non-Controlled/Non-Affiliate [Member] | Fullbridge, Inc. [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Business Education | [1] | Business Education | [2] | |
Date of initial investment | May 13, 2012 | [1] | May 13, 2012 | [2] | |
Investment Owned, Cost | $ 6,150,506 | [1] | $ 6,150,506 | [2] | |
Investment Owned, Fair Value | [1] | [2] | |||
Investment Owned, Net Assets, Percentage | [1] | [2] | |||
Investment Owned, Balance, Shares | 517,917 | [1] | 517,917 | [2] | |
Non-Controlled/Non-Affiliate [Member] | Treehouse Real Estate Investment Trust, Inc. [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Cannabis REIT | [1] | Cannabis REIT | [2] | |
Date of initial investment | Sep. 11, 2019 | [1] | Sep. 11, 2019 | [2] | |
Investment Owned, Cost | $ 4,919,250 | [1] | $ 4,919,250 | [2] | |
Investment Owned, Fair Value | [1] | [2] | |||
Investment Owned, Net Assets, Percentage | [1] | [2] | |||
Investment Owned, Balance, Shares | 312,500 | [1] | 312,500 | [2] | |
Non-Controlled/Non-Affiliate [Member] | OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | Derivative Security, Expiration Date 8/23/2024 [Member] | |||||
Investment Owned, Balance, Shares | [2],[15],[26] | 1 | |||
Non-Controlled/Non-Affiliate [Member] | Nextdoor Holdings, Inc. [Member] | Common Class B [Member] | |||||
Headquarters/Industry | [2],[7],[12] | Social Networking | |||
Date of initial investment | [2],[7],[12] | Sep. 27, 2018 | |||
Investment Owned, Cost | [2],[7],[12] | $ 626,470 | |||
Investment Owned, Fair Value | [2],[7],[12] | $ 212,474 | |||
Investment Owned, Net Assets, Percentage | [2],[7],[12] | 0.10% | |||
Investment Owned, Balance, Shares | [2],[7],[12] | 112,420 | |||
Non-Controlled Affiliate [Member] | |||||
Investment Owned, Cost | $ 32,733,009 | [1],[27] | $ 32,775,940 | [2],[26] | |
Investment Owned, Fair Value | $ 22,871,704 | [1],[27] | $ 24,931,333 | [2],[26] | |
Investment Owned, Net Assets, Percentage | 12.59% | [1],[27] | 12.26% | [2],[26] | |
Non-Controlled Affiliate [Member] | StormWind, LLC [Member] | |||||
Investment Owned, Cost | $ 6,387,741 | [1],[27],[28] | $ 6,387,741 | [2],[26],[29] | |
Investment Owned, Fair Value | $ 10,640,092 | [1],[27],[28] | $ 12,535,875 | [2],[26],[29] | |
Investment Owned, Net Assets, Percentage | 5.86% | [1],[27],[28] | 6.16% | [2],[26],[29] | |
Non-Controlled Affiliate [Member] | StormWind, LLC [Member] | Preferred shares, Series A 8% [Member] | |||||
Headquarters/Industry | Interactive Learning | [1],[27],[28] | Interactive Learning | [2],[26],[29] | |
Date of initial investment | Feb. 25, 2014 | [1],[27],[28] | Feb. 25, 2014 | [2],[26],[29] | |
Investment Owned, Cost | $ 110,000 | [1],[27],[28] | $ 110,000 | [2],[26],[29] | |
Investment Owned, Fair Value | $ 227,478 | [1],[27],[28] | $ 325,903 | [2],[26],[29] | |
Investment Owned, Net Assets, Percentage | 0.13% | [1],[27],[28] | 0.16% | [2],[26],[29] | |
Investment Owned, Balance, Shares | 366,666 | [1],[27],[28] | 366,666 | [2],[26],[29] | |
Non-Controlled Affiliate [Member] | StormWind, LLC [Member] | Preferred shares, Series C 8% [Member] | |||||
Headquarters/Industry | Interactive Learning | [1],[27],[28] | Interactive Learning | [2],[26],[29] | |
Date of initial investment | Jan. 07, 2014 | [1],[27],[28] | Jan. 07, 2014 | [2],[26],[29] | |
Investment Owned, Cost | $ 4,000,787 | [1],[27],[28] | $ 4,000,787 | [2],[26],[29] | |
Investment Owned, Fair Value | $ 5,976,337 | [1],[27],[28] | $ 6,804,933 | [2],[26],[29] | |
Investment Owned, Net Assets, Percentage | 3.29% | [1],[27],[28] | 3.35% | [2],[26],[29] | |
Investment Owned, Balance, Shares | 2,779,134 | [1],[27],[28] | 2,779,134 | [2],[26],[29] | |
Non-Controlled Affiliate [Member] | StormWind, LLC [Member] | Series D Preferred Stock 8% [Member] | |||||
Headquarters/Industry | Interactive Learning | [1],[27],[28] | Interactive Learning | [2],[26],[29] | |
Date of initial investment | Nov. 26, 2019 | [1],[27],[28] | Nov. 26, 2019 | [2],[26],[29] | |
Investment Owned, Cost | $ 257,267 | [1],[27],[28] | $ 257,267 | [2],[26],[29] | |
Investment Owned, Fair Value | $ 565,571 | [1],[27],[28] | $ 653,975 | [2],[26],[29] | |
Investment Owned, Net Assets, Percentage | 0.31% | [1],[27],[28] | 0.32% | [2],[26],[29] | |
Investment Owned, Balance, Shares | 329,337 | [1],[27],[28] | 329,337 | [2],[26],[29] | |
Non-Controlled Affiliate [Member] | StormWind, LLC [Member] | Preferred shares, Series B 8% [Member] | |||||
Headquarters/Industry | Interactive Learning | [1],[27],[28] | Interactive Learning | [2],[26],[29] | |
Date of initial investment | Dec. 16, 2011 | [1],[27],[28] | Dec. 16, 2011 | [2],[26],[29] | |
Investment Owned, Cost | $ 2,019,687 | [1],[27],[28] | $ 2,019,687 | [2],[26],[29] | |
Investment Owned, Fair Value | $ 3,870,706 | [1],[27],[28] | $ 4,751,064 | [2],[26],[29] | |
Investment Owned, Net Assets, Percentage | 2.13% | [1],[27],[28] | 2.34% | [2],[26],[29] | |
Investment Owned, Balance, Shares | 3,279,629 | [1],[27],[28] | 3,279,629 | [2],[26],[29] | |
Non-Controlled Affiliate [Member] | PSQ Holdings, Inc. (d/b/a PublicSquare) [Member] | |||||
Investment Owned, Cost | $ 2,542,309 | [1],[5],[11],[27],[30] | $ 2,585,240 | [2],[7],[12],[26],[31] | |
Investment Owned, Fair Value | $ 10,528,818 | [1],[5],[11],[27],[30] | $ 10,507,136 | [2],[7],[12],[26],[31] | |
Investment Owned, Net Assets, Percentage | 5.79% | [1],[5],[11],[27],[30] | 5.17% | [2],[7],[12],[26],[31] | |
Non-Controlled Affiliate [Member] | PSQ Holdings, Inc. (d/b/a PublicSquare) [Member] | Common Class A [Member] | |||||
Headquarters/Industry | E-Commerce Marketplace | [1],[5],[11],[27],[30] | E-Commerce Marketplace | [2],[7],[12],[26],[31] | |
Date of initial investment | Apr. 01, 2021 | [1],[5],[11],[27],[30] | Apr. 01, 2021 | [2],[7],[12],[26],[31] | |
Investment Owned, Cost | $ 1,556,587 | [1],[5],[11],[27],[30] | $ 1,556,587 | [2],[7],[12],[26],[31] | |
Investment Owned, Fair Value | $ 9,036,394 | [1],[5],[11],[27],[30] | $ 8,542,386 | [2],[7],[12],[26],[31] | |
Investment Owned, Net Assets, Percentage | 4.97% | [1],[5],[11],[27],[30] | 4.20% | [2],[7],[12],[26],[31] | |
Investment Owned, Balance, Shares | 1,976,032 | [1],[5],[11],[27],[30] | 1,976,032 | [2],[7],[12],[26],[31] | |
Non-Controlled Affiliate [Member] | PSQ Holdings, Inc. (d/b/a PublicSquare) [Member] | [Warrants], Strike Price $11.50, Expiration Date 7/19/2028 [Member] | |||||
Headquarters/Industry | E-Commerce Marketplace | [1],[5],[11],[27],[30] | E-Commerce Marketplace | [2],[7],[12],[26],[31] | |
Date of initial investment | Apr. 01, 2021 | [1],[5],[11],[27],[30] | Apr. 01, 2021 | [2],[7],[12],[26],[31] | |
Investment Owned, Cost | $ 985,722 | [1],[5],[11],[27],[30] | $ 1,028,653 | [2],[7],[12],[26],[31] | |
Investment Owned, Fair Value | $ 1,492,424 | [1],[5],[11],[27],[30] | $ 1,964,750 | [2],[7],[12],[26],[31] | |
Investment Owned, Net Assets, Percentage | 0.82% | [1],[5],[11],[27],[30] | 0.97% | [2],[7],[12],[26],[31] | |
Investment Owned, Balance, Shares | 2,296,037 | [1],[5],[11],[27],[30] | 2,396,037 | [2],[7],[12],[26],[31] | |
Non-Controlled Affiliate [Member] | OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | |||||
Investment Owned, Cost | $ 9,585,300 | [1],[27] | $ 9,585,300 | [2],[26] | |
Investment Owned, Fair Value | $ 1,702,794 | [1],[27] | $ 1,888,322 | [2],[26] | |
Investment Owned, Net Assets, Percentage | 0.94% | [1],[27] | 0.93% | [2],[26] | |
Non-Controlled Affiliate [Member] | OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | Derivative Security, Expiration Date 8/23/2024 [Member] | |||||
Headquarters/Industry | Global Innovation Platform | [1],[27],[32] | Global Innovation Platform | [2],[26],[33] | |
Date of initial investment | Aug. 23, 2019 | [1],[27],[32] | Aug. 23, 2019 | [2],[26],[33] | |
Investment Owned, Cost | $ 8,555,124 | [1],[27],[32] | $ 8,555,124 | [2],[26],[33] | |
Investment Owned, Fair Value | $ 424,489 | [1],[27],[32] | $ 620,927 | [2],[26],[33] | |
Investment Owned, Net Assets, Percentage | 0.23% | [1],[27],[32] | 0.31% | [2],[26],[33] | |
Non-Controlled Affiliate [Member] | OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | Convertible Promissory Note 8% Due 8/23/2024 [Member] | |||||
Headquarters/Industry | Global Innovation Platform | [1],[13],[27] | Global Innovation Platform | [2],[15],[26] | |
Date of initial investment | Feb. 17, 2016 | [1],[13],[27] | Feb. 17, 2016 | [2],[15],[26] | |
Investment Owned, Cost | $ 1,030,176 | [1],[13],[27] | $ 1,030,176 | [2],[15],[26] | |
Investment Owned, Fair Value | $ 1,278,305 | [1],[13],[27] | $ 1,267,395 | [2],[15],[26] | |
Investment Owned, Net Assets, Percentage | 0.70% | [1],[13],[27] | 0.62% | [2],[15],[26] | |
Non-Controlled Affiliate [Member] | OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | Derivative Security, Expiration Date 8/23/2024 [Member] | |||||
Investment Owned, Balance, Shares | [1],[27],[32] | 1 | |||
Non-Controlled Affiliate [Member] | Maven Research, Inc. [Member] | |||||
Investment Owned, Cost | $ 2,217,653 | [1],[27] | $ 2,217,653 | [2],[26] | |
Investment Owned, Fair Value | [1],[27] | [2],[26] | |||
Investment Owned, Net Assets, Percentage | [1],[27] | [2],[26] | |||
Non-Controlled Affiliate [Member] | Maven Research, Inc. [Member] | Series C Preferred Stock [Member] | |||||
Headquarters/Industry | Knowledge Networks | [1],[27] | Knowledge Networks | [2],[26] | |
Date of initial investment | Jul. 02, 2012 | [1],[27] | Jul. 02, 2012 | [2],[26] | |
Investment Owned, Cost | $ 2,000,447 | [1],[27] | $ 2,000,447 | [2],[26] | |
Investment Owned, Fair Value | [1],[27] | [2],[26] | |||
Investment Owned, Net Assets, Percentage | [1],[27] | [2],[26] | |||
Investment Owned, Balance, Shares | 318,979 | [1],[27] | 318,979 | [2],[26] | |
Non-Controlled Affiliate [Member] | Maven Research, Inc. [Member] | Series B Preferred Stock [Member] | |||||
Headquarters/Industry | Knowledge Networks | [1],[27] | Knowledge Networks | [2],[26] | |
Date of initial investment | Feb. 28, 2012 | [1],[27] | Feb. 28, 2012 | [2],[26] | |
Investment Owned, Cost | $ 217,206 | [1],[27] | $ 217,206 | [2],[26] | |
Investment Owned, Fair Value | [1],[27] | [2],[26] | |||
Investment Owned, Net Assets, Percentage | [1],[27] | [2],[26] | |||
Investment Owned, Balance, Shares | 49,505 | [1],[27] | 49,505 | [2],[26] | |
Non-Controlled Affiliate [Member] | Curious.com, Inc. [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Online Education | [1],[27] | Online Education | [2],[26] | |
Date of initial investment | Nov. 22, 2013 | [1],[27] | Nov. 22, 2013 | [2],[26] | |
Investment Owned, Cost | $ 12,000,006 | [1],[27] | $ 12,000,006 | [2],[26] | |
Investment Owned, Fair Value | [1],[27] | [2],[26] | |||
Investment Owned, Net Assets, Percentage | [1],[27] | [2],[26] | |||
Investment Owned, Balance, Shares | 1,135,944 | [1],[27] | 1,135,944 | [2],[26] | |
Controlled [Member] | |||||
Investment Owned, Cost | $ 18,771,097 | [1],[34] | $ 18,771,097 | [2],[35] | |
Investment Owned, Fair Value | $ 11,975,881 | [1],[34] | $ 11,982,381 | [2],[35] | |
Investment Owned, Net Assets, Percentage | 6.59% | [1],[34] | 5.89% | [2],[35] | |
Controlled [Member] | OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | Convertible Promissory Note 8% Due 8/23/2024 [Member] | |||||
Investment Owned, Balance, Principal Amount | $ 1,010,198 | [1],[13],[27] | $ 1,010,198 | [2],[15],[26] | |
Controlled [Member] | Architect Capital PayJoy SPV, LLC [Member] | Membership Interest in Lending SPV [Member] | |||||
Headquarters/Industry | Mobile Finance Technology | [1],[5],[9],[34] | Mobile Finance Technology | [2],[7],[10],[35] | |
Date of initial investment | Mar. 24, 2021 | [1],[5],[9],[34] | Mar. 24, 2021 | [2],[7],[10],[35] | |
Investment Owned, Cost | $ 10,006,745 | [1],[5],[9],[34] | $ 10,006,745 | [2],[7],[10],[35] | |
Investment Owned, Fair Value | $ 10,000,000 | [1],[5],[9],[34] | $ 10,000,000 | [2],[7],[10],[35] | |
Investment Owned, Net Assets, Percentage | 5.50% | [1],[5],[9],[34] | 4.92% | [2],[7],[10],[35] | |
Investment Owned, Balance, Principal Amount | $ 10,000,000 | [1],[5],[9],[34] | $ 10,000,000 | [2],[7],[10],[35] | |
Controlled [Member] | Colombier Sponsor II LLC [Member] | |||||
Investment Owned, Cost | 1,602,940 | [1],[5],[17],[34] | 1,602,940 | [2],[7],[19],[35] | |
Investment Owned, Fair Value | $ 1,600,000 | [1],[5],[17],[34] | $ 1,600,000 | [2],[7],[19],[35] | |
Investment Owned, Net Assets, Percentage | 0.88% | [1],[5],[17],[34] | 0.79% | [2],[7],[19],[35] | |
Controlled [Member] | Colombier Sponsor II LLC [Member] | Class B Units [Member] | |||||
Headquarters/Industry | Special Purpose Acquisition Company | [1],[5],[17],[34] | Special Purpose Acquisition Company | [2],[7],[19],[35] | |
Date of initial investment | Nov. 20, 2023 | [1],[5],[17],[34] | Nov. 20, 2023 | [2],[7],[19],[35] | |
Investment Owned, Cost | $ 1,103,719 | [1],[5],[17],[34] | $ 842,289 | [2],[7],[19],[35] | |
Investment Owned, Fair Value | $ 1,101,695 | [1],[5],[17],[34] | $ 1,101,695 | [2],[7],[19],[35] | |
Investment Owned, Net Assets, Percentage | 0.61% | [1],[5],[17],[34] | 0.54% | [2],[7],[19],[35] | |
Investment Owned, Balance, Shares | 1,040,000 | [1],[5],[17],[34] | 1,040,000 | [2],[7],[19],[35] | |
Controlled [Member] | Colombier Sponsor II LLC [Member] | Class W Units [Member] | |||||
Headquarters/Industry | Special Purpose Acquisition Company | [1],[5],[17],[34] | Special Purpose Acquisition Company | [2],[7],[19],[35] | |
Investment Owned, Cost | $ 499,221 | [1],[5],[17],[34] | $ 760,651 | [2],[7],[19],[35] | |
Investment Owned, Fair Value | $ 498,305 | [1],[5],[17],[34] | $ 498,305 | [2],[7],[19],[35] | |
Investment Owned, Net Assets, Percentage | 0.27% | [1],[5],[17],[34] | 0.25% | [2],[7],[19],[35] | |
Investment Owned, Balance, Shares | 1,600,000 | [1],[5],[17],[34] | 1,600,000 | [2],[7],[19],[35] | |
Controlled [Member] | SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) [Member] | |||||
Investment Owned, Cost | $ 7,161,412 | [1],[34] | $ 7,161,412 | [2],[35] | |
Investment Owned, Fair Value | $ 375,881 | [1],[34] | $ 382,381 | [2],[35] | |
Investment Owned, Net Assets, Percentage | 0.21% | [1],[34] | 0.19% | [2],[35] | |
Controlled [Member] | SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) [Member] | Common Stock [Member] | |||||
Headquarters/Industry | Clean Technology | [1],[34] | Clean Technology | [2],[35] | |
Date of initial investment | Apr. 15, 2014 | [1],[34] | Apr. 15, 2014 | [2],[35] | |
Investment Owned, Cost | $ 10,000 | [1],[34] | $ 10,000 | [2],[35] | |
Investment Owned, Fair Value | [1],[34] | [2],[35] | |||
Investment Owned, Net Assets, Percentage | [1],[34] | [2],[35] | |||
Investment Owned, Balance, Shares | 100,000 | [1],[34] | 100,000 | [2],[35] | |
Controlled [Member] | SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.) [Member] | Preferred Class A [Member] | |||||
Headquarters/Industry | Clean Technology | [1],[34] | Clean Technology | [2],[35] | |
Date of initial investment | Apr. 15, 2014 | [1],[34] | Apr. 15, 2014 | [2],[35] | |
Investment Owned, Cost | $ 7,151,412 | [1],[34] | $ 7,151,412 | [2],[35] | |
Investment Owned, Fair Value | $ 375,881 | [1],[34] | $ 382,381 | [2],[35] | |
Investment Owned, Net Assets, Percentage | 0.21% | [1],[34] | 0.19% | [2],[35] | |
Investment Owned, Balance, Shares | 14,300,000 | [1],[34] | 14,300,000 | [2],[35] | |
Portfolio Investments [Member] | |||||
Investment Owned, Cost | $ 221,875,731 | [1] | $ 212,541,198 | [2] | |
Investment Owned, Fair Value | $ 175,015,571 | [1] | $ 184,081,249 | [2] | |
Investment Owned, Net Assets, Percentage | 96.31% | [1] | 90.52% | [2] | |
U.S. Treasury bill, 0%, due 6/27/2024 [Member] | |||||
Date of initial investment | Dec. 29, 2023 | [1],[9],[11] | Dec. 29, 2023 | [2],[10],[12] | |
Investment Owned, Cost | $ 29,245,079 | [1],[9],[11] | $ 29,245,079 | [2],[10],[12] | |
Investment Owned, Fair Value | $ 29,621,913 | [1],[9],[11] | $ 29,250,906 | [2],[10],[12] | |
Investment Owned, Net Assets, Percentage | 16.30% | [1],[9],[11] | 14.38% | [2],[10],[12] | |
Investment Owned, Balance, Principal Amount | $ 30,000,000 | [9],[11] | $ 30,000,000 | [10],[12] | |
U.S. Treasury [Member] | |||||
Investment Owned, Cost | 29,245,079 | [1] | 63,792,704 | [2],[12] | |
Investment Owned, Fair Value | $ 29,621,913 | [1] | $ 63,810,855 | [2],[12] | |
Investment Owned, Net Assets, Percentage | 16.30% | [1] | 31.38% | [2],[12] | |
U.S. Treasury Bill, 0% Due 3/28/2024 [Member] | |||||
Date of initial investment | [2],[10],[12] | Dec. 29, 2023 | |||
Investment Owned, Cost | [2],[10],[12] | $ 34,547,625 | |||
Investment Owned, Fair Value | [2],[10],[12] | $ 34,559,949 | |||
Investment Owned, Net Assets, Percentage | [2],[10],[12] | 16.99% | |||
Investment Owned, Balance, Principal Amount | [10],[12] | $ 35,000,000 | |||
[1]All portfolio investments are non-control/non-affiliated and non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their initial public offering (“IPO”). Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value Investments at Fair Value 0.5 2.0 15.66% 14.03 1.3 2.0 24,900 214,400 24,900 214,400 i.e. i.e. 12.00 |
Condensed Consolidated Schedu_2
Condensed Consolidated Schedule of Investments (Parenthetical) - USD ($) | Jul. 11, 2023 | Jul. 12, 2023 | Mar. 31, 2023 | Jan. 13, 2023 |
AltC Acquisition Corp [Member] | Common Class A [Member] | ||||
Shares issued | 24,900 | |||
AltC Acquisition Corp [Member] | Common Class B [Member] | ||||
Shares issued | 214,400 | |||
Colombier Acquisition Corp [Member] | Common Class A [Member] | ||||
Closing price of shares | $ 12 | |||
True Global Ventures 4 Plus Fund LP [Member] | ||||
Unfunded capital commitment | $ 1,300,000 | |||
Capital commitment | $ 2,000,000 | |||
Orchard Technologies, Inc. [Member] | ||||
Investment | $ 2,000,000 | |||
Shogun Enterprises, Inc [Member] | ||||
Investment | $ 500,000 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Pay vs Performance Disclosure [Line Items] | ||
Net Income (Loss) | $ (22,065,346) | $ 4,616,509 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Mar. 31, 2024 | |
Insider Trading Arrangements [Line Items] | |
Material Terms of Trading Arrangement | For the period covered by this Quarterly Report on Form 10-Q, no director or officer of the Company has entered into any (i) contract, instruction or written plan for the purchase or sale of securities of the registrant intended to satisfy the affirmative defense conditions of Rule 10b5-1 non-Rule 10b5-1 |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
N-2
N-2 - $ / shares | 3 Months Ended | |||
Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | Dec. 31, 2022 | |
Cover [Abstract] | ||||
Entity Central Index Key | 0001509470 | |||
Amendment Flag | false | |||
Securities Act File Number | 814-00852 | |||
Document Type | 10-Q | |||
Entity Registrant Name | SuRo Capital Corp. | |||
Entity Address, Address Line One | 640 Fifth Avenue | |||
Entity Address, Address Line Two | 12th Floor | |||
Entity Address, City or Town | New York | |||
Entity Address, State or Province | NY | |||
Entity Address, Postal Zip Code | 10019 | |||
City Area Code | (212) | |||
Local Phone Number | 931-6331 | |||
Entity Emerging Growth Company | false | |||
General Description of Registrant [Abstract] | ||||
Risk Factors [Table Text Block] | Investing in our securities involves a number of significant risks. In addition to the other information contained in this report, you should carefully consider the factors discussed in our annual report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on March 14, 2024, which could materially affect our business, financial condition and/or operating results. Although the risks described in our annual report on Form 10-K for the fiscal year ended December 31, 2022 represent the principal risks associated with an investment in us, they are not the only risks we face. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, might materially and adversely affect our business, financial condition and/or operating results. Other than as stated below, there have been no material changes to the risk factors discussed in “Item 1A. Risk Factors” of Part I of our annual report on Form 10-K for the fiscal year ended December 31, 2023. | |||
NAV Per Share | $ 7.17 | $ 7.99 | $ 7.59 | $ 7.39 |
NATURE OF OPERATIONS
NATURE OF OPERATIONS | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
NATURE OF OPERATIONS | NOTE 1— NATURE OF OPERATIONS SuRo Capital Corp. (“we”, “us”, “our”, the “Company” or “SuRo Capital”), formerly known as Sutter Rock Capital Corp. and as GSV Capital Corp. and formed in September 2010 as a Maryland corporation, is an internally managed, non-diversified closed-end management investment company. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), and has elected to be treated, and intends to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company’s date of inception was January 6, 2011, which is the date it commenced development stage activities. The Company’s common stock is currently listed on the Nasdaq Global Select Market under the symbol “SSSS” (formerly “GSVC”). Prior to November 24, 2021, the Company’s common stock traded on the Nasdaq Capital Market under the same symbol (“SSSS”). The Company began its investment operations during the second quarter of 2011. The table below displays the Company’s subsidiaries as of March 31, 2024, which, other than GSV Capital Lending, LLC (“GCL”) and SuRo Capital Sports, LLC, are collectively referred to as the “Taxable Subsidiaries.” The Taxable Subsidiaries were formed to hold certain portfolio investments. The Taxable Subsidiaries, including their associated portfolio investments, are consolidated with the Company for accounting purposes, but have elected to be treated as separate entities for U.S. federal income tax purposes. GCL was formed to originate portfolio loan investments within the state of California and is consolidated with the Company for accounting purposes. Refer to “Note 2—Significant Accounting Policies— Basis of Consolidation SCHEDULE OF COMPANY’S SUBSIDIARIES Subsidiary Jurisdiction of Incorporation Formation Date Percentage Owned GCL Delaware April 13, 2012 100 % SuRo Capital Sports, LLC (“SuRo Sports”) Delaware March 19, 2021 100 % Subsidiaries below are referred to collectively as the “Taxable Subsidiaries” GSVC AE Holdings, Inc. (“GAE”) Delaware November 28, 2012 100 % GSVC AV Holdings, Inc. (“GAV”) Delaware November 28, 2012 100 % GSVC SW Holdings, Inc. (“GSW”) Delaware November 28, 2012 100 % GSVC SVDS Holdings, Inc. (“SVDS”) Delaware August 13, 2013 100 % The Company’s investment objective is to maximize its portfolio’s total return, principally by seeking capital gains on its equity and equity-related investments, and to a lesser extent, income from debt investments. The Company invests principally in the equity securities of what it believes to be rapidly growing venture capital-backed emerging companies. The Company may invest in these portfolio companies through offerings of the prospective portfolio companies, transactions on secondary marketplaces for private companies, or negotiations with selling stockholders. In addition, the Company may invest in private credit and in founders equity, founders warrants, forward purchase agreements, and private investment in public equity transactions of special purpose acquisition companies (“SPACs”). The Company may also invest on an opportunistic basis in select publicly traded equity securities or certain non-U.S. companies that otherwise meet its investment criteria, subject to any applicable limitations under the 1940 Act. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES | NOTE 2— SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The interim unaudited condensed consolidated financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“GAAP”) and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies The results of operations for the current interim period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, 2024. The interim unaudited condensed consolidated financial statements and notes hereto should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2023. Basis of Consolidation Under Article 6 of Regulation S-X and the American Institute of Certified Public Accountants’ (“AICPA”) Audit and Accounting Guide for Investment Companies, the Company is precluded from consolidating any entity other than another investment company, a controlled operating company that provides substantially all of its services and benefits to the Company, and certain entities established for tax purposes where the Company holds a 100% interest. Accordingly, the Company’s Condensed Consolidated Financial Statements include its accounts and the accounts of the Taxable Subsidiaries, GCL, and SuRo Sports, its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. Use of Estimates The preparation of Condensed Consolidated Financial Statements in accordance with GAAP requires the Company’s management to make a number of significant estimates. These include estimates of the fair value of certain assets and liabilities and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the Condensed Consolidated Financial Statements and the reported amounts of certain revenues and expenses during the reporting period. It is likely that changes in these estimates may occur in the near term. The Company’s estimates are inherently subjective in nature and actual results could differ materially from such estimates. Uncertainties and Risk Factors The Company is subject to a number of risks and uncertainties in the nature of its operations, as well as vulnerability due to certain concentrations. Refer to “Risk Factors” in Part II, Item 1A of this Form 10-Q for a detailed discussion of the risks and uncertainties inherent in the nature of the Company’s operations. Refer to “Note 4—Investments at Fair Value” for an overview of the Company’s industry and geographic concentrations. Investments at Fair Value The Company applies fair value accounting in accordance with GAAP and the AICPA’s Audit and Accounting Guide for Investment Companies. The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows: Level 1 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Level 2 Level 3 When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, gains and losses for such assets and liabilities categorized within the Level 3 table set forth in “Note 4—Investments at Fair Value” may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the measurement period in which the reclassifications occur. Refer to “Levelling Policy” below for a detailed discussion of the levelling of the Company’s financial assets or liabilities and events that may cause a reclassification within the fair value hierarchy. Securities for which market quotations are readily available on an exchange are valued at the most recently available closing price of such security as of the valuation date. If there are legal or contractual restrictions on the sale or use of such security that under ASC 820-10-35, as modified by ASU 2022-03 (as defined below), should be incorporated into the security’s fair value measurement as a characteristic of the security that would transfer to market participants who would buy the security, the Company will consider those restrictions in the fair value determination of that security. Contractual sale restrictions on the sale or use of a security which are an entity-specific characteristic, rather than a security-specific characteristic (as discussed in ASU 2022-03), are not considered in the fair value determinations for such securities. The Company may also obtain quotes with respect to certain of its investments from pricing services, brokers or dealers in order to value assets. When doing so, the Company determines whether the quote obtained is sufficient according to GAAP to determine the fair value of the security. If determined to be adequate, the Company uses the quote obtained. Securities for which reliable market quotations are not readily available or for which the pricing source does not provide a valuation or methodology, or provides a valuation or methodology that, in the judgment of management, the Company’s Board of Directors or the valuation committee of the Company’s Board of Directors (the “Valuation Committee”), does not reliably represent fair value, shall each be valued as follows: 1. The quarterly valuation process begins with each portfolio company or investment being initially valued by the internal investment professionals responsible for the portfolio investment; 2. Preliminary valuation estimates are then documented and discussed with senior management; 3. For all investments for which there are no readily available market quotations, the Valuation Committee engages an independent third-party valuation firm to conduct independent appraisals, review management’s preliminary valuations and make its own independent assessment; 4. The Valuation Committee applies the appropriate valuation methodology to each portfolio asset in a consistent manner, considers the inputs provided by management and the independent third-party valuation firm, discusses the valuations and recommends to the Company’s Board of Directors a fair value for each investment in the portfolio; and 5. The Company’s Board of Directors then discusses the valuations recommended by the Valuation Committee and determines in good faith the fair value of each investment in the portfolio. