Business Segment Information | Business Segment Information Kosmos is engaged in a single line of business, which is the exploration, development and production of oil and gas. At September 30, 2022, the Company had operations in four geographic reporting segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico. To assess performance of the reporting segments, the Chief Operating Decision Maker reviews capital expenditures. Capital expenditures, as defined by the Company, may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with our consolidated financial statements and notes thereto. Financial information for each area is presented below: Ghana(2) Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico(3) Corporate & Other Eliminations Total (In thousands) Three months ended September 30, 2022 Revenues and other income: Oil and gas revenue $ 296,980 $ 42,473 $ — $ 116,603 $ — $ — $ 456,056 Other income, net 1 — — 698 (82,537) 81,886 48 Total revenues and other income 296,981 42,473 — 117,301 (82,537) 81,886 456,104 Costs and expenses: Oil and gas production 23,911 11,921 — 26,540 — — 62,372 Facilities insurance modifications, net 494 — — — — — 494 Exploration expenses 9,459 1,071 2,182 2,674 1,829 — 17,215 General and administrative 3,967 1,991 2,624 2,804 44,577 (31,956) 24,007 Depletion, depreciation and amortization 65,288 7,741 143 32,701 440 — 106,313 Interest and other financing costs, net(1) 16,922 (595) (18,402) 2,785 29,086 — 29,796 Derivatives, net — — — — (113,842) — (113,842) Other expenses, net (101,457) (6,464) 145 (6,317) 33 113,842 (218) Total costs and expenses 18,584 15,665 (13,308) 61,187 (37,877) 81,886 126,137 Income (loss) before income taxes 278,397 26,808 13,308 56,114 (44,660) — 329,967 Income tax expense (benefit) 98,413 7,371 — (275) 2,204 — 107,713 Net income (loss) $ 179,984 $ 19,437 $ 13,308 $ 56,389 $ (46,864) $ — $ 222,254 Consolidated capital expenditures, net $ 40,871 $ 2,435 $ 114,339 $ 43,612 $ 1,834 $ — $ 203,091 Ghana(2) Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico(3) Corporate & Other Eliminations Total (In thousands) Nine months ended September 30, 2022 Revenues and other income: Oil and gas revenue $ 1,032,551 $ 261,442 $ — $ 441,446 $ — $ — $ 1,735,439 Gain on sale of assets — — — 471 — — 471 Other income, net 1 — — 1,726 340,768 (342,352) 143 Total revenues and other income 1,032,552 261,442 — 443,643 340,768 (342,352) 1,736,053 Costs and expenses: Oil and gas production 137,030 60,384 — 79,850 — — 277,264 Facilities insurance modifications, net 7,246 — — — — — 7,246 Exploration expenses 11,433 4,047 80,271 19,770 3,135 — 118,656 General and administrative 11,379 5,008 6,890 11,181 138,783 (98,817) 74,424 Depletion, depreciation and amortization 229,074 40,729 257 115,648 1,253 — 386,961 Interest and other financing costs, net(1) 46,208 (1,682) (46,903) 8,244 86,450 — 92,317 Derivatives, net — — — — 243,534 — 243,534 Other expenses, net 215,340 17,553 (1,200) 11,355 (834) (243,534) (1,320) Total costs and expenses 657,710 126,039 39,315 246,048 472,321 (342,351) 1,199,082 Income (loss) before income taxes 374,842 135,403 (39,315) 197,595 (131,553) (1) 536,971 Income tax expense (benefit) 133,193 55,420 — 2,828 4,703 — 196,144 Net income (loss) $ 241,649 $ 79,983 $ (39,315) $ 194,767 $ (136,256) $ (1) $ 340,827 Consolidated capital expenditures, net $ 32,814 $ 26,732 $ 261,755 $ 107,856 $ 4,545 $ — $ 433,702 As of September 30, 2022 Property and equipment, net $ 1,627,871 $ 385,442 $ 1,225,991 $ 881,990 $ 17,373 $ — $ 4,138,667 Total assets $ 3,211,263 $ 1,130,390 $ 1,727,997 $ 3,649,195 $ 18,987,516 $ (23,784,949) $ 4,921,412 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. (2) Includes activity related to the interest pre-empted by Tullow prior to the March 17, 2022 closing date of the Tullow pre-emption transaction. Additionally, cash consideration of $118.2 million is included as reduction in Consolidated capital expenditures for the nine months ended September 30, 2022. (3) Includes