Cover
Cover - shares | 9 Months Ended | |
Sep. 30, 2022 | Nov. 03, 2022 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2022 | |
Document Transition Report | false | |
Entity File Number | 001-35167 | |
Entity Registrant Name | Kosmos Energy Ltd. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 98-0686001 | |
Entity Address, Address Line One | 8176 Park Lane | |
Entity Address, City or Town | Dallas, | |
Entity Address, State or Province | TX | |
Entity Address, Postal Zip Code | 75231 | |
Title of 12(b) Security | Common Stock $0.01 par value | |
Trading Symbol | KOS | |
Security Exchange Name | NYSE | |
City Area Code | 214 | |
Local Phone Number | 445 9600 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 455,893,501 | |
Entity Central Index Key | 0001509991 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q3 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Current assets: | ||
Cash and cash equivalents | $ 231,565 | $ 131,620 |
Restricted cash | 27 | 42,971 |
Receivables: | ||
Joint interest billings, net | 40,643 | 36,908 |
Oil sales | 67,604 | 134,004 |
Other | 22,385 | 6,614 |
Inventories | 150,284 | 165,247 |
Prepaid expenses and other | 23,402 | 18,899 |
Derivatives | 11,879 | 5,689 |
Total current assets | 547,789 | 541,952 |
Property and equipment: | ||
Oil and gas properties, net | 4,132,962 | 4,177,323 |
Other property, net | 5,705 | 6,664 |
Property and equipment, net | 4,138,667 | 4,183,987 |
Other assets: | ||
Restricted cash | 305 | 305 |
Long-term receivables | 201,196 | 191,150 |
Deferred financing costs, net of accumulated amortization of $12,683 and $19,912 at September 30, 2022 and December 31, 2021, respectively | 5,220 | 1,090 |
Derivatives | 8,646 | 1,026 |
Other | 19,589 | 21,141 |
Total assets | 4,921,412 | 4,940,651 |
Current liabilities: | ||
Accounts payable | 272,767 | 184,403 |
Accrued liabilities | 252,196 | 250,670 |
Current maturities of long-term debt | 30,000 | 30,000 |
Derivatives | 37,477 | 65,879 |
Total current liabilities | 592,440 | 530,952 |
Long-term liabilities: | ||
Long-term debt, net | 2,275,769 | 2,590,495 |
Derivatives | 2,147 | 6,298 |
Asset retirement obligations | 275,867 | 322,237 |
Deferred tax liabilities | 629,755 | 711,038 |
Other long-term liabilities | 251,943 | 250,394 |
Total long-term liabilities | 3,435,481 | 3,880,462 |
Stockholders’ equity: | ||
Preference shares, $0.01 par value; 200,000,000 authorized shares; zero issued at September 30, 2022 and December 31, 2021 | 0 | 0 |
Common stock, $0.01 par value; 2,000,000,000 authorized shares; 500,104,524 and 496,152,331 issued at September 30, 2022 and December 31, 2021, respectively | 5,001 | 4,962 |
Additional paid-in capital | 2,497,062 | 2,473,674 |
Accumulated deficit | (1,371,565) | (1,712,392) |
Treasury stock, at cost, 44,263,269 shares at September 30, 2022 and December 31, 2021, respectively | (237,007) | (237,007) |
Total stockholders’ equity | 893,491 | 529,237 |
Total liabilities and stockholders’ equity | $ 4,921,412 | $ 4,940,651 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | ||
Deferred financing costs, accumulated amortization | $ 12,683 | $ 19,912 |
Preference shares, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preference shares, authorized shares (in shares) | 200,000,000 | 200,000,000 |
Preference shares, issued shares (in shares) | 0 | 0 |
Common shares, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common shares, authorized shares (in shares) | 2,000,000,000 | 2,000,000,000 |
Common shares, issued shares (in shares) | 500,104,524 | 496,152,331 |
Treasury stock shares (in shares) | 44,263,269 | 44,263,269 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Revenues and other income: | ||||||||
Oil and gas revenue | $ 456,056 | $ 198,936 | $ 1,735,439 | $ 759,455 | ||||
Gain on sale of assets | 0 | 1,538 | 471 | 1,564 | ||||
Other income, net | 48 | 66 | 143 | 210 | ||||
Total revenues and other income | 456,104 | 200,540 | 1,736,053 | 761,229 | ||||
Costs and expenses: | ||||||||
Oil and gas production | 62,372 | 50,316 | 277,264 | 211,871 | ||||
Facilities insurance modifications, net | 494 | 1,554 | 7,246 | 3,495 | ||||
Exploration expenses | 17,215 | 23,982 | 118,656 | 41,452 | ||||
General and administrative | 24,007 | 22,459 | 74,424 | 66,628 | ||||
Depletion, depreciation and amortization | 106,313 | 64,914 | 386,961 | 292,616 | ||||
Interest and other financing costs, net | 29,796 | 26,873 | 92,317 | 90,727 | ||||
Derivatives, net | (113,842) | 38,224 | 243,534 | 252,606 | ||||
Other expenses, net | (218) | 194 | (1,320) | 1,003 | ||||
Total costs and expenses | 126,137 | 228,516 | 1,199,082 | 960,398 | ||||
Income (loss) before income taxes | 329,967 | (27,976) | 536,971 | (199,169) | ||||
Income tax expense (benefit) | 107,713 | 621 | 196,144 | (22,617) | ||||
Net income (loss) | $ 222,254 | $ 117,173 | $ 1,400 | $ (28,597) | $ (57,187) | $ (90,768) | $ 340,827 | $ (176,552) |