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 In making a good faith determination of the fair value of investments, the Board of Directors applies valuation methodologies consistent with industry practice. Valuation methods utilized include, but are not limited to, the following: comparisons to prices from secondary market transactions; venture capital financings; public offerings; purchase or sales transactions; analysis of financial ratios and valuation metrics of portfolio companies that issued such private equity securities to peer companies that are public; analysis of the portfolio company’s most recent financial statements, forecasts and the markets in which the portfolio company does business, and other relevant factors. The Company assigns a weighting based upon the relevance of each method to assist the Board of Directors in determining the fair value of each investment. For investments that are not publicly traded or that do not have readily available market quotations, the Valuation Committee generally engages an independent valuation firm to provide an independent valuation, which the Company’s Board of Directors considers, among other factors, in making its fair value determinations for these investments. For the current and prior fiscal year, the Valuation Committee engaged an independent valuation firm to perform valuations of 100% of the Company’s investments for which there were no readily available market quotations. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the condensed consolidated financial statements. Equity Investments Equity investments for which market quotations are readily available in an active market are generally valued at the most recently available closing market prices and are classified as Level 1 assets. Equity investments with readily available market quotations that are subject to sales restrictions due to an initial public offering (“IPO”) by the portfolio company will be classified as Level 1. Any other equity investments with readily available market quotations that are subject to sales restrictions that would transfer to market participants who would buy the security may be valued at a discount for a lack of marketability (“DLOM”) to the most recently available closing market prices. These investments are generally classified as Level 2 assets. The DLOM used is generally based upon the market value of publicly traded put options with similar terms. For equity securities with readily available market quotations that are subject to entity-specific contractual sale restrictions, rather than security-specific contractual sale restrictions, if such entity-specific contractual sale restrictions first applied or were modified on or after December 15, 2023, the restrictions are not considered in the determination of fair value for that security. The fair values of the Company’s equity investments for which market quotations are not readily available are determined based on various factors and are classified as Level 3 assets. To determine the fair value of a portfolio company for which market quotations are not readily available, the Board of Directors applies the appropriate respective valuation methodology for the asset class or portfolio holding, which may involve analyzing the relevant portfolio company’s most recently available historical and projected financial results, public market comparables, and other factors. The Board of Directors may also consider other events, including the transaction in which the Company acquired its securities, subsequent equity sales by the portfolio company, and mergers or acquisitions affecting the portfolio company. In addition, the Board of Directors may consider the trends of the portfolio company’s basic financial metrics from the time of its original investment until the measurement date, with material improvement of these metrics indicating a possible increase in fair value, while material deterioration of these metrics may indicate a possible reduction in fair value. In determining the fair value of equity or equity-linked securities (including simple agreement for future equity (“SAFE”) notes and warrants to purchase common or preferred stock) in a portfolio company, the Board of Directors considers the rights, preferences and limitations of such securities. In cases where a portfolio company’s capital structure includes multiple classes of preferred and common stock and equity-linked securities with different rights and preferences, the Board of Directors may use an option pricing model to allocate value to each equity-linked security, unless it believes a liquidity event such as an acquisition or a dissolution is imminent, or the portfolio company is unlikely to continue as a going concern. When equity-linked securities expire worthless, any cost associated with these positions is recognized as a realized loss on investments in the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows. In the event these securities are exercised into common or preferred stock, the cost associated with these securities is reassigned to the cost basis of the new common or preferred stock. These conversions are noted as non-cash operating items on the Condensed Consolidated Statements of Cash Flows. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Debt Investments Given the nature of the Company’s current debt investments (excluding U.S. Treasuries), which are principally convertible and promissory notes issued by venture capital-backed portfolio companies, these investments are classified as Level 3 assets because there is no known or accessible market or market indexes for these investment securities to be traded or exchanged. The Company’s debt investments are valued at estimated fair value as determined in good faith by the Company’s Board of Directors. Options The Company’s Board of Directors determines the fair value of options based on methodologies that can include discounted cash flow analyses, option pricing models, comparable analyses and other techniques as deemed appropriate. These investments are classified as Level 3 assets because there is no known or accessible market or market indexes for these investment securities to be traded or exchanged. The Company’s options are valued at estimated fair value as determined in good faith by the Company’s Board of Directors. Special Purpose Acquisition Companies The Company’s Board of Directors measures its SPAC sponsor investments at fair value, which is equivalent to cost until a SPAC transaction is announced. After a SPAC transaction is announced, the Company’s Board of Directors will determine the fair value of SPAC investments based on fair value analyses that can include option pricing models, probability-weighted expected return method analyses and other techniques as deemed appropriate. Upon completion of the SPAC transaction, the Board of Directors utilizes the public share price of the entity, less a DLOM if there are security-specific contractual sale restrictions on selling. The Company’s SPAC investments are valued at estimated fair value as determined in good faith by the Company’s Board of Directors. Investment Funds In valuing the Company’s investments in venture investment funds (“Venture Investment Funds”), the Company applies the practical expedient provided by the ASC Topic 820 relating to investments in certain entities that calculate net asset value (“NAV”) per share (or its equivalent). ASC Topic 820 permits an entity holding investments in certain entities that either are investment companies, or have attributes similar to an investment company, and calculate NAV per share or its equivalent for which the fair value is not readily determinable, to measure the fair value of such investments on the basis of that NAV per share, or its equivalent, without adjustment. Portfolio Company Investment Classification The Company is a non-diversified company within the meaning of the 1940 Act. The Company classifies its investments by level of control. As defined in the 1940 Act, control investments are those where the investor retains the power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual directly or indirectly owns beneficially more than 25% of the voting securities of an investee company. Affiliated investments and affiliated companies are defined by a lesser degree of influence and are deemed to exist when a company or individual directly or indirectly owns, controls or holds the power to vote 5% or more of the outstanding voting securities of a portfolio company. Refer to the Condensed Consolidated Schedules of Investments as of March 31, 2024 and December 31, 2023 for details regarding the nature and composition of the Company’s investment portfolio. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Levelling Policy The portfolio companies in which the Company invests may offer their shares in IPOs. The Company’s shares in such portfolio companies are typically subject to lock-up agreements for 180 days following the IPO. Upon the IPO date, the Company transfers its investment from Level 3 to Level 1 due to the presence of an active market, or Level 2 if limited by the lock-up agreement. The Company prices the investment at the closing price on a public exchange as of the measurement date. In situations where there are legal or contractual restrictions on the sale or use of such security that under ASC 820-10-35 (as modified by ASU 2022-03) should be incorporated into the security’s fair value measurement as a characteristic of the security that would transfer to market participants who would buy the security, the Company will classify the investment as Level 2 subject to an appropriate DLOM to reflect the restrictions upon sale. The Company transfers investments between levels based on the fair value at the beginning of the measurement period in accordance with FASB ASC 820. For investments transferred out of Level 3 due to an IPO, the Company transfers these investments based on their fair value at the IPO date. Securities Transactions Securities transactions are accounted for on the date the transaction for the purchase or sale of the securities is entered into by the Company ( i.e. Valuation of Other Financial Instruments The carrying amounts of the Company’s other, non-investment financial instruments, consisting of cash, receivables, accounts payable, and accrued expenses, approximate fair value due to their short-term nature. Cash The Company custodies its cash with Western Alliance Trust Company, N.A., and may place cash in demand deposit accounts with other high-quality financial institutions. The cash held in these accounts may exceed the Federal Deposit Insurance Corporation insured limit. The Company believes the risk of loss associated with any uninsured balance is remote. Escrow Proceeds Receivable A portion of the proceeds from the sale of portfolio investments are held in escrow as a recourse for indemnity claims that may arise under the sale agreement or other related transaction contingencies. Amounts held in escrow are held at estimated realizable value and included in net realized gains (losses) on investments in the Condensed Consolidated Statements of Operations for the period in which they occurred and are adjusted as needed. Any remaining escrow proceeds balances from these transactions reasonably expected to be received are reflected on the Condensed Consolidated Statement of Assets and Liabilities as escrow proceeds receivable. Escrow proceeds receivable resulting from contingent consideration are to be recognized when the amount of the contingent consideration becomes realized or realizable. As of March 31, 2024 and December 31, 2023, the Company had $ 236,303 309,293 Deferred Financing Costs The Company records fees and expenses incurred in connection with financing or capital raising activities other than the Company’s 6.00 2026 The Company records fees and expenses incurred in connection with its 6.00% Notes due 2026 as deferred debt issuance costs. Such costs are reflected in the carrying value of the 6.00% Notes due 2026, and not the Company’s deferred financing costs 577,900 594,726 SCHEDULE OF DEFERRED FINANCING COSTS March 31, 2024 December 31, 2023 Deferred debt issuance costs $ 1,165,526 $ 1,254,793 Deferred financing costs 577,900 594,726 Total $ 1,743,426 $ 1,849,519 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Refer to “Note 10 — Debt Capital Activities” for further detail regarding the Company’s deferred debt issuance costs. Operating Leases & Related Deposits The Company accounts for its operating leases as prescribed by ASC 842, Leases 5 Operating Leases and Related Deposits Stock-based Compensation Using the fair value recognition provisions as prescribed by ASC 718, Stock Compensation Revenue Recognition The Company recognizes gains or losses on the sale of investments using the specific identification method. The Company recognizes interest income, adjusted for amortization of premium and accretion of discount, on an accrual basis. The Company recognizes dividend income on the ex-dividend date. Investment Transaction Costs and Escrow Deposits Commissions and other costs associated with an investment transaction, including legal expenses not reimbursed by the portfolio company, are included in the cost basis of purchases and deducted from the proceeds of sales. The Company makes certain acquisitions on secondary markets, which may involve making deposits to escrow accounts until certain conditions are met, including the underlying private company’s right of first refusal. If the underlying private company does not exercise or assign its right of first refusal and all other conditions are met, then the funds in the escrow account are delivered to the seller and the account is closed. Such transactions would be reflected on the Condensed Consolidated Statement of Assets and Liabilities as escrow deposits. As of March 31, 2024 and December 31, 2023, the Company had no Unrealized Appreciation or Depreciation of Investments Unrealized appreciation or depreciation is calculated as the difference between the fair value of the investment and the cost basis of such investment. U.S. Federal and State Income Taxes The Company elected to be treated as a RIC under Subchapter M of the Code beginning with its taxable year ended December 31, 2014, has qualified to be treated as a RIC for subsequent taxable years and intends to continue to operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least the sum of 90% of its investment company taxable income (“ICTI”), including payment-in-kind interest income, as defined by the Code, and 90% of its net tax-exempt interest income (which is the excess of its gross tax-exempt interest income over certain disallowed deductions) for each taxable year (the “Annual Distribution Requirement”). Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward into the next tax year ICTI in excess of current year dividend distributions. Any such carryforward ICTI must be distributed on or before December 31 of the subsequent tax year to which it was carried forward. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 If the Company meets the Annual Distribution Requirement, but does not distribute (or is not deemed to have distributed) each calendar year a sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Excise Tax Avoidance Requirement”), it generally will be required to pay an excise tax equal to 4% of the amount by which the Excise Tax Avoidance Requirement exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will exceed estimated current year dividend distributions from such taxable income, the Company will accrue excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. So long as the Company qualifies and maintains its tax treatment as a RIC, it generally will not be subject to U.S. federal and state income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the RIC will represent obligations of the Company’s investors and will not be reflected in the condensed consolidated financial statements of the Company. Included in the Company’s condensed consolidated financial statements, the Taxable Subsidiaries are taxable subsidiaries, regardless of whether the Company is a RIC. These Taxable Subsidiaries are not consolidated for income tax purposes and may generate income tax expenses as a result of their ownership of the portfolio companies. Such income tax expenses and deferred taxes, if any, will be reflected in the Company’s Condensed Consolidated Financial Statements. If it is not treated as a RIC, the Company will be taxed as a regular corporation (a “C Corporation”) under Subchapter C of the Code for such taxable year. If the Company has previously qualified as a RIC but is subsequently unable to qualify for treatment as a RIC, and certain amelioration provisions are not applicable, the Company would be subject to tax on all of its taxable income (including its net capital gains) at regular corporate rates. The Company would not be able to deduct distributions to stockholders, nor would it be required to make distributions. Distributions, including distributions of net long-term capital gain, would generally be taxable to its stockholders as ordinary dividend income to the extent of the Company’s current and accumulated earnings and profits. Subject to certain limitations under the Code, corporate stockholders would be eligible to claim a dividend received deduction with respect to such dividend; non-corporate stockholders would generally be able to treat such dividends as “qualified dividend income,” which is subject to reduced rates of U.S. federal income tax. Distributions in excess of the Company’s current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder’s adjusted tax basis, and any remaining distributions would be treated as a capital gain. In order to requalify as a RIC, in addition to the other requirements discussed above, the Company would be required to distribute all of its previously undistributed earnings attributable to the period it failed to qualify as a RIC by the end of the first year that it intends to requalify for tax treatment as a RIC. If the Company fails to requalify for tax treatment as a RIC for a period greater than two taxable years, it may be subject to regular corporate tax on any net built-in gains with respect to certain of its assets (i.e., the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect to such assets if the Company had been liquidated) that it elects to recognize on requalification or when recognized over the next five years. Refer to “Note 9—Income Taxes” for further details. Per Share Information Net change in net assets resulting from operations per basic common share is computed using the weighted-average number of shares outstanding for the period presented. Diluted net change in net assets resulting from operations per common share is computed by dividing net increase/(decrease) in net assets resulting from operations for the period adjusted to include the pre-tax effects of interest incurred on potentially dilutive securities, by the weighted-average number of common shares outstanding plus any potentially dilutive shares outstanding during the period. The Company used the if-converted method in accordance with FASB ASC 260 , Earnings Per Share Recently Adopted Accounting Standards In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurements (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” This change prospectively prohibits entities from taking into account contractual restrictions on the sale of equity securities when estimating fair value and introduces required disclosures for such transactions. The standard is effective for annual periods beginning after December 15, 2023, and applied prospectively. The Company adopted the requirements of ASU 2022-03 during the period ended March 31, 2024. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Recently Issued Accounting Standards In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures.” The amendments in this update require more disaggregated information on income taxes paid. The standard is effective for annual periods beginning after December 15, 2024. Early adoption is permitted; however, the Company has not elected to adopt this provision as of the date of the condensed consolidated financial statements. The Company is still assessing the impact of the new guidance. However, it does not expect ASU 2023-09 to have a material impact on the Company’s future financial statements. From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by the Company as of the specified effective date. The Company believes that the impact of recently issued standards and any that are not yet effective will not have a material impact on its condensed consolidated financial statements upon adoption. |
RELATED-PARTY ARRANGEMENTS
RELATED-PARTY ARRANGEMENTS | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
RELATED-PARTY ARRANGEMENTS | NOTE 3— RELATED-PARTY ARRANGEMENTS The Company’s executive officers and directors serve or may serve as officers, directors, or managers of entities that operate in a line of business similar to the Company’s, including new entities that may be formed in the future. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in the best interests of the Company or the Company’s stockholders. The 1940 Act prohibits the Company from participating in certain negotiated co-investments with certain affiliates unless it receives an order from the SEC permitting it to do so. As a BDC, the Company is prohibited under the 1940 Act from participating in certain transactions with certain of its affiliates without the prior approval of the Board of Directors, including its independent directors, and, in some cases, the SEC. The affiliates with which the Company may be prohibited from transacting include its officers, directors, and employees and any person controlling or under common control with the Company, subject to certain exceptions. In the ordinary course of business, the Company may enter into transactions with portfolio companies that may be considered related-party transactions. To ensure that the Company does not engage in any prohibited transactions with any persons affiliated with the Company, the Company has implemented certain written policies and procedures whereby the Company’s executive officers screen each of the Company’s transactions for any possible affiliations between the proposed portfolio investment, the Company, companies controlled by the Company, and the Company’s executive officers and directors. The Company’s investment in Churchill Sponsor VI LLC, the sponsor of Churchill Capital Corp. VI, a SPAC, constituted a “remote-affiliate” transaction for purposes of the 1940 Act in light of the fact that Mark D. Klein, the Company’s Chairman, Chief Executive Officer and President, has a non-controlling interest in the entity that controlled Churchill Sponsor VI LLC, and was a non-controlling member of the board of directors of Churchill Capital Corp. VI. In addition, Mr. Klein’s brother, Michael Klein, was a control person of such Churchill entities. On November 17, 2023, Churchill Capital Corp. VI announced that it would not consummate an initial business combination within the time period required by its Amended and Restated Certificate of Incorporation, as amended, and the Company realized a loss on the entirety of its Churchill Sponsor VI LLC common share units and warrant units in the amount of $ 200,000 The Company’s investment in Churchill Sponsor VII LLC, the sponsor of Churchill Capital Corp. VII, a SPAC, constituted a “remote-affiliate” transaction for purposes of the 1940 Act in light of the fact that Mark D. Klein, the Company’s Chairman, Chief Executive Officer and President, has a non-controlling interest in the entity that controls Churchill Sponsor VII LLC, and is a non-controlling member of the board of directors of Churchill Capital Corp. VII. In addition, Mr. Klein’s brother, Michael Klein, is a control person of such Churchill entities. As of March 31, 2024, the fair value of the Company’s investment in Churchill Sponsor VII LLC was $ 394,774 The Company’s investment in Skillsoft Corp. (f/k/a Software Luxembourg Holding S.A.) (“Skillsoft”) constituted a “remote-affiliate” transaction for purposes of the 1940 Act in light of the fact that Mr. Klein has a non-controlling interest in the entity that controlled Churchill Sponsor II LLC, the sponsor of Churchill Capital Corp. II, a SPAC, and was a non-controlling member of the board of directors of Churchill Capital Corp. II, through which the Company executed a private investment in public equity transaction in order to acquire common shares of Skillsoft alongside the merger of Skillsoft and Churchill Capital Corp II. In addition, Mr. Klein’s brother, Michael Klein, was a control person of such Churchill entities. As of March 31, 2024, the fair value of the Company’s investment in Skillsoft was $ 441,828 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 The Company’s initial investment in Shogun Enterprises, Inc. (d/b/a Hearth) on February 26, 2021 constituted a “remote-affiliate” transaction for purposes of the 1940 Act in light of the fact that Keri Findley, a former senior managing director of the Company until her departure on March 9, 2022, was at the time of investment a non-controlling member of the board of directors of Shogun Enterprises, Inc., and held a minority equity interest in such portfolio company. As of March 31, 2024, the fair value of the Company’s remote-affiliate investment in Shogun Enterprises, Inc. (d/b/a Hearth) was $ 6,775,071 The Company’s investment in Architect Capital PayJoy SPV, LLC also constituted a “remote-affiliate” transaction for purposes of the 1940 Act in light of the fact that Ms. Findley, at the time of investment, was a non-controlling member of the board of directors of the investment manager to Architect Capital PayJoy SPV, LLC, and held a minority equity interest in such investment manager. As of March 31, 2024, the fair value of the Company’s remote-affiliate investment in Architect Capital PayJoy SPV, LLC was $ 10,000,000 . In addition, Ms. Findley and Claire Councill, a former investment professional of the Company until her departure on April 15, 2022, were non-controlling members of the board of directors of Colombier Acquisition Corp., a SPAC, which was sponsored by Colombier Sponsor LLC, one of the Company’s portfolio companies until its dissolution upon completion of Colombier Acquisition Corp.’s business combination into PSQ Holdings, Inc. (d/b/a PublicSquare). As of March 31, 2024, the fair value of the Company’s investment in PSQ Holdings, Inc. (d/b/a PublicSquare) was $ 10,528,818 The Company’s investment in AltC Sponsor LLC, the sponsor of AltC Acquisition Corp, a SPAC, constituted a “remote-affiliate” transaction for purposes of the 1940 Act in light of the fact that Mr. Klein has a non-controlling interest in one of the entities that controls AltC Sponsor LLC, and Allison Green, the Company’s Chief Financial Officer, Chief Compliance Officer, Treasurer and Secretary, is a non-controlling member of the board of directors of AltC Acquisition Corp. As of March 31, 2024, the fair value of the Company’s investment in AltC Sponsor LLC was $ 945,983 . |
INVESTMENTS AT FAIR VALUE
INVESTMENTS AT FAIR VALUE | 3 Months Ended |
Mar. 31, 2024 | |
Investments in and Advances to Affiliates [Abstract] | |