activity related to our acquisition of an additional interest in the Kodiak oil field commencing June 9, 2022, the acquisition date. Additionally, cash consideration paid of $29.0 million is included in Consolidated capital expenditures for the nine months ended September 30, 2022. Ghana Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico Corporate & Other Eliminations Total (In thousands) Three months ended September 30, 2021 Revenues and other income: Oil and gas revenue $ 67,247 $ 35,063 $ — $ 96,626 $ — $ — $ 198,936 Gain on sale of assets — — — — 1,538 — 1,538 Other income, net — — — 256 65,941 (66,131) 66 Total revenues and other income 67,247 35,063 — 96,882 67,479 (66,131) 200,540 Costs and expenses: Oil and gas production 10,490 13,029 — 26,797 — — 50,316 Facilities insurance modifications, net 1,555 — — — (1) — 1,554 Exploration expenses 89 2,089 7,081 13,975 748 — 23,982 General and administrative 3,165 581 2,980 4,177 39,464 (27,908) 22,459 Depletion, depreciation and amortization 20,958 5,999 15 37,551 391 — 64,914 Interest and other financing costs, net(1) 16,836 (446) (11,604) 3,446 18,641 — 26,873 Derivatives, net — — — — 38,224 — 38,224 Other expenses, net 34,382 3,229 (106) 648 265 (38,224) 194 Total costs and expenses 87,475 24,481 (1,634) 86,594 97,732 (66,132) 228,516 Income (loss) before income taxes (20,228) 10,582 1,634 10,288 (30,253) 1 (27,976) Income tax expense (benefit) (6,782) 5,758 — — 1,645 — 621 Net income (loss) $ (13,446) $ 4,824 $ 1,634 $ 10,288 $ (31,898) $ 1 $ (28,597) Consolidated capital expenditures, net $ 30,935 $ 20,351 $ 13,734 $ 21,188 $ (162) $ — $ 86,046 Ghana Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico Corporate & Other Eliminations Total (In thousands) Nine months ended September 30, 2021 Revenues and other income: Oil and gas revenue $ 313,126 $ 147,424 $ — $ 298,905 $ — $ — $ 759,455 Gain on sale of assets — — — — 1,564 — 1,564 Other income, net 1 — — 1,028 347,866 (348,685) 210 Total revenues and other income 313,127 147,424 — 299,933 349,430 (348,685) 761,229 Costs and expenses: Oil and gas production 80,189 56,373 — 75,309 — — 211,871 Facilities insurance modifications, net 3,495 — — — — — 3,495 Exploration expenses 164 4,666 10,812 20,541 5,269 — 41,452 General and administrative 8,636 2,883 7,677 12,620 129,108 (94,296) 66,628 Depletion, depreciation and amortization 132,232 34,474 46 124,598 1,266 — 292,616 Interest and other financing costs, net(1) 36,890 (1,218) (33,816) 12,307 78,348 (1,784) 90,727 Derivatives, net — — — — 252,606 — 252,606 Other expenses, net 193,370 34,096 (2,348) 26,185 2,306 (252,606) 1,003 Total costs and expenses 454,976 131,274 (17,629) 271,560 468,903 (348,686) 960,398 Income (loss) before income taxes (141,849) 16,150 17,629 28,373 (119,473) 1 (199,169) Income tax expense (benefit) (48,770) 19,957 — — 6,196 — (22,617) Net income (loss) $ (93,079) $ (3,807) $ 17,629 $ 28,373 $ (125,669) $ 1 $ (176,552) Consolidated capital expenditures, net $ 61,570 $ 51,444 $ 169,158 $ 65,674 $ 5,564 $ — $ 353,410 As of September 30, 2021 Property and equipment, net $ 1,226,513 $ 447,795 $ 822,013 $ 925,384 $ 21,192 $ — $ 3,442,897 Total assets $ 1,297,303 $ 854,530 $ 1,329,267 $ 3,216,368 $ 14,315,531 $ (16,859,275) $ 4,153,724 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. Nine Months Ended September 30, 2022 2021 (In thousands) Consolidated capital expenditures: Consolidated Statements of Cash Flows - Investing activities: Oil and gas assets $ 543,349 $ 377,850 Acquisition of oil and gas properties 21,205 — Proceeds on sale of assets (118,703) (5,327) Adjustments: Changes in capital accruals 1,511 (16,523) Exploration expense, excluding unsuccessful well costs and leasehold impairments(1) 35,570 24,680 Capitalized interest (57,489) (31,956) Other 8,259 4,686 Total consolidated capital expenditures, net $ 433,702 $ 353,410 ______________________________________ (1) Unsuccessful well costs and leasehold impairments are included in oil and gas assets when incurred. |