Earnings Per Share [Abstract] | ||||||||
Basic (in dollars per share) | $ 0.49 | $ (0.07) | $ 0.75 | $ (0.43) | ||||
Diluted (in dollars per share) | $ 0.47 | $ (0.07) | $ 0.72 | $ (0.43) | ||||
Weighted average number of shares used to compute net income (loss) per share: | ||||||||
Basic (in shares) | 455,840 | 408,520 | 455,158 | 408,009 | ||||
Diluted (in shares) | 476,431 | 408,520 | 474,820 | 408,009 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands | Total | Common Shares | Additional Paid-in Capital | Accumulated Deficit | Treasury Stock |
Balance at the beginning (in shares) at Dec. 31, 2020 | 449,718 | ||||
Balance at the beginning at Dec. 31, 2020 | $ 440,154 | $ 4,497 | $ 2,307,220 | $ (1,634,556) | $ (237,007) |
Increase (Decrease) in Shareholders' Equity | |||||
Dividends | 90 | 90 | |||
Equity-based compensation | 8,327 | 8,327 | |||
Restricted stock units (in shares) | 2,408 | ||||
Restricted stock units | 0 | $ 24 | (24) | ||
Tax withholdings on restricted stock units | (1,018) | (1,018) | |||
Net income (loss) | (90,768) | (90,768) | |||
Balance at the end (in shares) at Mar. 31, 2021 | 452,126 | ||||
Balance at the end at Mar. 31, 2021 | 356,785 | $ 4,521 | 2,314,595 | (1,725,324) | (237,007) |
Balance at the beginning (in shares) at Dec. 31, 2020 | 449,718 | ||||
Balance at the beginning at Dec. 31, 2020 | 440,154 | $ 4,497 | 2,307,220 | (1,634,556) | (237,007) |
Increase (Decrease) in Shareholders' Equity | |||||
Net income (loss) | (176,552) | ||||
Balance at the end (in shares) at Sep. 30, 2021 | 453,005 | ||||
Balance at the end at Sep. 30, 2021 | 286,752 | $ 4,530 | 2,330,337 | (1,811,108) | (237,007) |
Balance at the beginning (in shares) at Mar. 31, 2021 | 452,126 | ||||
Balance at the beginning at Mar. 31, 2021 | 356,785 | $ 4,521 | 2,314,595 | (1,725,324) | (237,007) |
Increase (Decrease) in Shareholders' Equity | |||||
Dividends | 29 | 29 | |||
Equity-based compensation | 7,634 | 7,634 | |||
Restricted stock units (in shares) | 540 | ||||
Restricted stock units | 0 | $ 6 | (6) | ||
Tax withholdings on restricted stock units | (19) | (19) | |||
Net income (loss) | (57,187) | (57,187) | |||
Balance at the end (in shares) at Jun. 30, 2021 | 452,666 | ||||
Balance at the end at Jun. 30, 2021 | 307,242 | $ 4,527 | 2,322,233 | (1,782,511) | (237,007) |
Increase (Decrease) in Shareholders' Equity | |||||
Dividends | 21 | 21 | |||
Equity-based compensation | 8,149 | 8,149 | |||
Restricted stock units (in shares) | 339 | ||||
Restricted stock units | 0 | $ 3 | (3) | ||
Tax withholdings on restricted stock units | (63) | (63) | |||
Net income (loss) | (28,597) | (28,597) | |||
Balance at the end (in shares) at Sep. 30, 2021 | 453,005 | ||||
Balance at the end at Sep. 30, 2021 | 286,752 | $ 4,530 | 2,330,337 | (1,811,108) | (237,007) |
Balance at the beginning (in shares) at Dec. 31, 2021 | 496,152 | ||||
Balance at the beginning at Dec. 31, 2021 | 529,237 | $ 4,962 | 2,473,674 | (1,712,392) | (237,007) |
Increase (Decrease) in Shareholders' Equity | |||||
Dividends | 12 | 12 | |||
Equity-based compensation | 8,425 | 8,425 | |||
Restricted stock units (in shares) | 3,377 | ||||
Restricted stock units | 0 | $ 33 | (33) | ||
Tax withholdings on restricted stock units | (2,753) | (2,753) | |||
Net income (loss) | 1,400 | 1,400 | |||
Balance at the end (in shares) at Mar. 31, 2022 | 499,529 | ||||
Balance at the end at Mar. 31, 2022 | 536,321 | $ 4,995 | 2,479,325 | (1,710,992) | (237,007) |
Balance at the beginning (in shares) at Dec. 31, 2021 | 496,152 | ||||
Balance at the beginning at Dec. 31, 2021 | 529,237 | $ 4,962 | 2,473,674 | (1,712,392) | (237,007) |
Increase (Decrease) in Shareholders' Equity | |||||
Net income (loss) | 340,827 | ||||
Balance at the end (in shares) at Sep. 30, 2022 | 500,105 | ||||
Balance at the end at Sep. 30, 2022 | 893,491 | $ 5,001 | 2,497,062 | (1,371,565) | (237,007) |
Balance at the beginning (in shares) at Mar. 31, 2022 | 499,529 | ||||
Balance at the beginning at Mar. 31, 2022 | 536,321 | $ 4,995 | 2,479,325 | (1,710,992) | (237,007) |
Increase (Decrease) in Shareholders' Equity | |||||
Dividends | (14) | (14) | |||
Equity-based compensation | 8,886 | 8,886 | |||
Restricted stock units (in shares) | 487 | ||||
Restricted stock units | 0 | $ 5 | (5) | ||
Net income (loss) | 117,173 | 117,173 | |||
Balance at the end (in shares) at Jun. 30, 2022 | 500,016 | ||||
Balance at the end at Jun. 30, 2022 | 662,366 | $ 5,000 | 2,488,192 | (1,593,819) | (237,007) |
Increase (Decrease) in Shareholders' Equity | |||||
Dividends | 0 | 0 | |||
Equity-based compensation | 8,871 | 8,871 | |||
Restricted stock units (in shares) | 89 | ||||
Restricted stock units | 0 | $ 1 | (1) | ||
Net income (loss) | 222,254 | 222,254 | |||
Balance at the end (in shares) at Sep. 30, 2022 | 500,105 | ||||
Balance at the end at Sep. 30, 2022 | $ 893,491 | $ 5,001 | $ 2,497,062 | $ (1,371,565) | $ (237,007) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Operating activities | ||