INVESTMENTS AT FAIR VALUE | NOTE 4— INVESTMENTS AT FAIR VALUE Investment Portfolio Composition The Company’s investments in portfolio companies consist primarily of equity securities (such as common stock, preferred stock and options or agreements to purchase or acquire common and preferred stock) and to a lesser extent, debt securities, issued by private and publicly traded companies. The Company may also, from time to time, invest in U.S. Treasury securities. Non-portfolio investments represent investments in U.S. Treasury securities. As of March 31, 2024, the Company had 63 38 63 38 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 The following tables summarize the composition of the Company’s investment portfolio by security type at cost and fair value as of March 31, 2024 and December 31, 2023: SCHEDULE OF COMPOSITION OF INVESTMENT PORTFOLIO March 31, 2024 December 31, 2023 Cost Fair Value Percentage of Net Assets Cost Fair Value Percentage of Net Assets Private Portfolio Companies Preferred Stock $ 117,212,944 $ 113,934,393 62.8 % $ 73,003,835 $ 39,086,792 19.2 % Common Stock 73,265,265 40,960,684 22.5 % 107,209,010 122,744,564 60.4 % Debt Investments 5,146,349 3,442,976 1.9 % 5,146,349 3,098,734 1.5 % Options 11,796,448 3,495,333 1.9 % 12,057,878 3,638,161 1.8 % Total Private Portfolio Companies 207,421,006 161,833,386 89.1 % 197,417,072 168,568,251 82.9 % Publicly Traded Portfolio Companies Common Stock 13,469,003 11,689,761 6.4 % 14,095,473 13,548,248 6.7 % Options 985,722 1,492,424 0.8 % 1,028,653 1,964,750 1.0 % Total Publicly Traded Portfolio Companies 14,454,725 13,182,185 7.2 % 15,124,126 15,512,998 7.7 % Total Portfolio Investments 221,875,731 175,015,571 96.3 % 212,541,198 184,081,249 90.6 % Non-Portfolio Investments U.S. Treasury Bills 29,245,079 29,621,913 16.3 % 63,792,704 63,810,855 31.4 % Total Investments $ 251,120,810 $ 204,637,484 112.6 % $ 276,333,902 $ 247,892,104 121.9 % The geographic and industrial compositions of the Company’s portfolio at fair value as of March 31, 2024 and December 31, 2023 were as follows: As of March 31, 2024 As of December 31, 2023 Fair Value Percentage of Portfolio Percentage of Net Assets Fair Value Percentage of Portfolio Percentage of Net Assets Geographic Region West $ 101,868,755 58.3 % 56.1 % $ 108,500,197 58.9 % 53.4 % Northeast 40,340,217 23.0 % 22.2 % 17,881,248 9.7 % 8.8 % Midwest 16,623,472 9.5 % 9.1 % 12,107,136 6.6 % 6.0 % Southeast 12,128,818 6.9 % 6.7 % 41,538,359 22.6 % 20.4 % International 4,054,309 2.3 % 2.2 % 4,054,309 2.2 % 2.0 % Total $ 175,015,571 100.0 % 96.3 % $ 184,081,249 100.0 % 90.6 % As of March 31, 2024 As of December 31, 2023 Fair Value Percentage of Portfolio Percentage of Net Assets Fair Value Percentage of Portfolio Percentage of Net Assets Industry Education Technology $ 54,065,439 30.9 % 29.7 % $ 69,381,463 37.7 % 34.2 % Big Data/Cloud 34,089,299 19.5 % 18.8 % 32,201,947 17.5 % 15.8 % Marketplaces 33,889,237 19.4 % 18.6 % 36,386,519 19.8 % 17.9 % Financial Technology 29,553,385 16.8 % 16.3 % 31,687,240 17.2 % 15.6 % Social/Mobile/Consumer 23,042,330 13.2 % 12.7 % 14,041,699 7.6 % 6.9 % Sustainability 375,881 0.2 % 0.2 % 382,381 0.2 % 0.2 % Total $ 175,015,571 100.0 % 96.3 % $ 184,081,249 100.0 % 90.6 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 The table below details the composition of the Company’s industrial themes presented in the preceding tables: Industry Theme Industry Education Technology Business Education Interactive Learning Online Education Big Data/Cloud Contractor Management Software Gaming Licensing Geolocation Technology Retail Technology Supply Chain Technology Warehouse Automation Marketplaces E-Commerce Marketplace Global Innovation Platform Knowledge Networks Micromobility Pharmaceutical Technology Real Estate Platform Sports Betting Financial Technology Cannabis REIT Financial Services Gaming Technology Home Improvement Finance Mobile Finance Technology Online Marketplace Finance Special Purpose Acquisition Company Venture Investment Fund Social/Mobile/Consumer Digital Media Technology Fitness Technology Interactive Media & Services Lifestyle Beverage Brand Mobile Access Technology Social Data Platform Social Networking Sustainability Clean Technology SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Investment Valuation Inputs The fair values of the Company’s investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of March 31, 2024 and December 31, 2023 are as follows: SCHEDULE OF FAIR VALUE OF INVESTMENT VALUATION INPUTS As of March 31, 2024 Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Investments at Fair Value Private Portfolio Companies Preferred Stock $ — $ — $ 113,934,393 $ 113,934,393 Common Stock — — 40,960,684 40,960,684 Debt Investments — — 3,442,976 3,442,976 Options — — 3,495,333 3,495,333 Private Portfolio Companies — — 161,833,386 161,833,386 Publicly Traded Portfolio Companies Common Stock 2,653,367 9,036,394 — 11,689,761 Options 1,492,424 — — 1,492,424 Publicly Traded Portfolio Companies 4,145,791 9,036,394 — 13,182,185 Total Portfolio Investments 4,145,791 9,036,394 161,833,386 175,015,571 Non-Portfolio Investments U.S. Treasury bills 29,621,913 — — 29,621,913 Total Investments at Fair Value $ 33,767,704 $ 9,036,394 $ 161,833,386 $ 204,637,484 As of December 31, 2023 Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Investments at Fair Value Private Portfolio Companies Preferred Stock $ — $ — $ 122,744,564 $ 122,744,564 Common Stock — — 39,086,792 39,086,792 Debt Investments — — 3,098,734 3,098,734 Options — — 3,638,161 3,638,161 Private Portfolio Companies — — 168,568,251 168,568,251 Publicly Traded Portfolio Companies Common Stock 5,005,862 8,542,386 — 13,548,248 Options 1,964,750 — — 1,964,750 Publicly Traded Portfolio Companies 6,970,612 8,542,386 — 15,512,998 Total Portfolio Investments 6,970,612 8,542,386 168,568,251 184,081,249 Non-Portfolio Investments U.S. Treasury bills 63,810,855 — — 63,810,855 Total Investments at Fair Value $ 70,781,467 $ 8,542,386 $ 168,568,251 $ 247,892,104 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Significant Unobservable Inputs for Level 3 Assets and Liabilities In accordance with FASB ASC 820, Fair Value Measurement Investments at Fair Value SCHEDULE OF FAIR VALUE OF ASSETS ON UNOBSERVABLE INPUT As of March 31, 2024 Asset Fair Value Valuation Approach/ (1) Unobservable Inputs (2) Range (Weighted Average) (3) Common stock in private companies $ 40,960,684 Market approach Revenue multiples 0.12 10.08 8.23 PWERM (5) DLOM 15.0% 25.0% 18.3% AFFO (4) 8.79 Discount Rate 15.0 % Preferred stock in private companies $ 113,934,393 Market approach Revenue multiples 0.12 8.05 1.83 PWERM (5) Discount rate 15 % Revenue multiples 1.55 1.76 1.66 Debt investments $ 3,442,976 Market approach Revenue multiples 0.87 1.82 1.70 PWERM (5) Discount Rate 15.0 % Options Option Pricing Model Term to expiration (Years) 3.11 Volatility 80 % $ 3,495,333 PWERM (5) Term to expiration (Years) 0.40 5.25 0.54 Volatility 70 % Discount Rate 15.0 % DLOM 15 18 16.0% (1) As of March 31, 2024, the Board of Directors used a hybrid market and income approach to value certain common and preferred stock investments, as the Board of Directors felt this approach better reflected the fair value of these investments. In considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. The hybrid approach may also consider certain risk weightings to account for the uncertainty of future events. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value (2) The Board of Directors considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values, all else equal. Decreases/(increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values, all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Board of Directors carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 (3) The weighted averages are calculated based on the fair market value of each investment. (4) Adjusted Funds From Operations, or “AFFO”. (5) Probability-Weighted Expected Return Method, or “PWERM”. As of December 31, 2023 Asset Fair Value Valuation Approach/ Technique (1) Unobservable Inputs (2) Range (Weighted Average) (3) Common stock in private companies $ 39,086,792 Market approach Revenue multiples 0.15 11.13 9.29 PWERM (5) DLOM 15.0% 25.0% 18.5% AFFO (4) 10.79 Discount Rate 15.0 % Preferred stock in private companies $ 122,744,564 Market approach Revenue multiples 0.15 11.41 2.73 PWERM (5) Discount rate 15 % Debt investments $ 3,098,734 Market approach Revenue multiples 1.21 1.66 1.56 PWERM (5) DLOM 15.0 % Options $ 3,638,161 PWERM (5) Term to expiration (Years) 0.65 5.63 0.79 Volatility 70 % Discount Rate 15.0 % DLOM 15 18% 16.0% (1) As of December 31, 2023, the Board of Directors used a hybrid market and income approach to value certain common and preferred stock investments, as the Board of Directors felt this approach better reflected the fair value of these investments. In considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. The hybrid approach may also consider certain risk weightings to account for the uncertainty of future events. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value (2) The Board of Directors considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values, all else equal. Decreases/(increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values, all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Board of Directors carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 (3) The weighted averages are calculated based on the fair market value of each investment. (4) Adjusted Funds From Operations, or “AFFO”. (5) Probability-Weighted Expected Return Method, or “PWERM”. The aggregate values of Level 3 assets and liabilities changed during the three months ended March 31, 2024 as follows: SCHEDULE OF AGGREGATE VALUE OF ASSETS AND LIABILITIES Common Stock Preferred Stock Debt Investments Options Total Three Months Ended March 31, 2024 Common Stock Preferred Stock Debt Investments Options Total Assets: Fair Value as of December 31, 2023 $ 39,086,792 $ 122,744,564 $ 3,098,734 $ 3,638,161 $ 168,568,251 Purchases, capitalized fees and interest — 10,003,934 — — 10,003,934 Net change in unrealized appreciation/(depreciation) included in earnings 1,873,892 (18,814,105 ) 344,242 (142,828 ) (16,738,799 ) Transfers out of Level 3 (1) Fair Value as of March 31, 2024 $ 40,960,684 $ 113,934,393 $ 3,442,976 $ 3,495,333 $ 161,833,386 Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of March 31, 2024 $ 1,873,892 $ (18,814,105 ) $ 344,242 $ (142,828 ) $ (16,738,799 ) The aggregate values of Level 3 assets and liabilities changed during the year ended December 31, 2023 as follows: Common Stock Preferred Stock Debt Investments Options Total Year Ended December 31, 2023 Common Stock Preferred Stock Debt Investments Options Total Assets: Fair Value as of December 31, 2022 $ 18,692,931 $ 117,214,465 $ 4,488,200 $ 3,469,497 $ 143,865,093 Fair value beginning balance $ 18,692,931 $ 117,214,465 $ 4,488,200 $ 3,469,497 $ 143,865,093 Transfers out of Level 3 (1,554,355 ) — — (1,157,487 ) (2,711,842 ) Purchases, capitalized fees and interest 19,380,910 2,510,363 329,883 2,264,274 24,485,430 Sales/Maturity of investments (369,222 ) — (1,000,000 ) (5,080 ) (1,374,302 ) Exercises and conversions (1) 3,751,518 (2,859,095 ) (500,000 ) (361,603 ) 30,820 Realized gains/(losses) 1,195,703 (10,914,376 ) — (96,350 ) (9,815,023 ) Net change in unrealized appreciation/(depreciation) included in earnings (2,010,693 ) 16,793,207 (219,349 ) (475,090 ) 14,088,075 Transfers out of Level 3 (1) Fair Value as of December 31, 2023 $ 39,086,792 $ 122,744,564 $ 3,098,734 $ 3,638,161 $ 168,568,251 Fair value ending balance $ 39,086,792 $ 122,744,564 $ 3,098,734 $ 3,638,161 $ 168,568,251 Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2023 $ (2,010,694 ) $ 5,878,830 $ (219,349 ) $ (512,480 ) $ 3,136,307 (1) During the year ended December 31, 2023, the Company’s portfolio investments had the following corporate actions which are reflected above: Portfolio Company Conversion from Conversion to Orchard Technologies, Inc. Preferred shares, Series D Simple Agreement for Future Equity Senior Preferred shares, Series 1 Senior Preferred shares, Series 2 Common Shares, Class A Shogun Enterprises, Inc. (d/b/a Hearth) Convertible Note 0.5 Preferred Shares, Series B-3 Colombier Sponsor LLC Class B Units Class W Units PSQ Holdings, Inc. (d/b/a PublicSquare) - Common shares, Class A (Level 2) PSQ Holdings, Inc. (d/b/a PublicSquare) Warrants (Level 1) AltC Sponsor LLC Share units Common shares, Class A Common shares, Class B SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Schedule of Investments In, and Advances to, Affiliates Transactions during the three months ended March 31, 2024 involving the Company’s controlled investments and non-controlled/affiliate investments were as follows: SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Value at December 31, 2023 Sales Realized Gains Unrealized Gains/(Losses) Fair Value at March 31, 2024 Percentage of Net Assets CONTROLLED INVESTMENTS (2) Options Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class W Units 1,600,000 $ — $ 498,305 $ — $ — $ — $ 498,305 0.27 % Total Options — 498,305 — — — 498,305 0.27 % Preferred Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Preferred shares, Class A 14,300,000 — 382,381 — — (6,500 ) 375,881 0.21 % Total Preferred Stock — 382,381 — — (6,500 ) 375,881 0.21 % Common Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Common shares 100,000 — — — — — — — % Mobile Finance Technology Architect Capital PayJoy SPV, LLC**–Membership Interest in Lending SPV*** $ 10,000,000 435,000 10,000,000 — — — 10,000,000 5.50 % Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class B Units 1,040,000 — 1,101,695 — — — 1,101,695 0.61 % Total Common Stock 435,000 11,101,695 — — — 11,101,695 6.11 % TOTAL CONTROLLED INVESTMENTS* (2) $ 435,000 $ 11,982,381 $ — $ — $ (6,500 ) $ 11,975,881 6.59 % NON-CONTROLLED/AFFILIATE INVESTMENTS (1) Debt Investments Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.) –Convertible Promissory Note 8 8/23/2024 (4) $ 1,010,198 $ — $ 1,267,395 $ — $ — $ 10,910 $ 1,278,305 0.70 % Total Debt Investments — 1,267,395 — — 10,910 1,278,305 0.70 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Value at December 31, 2022 Sales Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at March 31, 2024 Percentage of Net Assets Preferred Stock Knowledge Networks Maven Research, Inc.–Preferred shares, Series C 318,979 — — — — — — — % Maven Research, Inc.–Preferred shares, Series B 49,505 — — — — — — — % Total Knowledge Networks — — — — — — — % Interactive Learning StormWind, LLC (5) 329,337 — 653,975 — — (88,404 ) 565,571 0.31 % StormWind, LLC (5) 2,779,134 — 6,804,933 — — (828,596 ) 5,976,337 3.29 % StormWind, LLC (5) 3,279,629 — 4,751,064 — — (880,358 ) 3,870,706 2.13 % StormWind, LLC (5) 366,666 — 325,903 — — (98,425 ) 227,478 0.13 % Total Interactive Learning — 12,535,875 — — (1,895,783 ) 10,640,092 5.86 % Total Preferred Stock — 12,535,875 — — (1,895,783 ) 10,640,092 5.86 % Options Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.)–Derivative Security, Expiration Date 8/23/2024 (6) 1 — 620,927 — — (196,438 ) 424,489 0.23 % Total Global Innovation Platform — 620,927 — — (196,438 ) 424,489 0.23 % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (7)(3) 2,296,037 — 1,964,750 (102,998 ) 60,067 (429,395 ) 1,492,424 0.82 % Total Options — 2,585,677 (102,998 ) 60,067 (625,833 ) 1,916,913 1.05 % Common Stock Online Education Curious.com, Inc.–Common shares 1,135,944 — — — — — — — % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (7)(3) 1,976,032 — 8,542,386 — — 494,008 9,036,394 4.97 % Total Common Stock — 8,542,386 — — 494,008 9,036,394 4.97 % TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS* (1) $ — $ 24,931,333 $ (102,998 ) $ 60,067 $ (2,016,698 ) $ 22,871,704 12.59 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 * All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”). ** Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Of the Company’s total investments as of March 31, 2024, 15.66% *** Investment is income-producing. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company. (2) “Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. (3) Denotes an investment considered Level 1 or Level 2 and valued using observable inputs. Refer to “Note 4—Investments at Fair Value”. (4) As of March 31, 2024, the investments noted had been placed on non-accrual status. (5) SuRo Capital Corp.’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc. (6) On August 23, 2019, SuRo Capital Corp. amended the structure of its investment in OneValley, Inc. (f/k/a NestGSV, Inc.). As part of the agreement, SuRo Capital Corp.’s equity holdings (warrants notwithstanding) were restructured into a derivative security. OneValley, Inc. (f/k/a NestGSV, Inc.) has the right to call the position at any time over a five year period, ending August 23, 2024, while SuRo Capital Corp. can put the shares to OneValley, Inc. (f/k/a NestGSV, Inc.) at the end of the five year period. (7) On July 19, 2023, Colombier Acquisition Corp. (“Colombier”) stockholders approved a business combination with PSQ Holdings, Inc. (d/b/a PublicSq.) and related proposals at a special meeting. Also on July 19, 2023, PSQ Holdings, Inc. announced that it had consummated the business combination with Colombier pursuant to a merger agreement between the parties, creating the resultant combined company PSQ Holdings, Inc. (d/b/a PublicSq.). SuRo Capital Corp.’s shares of PSQ Holdings, Inc. (d/b/a PublicSquare) Class A Common shares are subject to contractual sale restrictions in the form of a lock-up agreement applicable to the common shares after the company’s IPO, while the PSQ Holdings, Inc. (d/b/a PublicSquare) warrants are freely tradable. The lock-up agreement expires on July 19, 2024. The lock-up agreement has early lock-up expiration provisions which would allow SuRo Capital Corp. to sell its Class A common shares in PSQ Holdings, Inc. (d/b/a PublicSquare) if the closing price of the Class A common stock equals or exceeds $ 12.00 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Schedule of Investments In, and Advances to, Affiliates Transactions during the year ended December 31, 2023 involving the Company’s controlled investments and non-controlled/affiliate investments were as follows: Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Transfer In/ (Out) Purchases, Capitalized Fees, Interest and Amortization Sales Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at December 31, 2023 Percentage of Net Assets CONTROLLED INVESTMENTS (2) Options Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class W Units 1,600,000 $ — $ — $ — $ 760,651 $ — $ — $ (262,347 ) $ 498,305 0.25 % Colombier Sponsor LLC** (6) — — 1,157,487 (1,159,150 ) — — — 1,663 — — % Total Options — 1,157,487 (1,159,150 ) 760,651 — — (260,684 ) 498,304 0.25 % Preferred Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Preferred shares, Class A 14,300,000 500,000 984,028 — — — — (601,647 ) 382,381 0.19 % Total Preferred Stock 500,000 984,028 — — — — (601,647 ) 382,381 0.19 % Common Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Common shares 100,000 — — — — — — — — — % Mobile Finance Technology Architect Capital PayJoy SPV, LLC**–Membership Interest in Lending SPV*** $ 10,000,000 1,331,258 10,000,000 — — — — — 10,000,000 4.92 % Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class B Units 1,040,000 — — — 842,289 — — 259,406 1,101,695 0.54 % Colombier Sponsor LLC** (6) — — 1,554,355 (1,556,587 ) — — — 2,232 — — % Total Common Stock 1,331,258 11,554,355 (1,556,587 ) 842,289 — — 261,638 11,101,695 5.46 % TOTAL CONTROLLED INVESTMENTS* (2) $ 1,831,258 $ 13,695,870 $ (2,715,737 ) $ 1,602,940 $ — $ — $ (600,693 ) $ 11,982,380 5.89 % NON-CONTROLLED/AFFILIATE INVESTMENTS (1) Debt Investments Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.) –Convertible Promissory Note 8%, Due 8/23/2024 (3) $ 1,010,198 $ — $ 1,988,200 $ — $ — $ — $ — $ (720,805 ) $ 1,267,395 0.62 % Total Debt Investments — 1,988,200 — — — — (720,805 ) 1,267,395 0.62 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Transfer In/ (Out) Purchases, Capitalized Fees, Interest and Amortization Sales Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at December 31, 2023 Percentage of Net Assets Preferred Stock Knowledge Networks Maven Research, Inc.–Preferred shares, Series C 318,979 — — — — — — — — — % Maven Research, Inc.–Preferred shares, Series B 49,505 — — — — — — — — — % Total Knowledge Networks — — — — — — — — — % Digital Media Platform Ozy Media, Inc. (7) — — — — — — (2,414,178 ) 2,414,178 — — % Ozy Media, Inc. (7) — — — — — — (4,999,999 ) 4,999,999 — — % Ozy Media, Inc. (7) — — — — — — (3,000,200 ) 3,000,200 — — % Ozy Media, Inc. (7) — — — — — — (500,000 ) 500,000 — — % Total Digital Media Platform — — — — — (10,914,377 ) 10,914,377 — — % Interactive Learning StormWind, LLC (4) 329,337 — 533,429 — — — — 120,546 653,975 0.32 % StormWind, LLC (4) 2,779,134 — 5,675,081 — — — — 1,129,852 6,804,933 3.35 % StormWind, LLC (4) 3,279,629 — 3,550,631 — — — — 1,200,433 4,751,064 2.34 % StormWind, LLC (4) 366,666 — 191,694 — — — — 134,209 325,903 0.16 % Total Interactive Learning — 9,950,835 — — — — 2,585,040 12,535,875 6.16 % Total Preferred Stock — 9,950,835 — — — (10,914,377 ) 13,499,417 12,535,875 6.16 % Options Digital Media Platform Ozy Media, Inc. (7) 0.01 4/9/2028 — — — — — — (30,647 ) 30,647 — — % Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.)–Preferred Warrant Series B, Strike Price $ 2.31 12/31/2023 — — — — — — (5,080 ) 5,080 — — % OneValley, Inc. (f/k/a NestGSV, Inc.)–Derivative Security, Expiration Date 8/23/2024 (5) 1 — 652,127 — — — — (31,200 ) 620,927 0.31 % Total Global Innovation Platform — 652,127 — — (5,080 ) (26,120 ) 620,927 0.31 % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (6) 2,396,037 — — 1,159,150 — (318,368 ) 187,872 936,096 1,964,750 0.97 % Total Options — 652,127 1,159,150 — (318,368 ) 152,145 940,623 2,585,677 1.27 % Common Stock Online Education Curious.com, Inc.–Common shares 1,135,944 — — — — — — — — — % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (6) 1,976,032 — — 1,556,587 — — — 6,985,799 8,542,386 4.20 % Total Common Stock — — 1,556,587 — — — 6,985,799 8,542,386 4.20 % TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS* (1) $ — $ 12,591,162 $ 2,715,737 $ — $ (318,368 ) $ (10,762,233 ) $ 20,705,035 $ 24,931,333 12.26 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 * All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”). ** Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Of the Company’s total investments as of December 31, 2023, 14.03 *** Investment is income-producing. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company. (2) “Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. (3) As of December 31, 2023, the investments noted had been placed on non-accrual status. (4) SuRo Capital Corp.’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc. (5) On August 23, 2019, SuRo Capital Corp. amended the structure of its investment in OneValley, Inc. (f/k/a NestGSV, Inc.). As part of the agreement, SuRo Capital Corp.’s equity holdings (warrants notwithstanding) were restructured into a derivative security. OneValley, Inc. (f/k/a NestGSV, Inc.) has the right to call the position at any time over a five year period, ending August 23, 2024, while SuRo Capital Corp. can put the shares to OneValley, Inc. (f/k/a NestGSV, Inc.) at the end of the five year period. (6) On July 19, 2023, Colombier Acquisition Corp. (“Colombier”) stockholders approved a business combination with PSQ Holdings, Inc. (d/b/a PublicSquare) and related proposals at a special meeting. Also on July 19, 2023, PSQ Holdings, Inc. announced that it had consummated the business combination with Colombier pursuant to a merger agreement between the parties, creating the resultant combined company PSQ Holdings, Inc. (d/b/a PublicSquare). SuRo Capital Corp.’s shares of PSQ Holdings, Inc. (d/b/a PublicSquare) Class A Common shares are subject to certain restrictions on transfer, while the Company’s PSQ Holdings, Inc. warrants are freely tradable. (7) On March 1, 2023, Ozy Media, Inc. suspended operations. On May 4, 2023, SuRo Capital Corp. abandoned its investme |
COMMON STOCK
COMMON STOCK | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
COMMON STOCK | NOTE 5— COMMON STOCK Share Repurchase Program On August 8, 2017, the Company announced a $ 5.0 0.01 5.0 5.0 60.0 The timing and number of shares to be repurchased will depend on a number of factors, including market conditions and alternative investment opportunities. The Share Repurchase Program may be suspended, terminated or modified at any time for any reason and does not obligate the Company to acquire any specific number of shares of its common stock. Under the Share Repurchase Program, the Company may repurchase its outstanding common stock in the open market, provided that it complies with the prohibitions under its insider trading policies and procedures and the applicable provisions of the 1940 Act and the Exchange Act. During the three months ended March 31, 2024 and 2023, the Company repurchased 0 20.7 Amended and Restated 2019 Equity Incentive Plan Refer to “Note 11—Stock-Based Compensation” for a description of the Company’s restricted shares of common stock granted under the Amended & Restated 2019 Equity Incentive Plan (as defined therein). At-the-Market Offering On July 29, 2020, the Company entered into an At-the-Market Sales Agreement, dated July 29, 2020 (as amended, the “Sales Agreement”), with BTIG, LLC, JMP Securities LLC and Ladenburg Thalmann & Co., Inc. (collectively, the “Agents”). Under the Sales Agreement, the Company may, but has no obligation to, issue and sell up to $ 150.0 Sales of the Shares, if any, will be made by any method that is deemed to be an “at-the-market” offering as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the Nasdaq Global Select Market or sales made to or through a market maker other than on an exchange, at market prices prevailing at the time of sale, at prices related to prevailing market prices or at other negotiated prices. Actual sales in the ATM Program will depend on a variety of factors to be determined by the Company from time to time. The Agents will receive a commission from the Company equal to up to 2.0 During the three months ended March 31, 2024 and 2023, the Company did not issue or sell Shares under the ATM Program. As of March 31, 2024, up to approximately $ 98.8 million in aggregate amount of the Shares remain available for sale under the ATM Program. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 |
NET CHANGE IN NET ASSETS RESULT
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE—BASIC AND DILUTED | 3 Months Ended |
Mar. 31, 2024 | |
Net Change in Net Assets Resulting from Operations per Common Share: | |
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE—BASIC AND DILUTED | NOTE 6— NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE—BASIC AND DILUTED The following information sets forth the computation of basic and diluted net change in net assets resulting from operations per common share, pursuant to ASC 260, for the three months ended March 31, 2024 and 2023. SCHEDULE OF BASIC AND DILUTED COMMON SHARE Three Months Ended March 31, 2024 2023 Earnings per common share–basic: Net change in net assets resulting from operations $ (22,065,346 ) $ 4,616,509 Weighted-average common shares–basic 25,393,490 28,378,529 Earnings per common share–basic $ (0.87 ) $ 0.16 Earnings per common share–diluted: Net change in net assets resulting from operations $ (22,065,346 ) $ 4,616,509 Weighted-average common shares outstanding–diluted (1) 25,393,490 28,378,529 Earnings per common share–diluted $ (0.87 ) $ 0.16 (1) For the three months ended March 31, 2024 and March 31, 2023, there were no potentially dilutive securities outstanding. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 7— COMMITMENTS AND CONTINGENCIES In the normal course of business, the Company may enter into investment agreements under which it commits to make an investment in a portfolio company at some future date or over a specified period of time. From time to time, the Company may be a party to certain legal proceedings in the ordinary course of business, including proceedings relating to the enforcement of its rights under contracts with its portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, the Company does not expect that these proceedings will have a material effect upon its business, financial condition or results of operations. The Company is not currently a party to any material legal proceedings. Operating Leases and Related Deposits The Company currently has one operating lease for office space for which the Company has recorded a right-of-use asset and lease liability for the operating lease obligation. The lease commenced June 3, 2019 and expires July 31, 2024. The lease expense is presented as a single lease cost that is amortized on a straight-line basis over the life of the lease. As of March 31, 2024 and December 31, 2023, the Company booked a right-of-use asset and operating lease liability of $ 64,449 112,485 16,574 16,574 52,662 48,723 0.3 3.00 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 The following table shows future minimum payments under the Company’s operating lease as of March 31, 2024: SCHEDULE OF FUTURE MINIMUM PAYMENTS OF OPERATION LEASE For the Year Ended December 31, Amount 2024 65,330 Total $ 65,330 |
FINANCIAL HIGHLIGHTS
FINANCIAL HIGHLIGHTS | 3 Months Ended |
Mar. 31, 2024 | |
Financial Highlights | |