Net income (loss) | $ 340,827 | $ (176,552) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
Depletion, depreciation and amortization (including deferred financing costs) | 394,799 | 300,404 |
Deferred income taxes | (37,445) | (68,366) |
Unsuccessful well costs and leasehold impairments | 83,086 | 16,772 |
Change in fair value of derivatives | 257,112 | 259,289 |
Cash settlements on derivatives, net (including $(289.9) million and $(142.9) million on commodity hedges during 2022 and 2021) | (304,328) | (150,255) |
Equity-based compensation | 25,896 | 24,011 |
Gain on sale of assets | (471) | (1,564) |
Loss on extinguishment of debt | 192 | 15,223 |
Other | (5,940) | (2,763) |
Changes in assets and liabilities: | ||
Decrease in receivables | 54,035 | 1,537 |
Increase in inventories | (4,377) | (24,280) |
Increase in prepaid expenses and other | (5,704) | (4,800) |
Increase (decrease) in accounts payable | 64,216 | (35,545) |
Increase (decrease) in accrued liabilities | 1,338 | (9,270) |
Net cash provided by operating activities | 863,236 | 143,841 |
Investing activities | ||
Oil and gas assets | (543,349) | (377,850) |
Acquisition of oil and gas properties | (21,205) | 0 |
Proceeds on sale of assets | 118,703 | 5,327 |
Notes receivable from partners | (28,188) | (41,712) |
Net cash used in investing activities | (474,039) | (414,235) |
Financing activities | ||
Borrowings under long-term debt | 0 | 250,000 |
Payments on long-term debt | (322,500) | (400,000) |
Net proceeds from issuance of senior notes | 0 | 444,375 |
Tax withholdings on restricted stock units | (2,753) | (1,100) |
Dividends | (655) | (512) |
Deferred financing costs | (6,288) | (17,291) |
Net cash provided by (used in) financing activities | (332,196) | 275,472 |
Net increase in cash, cash equivalents and restricted cash | 57,001 | 5,078 |
Cash, cash equivalents and restricted cash at beginning of period | 174,896 | 149,764 |
Cash, cash equivalents and restricted cash at end of period | 231,897 | 154,842 |
Cash paid for: | ||
Interest, net of capitalized interest | 79,787 | 61,046 |
Income taxes, net of refund received | $ 195,782 | $ 67,581 |
CONSOLIDATED STATEMENTS OF CA_2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) - USD ($) $ in Millions | 3 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Statement of Cash Flows [Abstract] | ||
Cash settlements on commodity hedges derivatives | $ (289.9) | $ (142.9) |
Organization
Organization | 9 Months Ended |
Sep. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization Kosmos Energy Ltd. changed our jurisdiction of incorporation from Bermuda to the State of Delaware in December 2018 as a holding company for Kosmos Energy Delaware Holdings, LLC, a Delaware limited liability company. As a holding company, Kosmos Energy Ltd.’s management operations are conducted through a wholly-owned subsidiary, Kosmos Energy, LLC. The terms “Kosmos,” the “Company,” “we,” “us,” “our,” “ours,” and similar terms refer to Kosmos Energy Ltd. and its wholly-owned subsidiaries, unless the context indicates otherwise. Kosmos is a full-cycle, deepwater, independent oil and gas exploration and production company focused along the Atlantic Margins. Our key assets include production offshore Ghana, Equatorial Guinea and the U.S. Gulf of Mexico, as well as a world-class gas development offshore Mauritania and Senegal. We also pursue a proven basin exploration program in Equatorial Guinea, Ghana and the U.S. Gulf of Mexico. Kosmos is listed on the NYSE and LSE and is traded under the ticker symbol KOS. Kosmos is engaged in a single line of business, which is the exploration, development, and production of oil and natural gas. Substantially all of our long-lived assets and all of our product sales are related to operations in four geographic areas: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico. |
Accounting Policies
Accounting Policies | 9 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
Accounting Policies | Accounting Policies General The interim consolidated financial statements included in this report are unaudited and, in the opinion of management, include all adjustments of a normal recurring nature necessary for a fair presentation of the results for the interim periods. The results of the interim periods shown in this report are not necessarily indicative of the final results to be expected for the full year. The interim consolidated financial statements were prepared in accordance with the requirements of the SEC for interim reporting. As permitted under those rules, certain notes or other financial information that are normally required by GAAP have been condensed or omitted from these interim consolidated financial statements. These interim consolidated financial statements and the accompanying notes should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2021, included in our annual report on Form 10-K. Reclassifications Certain prior period amounts have been reclassified to conform with the current presentation. Such reclassifications had no significant impact on our reported net income (loss), current assets, total assets, current liabilities, total liabilities, stockholders’ equity or cash flows. Cash, Cash Equivalents and Restricted Cash September 30, December 31, (In thousands) Cash and cash equivalents $ 231,565 $ 131,620 Restricted cash - current 27 42,971 Restricted cash - long-term 305 305 Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows $ 231,897 $ 174,896 Cash and cash equivalents include demand deposits and funds invested in highly liquid instruments with original maturities of three months or less at the date of purchase. When our net leverage ratio exceeds 2.50x, we are required under the Facility to maintain a restricted cash balance that is sufficient to meet the payment of interest and fees for the next six-month period on the 7.125% Senior Notes, the 7.750% Senior Notes and the 7.500% Senior Notes plus the Corporate Revolver or the Facility, whichever is greater. As of March 31, 2022 our net leverage ratio was below 2.50x, therefore in May 2022, we released $59.1 million from restricted cash upon submission of the net leverage test as of March 31, 2022. As of September 30, 2022 our net leverage ratio remained below 2.50x. Inventories Inventories consisted of $129.0 million and $149.5 million of materials and supplies and $21.3 million and $15.7 million of hydrocarbons as of September 30, 2022 and December 31, 2021, respectively. The Company’s materials and supplies inventory primarily consists of casing and wellheads and is stated at the lower of cost, using the weighted average cost method, or net realizable value. During the third quarter of 2022, Kosmos sold $14.9 million of material and supplies inventory in exchange for cash. Hydrocarbon inventory is carried at the lower of cost, using the weighted average cost method, or net realizable value. Hydrocarbon inventory costs include expenditures and other charges incurred in bringing the inventory to its existing condition. Selling expenses and general and administrative expenses are reported as period costs and excluded from inventory costs. Revenue Recognition Our oil and gas revenues are recognized when hydrocarbons have been sold to a purchaser at a fixed or determinable price, title has transferred and collection is probable. Certain revenues are based on provisional price contracts which contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from oil sales at the spot price on the date of sale. The embedded derivative, which is not designated as a hedge, is marked to market through oil and gas revenue each period until the final settlement occurs, which generally is limited to the month after the sale. Oil and gas revenue is composed of the following: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 (In thousands) Revenues from contract with customer - Equatorial Guinea $ 41,178 $ 34,247 $ 263,532 $ 145,378 Revenues from contract with customer - Ghana 301,855 65,969 1,044,039 321,855 Revenues from contract with customers - U.S. Gulf of Mexico 116,603 96,626 441,446 298,905 Provisional oil sales contracts (3,580) 2,094 (13,578) (6,683) Oil and gas revenue $ 456,056 $ 198,936 $ 1,735,439 $ 759,455 Concentration of Credit Risk Our revenue can be materially affected by current economic conditions and the price of oil and natural gas. However, based on the current demand for crude oil and natural gas and the fact that alternative purchasers are available, we believe that the loss of our marketing agents and/or any of the purchasers identified by our marketing agents would not have a long‑term material adverse effect on our financial position or results of operations. The continued economic disruption and volatility in the global and industry-wide markets resulting from the COVID-19 pandemic, Russia’s invasion of Ukraine, a potential global recession, and other varying macroeconomic conditions could materially impact the Company’s business in future periods. Any potential disruption will depend on the duration and intensity of these events, which are highly uncertain and cannot be predicted at this time. |
Acquisitions and Divestitures
Acquisitions and Divestitures | 9 Months Ended |
Sep. 30, 2022 | |
Business Combination and Asset Acquisition [Abstract] | |