FINANCIAL HIGHLIGHTS | NOTE 8— FINANCIAL HIGHLIGHTS SCHEDULE OF FINANCIAL HIGHLIGHTS Three Months Ended March 31, 2024 2023 Per Basic Share Data Net asset value at beginning of the year $ 7.99 $ 7.39 Net investment loss (1) (0.13 ) (0.15 ) Net realized gain/(loss) on investments (1) (0.02 ) 0.01 Net change in unrealized appreciation/(depreciation) of investments (1) (0.73 ) 0.30 Stock-based compensation (1) 0.06 0.04 Net asset value at end of period $ 7.17 $ 7.59 Per share market value at end of period $ 4.55 $ 3.62 Total return based on market value (2) 15.48 % (4.74 )% Total return based on net asset value (2) (10.26 )% 2.71 % Shares outstanding at end of period 25,353,284 28,338,580 Ratios/Supplemental Data: Net assets at end of period $ 181,721,135 $ 215,043,069 Average net assets $ 202,519,594 $ 209,347,362 Ratio of net operating expenses to average net assets (3) 9.44 % 10.70 % Ratio of net investment loss to average net assets (3) (6.40 )% (8.18 )% Portfolio Turnover Ratio 0.18 % 1.24 % (1) Based on weighted-average number of shares outstanding for the relevant period. (2) Total return based on market value is based upon the change in market price per share between the opening and ending market values per share in the period, adjusted for dividends and equity issuances. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period, adjusted for dividends and equity issuances. (3) Financial highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 9— INCOME TAXES The Company elected to be treated as a RIC under Subchapter M of the Code beginning with its taxable year ended December 31, 2014 and has qualified to be treated as a RIC for subsequent taxable years. The Company intends to continue to operate so as to qualify to be subject to tax treatment as a RIC under Subchapter M of the Code and, as such, will not be subject to U.S. federal income tax on the portion of taxable income (including gains) distributed as dividends for U.S. federal income tax purposes to stockholders. Taxable income includes the Company’s taxable interest, dividend and fee income, reduced by certain deductions, as well as taxable net realized investment gains. Taxable income generally differs from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses, and generally excludes net unrealized appreciation or depreciation, as such gains or losses are not included in taxable income until they are realized. To qualify and be subject to tax as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing dividends of an amount generally at least equal to 90 As a RIC, the Company will be subject to a 4 (1) 98% of its ordinary income (taking into account certain deferrals and elections) for each calendar year, (2) 98.2% of its capital gain net income (adjusted for certain ordinary losses) for the 1-year period ending October 31 of each such calendar year and (3) any ordinary income and net capital gains for preceding years, but not distributed during such years and on which the Company paid no U.S. federal income tax. Depending on the level of taxable income earned in a taxable year, the Company may choose to carry over taxable income in excess of current taxable year distributions from such taxable income into the next taxable year and incur a 4 The Company has taxable subsidiaries which hold certain portfolio investments in an effort to limit potential legal liability and/or comply with source-income type requirements contained in the RIC tax provisions of the Code. These taxable subsidiaries are consolidated for GAAP and the portfolio investments held by the taxable subsidiaries are included in the Company’s condensed consolidated financial statements and are recorded at fair value. These taxable subsidiaries are not consolidated with the Company for income tax purposes and may generate income tax expense, or benefit, and tax assets and liabilities as a result of their ownership of certain portfolio investments. Any income generated by these taxable subsidiaries generally would be subject to tax at normal corporate tax rates based on its taxable income. The Company intends to timely distribute to its stockholders substantially all of its annual taxable income for each year, except that it may retain certain net capital gains for reinvestment and, depending upon the level of taxable income earned in a year, may choose to carry forward taxable income for distribution in the following year and pay any applicable U.S. federal excise tax. The Company is required to include net deferred tax provision/benefit in calculating its total expenses even though these net deferred taxes are not currently payable/receivable. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 For U.S. federal and state income tax purposes, a portion of the Taxable Subsidiaries’ net operating loss carryforwards and basis differences may be subject to limitations on annual utilization in case of a change in ownership, as defined by federal and state law. The amount of such limitations, if any, has not been determined. Accordingly, the amount of such tax attributes available to offset future profits may be significantly less than the actual amounts of the tax attributes. The Company and the Taxable Subsidiaries identified their major tax jurisdictions as U.S. federal, New York, and California and may be subject to the taxing authorities’ examination for the tax years 2020–2023 in New York and 2019–2023 in California, respectively. Further, the Company and the Taxable Subsidiaries accrue all interest and penalties related to uncertain tax positions as incurred. As of March 31, 2024, there were no material interest or penalties incurred related to uncertain tax positions. |
DEBT CAPITAL ACTIVITIES
DEBT CAPITAL ACTIVITIES | 3 Months Ended |
Mar. 31, 2024 | |
Debt Disclosure [Abstract] | |
DEBT CAPITAL ACTIVITIES | NOTE 10— DEBT CAPITAL ACTIVITIES 6.00% Notes due 2026 On December 17, 2021, the Company issued $ 70.0 March 28, 2018 5.0 6.00 payable quarterly in arrears on March 30, June 30, September 30, and December 30 of each year, commencing on March 30, 2022. The Company has the right to redeem the 6.00% Notes due 2026, in whole or in part, at any time or from time to time, on or after December 30, 2024 at a redemption price of 100% of the outstanding principal amount of the 6.00% Notes due 2026 plus accrued and unpaid interest. The 6.00% Notes due 2026 are direct unsecured obligations of the Company and rank pari passu The Company records fees and expenses incurred in connection with its 6.00% Notes due 2026 as deferred debt issuance costs. Such costs are reflected in the carrying value of the 6.00% Notes due 2026. As of March 31, 2024 and December 31, 2023, the Company had deferred debt issuance costs of $ 1,165,526 1,254,793 The 6.00% Notes due 2026 are listed for trading on the Nasdaq Global Select Market under the symbol “SSSSL”. The reported closing market price of SSSSL on March 31, 2024 and December 31, 2023 was $ 23.97 and $ 23.80 per note, respectively. As of March 31, 2024 and December 31, 2023, the fair value of the 6.00% Notes due 2026 was $ 71.9 71.4 million, respectively. The 6.00% Notes due 2026 are classified as Level 1 of the fair value hierarchy (Refer to “Note 2 — Significant Accounting Policies”). As of March 31, 2024 and December 31, 2023, the Company was in compliance with the terms of the Indenture. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 |
STOCK-BASED COMPENSATION
STOCK-BASED COMPENSATION | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
STOCK-BASED COMPENSATION | NOTE 11— STOCK-BASED COMPENSATION Amended and Restated 2019 Equity Incentive Plan On June 19, 2020, the Company’s Board of Directors adopted, and the Company’s stockholders approved, an amendment and restatement of the Company’s 2019 Equity Incentive Plan (the “Amended & Restated 2019 Equity Incentive Plan”) under which the Company is authorized to grant equity awards for up to 1,627,967 Under the Amended & Restated 2019 Equity Incentive Plan, each non-employee director will receive an annual grant of $ 50,000 worth of restricted shares of common stock (based on the closing stock price of the common stock on the grant date). Each grant of $ 50,000 in restricted shares will vest, in full, if the non-employee director is in continuous service as a director of the Company through the anniversary of such grant (or, if earlier, the annual meeting of the Company’s stockholders that is closest to the anniversary of such grant). Other than such restricted shares granted to non-employee directors, the Compensation Committee of the Company’s Board of Directors may determine the time or times at which Options and restricted shares granted to other Participants will vest or become payable or exercisable, as applicable. The exercise price of each Option will not be less than 100% of the fair market value of the Company’s common stock on the date the option is granted. However, any optionee who owns more than 10% of the combined voting power of all classes of the Company’s outstanding common stock (a “10% Stockholder”), will not be eligible for the grant of an incentive stock option unless the exercise price of the incentive stock option is at least 110% of the fair market value of the Company’s common stock on the date of grant. Generally, no Option will be exercisable after the expiration of ten years from the date of grant. In the case of an Option granted to a 10% Stockholder, the term of an incentive stock option will be for no more than five years from the date of grant. During the three months ended March 31, 2024, the Company did not grant any For the three months ended March 31, 2024 and 2023, the Company recognized stock-based compensation expense of $ 750,037 and $ 755,581 , respectively, not including executive and employee forfeits. As of March 31, 2024 and December 31, 2023, there were approximately $ 4,099,850 4,849,887 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 The following table summarizes the activities for the Company’s restricted share grants for the three months ended March 31, 2024 under the Amended & Restated 2019 Equity Incentive Plan: SCHEDULE OF EQUITY INCENTIVE PLAN Number of Restricted Shares Outstanding as of December 31, 2023 624,963 Granted — Vested (1) (141,570 ) Forfeited — Outstanding as of March 31, 2024 483,393 Vested as of March 31, 2024 655,142 (1) The balance of vested shares reflects the total shares vested during the period and has not been reduced for those vested shares forfeited at time of vest related to net share settlement. The Amended & Restated 2019 Equity Incentive Plan provides for the concept of “net share settlement.” Specifically, it provides that the Company is authorized to withhold the Common Stock at the time the restricted shares are vested and taxed in satisfaction of the Participant’s tax obligations. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2024 | |
Subsequent Events | |
SUBSEQUENT EVENTS | NOTE 12— SUBSEQUENT EVENTS Portfolio Activity From April 1, 2024 through May 8, 2024, the Company made the following investments (not including capitalized transaction costs or investments in short-term U.S. Treasury bills). SCHEDULE OF INVESTMENTS BY COMPANY Portfolio Company Investment Transaction Date Amount Canva, Inc. Common shares 4/17/2024 $ 9,999,948 CW Opportunity 2 LP Class A Interest 5/7/2024 15,000,000 Total $ 24,999,948 The Company is frequently in negotiations with various private companies with respect to investments in such companies. Investments in private companies are generally subject to satisfaction of applicable closing conditions. In the case of secondary market transactions, such closing conditions may include approval of the issuer, waiver or failure to exercise rights of first refusal by the issuer and/or its stockholders and termination rights by the seller or the Company. Equity investments made through the secondary market may involve making deposits in escrow accounts until the applicable closing conditions are satisfied, at which time the escrow accounts will close and such equity investments will be effectuated. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Modified Dutch Auction Tender Offer On February 14, 2024, the Company’s Board of Directors authorized a modified Dutch Auction tender offer (the “Tender Offer”) to purchase up to 2,000,000 4.00 5.00 0.10 2,000,000 7.9 4.70 |
SUPPLEMENTAL FINANCIAL DATA
SUPPLEMENTAL FINANCIAL DATA | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
SUPPLEMENTAL FINANCIAL DATA | NOTE 13— SUPPLEMENTAL FINANCIAL DATA Summarized Financial Information of Unconsolidated Subsidiaries In accordance with the SEC’s Regulation S-X and GAAP, the Company is not permitted to consolidate any subsidiary or other entity that is not an investment company, including those in which the Company has a controlling interest; however, the Company must disclose certain financial information related to any subsidiaries or other entities that are considered to be “significant subsidiaries” under the applicable rules of Regulation S-X. In May 2020, the SEC adopted rule amendments that impacted the requirement of investment companies, including BDCs, to disclose the financial statements of certain of their portfolio companies or acquired funds (the “Final Rules”). The Final Rules adopted a new definition of “significant subsidiary” set forth in Rule 1-02(w)(2) of Regulation S-X under the Securities Act. Rules 3-09 and 4-08(g) of Regulation S-X require investment companies to include separate financial statements or summary financial information, respectively, in such investment company’s periodic reports for any portfolio company that meets the definition of “significant subsidiary.” The Final Rules amended the definition of “significant subsidiary” in a manner that was intended to more accurately capture those portfolio companies that were more likely to materially impact the financial condition of an investment company. The Company’s three controlled portfolio companies as of March 31, 2024, SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.), Architect Capital PayJoy SPV, LLC, and Colombier Sponsor II LLC, did not meet the definition of a “significant subsidiary” as set forth in Rule 1-02(w)(2). For comparability purposes, the Company has omitted the previously disclosed summarized financial information of the Company’s significant subsidiaries for the quarter ended March 31, 2023 as the Company’s significant subsidiaries would not have been considered significant subsidiaries under the Final Rules. |
SIGNIFICANT ACCOUNTING POLICI_2
SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The interim unaudited condensed consolidated financial statements of the Company are prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“GAAP”) and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company is an investment company following the specialized accounting and reporting guidance specified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services—Investment Companies The results of operations for the current interim period are not necessarily indicative of results that ultimately may be achieved for any other interim period or for the year ending December 31, 2024. The interim unaudited condensed consolidated financial statements and notes hereto should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended December 31, 2023. |
Basis of Consolidation | Basis of Consolidation Under Article 6 of Regulation S-X and the American Institute of Certified Public Accountants’ (“AICPA”) Audit and Accounting Guide for Investment Companies, the Company is precluded from consolidating any entity other than another investment company, a controlled operating company that provides substantially all of its services and benefits to the Company, and certain entities established for tax purposes where the Company holds a 100% interest. Accordingly, the Company’s Condensed Consolidated Financial Statements include its accounts and the accounts of the Taxable Subsidiaries, GCL, and SuRo Sports, its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. |
Use of Estimates | Use of Estimates The preparation of Condensed Consolidated Financial Statements in accordance with GAAP requires the Company’s management to make a number of significant estimates. These include estimates of the fair value of certain assets and liabilities and other estimates that affect the reported amounts of certain assets and liabilities as of the date of the Condensed Consolidated Financial Statements and the reported amounts of certain revenues and expenses during the reporting period. It is likely that changes in these estimates may occur in the near term. The Company’s estimates are inherently subjective in nature and actual results could differ materially from such estimates. |
Uncertainties and Risk Factors | Uncertainties and Risk Factors The Company is subject to a number of risks and uncertainties in the nature of its operations, as well as vulnerability due to certain concentrations. Refer to “Risk Factors” in Part II, Item 1A of this Form 10-Q for a detailed discussion of the risks and uncertainties inherent in the nature of the Company’s operations. Refer to “Note 4—Investments at Fair Value” for an overview of the Company’s industry and geographic concentrations. |
Investments at Fair Value | Investments at Fair Value The Company applies fair value accounting in accordance with GAAP and the AICPA’s Audit and Accounting Guide for Investment Companies. The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows: Level 1 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Level 2 Level 3 When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, gains and losses for such assets and liabilities categorized within the Level 3 table set forth in “Note 4—Investments at Fair Value” may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in/out of the Level 3 category as of the beginning of the measurement period in which the reclassifications occur. Refer to “Levelling Policy” below for a detailed discussion of the levelling of the Company’s financial assets or liabilities and events that may cause a reclassification within the fair value hierarchy. Securities for which market quotations are readily available on an exchange are valued at the most recently available closing price of such security as of the valuation date. If there are legal or contractual restrictions on the sale or use of such security that under ASC 820-10-35, as modified by ASU 2022-03 (as defined below), should be incorporated into the security’s fair value measurement as a characteristic of the security that would transfer to market participants who would buy the security, the Company will consider those restrictions in the fair value determination of that security. Contractual sale restrictions on the sale or use of a security which are an entity-specific characteristic, rather than a security-specific characteristic (as discussed in ASU 2022-03), are not considered in the fair value determinations for such securities. The Company may also obtain quotes with respect to certain of its investments from pricing services, brokers or dealers in order to value assets. When doing so, the Company determines whether the quote obtained is sufficient according to GAAP to determine the fair value of the security. If determined to be adequate, the Company uses the quote obtained. Securities for which reliable market quotations are not readily available or for which the pricing source does not provide a valuation or methodology, or provides a valuation or methodology that, in the judgment of management, the Company’s Board of Directors or the valuation committee of the Company’s Board of Directors (the “Valuation Committee”), does not reliably represent fair value, shall each be valued as follows: 1. The quarterly valuation process begins with each portfolio company or investment being initially valued by the internal investment professionals responsible for the portfolio investment; 2. Preliminary valuation estimates are then documented and discussed with senior management; 3. For all investments for which there are no readily available market quotations, the Valuation Committee engages an independent third-party valuation firm to conduct independent appraisals, review management’s preliminary valuations and make its own independent assessment; 4. The Valuation Committee applies the appropriate valuation methodology to each portfolio asset in a consistent manner, considers the inputs provided by management and the independent third-party valuation firm, discusses the valuations and recommends to the Company’s Board of Directors a fair value for each investment in the portfolio; and 5. The Company’s Board of Directors then discusses the valuations recommended by the Valuation Committee and determines in good faith the fair value of each investment in the portfolio. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 In making a good faith determination of the fair value of investments, the Board of Directors applies valuation methodologies consistent with industry practice. Valuation methods utilized include, but are not limited to, the following: comparisons to prices from secondary market transactions; venture capital financings; public offerings; purchase or sales transactions; analysis of financial ratios and valuation metrics of portfolio companies that issued such private equity securities to peer companies that are public; analysis of the portfolio company’s most recent financial statements, forecasts and the markets in which the portfolio company does business, and other relevant factors. The Company assigns a weighting based upon the relevance of each method to assist the Board of Directors in determining the fair value of each investment. For investments that are not publicly traded or that do not have readily available market quotations, the Valuation Committee generally engages an independent valuation firm to provide an independent valuation, which the Company’s Board of Directors considers, among other factors, in making its fair value determinations for these investments. For the current and prior fiscal year, the Valuation Committee engaged an independent valuation firm to perform valuations of 100% of the Company’s investments for which there were no readily available market quotations. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the realized gains or losses on investments to be different from the net change in unrealized appreciation or depreciation currently reflected in the condensed consolidated financial statements. Equity Investments Equity investments for which market quotations are readily available in an active market are generally valued at the most recently available closing market prices and are classified as Level 1 assets. Equity investments with readily available market quotations that are subject to sales restrictions due to an initial public offering (“IPO”) by the portfolio company will be classified as Level 1. Any other equity investments with readily available market quotations that are subject to sales restrictions that would transfer to market participants who would buy the security may be valued at a discount for a lack of marketability (“DLOM”) to the most recently available closing market prices. These investments are generally classified as Level 2 assets. The DLOM used is generally based upon the market value of publicly traded put options with similar terms. For equity securities with readily available market quotations that are subject to entity-specific contractual sale restrictions, rather than security-specific contractual sale restrictions, if such entity-specific contractual sale restrictions first applied or were modified on or after December 15, 2023, the restrictions are not considered in the determination of fair value for that security. The fair values of the Company’s equity investments for which market quotations are not readily available are determined based on various factors and are classified as Level 3 assets. To determine the fair value of a portfolio company for which market quotations are not readily available, the Board of Directors applies the appropriate respective valuation methodology for the asset class or portfolio holding, which may involve analyzing the relevant portfolio company’s most recently available historical and projected financial results, public market comparables, and other factors. The Board of Directors may also consider other events, including the transaction in which the Company acquired its securities, subsequent equity sales by the portfolio company, and mergers or acquisitions affecting the portfolio company. In addition, the Board of Directors may consider the trends of the portfolio company’s basic financial metrics from the time of its original investment until the measurement date, with material improvement of these metrics indicating a possible increase in fair value, while material deterioration of these metrics may indicate a possible reduction in fair value. In determining the fair value of equity or equity-linked securities (including simple agreement for future equity (“SAFE”) notes and warrants to purchase common or preferred stock) in a portfolio company, the Board of Directors considers the rights, preferences and limitations of such securities. In cases where a portfolio company’s capital structure includes multiple classes of preferred and common stock and equity-linked securities with different rights and preferences, the Board of Directors may use an option pricing model to allocate value to each equity-linked security, unless it believes a liquidity event such as an acquisition or a dissolution is imminent, or the portfolio company is unlikely to continue as a going concern. When equity-linked securities expire worthless, any cost associated with these positions is recognized as a realized loss on investments in the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows. In the event these securities are exercised into common or preferred stock, the cost associated with these securities is reassigned to the cost basis of the new common or preferred stock. These conversions are noted as non-cash operating items on the Condensed Consolidated Statements of Cash Flows. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Debt Investments Given the nature of the Company’s current debt investments (excluding U.S. Treasuries), which are principally convertible and promissory notes issued by venture capital-backed portfolio companies, these investments are classified as Level 3 assets because there is no known or accessible market or market indexes for these investment securities to be traded or exchanged. The Company’s debt investments are valued at estimated fair value as determined in good faith by the Company’s Board of Directors. Options The Company’s Board of Directors determines the fair value of options based on methodologies that can include discounted cash flow analyses, option pricing models, comparable analyses and other techniques as deemed appropriate. These investments are classified as Level 3 assets because there is no known or accessible market or market indexes for these investment securities to be traded or exchanged. The Company’s options are valued at estimated fair value as determined in good faith by the Company’s Board of Directors. Special Purpose Acquisition Companies The Company’s Board of Directors measures its SPAC sponsor investments at fair value, which is equivalent to cost until a SPAC transaction is announced. After a SPAC transaction is announced, the Company’s Board of Directors will determine the fair value of SPAC investments based on fair value analyses that can include option pricing models, probability-weighted expected return method analyses and other techniques as deemed appropriate. Upon completion of the SPAC transaction, the Board of Directors utilizes the public share price of the entity, less a DLOM if there are security-specific contractual sale restrictions on selling. The Company’s SPAC investments are valued at estimated fair value as determined in good faith by the Company’s Board of Directors. Investment Funds In valuing the Company’s investments in venture investment funds (“Venture Investment Funds”), the Company applies the practical expedient provided by the ASC Topic 820 relating to investments in certain entities that calculate net asset value (“NAV”) per share (or its equivalent). ASC Topic 820 permits an entity holding investments in certain entities that either are investment companies, or have attributes similar to an investment company, and calculate NAV per share or its equivalent for which the fair value is not readily determinable, to measure the fair value of such investments on the basis of that NAV per share, or its equivalent, without adjustment. Portfolio Company Investment Classification The Company is a non-diversified company within the meaning of the 1940 Act. The Company classifies its investments by level of control. As defined in the 1940 Act, control investments are those where the investor retains the power to exercise a controlling influence over the management or policies of a company. Control is generally deemed to exist when a company or individual directly or indirectly owns beneficially more than 25% of the voting securities of an investee company. Affiliated investments and affiliated companies are defined by a lesser degree of influence and are deemed to exist when a company or individual directly or indirectly owns, controls or holds the power to vote 5% or more of the outstanding voting securities of a portfolio company. Refer to the Condensed Consolidated Schedules of Investments as of March 31, 2024 and December 31, 2023 for details regarding the nature and composition of the Company’s investment portfolio. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Levelling Policy The portfolio companies in which the Company invests may offer their shares in IPOs. The Company’s shares in such portfolio companies are typically subject to lock-up agreements for 180 days following the IPO. Upon the IPO date, the Company transfers its investment from Level 3 to Level 1 due to the presence of an active market, or Level 2 if limited by the lock-up agreement. The Company prices the investment at the closing price on a public exchange as of the measurement date. In situations where there are legal or contractual restrictions on the sale or use of such security that under ASC 820-10-35 (as modified by ASU 2022-03) should be incorporated into the security’s fair value measurement as a characteristic of the security that would transfer to market participants who would buy the security, the Company will classify the investment as Level 2 subject to an appropriate DLOM to reflect the restrictions upon sale. The Company transfers investments between levels based on the fair value at the beginning of the measurement period in accordance with FASB ASC 820. For investments transferred out of Level 3 due to an IPO, the Company transfers these investments based on their fair value at the IPO date. |
Securities Transactions | Securities Transactions Securities transactions are accounted for on the date the transaction for the purchase or sale of the securities is entered into by the Company ( i.e. |