Acquisitions and Divestitures | Acquisitions and DivestituresFollowing the closing of the acquisition of Anadarko WCTP Company (“Anadarko WCTP”) in the fourth quarter of 2021, Kosmos’ interest in the Jubilee Unit Area and the TEN fields offshore Ghana were 42.1% and 28.1%, respectively. Under the DT Block Joint Operating Agreement, certain joint venture partners have pre-emption rights in the Jubilee Unit Area and the TEN fields. In November 2021, we received notice from Tullow Oil plc (“Tullow”) and PetroSA that they intend to exercise their pre-emption rights in relation to Kosmos’ acquisition of Anadarko WCTP. After execution of definitive transaction documentation and receipt of governmental approvals, Kosmos concluded the pre-emption transaction with Tullow in March 2022. Following the completion of the pre-emption by Tullow, Kosmos’ interest in the Jubilee Unit Area decreased from 42.1% to 38.6% and Kosmos’ interest in the TEN fields decreased from 28.1% to 20.4%. Tullow paid Kosmos $118.2 million in cash consideration after post closing adjustments for the pre-emption. During the first quarter of 2022, our oil and gas properties, net balance was reduced by approximately $175.5 million, which includes the cash proceeds and net liabilities transferred to the purchaser as a result of concluding the Tullow pre-emption transaction. The difference in the net book value of the proved property, net liabilities transferred and adjusted purchase price qualified for treatment as a recovery of cost and normal retirement under ASC 932, which resulted in no gain or loss being recognized. For PetroSA, the pre-emption process is ongoing and remains subject to execution of definitive agreements and required government approvals. Following completion of the pre-emption for PetroSA, Kosmos' ultimate interests in the Jubilee Unit Area and TEN fields would be reduced to 38.3% and 19.8%, respectively. In March 2022, Kosmos completed the acquisition of an additional 5.5% interest in the Winterfell area in Green Canyon Blocks 943, 944, 987 and 988, offshore U.S. Gulf of Mexico, and an additional 1.5% interest in Green Canyon Blocks 899 and 900 for $9.6 million. Additionally, in September 2022, Kosmos completed the acquisition of an additional 3.2% interest in the Winterfell area in Green Canyon Blocks 943, 944, 987 and 988 and an additional 1.4% interest in Green Canyon Blocks 899 and 900 for $6.6 million. As a result of the two transactions, our participating interests in the Green Canyon Blocks 943, 944, 987, and 988 is now 25.0% and our participating interests in the Green Canyon Blocks 899 and 900 is now 37.8%. In May 2022, Kosmos and its joint venture partners agreed with the Ministry of Mines and Hydrocarbons of Equatorial Guinea to extend the Block G petroleum contract term harmonizing the expiration of the Ceiba Field and Okume Complex production licenses (from 2029 and 2034 respectively) to 2040. As part of the extension, during the second quarter of 2022, Kosmos paid a signature bonus and agreed to undertake a work program including the drilling of three development wells on Block G in either the Ceiba Field or Okume Complex and the drilling of one exploration well in Block S offshore Equatorial Guinea. In June 2022, Kosmos completed the acquisition of an additional 5.9% interest in the Kodiak oil field from Marubeni by exercising our preferential right to purchase, which increased our working interest from 29.1% to 35.0%. As consideration for the acquisition, Kosmos paid approximately $21.2 million in cash with additional deferred payments of $7.8 million for a total purchase price of approximately $29.0 million The purchase price was based on an initial purchase price of $38.3 million reduced by certain purchase adjustments totaling approximately $9.3 million. The purchase price allocation was based on the estimated fair value of identifiable assets acquired and liabilities assumed primarily comprised of $27.1 million of oil and gas properties, net. In June 2022, at the conclusion of the second exploration period, Block C12 offshore Mauritania was relinquished. |
Joint Interest Billings and Lon
Joint Interest Billings and Long-term Receivables | 9 Months Ended |
Sep. 30, 2022 | |
Joint Interest Billings | |
Joint Interest Billings and Long-term Receivables | Joint Interest Billings and Long-term Receivables Joint Interest Billings The Company’s joint interest billings consist of receivables from partners with interests in common oil and gas properties operated by the Company for shared costs. Joint interest billings are classified on the face of the consolidated balance sheets as current and long-term receivables based on when collection is expected to occur. In Ghana, the foreign contractor group funded GNPC’s 5% share of the TEN development costs. The foreign contractor group is being reimbursed for such costs plus interest out of a portion of GNPC’s TEN production revenues. As of September 30, 2022 and December 31, 2021, the current portions of the joint interest billing receivables due from GNPC for the TEN fields development costs were $7.9 million and $7.9 million, respectively, and the long-term portions were $21.1 million and $20.9 million, respectively. Notes Receivables In February 2019, Kosmos and BP signed Carry Advance Agreements with the national oil companies of Mauritania and Senegal obligating us