Valuation of Other Financial Instruments | Valuation of Other Financial Instruments The carrying amounts of the Company’s other, non-investment financial instruments, consisting of cash, receivables, accounts payable, and accrued expenses, approximate fair value due to their short-term nature. Cash The Company custodies its cash with Western Alliance Trust Company, N.A., and may place cash in demand deposit accounts with other high-quality financial institutions. The cash held in these accounts may exceed the Federal Deposit Insurance Corporation insured limit. The Company believes the risk of loss associated with any uninsured balance is remote. Escrow Proceeds Receivable A portion of the proceeds from the sale of portfolio investments are held in escrow as a recourse for indemnity claims that may arise under the sale agreement or other related transaction contingencies. Amounts held in escrow are held at estimated realizable value and included in net realized gains (losses) on investments in the Condensed Consolidated Statements of Operations for the period in which they occurred and are adjusted as needed. Any remaining escrow proceeds balances from these transactions reasonably expected to be received are reflected on the Condensed Consolidated Statement of Assets and Liabilities as escrow proceeds receivable. Escrow proceeds receivable resulting from contingent consideration are to be recognized when the amount of the contingent consideration becomes realized or realizable. As of March 31, 2024 and December 31, 2023, the Company had $ 236,303 309,293 Deferred Financing Costs The Company records fees and expenses incurred in connection with financing or capital raising activities other than the Company’s 6.00 2026 The Company records fees and expenses incurred in connection with its 6.00% Notes due 2026 as deferred debt issuance costs. Such costs are reflected in the carrying value of the 6.00% Notes due 2026, and not the Company’s deferred financing costs 577,900 594,726 SCHEDULE OF DEFERRED FINANCING COSTS March 31, 2024 December 31, 2023 Deferred debt issuance costs $ 1,165,526 $ 1,254,793 Deferred financing costs 577,900 594,726 Total $ 1,743,426 $ 1,849,519 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Refer to “Note 10 — Debt Capital Activities” for further detail regarding the Company’s deferred debt issuance costs. Operating Leases & Related Deposits The Company accounts for its operating leases as prescribed by ASC 842, Leases 5 Operating Leases and Related Deposits Stock-based Compensation Using the fair value recognition provisions as prescribed by ASC 718, Stock Compensation |
Revenue Recognition | Revenue Recognition The Company recognizes gains or losses on the sale of investments using the specific identification method. The Company recognizes interest income, adjusted for amortization of premium and accretion of discount, on an accrual basis. The Company recognizes dividend income on the ex-dividend date. |
Investment Transaction Costs and Escrow Deposits | Investment Transaction Costs and Escrow Deposits Commissions and other costs associated with an investment transaction, including legal expenses not reimbursed by the portfolio company, are included in the cost basis of purchases and deducted from the proceeds of sales. The Company makes certain acquisitions on secondary markets, which may involve making deposits to escrow accounts until certain conditions are met, including the underlying private company’s right of first refusal. If the underlying private company does not exercise or assign its right of first refusal and all other conditions are met, then the funds in the escrow account are delivered to the seller and the account is closed. Such transactions would be reflected on the Condensed Consolidated Statement of Assets and Liabilities as escrow deposits. As of March 31, 2024 and December 31, 2023, the Company had no |
Unrealized Appreciation or Depreciation of Investments | Unrealized Appreciation or Depreciation of Investments Unrealized appreciation or depreciation is calculated as the difference between the fair value of the investment and the cost basis of such investment. |
U.S. Federal and State Income Taxes | U.S. Federal and State Income Taxes The Company elected to be treated as a RIC under Subchapter M of the Code beginning with its taxable year ended December 31, 2014, has qualified to be treated as a RIC for subsequent taxable years and intends to continue to operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify for tax treatment as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute to its stockholders at least the sum of 90% of its investment company taxable income (“ICTI”), including payment-in-kind interest income, as defined by the Code, and 90% of its net tax-exempt interest income (which is the excess of its gross tax-exempt interest income over certain disallowed deductions) for each taxable year (the “Annual Distribution Requirement”). Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward into the next tax year ICTI in excess of current year dividend distributions. Any such carryforward ICTI must be distributed on or before December 31 of the subsequent tax year to which it was carried forward. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 If the Company meets the Annual Distribution Requirement, but does not distribute (or is not deemed to have distributed) each calendar year a sum of (1) 98% of its net ordinary income for each calendar year, (2) 98.2% of its capital gain net income for the one-year period ending October 31 in that calendar year and (3) any income recognized, but not distributed, in preceding years (the “Excise Tax Avoidance Requirement”), it generally will be required to pay an excise tax equal to 4% of the amount by which the Excise Tax Avoidance Requirement exceeds the distributions for the year. To the extent that the Company determines that its estimated current year annual taxable income will exceed estimated current year dividend distributions from such taxable income, the Company will accrue excise taxes, if any, on estimated excess taxable income as taxable income is earned using an annual effective excise tax rate. The annual effective excise tax rate is determined by dividing the estimated annual excise tax by the estimated annual taxable income. So long as the Company qualifies and maintains its tax treatment as a RIC, it generally will not be subject to U.S. federal and state income taxes on any ordinary income or capital gains that it distributes at least annually to its stockholders as dividends. Rather, any tax liability related to income earned by the RIC will represent obligations of the Company’s investors and will not be reflected in the condensed consolidated financial statements of the Company. Included in the Company’s condensed consolidated financial statements, the Taxable Subsidiaries are taxable subsidiaries, regardless of whether the Company is a RIC. These Taxable Subsidiaries are not consolidated for income tax purposes and may generate income tax expenses as a result of their ownership of the portfolio companies. Such income tax expenses and deferred taxes, if any, will be reflected in the Company’s Condensed Consolidated Financial Statements. If it is not treated as a RIC, the Company will be taxed as a regular corporation (a “C Corporation”) under Subchapter C of the Code for such taxable year. If the Company has previously qualified as a RIC but is subsequently unable to qualify for treatment as a RIC, and certain amelioration provisions are not applicable, the Company would be subject to tax on all of its taxable income (including its net capital gains) at regular corporate rates. The Company would not be able to deduct distributions to stockholders, nor would it be required to make distributions. Distributions, including distributions of net long-term capital gain, would generally be taxable to its stockholders as ordinary dividend income to the extent of the Company’s current and accumulated earnings and profits. Subject to certain limitations under the Code, corporate stockholders would be eligible to claim a dividend received deduction with respect to such dividend; non-corporate stockholders would generally be able to treat such dividends as “qualified dividend income,” which is subject to reduced rates of U.S. federal income tax. Distributions in excess of the Company’s current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder’s adjusted tax basis, and any remaining distributions would be treated as a capital gain. In order to requalify as a RIC, in addition to the other requirements discussed above, the Company would be required to distribute all of its previously undistributed earnings attributable to the period it failed to qualify as a RIC by the end of the first year that it intends to requalify for tax treatment as a RIC. If the Company fails to requalify for tax treatment as a RIC for a period greater than two taxable years, it may be subject to regular corporate tax on any net built-in gains with respect to certain of its assets (i.e., the excess of the aggregate gains, including items of income, over aggregate losses that would have been realized with respect to such assets if the Company had been liquidated) that it elects to recognize on requalification or when recognized over the next five years. Refer to “Note 9—Income Taxes” for further details. |
Per Share Information | Per Share Information Net change in net assets resulting from operations per basic common share is computed using the weighted-average number of shares outstanding for the period presented. Diluted net change in net assets resulting from operations per common share is computed by dividing net increase/(decrease) in net assets resulting from operations for the period adjusted to include the pre-tax effects of interest incurred on potentially dilutive securities, by the weighted-average number of common shares outstanding plus any potentially dilutive shares outstanding during the period. The Company used the if-converted method in accordance with FASB ASC 260 , Earnings Per Share |
Recently Adopted Accounting Standards | Recently Adopted Accounting Standards In June 2022, the FASB issued ASU No. 2022-03, “Fair Value Measurements (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” This change prospectively prohibits entities from taking into account contractual restrictions on the sale of equity securities when estimating fair value and introduces required disclosures for such transactions. The standard is effective for annual periods beginning after December 15, 2023, and applied prospectively. The Company adopted the requirements of ASU 2022-03 during the period ended March 31, 2024. SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In December 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures.” The amendments in this update require more disaggregated information on income taxes paid. The standard is effective for annual periods beginning after December 15, 2024. Early adoption is permitted; however, the Company has not elected to adopt this provision as of the date of the condensed consolidated financial statements. The Company is still assessing the impact of the new guidance. However, it does not expect ASU 2023-09 to have a material impact on the Company’s future financial statements. From time to time, new accounting pronouncements are issued by the FASB or other standards setting bodies that are adopted by the Company as of the specified effective date. The Company believes that the impact of recently issued standards and any that are not yet effective will not have a material impact on its condensed consolidated financial statements upon adoption. |
NATURE OF OPERATIONS (Tables)
NATURE OF OPERATIONS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
SCHEDULE OF COMPANY’S SUBSIDIARIES | SCHEDULE OF COMPANY’S SUBSIDIARIES Subsidiary Jurisdiction of Incorporation Formation Date Percentage Owned GCL Delaware April 13, 2012 100 % SuRo Capital Sports, LLC (“SuRo Sports”) Delaware March 19, 2021 100 % Subsidiaries below are referred to collectively as the “Taxable Subsidiaries” GSVC AE Holdings, Inc. (“GAE”) Delaware November 28, 2012 100 % GSVC AV Holdings, Inc. (“GAV”) Delaware November 28, 2012 100 % GSVC SW Holdings, Inc. (“GSW”) Delaware November 28, 2012 100 % GSVC SVDS Holdings, Inc. (“SVDS”) Delaware August 13, 2013 100 % |
SIGNIFICANT ACCOUNTING POLICI_3
SIGNIFICANT ACCOUNTING POLICIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
SCHEDULE OF DEFERRED FINANCING COSTS | SCHEDULE OF DEFERRED FINANCING COSTS March 31, 2024 December 31, 2023 Deferred debt issuance costs $ 1,165,526 $ 1,254,793 Deferred financing costs 577,900 594,726 Total $ 1,743,426 $ 1,849,519 |
INVESTMENTS AT FAIR VALUE (Tabl
INVESTMENTS AT FAIR VALUE (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Investments in and Advances to Affiliates [Abstract] | |
SCHEDULE OF COMPOSITION OF INVESTMENT PORTFOLIO | The following tables summarize the composition of the Company’s investment portfolio by security type at cost and fair value as of March 31, 2024 and December 31, 2023: SCHEDULE OF COMPOSITION OF INVESTMENT PORTFOLIO March 31, 2024 December 31, 2023 Cost Fair Value Percentage of Net Assets Cost Fair Value Percentage of Net Assets Private Portfolio Companies Preferred Stock $ 117,212,944 $ 113,934,393 62.8 % $ 73,003,835 $ 39,086,792 19.2 % Common Stock 73,265,265 40,960,684 22.5 % 107,209,010 122,744,564 60.4 % Debt Investments 5,146,349 3,442,976 1.9 % 5,146,349 3,098,734 1.5 % Options 11,796,448 3,495,333 1.9 % 12,057,878 3,638,161 1.8 % Total Private Portfolio Companies 207,421,006 161,833,386 89.1 % 197,417,072 168,568,251 82.9 % Publicly Traded Portfolio Companies Common Stock 13,469,003 11,689,761 6.4 % 14,095,473 13,548,248 6.7 % Options 985,722 1,492,424 0.8 % 1,028,653 1,964,750 1.0 % Total Publicly Traded Portfolio Companies 14,454,725 13,182,185 7.2 % 15,124,126 15,512,998 7.7 % Total Portfolio Investments 221,875,731 175,015,571 96.3 % 212,541,198 184,081,249 90.6 % Non-Portfolio Investments U.S. Treasury Bills 29,245,079 29,621,913 16.3 % 63,792,704 63,810,855 31.4 % Total Investments $ 251,120,810 $ 204,637,484 112.6 % $ 276,333,902 $ 247,892,104 121.9 % The geographic and industrial compositions of the Company’s portfolio at fair value as of March 31, 2024 and December 31, 2023 were as follows: As of March 31, 2024 As of December 31, 2023 Fair Value Percentage of Portfolio Percentage of Net Assets Fair Value Percentage of Portfolio Percentage of Net Assets Geographic Region West $ 101,868,755 58.3 % 56.1 % $ 108,500,197 58.9 % 53.4 % Northeast 40,340,217 23.0 % 22.2 % 17,881,248 9.7 % 8.8 % Midwest 16,623,472 9.5 % 9.1 % 12,107,136 6.6 % 6.0 % Southeast 12,128,818 6.9 % 6.7 % 41,538,359 22.6 % 20.4 % International 4,054,309 2.3 % 2.2 % 4,054,309 2.2 % 2.0 % Total $ 175,015,571 100.0 % 96.3 % $ 184,081,249 100.0 % 90.6 % As of March 31, 2024 As of December 31, 2023 Fair Value Percentage of Portfolio Percentage of Net Assets Fair Value Percentage of Portfolio Percentage of Net Assets Industry Education Technology $ 54,065,439 30.9 % 29.7 % $ 69,381,463 37.7 % 34.2 % Big Data/Cloud 34,089,299 19.5 % 18.8 % 32,201,947 17.5 % 15.8 % Marketplaces 33,889,237 19.4 % 18.6 % 36,386,519 19.8 % 17.9 % Financial Technology 29,553,385 16.8 % 16.3 % 31,687,240 17.2 % 15.6 % Social/Mobile/Consumer 23,042,330 13.2 % 12.7 % 14,041,699 7.6 % 6.9 % Sustainability 375,881 0.2 % 0.2 % 382,381 0.2 % 0.2 % Total $ 175,015,571 100.0 % 96.3 % $ 184,081,249 100.0 % 90.6 % |
SCHEDULE OF FAIR VALUE OF INVESTMENT VALUATION INPUTS | The fair values of the Company’s investments disaggregated into the three levels of the fair value hierarchy based upon the lowest level of significant input used in the valuation as of March 31, 2024 and December 31, 2023 are as follows: SCHEDULE OF FAIR VALUE OF INVESTMENT VALUATION INPUTS As of March 31, 2024 Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Investments at Fair Value Private Portfolio Companies Preferred Stock $ — $ — $ 113,934,393 $ 113,934,393 Common Stock — — 40,960,684 40,960,684 Debt Investments — — 3,442,976 3,442,976 Options — — 3,495,333 3,495,333 Private Portfolio Companies — — 161,833,386 161,833,386 Publicly Traded Portfolio Companies Common Stock 2,653,367 9,036,394 — 11,689,761 Options 1,492,424 — — 1,492,424 Publicly Traded Portfolio Companies 4,145,791 9,036,394 — 13,182,185 Total Portfolio Investments 4,145,791 9,036,394 161,833,386 175,015,571 Non-Portfolio Investments U.S. Treasury bills 29,621,913 — — 29,621,913 Total Investments at Fair Value $ 33,767,704 $ 9,036,394 $ 161,833,386 $ 204,637,484 As of December 31, 2023 Quoted Prices in Active Markets for Identical Securities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Total Investments at Fair Value Private Portfolio Companies Preferred Stock $ — $ — $ 122,744,564 $ 122,744,564 Common Stock — — 39,086,792 39,086,792 Debt Investments — — 3,098,734 3,098,734 Options — — 3,638,161 3,638,161 Private Portfolio Companies — — 168,568,251 168,568,251 Publicly Traded Portfolio Companies Common Stock 5,005,862 8,542,386 — 13,548,248 Options 1,964,750 — — 1,964,750 Publicly Traded Portfolio Companies 6,970,612 8,542,386 — 15,512,998 Total Portfolio Investments 6,970,612 8,542,386 168,568,251 184,081,249 Non-Portfolio Investments U.S. Treasury bills 63,810,855 — — 63,810,855 Total Investments at Fair Value $ 70,781,467 $ 8,542,386 $ 168,568,251 $ 247,892,104 |
SCHEDULE OF FAIR VALUE OF ASSETS ON UNOBSERVABLE INPUT | SCHEDULE OF FAIR VALUE OF ASSETS ON UNOBSERVABLE INPUT As of March 31, 2024 Asset Fair Value Valuation Approach/ (1) Unobservable Inputs (2) Range (Weighted Average) (3) Common stock in private companies $ 40,960,684 Market approach Revenue multiples 0.12 10.08 8.23 PWERM (5) DLOM 15.0% 25.0% 18.3% AFFO (4) 8.79 Discount Rate 15.0 % Preferred stock in private companies $ 113,934,393 Market approach Revenue multiples 0.12 8.05 1.83 PWERM (5) Discount rate 15 % Revenue multiples 1.55 1.76 1.66 Debt investments $ 3,442,976 Market approach Revenue multiples 0.87 1.82 1.70 PWERM (5) Discount Rate 15.0 % Options Option Pricing Model Term to expiration (Years) 3.11 Volatility 80 % $ 3,495,333 PWERM (5) Term to expiration (Years) 0.40 5.25 0.54 Volatility 70 % Discount Rate 15.0 % DLOM 15 18 16.0% (1) As of March 31, 2024, the Board of Directors used a hybrid market and income approach to value certain common and preferred stock investments, as the Board of Directors felt this approach better reflected the fair value of these investments. In considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. The hybrid approach may also consider certain risk weightings to account for the uncertainty of future events. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value (2) The Board of Directors considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values, all else equal. Decreases/(increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values, all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Board of Directors carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 (3) The weighted averages are calculated based on the fair market value of each investment. (4) Adjusted Funds From Operations, or “AFFO”. (5) Probability-Weighted Expected Return Method, or “PWERM”. As of December 31, 2023 Asset Fair Value Valuation Approach/ Technique (1) Unobservable Inputs (2) Range (Weighted Average) (3) Common stock in private companies $ 39,086,792 Market approach Revenue multiples 0.15 11.13 9.29 PWERM (5) DLOM 15.0% 25.0% 18.5% AFFO (4) 10.79 Discount Rate 15.0 % Preferred stock in private companies $ 122,744,564 Market approach Revenue multiples 0.15 11.41 2.73 PWERM (5) Discount rate 15 % Debt investments $ 3,098,734 Market approach Revenue multiples 1.21 1.66 1.56 PWERM (5) DLOM 15.0 % Options $ 3,638,161 PWERM (5) Term to expiration (Years) 0.65 5.63 0.79 Volatility 70 % Discount Rate 15.0 % DLOM 15 18% 16.0% (1) As of December 31, 2023, the Board of Directors used a hybrid market and income approach to value certain common and preferred stock investments, as the Board of Directors felt this approach better reflected the fair value of these investments. In considering multiple valuation approaches (and consequently, multiple valuation techniques), the valuation approaches and techniques are not likely to change from one period of measurement to the next; however, the weighting of each in determining the final fair value of a Level 3 investment may change based on recent events or transactions. The hybrid approach may also consider certain risk weightings to account for the uncertainty of future events. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value (2) The Board of Directors considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values, all else equal. Decreases/(increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values, all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Board of Directors carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 (3) The weighted averages are calculated based on the fair market value of each investment. (4) Adjusted Funds From Operations, or “AFFO”. (5) Probability-Weighted Expected Return Method, or “PWERM”. |
SCHEDULE OF AGGREGATE VALUE OF ASSETS AND LIABILITIES | The aggregate values of Level 3 assets and liabilities changed during the three months ended March 31, 2024 as follows: SCHEDULE OF AGGREGATE VALUE OF ASSETS AND LIABILITIES Common Stock Preferred Stock Debt Investments Options Total Three Months Ended March 31, 2024 Common Stock Preferred Stock Debt Investments Options Total Assets: Fair Value as of December 31, 2023 $ 39,086,792 $ 122,744,564 $ 3,098,734 $ 3,638,161 $ 168,568,251 Purchases, capitalized fees and interest — 10,003,934 — — 10,003,934 Net change in unrealized appreciation/(depreciation) included in earnings 1,873,892 (18,814,105 ) 344,242 (142,828 ) (16,738,799 ) Transfers out of Level 3 (1) Fair Value as of March 31, 2024 $ 40,960,684 $ 113,934,393 $ 3,442,976 $ 3,495,333 $ 161,833,386 Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of March 31, 2024 $ 1,873,892 $ (18,814,105 ) $ 344,242 $ (142,828 ) $ (16,738,799 ) The aggregate values of Level 3 assets and liabilities changed during the year ended December 31, 2023 as follows: Common Stock Preferred Stock Debt Investments Options Total Year Ended December 31, 2023 Common Stock Preferred Stock Debt Investments Options Total Assets: Fair Value as of December 31, 2022 $ 18,692,931 $ 117,214,465 $ 4,488,200 $ 3,469,497 $ 143,865,093 Fair value beginning balance $ 18,692,931 $ 117,214,465 $ 4,488,200 $ 3,469,497 $ 143,865,093 Transfers out of Level 3 (1,554,355 ) — — (1,157,487 ) (2,711,842 ) Purchases, capitalized fees and interest 19,380,910 2,510,363 329,883 2,264,274 24,485,430 Sales/Maturity of investments (369,222 ) — (1,000,000 ) (5,080 ) (1,374,302 ) Exercises and conversions (1) 3,751,518 (2,859,095 ) (500,000 ) (361,603 ) 30,820 Realized gains/(losses) 1,195,703 (10,914,376 ) — (96,350 ) (9,815,023 ) Net change in unrealized appreciation/(depreciation) included in earnings (2,010,693 ) 16,793,207 (219,349 ) (475,090 ) 14,088,075 Transfers out of Level 3 (1) Fair Value as of December 31, 2023 $ 39,086,792 $ 122,744,564 $ 3,098,734 $ 3,638,161 $ 168,568,251 Fair value ending balance $ 39,086,792 $ 122,744,564 $ 3,098,734 $ 3,638,161 $ 168,568,251 Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2023 $ (2,010,694 ) $ 5,878,830 $ (219,349 ) $ (512,480 ) $ 3,136,307 (1) During the year ended December 31, 2023, the Company’s portfolio investments had the following corporate actions which are reflected above: Portfolio Company Conversion from Conversion to Orchard Technologies, Inc. Preferred shares, Series D Simple Agreement for Future Equity Senior Preferred shares, Series 1 Senior Preferred shares, Series 2 Common Shares, Class A Shogun Enterprises, Inc. (d/b/a Hearth) Convertible Note 0.5 Preferred Shares, Series B-3 Colombier Sponsor LLC Class B Units Class W Units PSQ Holdings, Inc. (d/b/a PublicSquare) - Common shares, Class A (Level 2) PSQ Holdings, Inc. (d/b/a PublicSquare) Warrants (Level 1) AltC Sponsor LLC Share units Common shares, Class A Common shares, Class B |
SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES | Transactions during the three months ended March 31, 2024 involving the Company’s controlled investments and non-controlled/affiliate investments were as follows: SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Value at December 31, 2023 Sales Realized Gains Unrealized Gains/(Losses) Fair Value at March 31, 2024 Percentage of Net Assets CONTROLLED INVESTMENTS (2) Options Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class W Units 1,600,000 $ — $ 498,305 $ — $ — $ — $ 498,305 0.27 % Total Options — 498,305 — — — 498,305 0.27 % Preferred Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Preferred shares, Class A 14,300,000 — 382,381 — — (6,500 ) 375,881 0.21 % Total Preferred Stock — 382,381 — — (6,500 ) 375,881 0.21 % Common Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Common shares 100,000 — — — — — — — % Mobile Finance Technology Architect Capital PayJoy SPV, LLC**–Membership Interest in Lending SPV*** $ 10,000,000 435,000 10,000,000 — — — 10,000,000 5.50 % Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class B Units 1,040,000 — 1,101,695 — — — 1,101,695 0.61 % Total Common Stock 435,000 11,101,695 — — — 11,101,695 6.11 % TOTAL CONTROLLED INVESTMENTS* (2) $ 435,000 $ 11,982,381 $ — $ — $ (6,500 ) $ 11,975,881 6.59 % NON-CONTROLLED/AFFILIATE INVESTMENTS (1) Debt Investments Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.) –Convertible Promissory Note 8 8/23/2024 (4) $ 1,010,198 $ — $ 1,267,395 $ — $ — $ 10,910 $ 1,278,305 0.70 % Total Debt Investments — 1,267,395 — — 10,910 1,278,305 0.70 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Value at December 31, 2022 Sales Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at March 31, 2024 Percentage of Net Assets Preferred Stock Knowledge Networks Maven Research, Inc.–Preferred shares, Series C 318,979 — — — — — — — % Maven Research, Inc.–Preferred shares, Series B 49,505 — — — — — — — % Total Knowledge Networks — — — — — — — % Interactive Learning StormWind, LLC (5) 329,337 — 653,975 — — (88,404 ) 565,571 0.31 % StormWind, LLC (5) 2,779,134 — 6,804,933 — — (828,596 ) 5,976,337 3.29 % StormWind, LLC (5) 3,279,629 — 4,751,064 — — (880,358 ) 3,870,706 2.13 % StormWind, LLC (5) 366,666 — 325,903 — — (98,425 ) 227,478 0.13 % Total Interactive Learning — 12,535,875 — — (1,895,783 ) 10,640,092 5.86 % Total Preferred Stock — 12,535,875 — — (1,895,783 ) 10,640,092 5.86 % Options Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.)–Derivative Security, Expiration Date 8/23/2024 (6) 1 — 620,927 — — (196,438 ) 424,489 0.23 % Total Global Innovation Platform — 620,927 — — (196,438 ) 424,489 0.23 % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (7)(3) 2,296,037 — 1,964,750 (102,998 ) 60,067 (429,395 ) 1,492,424 0.82 % Total Options — 2,585,677 (102,998 ) 60,067 (625,833 ) 1,916,913 1.05 % Common Stock Online Education Curious.com, Inc.–Common shares 1,135,944 — — — — — — — % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (7)(3) 1,976,032 — 8,542,386 — — 494,008 9,036,394 4.97 % Total Common Stock — 8,542,386 — — 494,008 9,036,394 4.97 % TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS* (1) $ — $ 24,931,333 $ (102,998 ) $ 60,067 $ (2,016,698 ) $ 22,871,704 12.59 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 * All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”). ** Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Of the Company’s total investments as of March 31, 2024, 15.66% *** Investment is income-producing. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company. (2) “Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. (3) Denotes an investment considered Level 1 or Level 2 and valued using observable inputs. Refer to “Note 4—Investments at Fair Value”. (4) As of March 31, 2024, the investments noted had been placed on non-accrual status. (5) SuRo Capital Corp.’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc. (6) On August 23, 2019, SuRo Capital Corp. amended the structure of its investment in OneValley, Inc. (f/k/a NestGSV, Inc.). As part of the agreement, SuRo Capital Corp.’s equity holdings (warrants notwithstanding) were restructured into a derivative security. OneValley, Inc. (f/k/a NestGSV, Inc.) has the right to call the position at any time over a five year period, ending August 23, 2024, while SuRo Capital Corp. can put the shares to OneValley, Inc. (f/k/a NestGSV, Inc.) at the end of the five year period. (7) On July 19, 2023, Colombier Acquisition Corp. (“Colombier”) stockholders approved a business combination with PSQ Holdings, Inc. (d/b/a PublicSq.) and related proposals at a special meeting. Also on July 19, 2023, PSQ Holdings, Inc. announced that it had consummated the business combination with Colombier pursuant to a merger agreement between the parties, creating the resultant combined company PSQ Holdings, Inc. (d/b/a PublicSq.). SuRo Capital Corp.’s shares of PSQ Holdings, Inc. (d/b/a PublicSquare) Class A Common shares are subject to contractual sale restrictions in the form of a lock-up agreement applicable to the common shares after the company’s IPO, while the PSQ Holdings, Inc. (d/b/a PublicSquare) warrants are freely tradable. The lock-up agreement expires on July 19, 2024. The lock-up agreement has early lock-up expiration provisions which would allow SuRo Capital Corp. to sell its Class A common shares in PSQ Holdings, Inc. (d/b/a PublicSquare) if the closing price of the Class A common stock equals or exceeds $ 12.00 SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Schedule of Investments In, and Advances to, Affiliates Transactions during the year ended December 31, 2023 involving the Company’s controlled investments and non-controlled/affiliate investments were as follows: Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Transfer In/ (Out) Purchases, Capitalized Fees, Interest and Amortization Sales Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at December 31, 2023 Percentage of Net Assets CONTROLLED INVESTMENTS (2) Options Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class W Units 1,600,000 $ — $ — $ — $ 760,651 $ — $ — $ (262,347 ) $ 498,305 0.25 % Colombier Sponsor LLC** (6) — — 1,157,487 (1,159,150 ) — — — 1,663 — — % Total Options — 1,157,487 (1,159,150 ) 760,651 — — (260,684 ) 498,304 0.25 % Preferred Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Preferred shares, Class A 14,300,000 500,000 984,028 — — — — (601,647 ) 382,381 0.19 % Total Preferred Stock 500,000 984,028 — — — — (601,647 ) 382,381 0.19 % Common Stock Clean Technology SPBRX, INC. (f/k/a GSV Sustainability Partners, Inc.)–Common shares 100,000 — — — — — — — — — % Mobile Finance Technology Architect Capital PayJoy SPV, LLC**–Membership Interest in Lending SPV*** $ 10,000,000 1,331,258 10,000,000 — — — — — 10,000,000 4.92 % Special Purpose Acquisition Company Colombier Sponsor II LLC**–Class B Units 1,040,000 — — — 842,289 — — 259,406 1,101,695 0.54 % Colombier Sponsor LLC** (6) — — 1,554,355 (1,556,587 ) — — — 2,232 — — % Total Common Stock 1,331,258 11,554,355 (1,556,587 ) 842,289 — — 261,638 11,101,695 5.46 % TOTAL CONTROLLED INVESTMENTS* (2) $ 1,831,258 $ 13,695,870 $ (2,715,737 ) $ 1,602,940 $ — $ — $ (600,693 ) $ 11,982,380 5.89 % NON-CONTROLLED/AFFILIATE INVESTMENTS (1) Debt Investments Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.) –Convertible Promissory Note 8%, Due 8/23/2024 (3) $ 1,010,198 $ — $ 1,988,200 $ — $ — $ — $ — $ (720,805 ) $ 1,267,395 0.62 % Total Debt Investments — 1,988,200 — — — — (720,805 ) 1,267,395 0.62 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 Type/Industry/Portfolio Company/Investment Principal/ Quantity Interest, Fees, or Dividends Credited in Income Fair Transfer In/ (Out) Purchases, Capitalized Fees, Interest and Amortization Sales Realized Gains/(Losses) Unrealized Gains/(Losses) Fair Value at December 31, 2023 Percentage of Net Assets Preferred Stock Knowledge Networks Maven Research, Inc.–Preferred shares, Series C 318,979 — — — — — — — — — % Maven Research, Inc.–Preferred shares, Series B 49,505 — — — — — — — — — % Total Knowledge Networks — — — — — — — — — % Digital Media Platform Ozy Media, Inc. (7) — — — — — — (2,414,178 ) 2,414,178 — — % Ozy Media, Inc. (7) — — — — — — (4,999,999 ) 4,999,999 — — % Ozy Media, Inc. (7) — — — — — — (3,000,200 ) 3,000,200 — — % Ozy Media, Inc. (7) — — — — — — (500,000 ) 500,000 — — % Total Digital Media Platform — — — — — (10,914,377 ) 10,914,377 — — % Interactive Learning StormWind, LLC (4) 329,337 — 533,429 — — — — 120,546 653,975 0.32 % StormWind, LLC (4) 2,779,134 — 5,675,081 — — — — 1,129,852 6,804,933 3.35 % StormWind, LLC (4) 3,279,629 — 3,550,631 — — — — 1,200,433 4,751,064 2.34 % StormWind, LLC (4) 366,666 — 191,694 — — — — 134,209 325,903 0.16 % Total Interactive Learning — 9,950,835 — — — — 2,585,040 12,535,875 6.16 % Total Preferred Stock — 9,950,835 — — — (10,914,377 ) 13,499,417 12,535,875 6.16 % Options Digital Media Platform Ozy Media, Inc. (7) 0.01 4/9/2028 — — — — — — (30,647 ) 30,647 — — % Global Innovation Platform OneValley, Inc. (f/k/a NestGSV, Inc.)–Preferred Warrant Series B, Strike Price $ 2.31 12/31/2023 — — — — — — (5,080 ) 5,080 — — % OneValley, Inc. (f/k/a NestGSV, Inc.)–Derivative Security, Expiration Date 8/23/2024 (5) 1 — 652,127 — — — — (31,200 ) 620,927 0.31 % Total Global Innovation Platform — 652,127 — — (5,080 ) (26,120 ) 620,927 0.31 % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (6) 2,396,037 — — 1,159,150 — (318,368 ) 187,872 936,096 1,964,750 0.97 % Total Options — 652,127 1,159,150 — (318,368 ) 152,145 940,623 2,585,677 1.27 % Common Stock Online Education Curious.com, Inc.–Common shares 1,135,944 — — — — — — — — — % E-Commerce Marketplace PSQ Holdings, Inc. (d/b/a PublicSquare)** (6) 1,976,032 — — 1,556,587 — — — 6,985,799 8,542,386 4.20 % Total Common Stock — — 1,556,587 — — — 6,985,799 8,542,386 4.20 % TOTAL NON-CONTROLLED/AFFILIATE INVESTMENTS* (1) $ — $ 12,591,162 $ 2,715,737 $ — $ (318,368 ) $ (10,762,233 ) $ 20,705,035 $ 24,931,333 12.26 % SURO CAPITAL CORP. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS March 31, 2024 * All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”). ** Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Of the Company’s total investments as of December 31, 2023, 14.03 *** Investment is income-producing. (1) “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company. (2) “Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company. (3) As of December 31, 2023, the investments noted had been placed on non-accrual status. (4) SuRo Capital Corp.’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc. (5) On August 23, 2019, SuRo Capital Corp. amended the structure of its investment in OneValley, Inc. (f/k/a NestGSV, Inc.). As part of the agreement, SuRo Capital Corp.’s equity holdings (warrants notwithstanding) were restructured into a derivative security. OneValley, Inc. (f/k/a NestGSV, Inc.) has the right to call the position at any time over a five year period, ending August 23, 2024, while SuRo Capital Corp. can put the shares to OneValley, Inc. (f/k/a NestGSV, Inc.) at the end of the five year period. (6) On July 19, 2023, Colombier Acquisition Corp. (“Colombier”) stockholders approved a business combination with PSQ Holdings, Inc. (d/b/a PublicSquare) and related proposals at a special meeting. Also on July 19, 2023, PSQ Holdings, Inc. announced that it had consummated the business combination with Colombier pursuant to a merger agreement between the parties, creating the resultant combined company PSQ Holdings, Inc. (d/b/a PublicSquare). SuRo Capital Corp.’s shares of PSQ Holdings, Inc. (d/b/a PublicSquare) Class A Common shares are subject to certain restrictions on transfer, while the Company’s PSQ Holdings, Inc. warrants are freely tradable. (7) On March 1, 2023, Ozy Media, Inc. suspended operations. On May 4, 2023, SuRo Capital Corp. abandoned its investment in Ozy Media, Inc. |
NET CHANGE IN NET ASSETS RESU_2
NET CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE—BASIC AND DILUTED (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Net Change in Net Assets Resulting from Operations per Common Share: | |
SCHEDULE OF BASIC AND DILUTED COMMON SHARE | The following information sets forth the computation of basic and diluted net change in net assets resulting from operations per common share, pursuant to ASC 260, for the three months ended March 31, 2024 and 2023. SCHEDULE OF BASIC AND DILUTED COMMON SHARE Three Months Ended March 31, 2024 2023 Earnings per common share–basic: Net change in net assets resulting from operations $ (22,065,346 ) $ 4,616,509 Weighted-average common shares–basic 25,393,490 28,378,529 Earnings per common share–basic $ (0.87 ) $ 0.16 Earnings per common share–diluted: Net change in net assets resulting from operations $ (22,065,346 ) $ 4,616,509 Weighted-average common shares outstanding–diluted (1) 25,393,490 28,378,529 Earnings per common share–diluted $ (0.87 ) $ 0.16 (1) For the three months ended March 31, 2024 and March 31, 2023, there were no potentially dilutive securities outstanding. |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
SCHEDULE OF FUTURE MINIMUM PAYMENTS OF OPERATION LEASE | The following table shows future minimum payments under the Company’s operating lease as of March 31, 2024: SCHEDULE OF FUTURE MINIMUM PAYMENTS OF OPERATION LEASE For the Year Ended December 31, Amount 2024 65,330 Total $ 65,330 |
FINANCIAL HIGHLIGHTS (Tables)
FINANCIAL HIGHLIGHTS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Financial Highlights | |
SCHEDULE OF FINANCIAL HIGHLIGHTS | SCHEDULE OF FINANCIAL HIGHLIGHTS Three Months Ended March 31, 2024 2023 Per Basic Share Data Net asset value at beginning of the year $ 7.99 $ 7.39 Net investment loss (1) (0.13 ) (0.15 ) Net realized gain/(loss) on investments (1) (0.02 ) 0.01 Net change in unrealized appreciation/(depreciation) of investments (1) (0.73 ) 0.30 Stock-based compensation (1) 0.06 0.04 Net asset value at end of period $ 7.17 $ 7.59 Per share market value at end of period $ 4.55 $ 3.62 Total return based on market value (2) 15.48 % (4.74 )% Total return based on net asset value (2) (10.26 )% 2.71 % Shares outstanding at end of period 25,353,284 28,338,580 Ratios/Supplemental Data: Net assets at end of period $ 181,721,135 $ 215,043,069 Average net assets $ 202,519,594 $ 209,347,362 Ratio of net operating expenses to average net assets (3) 9.44 % 10.70 % Ratio of net investment loss to average net assets (3) (6.40 )% (8.18 )% Portfolio Turnover Ratio 0.18 % 1.24 % (1) Based on weighted-average number of shares outstanding for the relevant period. (2) Total return based on market value is based upon the change in market price per share between the opening and ending market values per share in the period, adjusted for dividends and equity issuances. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period, adjusted for dividends and equity issuances. (3) Financial highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios. |
STOCK-BASED COMPENSATION (Table
STOCK-BASED COMPENSATION (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
SCHEDULE OF EQUITY INCENTIVE PLAN | The following table summarizes the activities for the Company’s restricted share grants for the three months ended March 31, 2024 under the Amended & Restated 2019 Equity Incentive Plan: SCHEDULE OF EQUITY INCENTIVE PLAN Number of Restricted Shares Outstanding as of December 31, 2023 624,963 Granted — Vested (1) (141,570 ) Forfeited — Outstanding as of March 31, 2024 483,393 Vested as of March 31, 2024 655,142 (1) The balance of vested shares reflects the total shares vested during the period and has not been reduced for those vested shares forfeited at time of vest related to net share settlement. |
SUBSEQUENT EVENTS (Tables)
SUBSEQUENT EVENTS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Subsequent Events | |
SCHEDULE OF INVESTMENTS BY COMPANY | From April 1, 2024 through May 8, 2024, the Company made the following investments (not including capitalized transaction costs or investments in short-term U.S. Treasury bills). SCHEDULE OF INVESTMENTS BY COMPANY Portfolio Company Investment Transaction Date Amount Canva, Inc. Common shares 4/17/2024 $ 9,999,948 CW Opportunity 2 LP Class A Interest 5/7/2024 15,000,000 Total $ 24,999,948 |
SCHEDULE OF COMPANY_S SUBSIDIAR
SCHEDULE OF COMPANY’S SUBSIDIARIES (Details) | 3 Months Ended |
Mar. 31, 2024 | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Entity Incorporation, State or Country Code | MD |
GCL [Member] | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Entity Incorporation, State or Country Code | DE |
Entity Incorporation, Date of Incorporation | Apr. 13, 2012 |
Percentage Owned | 100% |
SuRo Capital Sports, LLC ("SuRo Sports") [Member] | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Entity Incorporation, State or Country Code | DE |
Entity Incorporation, Date of Incorporation | Mar. 19, 2021 |
Percentage Owned | 100% |
GSVC AE Holdings, Inc. ("GAE") [Member] | Taxable Subsidiaries [Member] | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Entity Incorporation, State or Country Code | DE |
Entity Incorporation, Date of Incorporation | Nov. 28, 2012 |
Percentage Owned | 100% |
GSVC AV Holdings, Inc. ("GAV") [Member] | Taxable Subsidiaries [Member] | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Entity Incorporation, State or Country Code | DE |
Entity Incorporation, Date of Incorporation | Nov. 28, 2012 |
Percentage Owned | 100% |
GSVC SW Holdings, Inc. ("GSW") [Member] | Taxable Subsidiaries [Member] | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Entity Incorporation, State or Country Code | DE |
Entity Incorporation, Date of Incorporation | Nov. 28, 2012 |
Percentage Owned | 100% |
GSVC SVDS Holdings, Inc. ("SVDS") [Member] | Taxable Subsidiaries [Member] | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |
Entity Incorporation, State or Country Code | DE |
Entity Incorporation, Date of Incorporation | Aug. 13, 2013 |
Percentage Owned | 100% |
SCHEDULE OF DEFERRED FINANCING
SCHEDULE OF DEFERRED FINANCING COSTS (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Accounting Policies [Abstract] | ||
Deferred debt issuance costs | $ 1,165,526 | $ 1,254,793 |
Deferred financing costs | 577,900 | 594,726 |
Total | $ 1,743,426 | $ 1,849,519 |
SIGNIFICANT ACCOUNTING POLICI_4
SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | Jun. 03, 2019 | |
Accounting Policies [Abstract] | |||
Escrow proceeds receivable | $ 236,303 | $ 309,293 | |
Debt instrument interest rate | 6% | 6% | |
Debt instrument, maturity date | Dec. 30, 2026 | Dec. 30, 2026 | |
Description for deferred financing costs | The Company records fees and expenses incurred in connection with its 6.00% Notes due 2026 as deferred debt issuance costs. Such costs are reflected in the carrying value of the 6.00% Notes due 2026, and not the Company’s deferred financing costs | ||
Deferred financing costs | $ 577,900 | $ 594,726 | |
Operating leases, term of contract | 5 years | ||
Escrow deposits | $ 0 | $ 0 |
RELATED-PARTY ARRANGEMENTS (Det
RELATED-PARTY ARRANGEMENTS (Details Narrative) - USD ($) | 3 Months Ended | |||||
Nov. 17, 2023 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |||
Realized investment gains (losses) | $ (424,074) | $ 189,343 | ||||
Investment owned, fair value | 175,015,571 | $ 184,081,249 | ||||
Non-Controlled/Non-Affiliate [Member] | ||||||
Investment owned, fair value | 140,167,986 | [1] | 147,167,535 | [2] | ||
Non-Controlled Affiliate [Member] | ||||||
Investment owned, fair value | 22,871,704 | [1],[3] | 24,931,333 | [2],[4] | ||
Churchill Sponsor VI LLC [Member] | ||||||
Realized investment gains (losses) | $ 200,000 | |||||
Churchill Sponsor VII LLC [Member] | ||||||
Investment owned, fair value | 394,774 | |||||
Churchill Sponsor VII LLC [Member] | Non-Controlled/Non-Affiliate [Member] | ||||||
Investment owned, fair value | 394,774 | [1],[5],[6],[7] | 363,026 | [2],[8],[9] | ||
Skillsoft Corp. [Member] | ||||||
Investment owned, fair value | 441,828 | |||||
Shogun Enterprises, Inc. (d/b/a Hearth) [Member] | Non-Controlled/Non-Affiliate [Member] | ||||||
Investment owned, fair value | 6,775,071 | [1] | 7,083,557 | [2],[10] | ||
Architect Capital PayJoy SPV, LLC [Member] | ||||||
Investment owned, fair value | 10,000,000 | |||||
PSQ Holdings, Inc. (d/b/a PublicSquare) [Member] | Non-Controlled Affiliate [Member] | ||||||
Investment owned, fair value | 10,528,818 | [1],[3],[6],[11],[12] | 10,507,136 | [2],[4],[9],[13],[14] | ||
AltC Sponsor LLC [Member] | ||||||
Investment owned, fair value | 945,983 | |||||
AltC Sponsor LLC [Member] | Non-Controlled/Non-Affiliate [Member] | ||||||
Investment owned, fair value | $ 945,983 | [1],[5],[6],[15] | $ 935,391 | [2],[8],[9],[16] | ||
[1]All portfolio investments are non-control/non-affiliated and non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their initial public offering (“IPO”). Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value Investments at Fair Value i.e. i.e. 15.66% 14.03 0.5 12.00 24,900 214,400 24,900 214,400 |
SCHEDULE OF COMPOSITION OF INVE
SCHEDULE OF COMPOSITION OF INVESTMENT PORTFOLIO (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 175,015,571 | $ 184,081,249 |
Percentage of Net Assets | 96.30% | 90.60% |
Percentage of Portfolio | 100% | 100% |
West [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 101,868,755 | $ 108,500,197 |
Percentage of Net Assets | 56.10% | 53.40% |
Percentage of Portfolio | 58.30% | 58.90% |
Northeast [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 40,340,217 | $ 17,881,248 |
Percentage of Net Assets | 22.20% | 8.80% |
Percentage of Portfolio | 23% | 9.70% |
Midwest [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 16,623,472 | $ 12,107,136 |
Percentage of Net Assets | 9.10% | 6% |
Percentage of Portfolio | 9.50% | 6.60% |
Southeast [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 12,128,818 | $ 41,538,359 |
Percentage of Net Assets | 6.70% | 20.40% |
Percentage of Portfolio | 6.90% | 22.60% |
International [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 4,054,309 | $ 4,054,309 |
Percentage of Net Assets | 2.20% | 2% |
Percentage of Portfolio | 2.30% | 2.20% |
Education Technology [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 54,065,439 | $ 69,381,463 |
Percentage of Net Assets | 29.70% | 34.20% |
Percentage of Portfolio | 30.90% | 37.70% |
Big Data/Cloud [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 34,089,299 | $ 32,201,947 |
Percentage of Net Assets | 18.80% | 15.80% |
Percentage of Portfolio | 19.50% | 17.50% |
Marketplaces [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 33,889,237 | $ 36,386,519 |
Percentage of Net Assets | 18.60% | 17.90% |
Percentage of Portfolio | 19.40% | 19.80% |
Financial Technology [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 29,553,385 | $ 31,687,240 |
Percentage of Net Assets | 16.30% | 15.60% |
Percentage of Portfolio | 16.80% | 17.20% |
Social/Mobile [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 23,042,330 | $ 14,041,699 |
Percentage of Net Assets | 12.70% | 6.90% |
Percentage of Portfolio | 13.20% | 7.60% |
Sustainability [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Total Portfolio Investments | $ 375,881 | $ 382,381 |
Percentage of Net Assets | 0.20% | 0.20% |
Percentage of Portfolio | 0.20% | 0.20% |
Investments [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 251,120,810 | $ 276,333,902 |
Total Portfolio Investments | $ 204,637,484 | $ 247,892,104 |
Percentage of Net Assets | 112.60% | 121.90% |
Private Portfolio Companies [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 207,421,006 | $ 197,417,072 |
Total Portfolio Investments | $ 161,833,386 | $ 168,568,251 |
Percentage of Net Assets | 89.10% | 82.90% |
Private Portfolio Companies [Member] | Preferred Stock [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 117,212,944 | $ 73,003,835 |
Total Portfolio Investments | $ 113,934,393 | $ 39,086,792 |
Percentage of Net Assets | 62.80% | 19.20% |
Private Portfolio Companies [Member] | Common Stock [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 73,265,265 | $ 107,209,010 |
Total Portfolio Investments | $ 40,960,684 | $ 122,744,564 |
Percentage of Net Assets | 22.50% | 60.40% |
Private Portfolio Companies [Member] | Debt Investments [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 5,146,349 | $ 5,146,349 |
Total Portfolio Investments | $ 3,442,976 | $ 3,098,734 |
Percentage of Net Assets | 1.90% | 1.50% |
Private Portfolio Companies [Member] | Options Held [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 11,796,448 | $ 12,057,878 |
Total Portfolio Investments | $ 3,495,333 | $ 3,638,161 |
Percentage of Net Assets | 1.90% | 1.80% |
Publicly Traded Portfolio Companies [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 14,454,725 | $ 15,124,126 |
Total Portfolio Investments | $ 13,182,185 | $ 15,512,998 |
Percentage of Net Assets | 7.20% | 7.70% |
Publicly Traded Portfolio Companies [Member] | Common Stock [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 13,469,003 | $ 14,095,473 |
Total Portfolio Investments | $ 11,689,761 | $ 13,548,248 |
Percentage of Net Assets | 6.40% | 6.70% |
Publicly Traded Portfolio Companies [Member] | Options Held [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 985,722 | $ 1,028,653 |
Total Portfolio Investments | $ 1,492,424 | $ 1,964,750 |
Percentage of Net Assets | 0.80% | 1% |
Portfolio Investment [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 221,875,731 | $ 212,541,198 |
Total Portfolio Investments | $ 175,015,571 | $ 184,081,249 |
Percentage of Net Assets | 96.30% | 90.60% |
Non Portfolio Investments [Member] | US Treasury Bills [Member] | ||
Investments in and Advances to Affiliates [Line Items] | ||
Investment at Cost | $ 29,245,079 | $ 63,792,704 |
Total Portfolio Investments | $ 29,621,913 | $ 63,810,855 |
Percentage of Net Assets | 16.30% | 31.40% |
SCHEDULE OF FAIR VALUE OF INVES
SCHEDULE OF FAIR VALUE OF INVESTMENT VALUATION INPUTS (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | $ 204,637,484 | $ 247,892,104 |
Portfolio Investment [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 175,015,571 | 184,081,249 |
Private Portfolio Companies [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 161,833,386 | 168,568,251 |
Private Portfolio Companies [Member] | Preferred Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 113,934,393 | 122,744,564 |
Private Portfolio Companies [Member] | Common Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 40,960,684 | 39,086,792 |
Private Portfolio Companies [Member] | Debt Investments [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 3,442,976 | 3,098,734 |
Private Portfolio Companies [Member] | Options Held [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 3,495,333 | 3,638,161 |
Publicly Traded Portfolio Companies [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 13,182,185 | 15,512,998 |
Publicly Traded Portfolio Companies [Member] | Common Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 11,689,761 | 13,548,248 |
Publicly Traded Portfolio Companies [Member] | Options Held [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 1,492,424 | 1,964,750 |
Non Portfolio Investments [Member] | US Treasury Bills [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 29,621,913 | 63,810,855 |
Fair Value, Inputs, Level 1 [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 33,767,704 | 70,781,467 |
Fair Value, Inputs, Level 1 [Member] | Portfolio Investment [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 4,145,791 | 6,970,612 |
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member] | Preferred Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member] | Common Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member] | Debt Investments [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 1 [Member] | Private Portfolio Companies [Member] | Options Held [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 1 [Member] | Publicly Traded Portfolio Companies [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 4,145,791 | 6,970,612 |
Fair Value, Inputs, Level 1 [Member] | Publicly Traded Portfolio Companies [Member] | Common Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 2,653,367 | 5,005,862 |
Fair Value, Inputs, Level 1 [Member] | Publicly Traded Portfolio Companies [Member] | Options Held [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 1,492,424 | 1,964,750 |
Fair Value, Inputs, Level 1 [Member] | Non Portfolio Investments [Member] | US Treasury Bills [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 29,621,913 | 63,810,855 |
Fair Value, Inputs, Level 2 [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 9,036,394 | 8,542,386 |
Fair Value, Inputs, Level 2 [Member] | Portfolio Investment [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 9,036,394 | 8,542,386 |
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member] | Preferred Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member] | Common Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member] | Debt Investments [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 2 [Member] | Private Portfolio Companies [Member] | Options Held [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 2 [Member] | Publicly Traded Portfolio Companies [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 9,036,394 | 8,542,386 |
Fair Value, Inputs, Level 2 [Member] | Publicly Traded Portfolio Companies [Member] | Common Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 9,036,394 | 8,542,386 |
Fair Value, Inputs, Level 2 [Member] | Publicly Traded Portfolio Companies [Member] | Options Held [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 2 [Member] | Non Portfolio Investments [Member] | US Treasury Bills [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 3 [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 161,833,386 | 168,568,251 |
Fair Value, Inputs, Level 3 [Member] | Portfolio Investment [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 161,833,386 | 168,568,251 |
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 161,833,386 | 168,568,251 |
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member] | Preferred Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 113,934,393 | 122,744,564 |
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member] | Common Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 40,960,684 | 39,086,792 |
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member] | Debt Investments [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 3,442,976 | 3,098,734 |
Fair Value, Inputs, Level 3 [Member] | Private Portfolio Companies [Member] | Options Held [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | 3,495,333 | 3,638,161 |
Fair Value, Inputs, Level 3 [Member] | Publicly Traded Portfolio Companies [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 3 [Member] | Publicly Traded Portfolio Companies [Member] | Common Stock [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 3 [Member] | Publicly Traded Portfolio Companies [Member] | Options Held [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value | ||
Fair Value, Inputs, Level 3 [Member] | Non Portfolio Investments [Member] | US Treasury Bills [Member] | ||
Platform Operator, Crypto Asset [Line Items] | ||
Investment at fair value |
SCHEDULE OF FAIR VALUE OF ASSET
SCHEDULE OF FAIR VALUE OF ASSETS ON UNOBSERVABLE INPUT (Details) | 3 Months Ended | 12 Months Ended | ||||
Mar. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | ||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Fair value assets | $ 161,833,386 | $ 168,568,251 | $ 143,865,093 | |||
Common Stock in Private Companies [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Fair value assets | $ 40,960,684 | $ 39,086,792 | ||||
Common Stock in Private Companies [Member] | Measurement Input, Revenue Multiple [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | Revenue multiples | [1] | Revenue multiples | [2] | ||
Common Stock in Private Companies [Member] | Measurement Input, Revenue Multiple [Member] | Minimum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | [3] | 1.55 | ||||
Common Stock in Private Companies [Member] | DLOM [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | DLOM | [1] | DLOM | [2] | ||
Common Stock in Private Companies [Member] | AFFO Multiple [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | AFFO(4) multiple | [1],[4] | AFFO(4) multiple | [2],[5] | ||
Range (Weighted Average) | 8.79 | [3] | 10.79 | [6] | ||
Common Stock in Private Companies [Member] | Measurement Input, Discount Rate [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | Discount Rate | [1] | Discount Rate | [2] | ||
Range (Weighted Average) | 0.150 | [3] | 0.150 | |||
Common Stock in Private Companies [Member] | Valuation, Market Approach [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Valuation Approach/ Technique | Market approach | [7] | Market approach | [8] | ||
Common Stock in Private Companies [Member] | Valuation, Market Approach [Member] | Measurement Input, Revenue Multiple [Member] | Minimum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 0.12 | [3] | 0.15 | [6] | ||
Common Stock in Private Companies [Member] | Valuation, Market Approach [Member] | Measurement Input, Revenue Multiple [Member] | Maximum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 10.08 | [3] | 11.13 | [6] | ||
Common Stock in Private Companies [Member] | Valuation, Market Approach [Member] | Measurement Input, Revenue Multiple [Member] | Weighted Average [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 8.23 | [3] | 9.29 | [6] | ||
Common Stock in Private Companies [Member] | PWERM [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Valuation Approach/ Technique | PWERM | [7],[9] | PWERM | [8],[10] | ||
Common Stock in Private Companies [Member] | PWERM [Member] | DLOM [Member] | Minimum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 0.150 | [3] | 0.150 | [6] | ||
Common Stock in Private Companies [Member] | PWERM [Member] | DLOM [Member] | Maximum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 0.250 | [3] | 0.250 | [6] | ||
Common Stock in Private Companies [Member] | PWERM [Member] | DLOM [Member] | Weighted Average [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | [6] | 0.185 | ||||
Options [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Fair value assets | $ 3,495,333 | $ 3,638,161 | ||||
Options [Member] | DLOM [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | DLOM | [1] | DLOM | [2] | ||
Options [Member] | DLOM [Member] | Minimum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 15 | [3] | 15 | [6] | ||
Options [Member] | DLOM [Member] | Maximum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 18 | [3] | 18 | [6] | ||
Options [Member] | DLOM [Member] | Weighted Average [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 16 | [3] | 16 | [6] | ||