to finance a portion of the respective national oil company’s share of certain development costs incurred through first gas production for Greater Tortue Ahmeyim Phase 1, currently targeted in the third quarter of 2023. Kosmos’ share for the two agreements combined is currently estimated at approximately $240.0 million, which is to be repaid with interest through the national oil companies’ share of future revenues. As of September 30, 2022 and December 31, 2021, the balance due from the national oil companies was $179.3 million and $145.2 million, respectively, which is classified as Long-term receivables on our consolidated balance sheets. Interest income on the long-term notes receivable was $2.5 million and $1.8 million for the three months ended September 30, 2022 and 2021, respectively, and $6.8 million and $5.4 million for the nine months ended September 30, 2022 and 2021, respectively. Other Long-term Receivables In August 2021, BP, as the operator of the Greater Tortue project (“BP Operator”), with the consent of the Greater Tortue Unit participants and the respective States, agreed to sell the Greater Tortue FPSO (which is currently under construction by Technip Energies in China) to an affiliate of BP (“BP Buyer”). The Greater Tortue FPSO will be leased back to BP Operator under a long-term lease agreement, for exclusive use in the Greater Tortue project. BP Operator will continue to manage and supervise the construction contract with Technip Energies. Delivery of the Greater Tortue FPSO to BP Buyer will occur after construction is complete and the Greater Tortue FPSO has been commissioned, with the lease to BP Operator becoming effective on the same date, currently targeted to be in the third quarter of 2023. As a result of the above transactions entered into by BP Operator, Kosmos recognized a Long-term receivable of $200.2 million from BP Operator for our share of the consideration paid from BP Buyer to and held by BP Operator as well as a $200.2 million FPSO Contract Liability in Other long-term liabilities related to the deferred sale of the Greater Tortue FPSO. As of September 30, 2022, this Long-term receivable has been non-cash settled against obligations payable to BP Operator, which included $132.4 million and $67.8 million of non-cash capital expenditures during the fourth quarter of 2021 and the first quarter of 2022, respectively. These non-cash impacts are excluded from the statement of cash flows. |
Property and Equipment
Property and Equipment | 9 Months Ended |
Sep. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment Property and equipment is stated at cost and consisted of the following: September 30, December 31, (In thousands) Oil and gas properties: Proved properties $ 7,050,725 $ 6,725,453 Unproved properties 434,574 451,454 Total oil and gas properties 7,485,299 7,176,907 Accumulated depletion (3,352,337) (2,999,584) Oil and gas properties, net 4,132,962 4,177,323 Other property 60,419 58,598 Accumulated depreciation (54,714) (51,934) Other property, net 5,705 6,664 Property and equipment, net $ 4,138,667 $ 4,183,987 We recorded depletion expense of $100.0 million and $58.8 million for the three months ended September 30, 2022 and 2021, respectively, and $366.4 million and $274.6 million for the nine months ended September 30, 2022 and 2021, respectively. During the nine months ended September 30, 2022 our oil and gas properties, net balance was reduced by approximately $175.5 million as a result of concluding the Tullow pre-emption transaction in March 2022, $64.2 million as a result of the write-off of previously capitalized costs related to the BirAllah and Orca discoveries incurred under the C8 license to exploration expense, offset by additions of $53.1 million related to the acquisition of an additional working interest in the Kodiak oil field, the extension of the Block G licenses in Equatorial Guinea, and the acquisitions of additional participating interests in the Winterfell area. See Note 3 — Acquisitions and Divestitures and Note 6 — Suspended Well Costs. |
Suspended Well Costs
Suspended Well Costs | 9 Months Ended |
Sep. 30, 2022 | |
Oil and Gas Exploration and Production Industries Disclosures [Abstract] | |
Suspended Well Costs | Suspended Well Costs The following table reflects the Company’s capitalized exploratory well costs on drilled wells as of and during the nine months ended September 30, 2022. September 30, (In thousands) Beginning balance $ 218,180 Additions to capitalized exploratory well costs pending the determination of proved reserves 22,037 Reclassification due to determination of proved reserves — Capitalized exploratory well costs charged to expense (62,818) Ending balance $ 177,399 The following table provides an aging of capitalized exploratory well costs based on the date drilling was completed and the number of projects for which exploratory well costs have been capitalized for more than one year since the completion of drilling: September 30, December 31, (In thousands, except project counts) Exploratory well costs capitalized for a period of one year or less $ — $ 20,903 Exploratory well costs capitalized for a period of one to three years 65,890 30,389 Exploratory well costs capitalized for a period of four to six years 111,509 166,888 Ending balance $ 177,399 $ 218,180 Number of projects that have exploratory well costs that have been capitalized for a period greater than one year 3 3 As of September 30, 2022, the projects with exploratory well costs capitalized for more than one year since the completion of drilling are related to the Yakaar and Teranga discoveries in the Cayar Offshore Profond block offshore Senegal, the Asam discovery in Block S offshore Equatorial Guinea, and the Winterfell discovery in Green Canyon Block 944 in the U.S. Gulf of Mexico. BirAllah and Orca Discoveries — In November 2015, we completed the Marsouin-1 exploration well in the northern part of Block C8 offshore Mauritania, which encountered hydrocarbon pay. During the fourth quarter of 2019, we completed the nearby Orca-1 exploration well which encountered hydrocarbon pay. The BirAllah and Orca discoveries are being analyzed as a joint development. In June 2022, the exploration period of Block C8 offshore Mauritania expired. As a result, during the second quarter of 2022 we wrote off all of the capitalized costs, or $64.2 million, related to the BirAllah and Orca discoveries incurred under the C8 license to exploration expense. In October 2022, the partnership and the government of Mauritania executed a new Production Sharing Contract (“PSC”) covering these discoveries, which will become effective upon being published in Mauritania’s Official Gazette. Yakaar and Teranga Discoveries — In May 2016, we completed the Teranga-1 exploration well in the Cayar Offshore Profond block offshore Senegal, which encountered hydrocarbon pay. In June 2017, we completed the Yakaar-1 exploration well in the Cayar Offshore Profond block offshore Senegal, which encountered hydrocarbon pay. In November 2017, an integrated Yakaar-Teranga appraisal plan was submitted to the government of Senegal. In September 2019, we completed the Yakaar-2 appraisal well which encountered hydrocarbon pay. The Yakaar-2 well was drilled approximately nine kilometers from the Yakaar-1 exploration well. In July 2021, the current phase of the Cayar Block exploration license was extended up to an additional three years to 2024. The Yakaar and Teranga discoveries are being analyzed as a joint development. During 2022, we have continued progressing appraisal studies and maturing concept design. Following additional evaluation, a decision regarding commerciality is expected to be made. Asam Discovery — In October 2019, we completed the S-5 exploration well offshore Equatorial Guinea, which encountered hydrocarbon pay. In July 2020, an appraisal plan was approved by the government of Equatorial Guinea. The well is located within tieback range of the Ceiba FPSO and work is currently ongoing to integrate all available data into models to establish the scale of the discovered resource. The active phase of the Block S exploration license is currently set to expire in December 2022. During 2022, engineering has continued to progress concepts around required subsea infrastructure necessary for a subsea tieback. Following additional evaluation, a decision regarding commerciality is expected to be made. Winterfell Discovery — In January 2021, we drilled the Winterfell-1 exploration well located in Green Canyon Block 944 in the U.S. Gulf of Mexico, which encountered hydrocarbon pay. In January 2022, we drilled the Winterfell-2 appraisal well which encountered hydrocarbon pay. During the third quarter of 2022, the Field Development Plan for the Winterfell field was approved by all partners. Execution of a host facility production handling agreement and midstream export agreement are in process. |
Debt
Debt | 9 Months Ended |
Sep. 30, 2022 | |
Debt Disclosure [Abstract] | |
Debt | Debt September 30, December 31, (In thousands) Outstanding debt principal balances: Facility $ 700,000 $ 1,000,000 7.125% Senior Notes 650,000 650,000 7.750% Senior Notes 400,000 400,000 7.500% Senior Notes 450,000 450,000 GoM Term Loan 152,500 175,000 Total 2,352,500 2,675,000 Unamortized deferred financing costs and discounts (46,731) (54,505) Total debt, net 2,305,769 2,620,495 Less: Current maturities of long-term debt (30,000) (30,000) Long-term debt, net $ 2,275,769 $ 2,590,495 __________________________________ Facility The Facility supports our oil and gas exploration, appraisal and development programs and corporate activities. As of September 30, 2022, borrowings under the Facility totaled $700.0 million and the undrawn availability under the facility was $550.0 million. During the nine months ended September 