Options [Member] | Measurement Input, Discount Rate [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | Discount Rate | [1] | Discount Rate | [2] | ||
Range (Weighted Average) | 15 | [3] | 15 | [6] | ||
Options [Member] | Measurement Input, Expected Term [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | Term to expiration (Years) | [1] | Term to expiration (Years) | [2] | ||
Options [Member] | Measurement Input, Option Volatility [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | Volatility | [1] | Volatility | [2] | ||
Range (Weighted Average) | 70 | [3] | 70 | [6] | ||
Options [Member] | PWERM [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Valuation Approach/ Technique | PWERM | [7],[9] | PWERM | [8],[10] | ||
Options [Member] | PWERM [Member] | DLOM [Member] | Weighted Average [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | [3] | 18.03 | ||||
Options [Member] | PWERM [Member] | Measurement Input, Expected Term [Member] | Minimum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 0.40 | [3] | 0.65 | [6] | ||
Options [Member] | PWERM [Member] | Measurement Input, Expected Term [Member] | Maximum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 5.25 | [3] | 5.63 | [6] | ||
Options [Member] | PWERM [Member] | Measurement Input, Expected Term [Member] | Weighted Average [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 0.54 | [3] | 0.79 | [6] | ||
Options [Member] | Valuation Technique, Option Pricing Model [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Valuation Approach/ Technique | [7] | Option Pricing Model | ||||
Options [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Expected Term [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | [7] | 3.11 | ||||
Preferred Stock in Private Companies [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Fair value assets | $ 113,934,393 | $ 122,744,564 | ||||
Preferred Stock in Private Companies [Member] | Measurement Input, Revenue Multiple [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | Revenue multiples | [1] | Revenue multiples | [2] | ||
Preferred Stock in Private Companies [Member] | Measurement Input, Discount Rate [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | Discount rate | [1] | Discount rate | [2] | ||
Preferred Stock in Private Companies [Member] | Valuation, Market Approach [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Valuation Approach/ Technique | Market approach | [7] | Market approach | [8] | ||
Preferred Stock in Private Companies [Member] | Valuation, Market Approach [Member] | Measurement Input, Revenue Multiple [Member] | Minimum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 0.12 | [3] | 0.15 | [6] | ||
Preferred Stock in Private Companies [Member] | Valuation, Market Approach [Member] | Measurement Input, Revenue Multiple [Member] | Maximum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 8.05 | [3] | 11.41 | [6] | ||
Preferred Stock in Private Companies [Member] | Valuation, Market Approach [Member] | Measurement Input, Revenue Multiple [Member] | Weighted Average [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 1.83 | [3] | 2.73 | [6] | ||
Preferred Stock in Private Companies [Member] | PWERM [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Valuation Approach/ Technique | PWERM | [7],[9] | PWERM | [8],[10] | ||
Preferred Stock in Private Companies [Member] | PWERM [Member] | Measurement Input, Discount Rate [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 15 | [3] | 15 | [6] | ||
Debt Investments [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Fair value assets | $ 3,442,976 | $ 3,098,734 | ||||
Debt Investments [Member] | Measurement Input, Revenue Multiple [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | Revenue multiples | [1] | Revenue multiples | [2] | ||
Debt Investments [Member] | Measurement Input, Revenue Multiple [Member] | Maximum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | [3] | 1.76 | ||||
Debt Investments [Member] | Measurement Input, Revenue Multiple [Member] | Weighted Average [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | [3] | 1.66 | ||||
Debt Investments [Member] | DLOM [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Unobservable Inputs | Discount Rate | [1] | DLOM | [2] | ||
Debt Investments [Member] | Valuation, Market Approach [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Valuation Approach/ Technique | Market approach | [7] | Market approach | [8] | ||
Debt Investments [Member] | Valuation, Market Approach [Member] | Measurement Input, Revenue Multiple [Member] | Minimum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 0.87 | [3] | 1.21 | [6] | ||
Debt Investments [Member] | Valuation, Market Approach [Member] | Measurement Input, Revenue Multiple [Member] | Maximum [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 1.82 | [3] | 1.66 | [6] | ||
Debt Investments [Member] | Valuation, Market Approach [Member] | Measurement Input, Revenue Multiple [Member] | Weighted Average [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 1.70 | [3] | 1.56 | [6] | ||
Debt Investments [Member] | PWERM [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Valuation Approach/ Technique | PWERM | [7],[9] | PWERM | [8],[10] | ||
Debt Investments [Member] | PWERM [Member] | DLOM [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Range (Weighted Average) | 15 | [3] | 15 | [6] | ||
[1]The Board of Directors considers all relevant information that can reasonably be obtained when determining the fair value of Level 3 investments. Due to any given portfolio company’s information rights, changes in capital structure, recent events, transactions, or liquidity events, the type and availability of unobservable inputs may change. Increases/(decreases) in revenue multiples, earnings before interest and taxes (“EBIT”) multiples, time to expiration, and stock price/strike price would result in higher (lower) fair values, all else equal. Decreases/(increases) in discount rates, volatility, and annual risk rates, would result in higher (lower) fair values, all else equal. The market approach utilizes market value (revenue and EBIT) multiples of publicly traded comparable companies and available precedent sales transactions of comparable companies. The Board of Directors carefully considers numerous factors when selecting the appropriate companies whose multiples are used to value the Company’s portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, relevant risk factors, as well as size, profitability and growth expectations. In general, precedent transactions include recent rounds of financing, recent purchases made by the Company, and tender offers. Refer to “Note 2—Significant Accounting Policies— Investments at Fair Value Investments at Fair Value Investments at Fair Value Investments at Fair Value |
SCHEDULE OF AGGREGATE VALUE OF
SCHEDULE OF AGGREGATE VALUE OF ASSETS AND LIABILITIES (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | ||
Impairment Effects on Earnings Per Share [Line Items] | |||
Fair value beginning balance | $ 168,568,251 | $ 143,865,093 | |
Purchases, capitalized fees and interest | 10,003,934 | 24,485,430 | |
Net change in unrealized appreciation/(depreciation) included in earnings | (16,738,799) | 14,088,075 | |
Fair value ending balance | 161,833,386 | 168,568,251 | |
Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2023 | (16,738,799) | 3,136,307 | |
Transfers out of Level 3 | (2,711,842) | ||
Sales/Maturity of investments | (1,374,302) | ||
Exercises and conversions | [1] | 30,820 | |
Realized gains/(losses) | (9,815,023) | ||
Common Stock [Member] | Fair Value, Inputs, Level 3 [Member] | |||
Impairment Effects on Earnings Per Share [Line Items] | |||
Fair value beginning balance | 39,086,792 | 18,692,931 | |
Purchases, capitalized fees and interest | 19,380,910 | ||
Net change in unrealized appreciation/(depreciation) included in earnings | 1,873,892 | (2,010,693) | |
Fair value ending balance | 40,960,684 | 39,086,792 | |
Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2023 | 1,873,892 | (2,010,694) | |
Transfers out of Level 3 | (1,554,355) | ||
Sales/Maturity of investments | (369,222) | ||
Exercises and conversions | [1] | 3,751,518 | |
Realized gains/(losses) | 1,195,703 | ||
Preferred Stock [Member] | Fair Value, Inputs, Level 3 [Member] | |||
Impairment Effects on Earnings Per Share [Line Items] | |||
Fair value beginning balance | 122,744,564 | 117,214,465 | |
Purchases, capitalized fees and interest | 10,003,934 | 2,510,363 | |
Net change in unrealized appreciation/(depreciation) included in earnings | (18,814,105) | 16,793,207 | |
Fair value ending balance | 113,934,393 | 122,744,564 | |
Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2023 | (18,814,105) | 5,878,830 | |
Transfers out of Level 3 | |||
Sales/Maturity of investments | |||
Exercises and conversions | [1] | (2,859,095) | |
Realized gains/(losses) | (10,914,376) | ||
Debt Investments [Member] | |||
Impairment Effects on Earnings Per Share [Line Items] | |||
Fair value beginning balance | 3,098,734 | ||
Fair value ending balance | 3,442,976 | 3,098,734 | |
Debt Investments [Member] | Fair Value, Inputs, Level 3 [Member] | |||
Impairment Effects on Earnings Per Share [Line Items] | |||
Fair value beginning balance | 3,098,734 | 4,488,200 | |
Purchases, capitalized fees and interest | 329,883 | ||
Net change in unrealized appreciation/(depreciation) included in earnings | 344,242 | (219,349) | |
Fair value ending balance | 3,442,976 | 3,098,734 | |
Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2023 | 344,242 | (219,349) | |
Transfers out of Level 3 | |||
Sales/Maturity of investments | (1,000,000) | ||
Exercises and conversions | [1] | (500,000) | |
Realized gains/(losses) | |||
Options [Member] | |||
Impairment Effects on Earnings Per Share [Line Items] | |||
Fair value beginning balance | 3,638,161 | ||
Fair value ending balance | 3,495,333 | 3,638,161 | |
Options [Member] | Fair Value, Inputs, Level 3 [Member] | |||
Impairment Effects on Earnings Per Share [Line Items] | |||
Fair value beginning balance | 3,638,161 | 3,469,497 | |
Purchases, capitalized fees and interest | 2,264,274 | ||
Net change in unrealized appreciation/(depreciation) included in earnings | (142,828) | (475,090) | |
Fair value ending balance | 3,495,333 | 3,638,161 | |
Net change in unrealized appreciation/ (depreciation) of Level 3 investments still held as of December 31, 2023 | $ (142,828) | (512,480) | |
Transfers out of Level 3 | (1,157,487) | ||
Sales/Maturity of investments | (5,080) | ||
Exercises and conversions | [1] | (361,603) | |
Realized gains/(losses) | $ (96,350) | ||
[1]During the year ended December 31, 2023, the Company’s portfolio investments had the following corporate actions which are reflected above: |
SCHEDULE OF AGGREGATE VALUE O_2
SCHEDULE OF AGGREGATE VALUE OF ASSETS AND LIABILITIES (Details) (Parenthetical) | Dec. 31, 2023 |
Convertible Note [Member] | |
Convertible note percentage | 0.50% |
SCHEDULE OF INVESTMENTS IN AND
SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |||||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Fair Value, Beginning Balance | $ 184,081,249 | ||||||
Net Realized Gain/(Loss) on Investments | (424,074) | $ 189,343 | |||||
Unrealized Gain (Loss) on Investments | (18,418,370) | 8,648,931 | |||||
Investment Owned, Fair Value, Ending Balance | $ 175,015,571 | $ 184,081,249 | |||||
Investment Owned, Net Assets, Percentage | 96.30% | 90.60% | |||||
Controlled Investments [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | $ 435,000 | [1],[2] | $ 1,831,258 | [3],[4] | |||
Investment Owned, Fair Value, Beginning Balance | [3],[4] | 11,982,381 | 13,695,870 | 13,695,870 | |||
Net Realized Gain/(Loss) on Investments | [1],[2] | [3],[4] | |||||
Unrealized Gain (Loss) on Investments | (6,500) | [1],[2] | (600,693) | [3],[4] | |||
Investment Owned, Fair Value, Ending Balance | $ 11,975,881 | [1],[2] | $ 11,982,381 | [3],[4] | |||
Investment Owned, Net Assets, Percentage | 6.59% | [1],[2] | 5.89% | [3],[4] | |||
Sales | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | (2,715,737) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4] | 1,602,940 | |||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | 2,715,737 | |||||
Controlled Investments [Member] | Options Held [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[2] | [3],[4] | |||||
Investment Owned, Fair Value, Beginning Balance | [3],[4] | 498,305 | 1,157,487 | 1,157,487 | |||
Net Realized Gain/(Loss) on Investments | [1],[2] | [3],[4] | |||||
Unrealized Gain (Loss) on Investments | [1],[2] | (260,684) | [3],[4] | ||||
Investment Owned, Fair Value, Ending Balance | $ 498,305 | [1],[2] | $ 498,305 | [3],[4] | |||
Investment Owned, Net Assets, Percentage | 0.27% | [1],[2] | 0.25% | [3],[4] | |||
Sales | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | (1,159,150) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4] | 760,651 | |||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | 1,159,150 | |||||
Controlled Investments [Member] | Preferred Stock [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[2] | 500,000 | [3],[4] | ||||
Investment Owned, Fair Value, Beginning Balance | 382,381 | [1],[2] | 984,028 | [3],[4] | 984,028 | [3],[4] | |
Net Realized Gain/(Loss) on Investments | [1],[2] | [3],[4] | |||||
Unrealized Gain (Loss) on Investments | (6,500) | [1],[2] | (601,647) | [3],[4] | |||
Investment Owned, Fair Value, Ending Balance | [1],[2] | $ 375,881 | $ 382,381 | ||||
Investment Owned, Net Assets, Percentage | 0.21% | [1],[2] | 0.19% | [3],[4] | |||
Sales | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | ||||||
Controlled Investments [Member] | Common Stock [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | 435,000 | [1],[2] | 1,331,258 | [3],[4] | |||
Investment Owned, Fair Value, Beginning Balance | 11,101,695 | [1],[2] | 11,554,355 | [3],[4] | 11,554,355 | [3],[4] | |
Net Realized Gain/(Loss) on Investments | [1],[2] | [3],[4] | |||||
Unrealized Gain (Loss) on Investments | [1],[2] | 261,638 | [3],[4] | ||||
Investment Owned, Fair Value, Ending Balance | [1],[2] | $ 11,101,695 | $ 11,101,695 | ||||
Investment Owned, Net Assets, Percentage | 6.11% | [1],[2] | 5.46% | [3],[4] | |||
Sales | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | (1,556,587) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4] | 842,289 | |||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | 1,556,587 | |||||
Non Controlled Affiliate Investments [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | 24,931,333 | [1],[5] | 12,591,162 | [3],[6] | 12,591,162 | [3],[6] | |
Net Realized Gain/(Loss) on Investments | 60,067 | [1],[5] | (10,762,233) | [3],[6] | |||
Unrealized Gain (Loss) on Investments | (2,016,698) | [1],[5] | 20,705,035 | [3],[6] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5] | $ 22,871,704 | $ 24,931,333 | ||||
Investment Owned, Net Assets, Percentage | 12.59% | [1],[5] | 12.26% | [3],[6] | |||
Sales | $ (102,998) | [1],[5] | $ (318,368) | [3],[6] | |||
Transfer from Investments | [3],[6] | (2,715,737) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | 102,998 | [1],[5] | 318,368 | [3],[6] | |||
Transfer from Investments | [3],[6] | 2,715,737 | |||||
Non Controlled Affiliate Investments [Member] | Options Held [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | 2,585,677 | [1],[5] | 652,127 | [3],[6] | 652,127 | [3],[6] | |
Net Realized Gain/(Loss) on Investments | 60,067 | [1],[5] | 152,145 | [3],[6] | |||
Unrealized Gain (Loss) on Investments | (625,833) | [1],[5] | 940,623 | [3],[6] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5] | $ 1,916,913 | $ 2,585,677 | ||||
Investment Owned, Net Assets, Percentage | 1.05% | [1],[5] | 1.27% | [3],[6] | |||
Sales | $ (102,998) | [1],[5] | $ (318,368) | [3],[6] | |||
Transfer from Investments | [3],[6] | (1,159,150) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | 102,998 | [1],[5] | 318,368 | [3],[6] | |||
Transfer from Investments | [3],[6] | 1,159,150 | |||||
Non Controlled Affiliate Investments [Member] | Options Held [Member] | Global Innovation Platform [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | 620,927 | [1],[5] | 652,127 | [3],[6] | 652,127 | [3],[6] | |
Net Realized Gain/(Loss) on Investments | [1],[5] | (5,080) | [3],[6] | ||||
Unrealized Gain (Loss) on Investments | (196,438) | [1],[5] | (26,120) | [3],[6] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5] | $ 424,489 | $ 620,927 | ||||
Investment Owned, Net Assets, Percentage | 0.23% | [1],[5] | 0.31% | [3],[6] | |||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Transfer from Investments | [3],[6] | ||||||
Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | 12,535,875 | [1],[5] | 9,950,835 | [3],[6] | 9,950,835 | [3],[6] | |
Net Realized Gain/(Loss) on Investments | [1],[5] | (10,914,377) | [3],[6] | ||||
Unrealized Gain (Loss) on Investments | (1,895,783) | [1],[5] | 13,499,417 | [3],[6] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5] | $ 10,640,092 | $ 12,535,875 | ||||
Investment Owned, Net Assets, Percentage | 5.86% | [1],[5] | 6.16% | [3],[6] | |||
Sales | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Knowledge Networks [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | [1],[5] | [3],[6] | [3],[6] | ||||
Net Realized Gain/(Loss) on Investments | [1],[5] | [3],[6] | |||||
Unrealized Gain (Loss) on Investments | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Ending Balance | [1],[5] | ||||||
Investment Owned, Net Assets, Percentage | [1],[5] | [3],[6] | |||||
Sales | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Interactive Learning [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | 12,535,875 | [1],[5] | 9,950,835 | [3],[6] | 9,950,835 | [3],[6] | |
Net Realized Gain/(Loss) on Investments | [1],[5] | [3],[6] | |||||
Unrealized Gain (Loss) on Investments | (1,895,783) | [1],[5] | 2,585,040 | [3],[6] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5] | $ 10,640,092 | $ 12,535,875 | ||||
Investment Owned, Net Assets, Percentage | 5.86% | [1],[5] | 6.16% | [3],[6] | |||
Sales | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Digital Media Platform [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [3],[6] | ||||||
Investment Owned, Fair Value, Beginning Balance | [3],[6] | ||||||
Net Realized Gain/(Loss) on Investments | [3],[6] | (10,914,377) | |||||
Unrealized Gain (Loss) on Investments | [3],[6] | 10,914,377 | |||||
Investment Owned, Fair Value, Ending Balance | [3],[6] | ||||||
Investment Owned, Net Assets, Percentage | [3],[6] | ||||||
Sales | [3],[6] | ||||||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[6] | ||||||
Transfer from Investments | [3],[6] | ||||||
Non Controlled Affiliate Investments [Member] | Common Stock [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | 8,542,386 | [1],[5] | [3],[6] | [3],[6] | |||
Net Realized Gain/(Loss) on Investments | [1],[5] | [3],[6] | |||||
Unrealized Gain (Loss) on Investments | 494,008 | [1],[5] | 6,985,799 | [3],[6] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5] | $ 9,036,394 | $ 8,542,386 | ||||
Investment Owned, Net Assets, Percentage | 4.97% | [1],[5] | 4.20% | [3],[6] | |||
Sales | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | (1,556,587) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | 1,556,587 | |||||
Non Controlled Affiliate Investments [Member] | Debt Investments [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | 1,267,395 | [1],[5] | 1,988,200 | [3],[6] | 1,988,200 | [3],[6] | |
Net Realized Gain/(Loss) on Investments | [1],[5] | [3],[6] | |||||
Unrealized Gain (Loss) on Investments | 10,910 | [1],[5] | (720,805) | [3],[6] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5] | $ 1,278,305 | $ 1,267,395 | ||||
Investment Owned, Net Assets, Percentage | 0.70% | [1],[5] | 0.62% | [3],[6] | |||
Sales | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Colombier Sponsor II LLC [Member] | Controlled Investments [Member] | Options Held [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 1,600,000 | [1],[2],[7] | 1,600,000 | [3],[4],[8] | |||
Dividend Income, Operating | [1],[2],[7] | [3],[4],[8] | |||||
Investment Owned, Fair Value, Beginning Balance | [8] | 498,305 | [1],[2],[7] | [3],[4] | [3],[4] | ||
Net Realized Gain/(Loss) on Investments | [1],[2],[7] | [3],[4],[8],[9] | |||||
Unrealized Gain (Loss) on Investments | [1],[2],[7] | (262,347) | [3],[4],[8] | ||||
Investment Owned, Fair Value, Ending Balance | [1],[2],[7] | $ 498,305 | $ 498,305 | [8] | |||
Investment Owned, Net Assets, Percentage | 0.27% | [1],[2],[7] | 0.25% | [3],[4],[8] | |||
Sales | [3],[4],[8] | ||||||
Transfer from Investments | [3],[4],[8] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4],[8] | 760,651 | |||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[4],[8] | ||||||
Transfer from Investments | [3],[4],[8] | ||||||
Colombier Sponsor II LLC [Member] | Controlled Investments [Member] | Common Stock [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 1,040,000 | [1],[2],[7] | 1,040,000 | [3],[4],[8] | |||
Dividend Income, Operating | [1],[2],[7] | [3],[4],[8] | |||||
Investment Owned, Fair Value, Beginning Balance | [8] | 1,101,695 | [1],[2],[7] | [3],[4] | [3],[4] | ||
Net Realized Gain/(Loss) on Investments | [3],[4],[8] | ||||||
Unrealized Gain (Loss) on Investments | [1],[2],[7] | 259,406 | [3],[4],[8] | ||||
Investment Owned, Fair Value, Ending Balance | [1],[2],[7] | $ 1,101,695 | $ 1,101,695 | [8] | |||
Investment Owned, Net Assets, Percentage | 0.61% | [1],[2],[7] | 0.54% | [3],[4],[8] | |||
Sales | [3],[4],[8] | ||||||
Transfer from Investments | [3],[4],[8] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4],[8] | 842,289 | |||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[4],[8] | ||||||
Transfer from Investments | [3],[4],[8] | ||||||
SPBRX Inc [Member] | Controlled Investments [Member] | Preferred Stock [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 14,300,000 | [1],[2] | 14,300,000 | [3],[4] | |||
Dividend Income, Operating | [1],[2] | $ 500,000 | [3],[4] | ||||
Investment Owned, Fair Value, Beginning Balance | 382,381 | [1],[2] | 984,028 | [3],[4] | 984,028 | [3],[4] | |
Net Realized Gain/(Loss) on Investments | [1],[2] | [3],[4] | |||||
Unrealized Gain (Loss) on Investments | (6,500) | [1],[2] | (601,647) | [3],[4] | |||
Investment Owned, Fair Value, Ending Balance | [1],[2] | $ 375,881 | $ 382,381 | ||||
Investment Owned, Net Assets, Percentage | 0.21% | [1],[2] | 0.19% | [3],[4] | |||
Sales | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | ||||||
SPBRX Inc [Member] | Controlled Investments [Member] | Common Stock [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 100,000 | [1],[2] | 100,000 | [3],[4] | |||
Dividend Income, Operating | [1],[2] | [3],[4] | |||||
Investment Owned, Fair Value, Beginning Balance | [1],[2] | [3],[4] | [3],[4] | ||||
Net Realized Gain/(Loss) on Investments | [1],[2] | [3],[4] | |||||
Unrealized Gain (Loss) on Investments | [1],[2] | [3],[4] | |||||
Investment Owned, Fair Value, Ending Balance | [1],[2] | ||||||
Investment Owned, Net Assets, Percentage | [1],[2] | [3],[4] | |||||
Sales | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[2] | [3],[4] | |||||
Transfer from Investments | [3],[4] | ||||||
Architect Capital PayJoy SPV, LLC [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Fair Value, Ending Balance | $ 10,000,000 | ||||||
Architect Capital PayJoy SPV, LLC [Member] | Controlled Investments [Member] | Common Stock [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 10,000,000 | [1],[2],[7],[10] | 10,000,000 | [3],[4],[8],[11] | |||
Dividend Income, Operating | $ 435,000 | [1],[2],[7],[10] | $ 1,331,258 | [3],[4],[8],[11] | |||
Investment Owned, Fair Value, Beginning Balance | [8] | 10,000,000 | [1],[2],[7],[10] | 10,000,000 | [3],[4],[11] | 10,000,000 | [3],[4],[11] |
Net Realized Gain/(Loss) on Investments | [1],[2],[7],[10] | [3],[4],[8],[11] | |||||
Unrealized Gain (Loss) on Investments | [1],[2],[7],[10] | [3],[4],[8],[11] | |||||
Investment Owned, Fair Value, Ending Balance | [1],[2],[7],[10] | $ 10,000,000 | $ 10,000,000 | [8] | |||
Investment Owned, Net Assets, Percentage | 5.50% | [1],[2],[7],[10] | 4.92% | [3],[4],[8],[11] | |||
Sales | [1],[2],[7],[10] | [3],[4],[8],[11] | |||||
Transfer from Investments | [3],[4],[8],[11] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4],[8],[11] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[2],[7],[10] | [3],[4],[8],[11] | |||||
Transfer from Investments | [3],[4],[8],[11] | ||||||
OneValley, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Debt Investments [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 1,010,198 | [1],[5],[12] | 1,010,198 | [3],[6],[13] | |||
Dividend Income, Operating | [1],[5],[12] | [3],[6],[13] | |||||
Investment Owned, Fair Value, Beginning Balance | [13] | 1,267,395 | [1],[5],[12] | 1,988,200 | [3],[6] | 1,988,200 | [3],[6] |
Net Realized Gain/(Loss) on Investments | [1],[5],[12] | [3],[6],[13] | |||||
Unrealized Gain (Loss) on Investments | 10,910 | [1],[5],[12] | (720,805) | [3],[6],[13] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5],[12] | $ 1,278,305 | $ 1,267,395 | [13] | |||
Investment Owned, Net Assets, Percentage | 0.70% | [1],[5],[12] | 0.62% | [3],[6],[13] | |||
Sales | [1],[5],[12] | [3],[6],[13] | |||||
Transfer from Investments | [3],[6],[13] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[13] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5],[12] | [3],[6],[13] | |||||
Transfer from Investments | [3],[6],[13] | ||||||
Maven Research, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Series C Preferred Stock [Member] | Knowledge Networks [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 318,979 | [1],[5] | 318,979 | [3],[6] | |||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | [1],[5] | [3],[6] | [3],[6] | ||||
Net Realized Gain/(Loss) on Investments | [1],[5] | [3],[6] | |||||
Unrealized Gain (Loss) on Investments | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Ending Balance | [1],[5] | ||||||
Investment Owned, Net Assets, Percentage | [1],[5] | [3],[6] | |||||
Sales | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Maven Research, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Series B Preferred Stock [Member] | Knowledge Networks [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 49,505 | [1],[5] | 49,505 | [3],[6] | |||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | [1],[5] | [3],[6] | [3],[6] | ||||
Net Realized Gain/(Loss) on Investments | [1],[5] | [3],[6] | |||||
Unrealized Gain (Loss) on Investments | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Ending Balance | [1],[5] | ||||||
Investment Owned, Net Assets, Percentage | [1],[5] | [3],[6] | |||||
Sales | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
StormWind, LLC [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Preferred Shares, Series D 8% [Member] | Interactive Learning [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 329,337 | [1],[5],[14] | 329,337 | [3],[6],[15] | |||
Dividend Income, Operating | [1],[5],[14] | [3],[6],[15] | |||||
Investment Owned, Fair Value, Beginning Balance | 653,975 | [1],[5],[14] | 533,429 | [3],[6],[15] | 533,429 | [3],[6],[15] | |
Net Realized Gain/(Loss) on Investments | [1],[5],[14] | [3],[6],[15] | |||||
Unrealized Gain (Loss) on Investments | (88,404) | [1],[5],[14] | 120,546 | [3],[6],[15] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5],[14] | $ 565,571 | $ 653,975 | ||||
Investment Owned, Net Assets, Percentage | 0.31% | [1],[5],[14] | 0.32% | [3],[6],[15] | |||
Sales | [1],[5],[14] | [3],[6],[15] | |||||
Transfer from Investments | [3],[6],[15] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[15] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5],[14] | [3],[6],[15] | |||||
Transfer from Investments | [3],[6],[15] | ||||||
StormWind, LLC [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Preferred Shares, Series C 8% [Member] | Interactive Learning [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 2,779,134 | [1],[5],[12] | 2,779,134 | [3],[6],[15] | |||
Dividend Income, Operating | [1],[5],[14] | [3],[6],[15] | |||||
Investment Owned, Fair Value, Beginning Balance | 6,804,933 | [1],[5],[14] | 5,675,081 | [3],[6],[15] | 5,675,081 | [3],[6],[15] | |
Net Realized Gain/(Loss) on Investments | [1],[5],[14] | [3],[6],[15] | |||||
Unrealized Gain (Loss) on Investments | (828,596) | [1],[5],[14] | 1,129,852 | [3],[6],[15] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5],[14] | $ 5,976,337 | $ 6,804,933 | ||||
Investment Owned, Net Assets, Percentage | 3.29% | [1],[5],[14] | 3.35% | [3],[6],[15] | |||
Sales | [1],[5],[14] | [3],[6],[15] | |||||
Transfer from Investments | [3],[6],[15] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[15] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5],[14] | [3],[6],[15] | |||||
Transfer from Investments | [3],[6],[15] | ||||||
StormWind, LLC [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Preferred Shares, Series B 8% [Member] | Interactive Learning [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 3,279,629 | [1],[5],[12] | 3,279,629 | [3],[6],[15] | |||
Dividend Income, Operating | [1],[5],[14] | [3],[6],[15] | |||||
Investment Owned, Fair Value, Beginning Balance | 4,751,064 | [1],[5],[14] | 3,550,631 | [3],[6],[15] | 3,550,631 | [3],[6],[15] | |
Net Realized Gain/(Loss) on Investments | [1],[5],[14] | [3],[6],[15] | |||||
Unrealized Gain (Loss) on Investments | (880,358) | [1],[5],[14] | 1,200,433 | [3],[6],[15] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5],[14] | $ 3,870,706 | $ 4,751,064 | ||||
Investment Owned, Net Assets, Percentage | 2.13% | [1],[5],[14] | 2.34% | [3],[6],[15] | |||
Sales | [1],[5],[14] | [3],[6],[15] | |||||
Transfer from Investments | [3],[6],[15] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[15] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5],[14] | [3],[6],[15] | |||||
Transfer from Investments | [3],[6],[15] | ||||||
StormWind, LLC [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Preferred Shares, Series A 8% [Member] | Interactive Learning [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 366,666 | [1],[5],[12] | 366,666 | [3],[6],[15] | |||
Dividend Income, Operating | [1],[5],[14] | [3],[6],[15] | |||||
Investment Owned, Fair Value, Beginning Balance | 325,903 | [1],[5],[14] | 191,694 | [3],[6],[15] | 191,694 | [3],[6],[15] | |
Net Realized Gain/(Loss) on Investments | [1],[5],[14] | [3],[6],[15] | |||||
Unrealized Gain (Loss) on Investments | (98,425) | [1],[5],[14] | 134,209 | [3],[6],[15] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5],[14] | $ 227,478 | $ 325,903 | ||||
Investment Owned, Net Assets, Percentage | 0.13% | [1],[5],[14] | 0.16% | [3],[6],[15] | |||
Sales | [1],[5],[14] | [3],[6],[15] | |||||
Transfer from Investments | [3],[6],[15] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[15] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5],[14] | [3],[6],[15] | |||||
Transfer from Investments | [3],[6],[15] | ||||||
OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | Non Controlled Affiliate Investments [Member] | Options Held [Member] | Global Innovation Platform [Member] | Derivative Security [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 1 | [1],[5],[16] | 1 | [3],[6],[17] | |||
Dividend Income, Operating | [1],[5],[16] | [3],[6],[17] | |||||
Investment Owned, Fair Value, Beginning Balance | 620,927 | [1],[5],[16] | 652,127 | [3],[6],[17] | 652,127 | [3],[6],[17] | |
Net Realized Gain/(Loss) on Investments | [1],[5],[16] | [3],[6],[17] | |||||
Unrealized Gain (Loss) on Investments | (196,438) | [1],[5],[16] | (31,200) | [3],[6],[17] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5],[16] | $ 424,489 | $ 620,927 | ||||
Investment Owned, Net Assets, Percentage | 0.23% | [1],[5],[16] | 0.31% | [3],[6],[17] | |||
Sales | [1],[5],[16] | [3],[6],[17] | |||||
Transfer from Investments | [3],[6],[17] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[17] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5],[16] | [3],[6],[17] | |||||
Transfer from Investments | [3],[6],[17] | ||||||
OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | Non Controlled Affiliate Investments [Member] | Options Held [Member] | Preferred Warrant Series B Two Stock [Member] | Global Innovation Platform [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | [3],[6] | ||||||
Dividend Income, Operating | [3],[6] | ||||||
Investment Owned, Fair Value, Beginning Balance | [3],[6] | ||||||
Net Realized Gain/(Loss) on Investments | [3],[6] | (5,080) | |||||
Unrealized Gain (Loss) on Investments | [3],[6] | 5,080 | |||||
Investment Owned, Fair Value, Ending Balance | [3],[6] | ||||||
Investment Owned, Net Assets, Percentage | [3],[6] | ||||||
Sales | [3],[6] | ||||||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[6] | ||||||
Transfer from Investments | [3],[6] | ||||||
PSQ Holdings Inc [Member] | Non Controlled Affiliate Investments [Member] | Options Held [Member] | Ecommerce Market Place [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 2,296,037 | [1],[5],[7],[18],[19] | 2,396,037 | [3],[6],[8],[9] | |||
Dividend Income, Operating | [1],[5],[7],[18],[19] | [3],[6],[8],[9] | |||||
Investment Owned, Fair Value, Beginning Balance | [8],[9] | 1,964,750 | [1],[5],[7],[18],[19] | [3],[6] | [3],[6] | ||
Net Realized Gain/(Loss) on Investments | 60,067 | [1],[5],[7],[18],[19] | 187,872 | [3],[6],[8],[9] | |||
Unrealized Gain (Loss) on Investments | (429,395) | [1],[5],[7],[18],[19] | 936,096 | [3],[6],[8],[9] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5],[7],[18],[19] | $ 1,492,424 | $ 1,964,750 | [8],[9] | |||
Investment Owned, Net Assets, Percentage | 0.82% | [1],[5],[7],[18],[19] | 0.97% | [3],[6],[8],[9] | |||
Sales | $ (102,998) | [1],[5],[7],[18],[19] | $ (318,368) | [3],[6],[8],[9] | |||
Transfer from Investments | [3],[6],[8],[9] | (1,159,150) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[8],[9] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | $ 102,998 | [1],[5],[7],[18],[19] | 318,368 | [3],[6],[8],[9] | |||
Transfer from Investments | [3],[6],[8],[9] | $ 1,159,150 | |||||
PSQ Holdings Inc [Member] | Non Controlled Affiliate Investments [Member] | Common Stock [Member] | Ecommerce Market Place [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 1,976,032 | [1],[5],[7],[18],[19] | 1,976,032 | [8],[9] | |||
Dividend Income, Operating | [1],[5],[7],[18],[19] | [8],[9] | |||||
Investment Owned, Fair Value, Beginning Balance | [8],[9] | 8,542,386 | [1],[5],[7],[18],[19] | ||||
Net Realized Gain/(Loss) on Investments | [1],[5],[7],[18],[19] | [8],[9] | |||||
Unrealized Gain (Loss) on Investments | 494,008 | [1],[5],[7],[18],[19] | 6,985,799 | [8],[9] | |||
Investment Owned, Fair Value, Ending Balance | [1],[5],[7],[18],[19] | $ 9,036,394 | $ 8,542,386 | [8],[9] | |||
Investment Owned, Net Assets, Percentage | 4.97% | [1],[5],[7],[18],[19] | 4.20% | [8],[9] | |||
Sales | [1],[5],[7],[18],[19] | [8],[9] | |||||
Transfer from Investments | [8],[9] | (1,556,587) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [8],[9] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5],[7],[18],[19] | [8],[9] | |||||
Transfer from Investments | [8],[9] | $ 1,556,587 | |||||
Curious.com, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Common Stock [Member] | Online Education [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | 1,135,944 | [1],[5] | 1,135,944 | [3],[6] | |||
Dividend Income, Operating | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Beginning Balance | [1],[5] | [3],[6] | [3],[6] | ||||
Net Realized Gain/(Loss) on Investments | [1],[5] | [3],[6] | |||||
Unrealized Gain (Loss) on Investments | [1],[5] | [3],[6] | |||||
Investment Owned, Fair Value, Ending Balance | [1],[5] | ||||||
Investment Owned, Net Assets, Percentage | [1],[5] | [3],[6] | |||||
Sales | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [1],[5] | [3],[6] | |||||
Transfer from Investments | [3],[6] | ||||||
Colombier Sponsor LLC [Member] | Controlled Investments [Member] | Options Held [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | [3],[4],[8],[9] | ||||||
Dividend Income, Operating | [3],[4],[8],[9] | ||||||
Investment Owned, Fair Value, Beginning Balance | [3],[4],[8],[9] | 1,157,487 | 1,157,487 | ||||
Net Realized Gain/(Loss) on Investments | [3],[4],[8],[9] | ||||||
Unrealized Gain (Loss) on Investments | [3],[4],[8],[9] | 1,663 | |||||
Investment Owned, Fair Value, Ending Balance | [3],[4],[8],[9] | ||||||
Investment Owned, Net Assets, Percentage | [3],[4],[8],[9] | ||||||
Sales | [3],[4],[8],[9] | ||||||
Transfer from Investments | [3],[4],[8],[9] | (1,159,150) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4],[8],[9] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[4],[8],[9] | ||||||
Transfer from Investments | [3],[4],[8],[9] | $ 1,159,150 | |||||
Colombier Sponsor LLC [Member] | Controlled Investments [Member] | Common Stock [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | [3],[4],[8],[9] | ||||||
Dividend Income, Operating | [3],[4],[8],[9] | ||||||
Investment Owned, Fair Value, Beginning Balance | [3],[4],[8],[9] | 1,554,355 | 1,554,355 | ||||
Net Realized Gain/(Loss) on Investments | [3],[4],[8],[9] | ||||||
Unrealized Gain (Loss) on Investments | [3],[4],[8],[9] | 2,232 | |||||
Investment Owned, Fair Value, Ending Balance | [3],[4],[8],[9] | ||||||
Investment Owned, Net Assets, Percentage | [3],[4],[8],[9] | ||||||
Sales | [3],[4],[8],[9] | ||||||
Transfer from Investments | [3],[4],[8],[9] | (1,556,587) | |||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[4],[8],[9] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[4],[8],[9] | ||||||
Transfer from Investments | [3],[4],[8],[9] | $ 1,556,587 | |||||
Ozy Media, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Options Held [Member] | Common Warrants [Member] | Digital Media Platform [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | [3],[6],[20] | ||||||
Dividend Income, Operating | [3],[6],[20] | ||||||
Investment Owned, Fair Value, Beginning Balance | [3],[6],[20] | ||||||
Net Realized Gain/(Loss) on Investments | [3],[6],[20] | (30,647) | |||||
Unrealized Gain (Loss) on Investments | [3],[6],[20] | 30,647 | |||||
Investment Owned, Fair Value, Ending Balance | [3],[6],[20] | ||||||
Investment Owned, Net Assets, Percentage | [3],[6],[20] | ||||||
Sales | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[20] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
Ozy Media, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Preferred Shares, Series C-2 6% [Member] | Digital Media Platform [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | [3],[6],[20] | ||||||
Dividend Income, Operating | [3],[6],[20] | ||||||
Investment Owned, Fair Value, Beginning Balance | [3],[6],[20] | ||||||
Net Realized Gain/(Loss) on Investments | [3],[6],[20] | (2,414,178) | |||||
Unrealized Gain (Loss) on Investments | [3],[6],[20] | 2,414,178 | |||||
Investment Owned, Fair Value, Ending Balance | [3],[6],[20] | ||||||
Investment Owned, Net Assets, Percentage | [3],[6],[20] | ||||||
Sales | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[20] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
Ozy Media, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Preferred Shares, Series B 6% [Member] | Digital Media Platform [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | [3],[6],[20] | ||||||
Dividend Income, Operating | [3],[6],[20] | ||||||
Investment Owned, Fair Value, Beginning Balance | [3],[6],[20] | ||||||
Net Realized Gain/(Loss) on Investments | [3],[6],[20] | (4,999,999) | |||||
Unrealized Gain (Loss) on Investments | [3],[6],[20] | 4,999,999 | |||||
Investment Owned, Fair Value, Ending Balance | [3],[6],[20] | ||||||
Investment Owned, Net Assets, Percentage | [3],[6],[20] | ||||||
Sales | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[20] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
Ozy Media, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Preferred Shares, Series A 6% [Member] | Digital Media Platform [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | [3],[6],[20] | ||||||
Dividend Income, Operating | [3],[6],[20] | ||||||
Investment Owned, Fair Value, Beginning Balance | [3],[6],[20] | ||||||
Net Realized Gain/(Loss) on Investments | [3],[6],[20] | (3,000,200) | |||||
Unrealized Gain (Loss) on Investments | [3],[6],[20] | 3,000,200 | |||||
Investment Owned, Fair Value, Ending Balance | [3],[6],[20] | ||||||
Investment Owned, Net Assets, Percentage | [3],[6],[20] | ||||||
Sales | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[20] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
Ozy Media, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Preferred Stock [Member] | Preferred Shares, Series Seed 6% [Member] | Digital Media Platform [Member] | |||||||
Investments in and Advances to Affiliates [Line Items] | |||||||
Investment Owned, Balance, Shares | [3],[6],[20] | ||||||
Dividend Income, Operating | [3],[6],[20] | ||||||
Investment Owned, Fair Value, Beginning Balance | [3],[6],[20] | ||||||
Net Realized Gain/(Loss) on Investments | [3],[6],[20] | (500,000) | |||||
Unrealized Gain (Loss) on Investments | [3],[6],[20] | 500,000 | |||||
Investment Owned, Fair Value, Ending Balance | [3],[6],[20] | ||||||
Investment Owned, Net Assets, Percentage | [3],[6],[20] | ||||||
Sales | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
Purchases, Capitalized Fees, Interest and Amortization | [3],[6],[20] | ||||||
Investments in and Advances to Affiliates, at Fair Value, Gross Reductions | [3],[6],[20] | ||||||
Transfer from Investments | [3],[6],[20] | ||||||
[1]All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”).[2]“Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company.[3]All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”).[4]“Control Investments” are investments in those companies that are “Controlled Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, under the 1940 Act, the Company would “Control” a portfolio company if the Company beneficially owns, directly or indirectly, more than 25% of its outstanding voting securities (i.e., securities with the right to elect directors) and/or had the power to exercise control over the management or policies of such portfolio company.[5]“Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company.[6]“Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company.[7]Indicates assets that SuRo Capital Corp. believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Of the Company’s total investments as of March 31, 2024, 15.66% 14.03 12.00 |
SCHEDULE OF INVESTMENTS IN AN_2
SCHEDULE OF INVESTMENTS IN AND ADVANCES TO AFFILIATES (Details) (Parenthetical) - $ / shares | 3 Months Ended | 12 Months Ended | ||||
Mar. 31, 2024 | Dec. 31, 2023 | Jul. 19, 2023 | ||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Interest rate | 6% | 6% | ||||
Maturity Date | Dec. 30, 2026 | Dec. 30, 2026 | ||||
Investment Owned, Net Assets, Percentage | 96.30% | 90.60% | ||||
Non-Qualifying Assets [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Investment Owned, Net Assets, Percentage | 15.66% | 14.03% | ||||
Non Controlled Affiliate Investments [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Investment Owned, Net Assets, Percentage | 12.59% | [1],[2] | 12.26% | [3],[4] | ||
Non Controlled Affiliate Investments [Member] | Debt Investments [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Investment Owned, Net Assets, Percentage | 0.70% | [1],[2] | 0.62% | [3],[4] | ||
Non Controlled Affiliate Investments [Member] | Options Held [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Investment Owned, Net Assets, Percentage | 1.05% | [1],[2] | 1.27% | [3],[4] | ||
Non Controlled Affiliate Investments [Member] | Options Held [Member] | Global Innovation Platform [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Investment Owned, Net Assets, Percentage | 0.23% | [1],[2] | 0.31% | [3],[4] | ||
Non Controlled Affiliate Investments [Member] | Options Held [Member] | Global Innovation Platform [Member] | Derivative Security [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Maturity Date | Aug. 23, 2024 | [1],[2],[5] | Aug. 23, 2024 | [3],[4],[6] | ||
OneValley, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Debt Investments [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Interest rate | [1],[2],[7] | 8% | ||||
Maturity Date | [1],[2],[7] | Aug. 23, 2024 | ||||
Investment Owned, Net Assets, Percentage | 0.70% | [1],[2],[8] | 0.62% | [3],[4],[9] | ||
PSQ Holdings, Inc. (d/b/a PublicSquare) [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Share Price | $ 12 | |||||
Ozy Media, Inc. [Member] | Non Controlled Affiliate Investments [Member] | Options Held [Member] | Digital Media Platform [Member] | Common Warrants [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Investment Owned, Net Assets, Percentage | [3],[4],[10] | |||||
Share Price | [3],[4],[10] | $ 0.01 | ||||
Warrant expiration date | [3],[4],[10] | Apr. 09, 2028 | ||||
OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | Non Controlled Affiliate Investments [Member] | Options Held [Member] | Global Innovation Platform [Member] | Preferred Warrant Series B Two Stock [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Investment Owned, Net Assets, Percentage | [3],[4] | |||||
Share Price | [3],[4] | $ 2.31 | ||||
Warrant expiration date | [3],[4] | Dec. 31, 2023 | ||||
OneValley, Inc. (f/k/a NestGSV, Inc) [Member] | Non Controlled Affiliate Investments [Member] | Options Held [Member] | Global Innovation Platform [Member] | Derivative Security [Member] | ||||||
Investments in and Advances to Affiliates [Line Items] | ||||||
Investment Owned, Net Assets, Percentage | 0.23% | [1],[2],[11] | 0.31% | [3],[4],[6] | ||
[1]All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”).[2]“Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company.[3]All portfolio investments are non-income-producing, unless otherwise identified. Equity investments are subject to lock-up restrictions upon their IPO. Preferred dividends are generally only payable when declared and paid by the portfolio company’s board of directors. The Company’s directors, officers, employees and staff, as applicable, may serve on the board of directors of the Company’s portfolio investments. (Refer to “Note 3—Related-Party Arrangements”). All portfolio investments are considered Level 3 and valued using significant unobservable inputs, unless otherwise noted. (Refer to “Note 4—Investments at Fair Value”). All portfolio investments are considered Level 3 and valued using unobservable inputs, unless otherwise noted. All of the Company’s portfolio investments are restricted as to resale, unless otherwise noted, and were valued at fair value as determined in good faith by the Company’s Board of Directors. (Refer to “Note 2—Significant Accounting Policies—Investments at Fair Value”).[4]“Affiliate Investments” are investments in those companies that are “Affiliated Companies” of SuRo Capital Corp., as defined in the 1940 Act. In general, a company is deemed to be an “Affiliate” of SuRo Capital Corp. if SuRo Capital Corp. beneficially owns, directly or indirectly, between 5% and 25% of the voting securities (i.e., securities with the right to elect directors) of such company.[5]SuRo Capital Corp.’s investments in StormWind, LLC are held through SuRo Capital Corp.’s wholly owned subsidiary, GSVC SW Holdings, Inc.[6]On August 23, 2019, SuRo Capital Corp. amended the structure of its investment in OneValley, Inc. (f/k/a NestGSV, Inc.). As part of the agreement, SuRo Capital Corp.’s equity holdings (warrants notwithstanding) were restructured into a derivative security. OneValley, Inc. (f/k/a NestGSV, Inc.) has the right to call the position at any time over a five year period, ending August 23, 2024, while SuRo Capital Corp. can put the shares to OneValley, Inc. (f/k/a NestGSV, Inc.) at the end of the five year period.[7]Denotes an investment considered Level 1 or Level 2 and valued using observable inputs. Refer to “Note 4—Investments at Fair Value”.[8]As of March 31, 2024, the investments noted had been placed on non-accrual status.[9]As of December 31, 2023, the investments noted had been placed on non-accrual status.[10]On March 1, 2023, Ozy Media, Inc. suspended operations. On May 4, 2023, SuRo Capital Corp. abandoned its investment in Ozy Media, Inc.[11]On August 23, 2019, SuRo Capital Corp. amended the structure of its investment in OneValley, Inc. (f/k/a NestGSV, Inc.). As part of the agreement, SuRo Capital Corp.’s equity holdings (warrants notwithstanding) were restructured into a derivative security. OneValley, Inc. (f/k/a NestGSV, Inc.) has the right to call the position at any time over a five year period, ending August 23, 2024, while SuRo Capital Corp. can put the shares to OneValley, Inc. (f/k/a NestGSV, Inc.) at the end of the five year period. |
INVESTMENTS AT FAIR VALUE (Deta
INVESTMENTS AT FAIR VALUE (Details Narrative) - Integer | Mar. 31, 2024 | Dec. 31, 2023 |
Investments in and Advances to Affiliates [Abstract] | ||
Number of positions | 63 | 63 |
Number of portfolio companies | 38 | 38 |
COMMON STOCK (Details Narrative
COMMON STOCK (Details Narrative) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | |||||
Jul. 29, 2020 | Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | Aug. 07, 2023 | Aug. 08, 2017 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Share repurchase | $ 60 | |||||
Common stock, par value | $ 0.01 | $ 0.01 | ||||
Repurchase of shares | 0 | |||||
Share Repurchase Program [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Share repurchase | $ 5 | |||||
Share Repurchase Program [Member] | Maximum [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Share repurchase | 5 | |||||
At-the-Market Sales Agreement [Member] | Maximum [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Gross sales price, percentage | 2% | |||||
Debt Securities, Available-for-Sale | $ 98.8 | |||||
Common Stock [Member] | Share Repurchase Program [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Share repurchase | $ 5 | |||||
Common stock, par value | $ 0.01 | |||||
Stock repurchase program, remaining authorized repurchase amount | $ 20.7 | |||||
Common Stock [Member] | At-the-Market Sales Agreement [Member] | Maximum [Member] | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||
Aggregate amount of shares | $ 150 |
SCHEDULE OF BASIC AND DILUTED C
SCHEDULE OF BASIC AND DILUTED COMMON SHARE (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Net Change in Net Assets Resulting from Operations per Common Share: | |||
Net change in net assets resulting from operations | $ (22,065,346) | $ 4,616,509 | |
Weighted-average common shares–basic | 25,393,490 | 28,378,529 | |
Earnings per common share–basic | $ (0.87) | $ 0.16 | |
Net change in net assets resulting from operations | $ (22,065,346) | $ 4,616,509 | |
Weighted-average common shares outstanding–diluted | [1],[2] | 25,393,490 | 28,378,529 |
Earnings per common share–diluted | [1] | $ (0.87) | $ 0.16 |
[1]For the three months ended March 31, 2024 and March 31, 2023, there were no potentially dilutive securities outstanding. Refer to “Note 6 — Net Change in Net Assets Resulting from Operations per Common Share — Basic and Diluted”.[2]For the three months ended March 31, 2024 and March 31, 2023, there were no potentially dilutive securities outstanding. |
SCHEDULE OF FUTURE MINIMUM PAYM
SCHEDULE OF FUTURE MINIMUM PAYMENTS OF OPERATION LEASE (Details) | Mar. 31, 2024 USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2024 | $ 65,330 |
Total | $ 65,330 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Operating Lease, Liability | $ 64,449 | $ 112,485 | |
Security Deposit | 16,574 | $ 16,574 | |
Operating Lease, Expense | $ 52,662 | $ 48,723 | |
Lessee, Operating Lease, Remaining Lease Term | 3 months 18 days | ||
Lessee, Operating Lease, Discount Rate | 3% |
SCHEDULE OF FINANCIAL HIGHLIGHT
SCHEDULE OF FINANCIAL HIGHLIGHTS (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Financial Highlights | |||
Net asset value at beginning of the year | $ 7.99 | $ 7.39 | |
Net investment loss | [1] | (0.13) | (0.15) |
Net realized gain/(loss) on investments | [1] | (0.02) | 0.01 |
Net change in unrealized appreciation/(depreciation) of investments | [1] | (0.73) | 0.30 |
Stock-based compensation | [1] | 0.06 | 0.04 |
Net asset value at end of period | 7.17 | 7.59 | |
Per share market value at end of period | $ 4.55 | $ 3.62 | |
Total return based on market value | [2] | 15.48% | (4.74%) |
Total return based on net asset value | [2] | (10.26%) | 2.71% |
Balance, shares | 25,353,284 | 28,338,580 | |
Net assets at end of period | $ 181,721,135 | $ 215,043,069 | |
Average net assets | $ 202,519,594 | $ 209,347,362 | |
Ratio of net operating expenses to average net assets | [3] | 9.44% | 10.70% |
Ratio of net investment loss to average net assets | [3] | (6.40%) | (8.18%) |
Portfolio Turnover Ratio | 0.18% | 1.24% | |
[1]Based on weighted-average number of shares outstanding for the relevant period.[2]Total return based on market value is based upon the change in market price per share between the opening and ending market values per share in the period, adjusted for dividends and equity issuances. Total return based on net asset value is based upon the change in net asset value per share between the opening and ending net asset values per share in the period, adjusted for dividends and equity issuances.[3]Financial highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios. |
INCOME TAXES (Details Narrative
INCOME TAXES (Details Narrative) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | ||
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items] | |||
Investment gain percent | [1] | (6.40%) | (8.18%) |
Nondeductible excise tax, percent | 4% | ||
Income tax, description | (1) 98% of its ordinary income (taking into account certain deferrals and elections) for each calendar year, (2) 98.2% of its capital gain net income (adjusted for certain ordinary losses) for the 1-year period ending October 31 of each such calendar year and (3) any ordinary income and net capital gains for preceding years, but not distributed during such years and on which the Company paid no U.S. federal income tax. | ||
Minimum [Member] | |||
Significant Change in Unrecognized Tax Benefits is Reasonably Possible [Line Items] | |||
Investment gain percent | 90% | ||
[1]Financial highlights for periods of less than one year are annualized and the ratios of operating expenses to average net assets and net investment loss to average net assets are adjusted accordingly. Because the ratios are calculated for the Company’s common stock taken as a whole, an individual investor’s ratios may vary from these ratios. |
DEBT CAPITAL ACTIVITIES (Detail
DEBT CAPITAL ACTIVITIES (Details Narrative) - USD ($) | Dec. 21, 2021 | Dec. 17, 2021 | Mar. 31, 2024 | Dec. 31, 2023 |
Short-Term Debt [Line Items] | ||||
Debt instrument, interest rate | 6% | 6% | ||
Deferred debt issuance costs | $ 1,165,526 | $ 1,254,793 | ||
6.00% Notes due 2026 [Member] | ||||
Short-Term Debt [Line Items] | ||||
Proceeds from debt | $ 70,000,000 | |||
Debt instrument, issuance date | Mar. 28, 2018 | |||
Debt instrument, interest rate | 6% | |||
Debt instrument, frequency of periodic payment description | payable quarterly in arrears on March 30, June 30, September 30, and December 30 of each year, commencing on March 30, 2022. | |||
Debt instrument, notes redeem, description | The Company has the right to redeem the 6.00% Notes due 2026, in whole or in part, at any time or from time to time, on or after December 30, 2024 at a redemption price of 100% of the outstanding principal amount of the 6.00% Notes due 2026 plus accrued and unpaid interest. | |||
Closing market price, per note | $ 23.97 | $ 23.80 | ||
Debt instrument, fair value | $ 71,900,000 | $ 71,400,000 | ||
6.00% Notes due 2026 [Member] | Over-Allotment Option [Member] | ||||
Short-Term Debt [Line Items] | ||||
Proceeds from debt | $ 5,000,000 |
SCHEDULE OF EQUITY INCENTIVE PL
SCHEDULE OF EQUITY INCENTIVE PLAN (Details) - Restricted Stock [Member] | 3 Months Ended | |
Mar. 31, 2024 shares | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Number of restricted shares outstanding beginning | 624,963 | |
Number of shares granted | ||
Number of shares vested | (141,570) | [1] |
Number of shares forfeited | ||
Number of restricted shares outstanding ending | 483,393 | |
Number of shares vested | 655,142 | |
[1]The balance of vested shares reflects the total shares vested during the period and has not been reduced for those vested shares forfeited at time of vest related to net share settlement. |
STOCK-BASED COMPENSATION (Detai
STOCK-BASED COMPENSATION (Details Narrative) - USD ($) | 3 Months Ended | ||
Jun. 19, 2020 | Mar. 31, 2024 | Mar. 31, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Stock-based compensation expense | $ 428,835 | $ 405,858 | |
Restricted Share Grants [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Stock-based compensation expense | 750,037 | 755,581 | |
Unrecognized compensation costs | $ 4,099,850 | $ 4,849,887 | |
Board of Directors [Member] | Amended And Restated 2019 Equity Incentive Plan [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Shares issued, shares | 1,627,967 | ||
Non Employee Director [Member] | Amended And Restated 2019 Equity Incentive Plan [Member] | Restricted Stock [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Stock Issued During Period, Value, New Issues | $ 50,000 | ||
Non Employee Director [Member] | Amended And Restated 2019 Equity Incentive Plan [Member] | Restricted shares of common stock [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Stock granted | $ 50,000 |
SCHEDULE OF INVESTMENTS BY COMP
SCHEDULE OF INVESTMENTS BY COMPANY (Details) - USD ($) | 1 Months Ended | |||
May 08, 2024 | May 07, 2024 | Mar. 31, 2024 | Dec. 31, 2023 | |
Investments | $ 204,637,484 | $ 247,892,104 | ||
Subsequent Event [Member] | ||||
Investments | $ 24,999,948 | |||
Subsequent Event [Member] | Canva Inc [Member] | ||||
Transaction date | Apr. 17, 2024 | |||
Investments | $ 9,999,948 | |||
Subsequent Event [Member] | C W Opportunity 2 L P [Member] | ||||
Transaction date | May 07, 2024 | |||
Investments | $ 15,000,000 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) - $ / shares | 3 Months Ended | ||
Feb. 20, 2024 | Feb. 14, 2024 | Mar. 31, 2023 | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Repurchase of shares | 0 | ||
Modification of Dutch Auction Tender Offer [Member] | |||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Repurchase of shares | 2,000,000 | ||
Share Price | $ 0.10 | ||
Percentage of common stock outstanding | 7.90% | ||
Share price | $ 4.70 | ||
Modification of Dutch Auction Tender Offer [Member] | Maximum [Member] | |||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Repurchase of shares | 2,000,000 | ||
Share Price | $ 5 | ||
Modification of Dutch Auction Tender Offer [Member] | Minimum [Member] | |||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Share Price | $ 4 |