30, 2022, the Company made principal repayments totaling $300.0 million on the Facility including $100.0 million with the proceeds from the Tullow pre-emption transaction. See Note 3 — Acquisitions and Divestitures. Final maturity of the Facility is in March 2027. As part of the last amendment to the Facility in May 2021, the Company incurred $15.2 million for loss on extinguishment of debt during the second quarter of 2021. In October 2022, during the Fall 2022 redetermination, the Company’s lending syndicate approved a borrowing base of approximately $1.24 billion. The borrowing base amount is based on the sum of the net present values of net cash flows and relevant capital expenditures reduced by certain percentages as well as value attributable to certain assets’ reserves and/or resources in the Company’s production assets in Ghana (excluding the additional interests in Jubilee and TEN acquired in the acquisition of Anadarko WCTP in October 2021) and Equatorial Guinea. When our net leverage ratio exceeds 2.50x, we are required under the Facility to maintain a restricted cash balance that is sufficient to meet the payment of interest and fees for the next six-month period on the 7.125% Senior Notes, the 7.750% Senior Notes and the 7.500% Senior Notes plus the Corporate Revolver or the Facility, whichever is greater. As of March 31, 2022 our net leverage ratio was below 2.50x, and therefore, we released $59.1 million from restricted cash in May 2022 upon submission of the net leverage test as of March 31, 2022. As of September 30, 2022 our net leverage ratio remained below 2.50x. We were in compliance with the financial covenants contained in the Facility as of September 30, 2022 (the most recent assessment date). The Facility, as amended, contains customary cross default provisions. Corporate Revolver On March 31, 2022, we refinanced the Corporate Revolver by replacing it with a new revolving credit facility agreement resulting in the following changes to the terms : • The total size of the Corporate Revolver is reduced from $400 million to $250 million. • The maturity date is extended from May 2022 to December 31, 2024. • Borrowings under the Corporate Revolver now bear interest at a rate equal to the secured overnight financing rate administered by the Federal Reserve Bank of New York plus a credit adjustment spread plus a 7.0% margin plus mandatory costs, if applicable. • Addition of a negative pledge covenant over the participating interests held by the Company’s wholly-owned subsidiary, Kosmos Energy Ghana Investments, in the WCTP and DT blocks offshore Ghana. • As the Corporate Revolver is intended to continue to largely remain undrawn, the Company is required to use the proceeds from any capital markets and loan transactions to first repay any drawn outstanding balance under the Corporate Revolver and the Company is subject to a cash sweep of at least 50% of the Company’s Excess Cash (as defined in the Corporate Revolver) to pay outstanding balances as of March 31 or September 30 in any calendar year. The Company capitalized $6.1 million of deferred financing costs associated with entering into the new revolving credit facility, which will be amortized over the term of the new revolving credit facility. As of September 30, 2022, there were no outstanding borrowings under the Corporate Revolver and the undrawn availability was $250.0 million The Corporate Revolver is available for general corporate purposes and for oil and gas exploration, appraisal and development programs. We were in compliance with the financial covenants contained in the Corporate Revolver as of September 30, 2022 (the most recent assessment date). The Corporate Revolver contains customary cross default provisions. 7.125% Senior Notes due 2026 In April 2019, the Company issued $650.0 million of 7.125% Senior Notes and received net proceeds of approximately $640.0 million after deducting commissions and other expenses. We used the net proceeds to redeem all of the previously issued 7.875% Senior Secured Notes due in 2021, repay a portion of the outstanding indebtedness under the Corporate Revolver and pay fees and expenses related to the redemption, repayment and the issuance of the 7.125% Senior Notes. The 7.125% Senior Notes mature on April 4, 2026. Interest is payable in arrears each April 4 and October 4, commencing on October 4, 2019. The 7.125% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver, 7.750% Senior Notes and the 7.500% Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility) and all borrowings under the GoM Term Loan. The 7.125% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets and the interests acquired in the Anadarko WCTP acquisition, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the Corporate Revolver, the 7.750% Senior Notes and the 7.500% Senior Notes. The 7.125% Senior Notes contain customary cross default provisions. 7.750% Senior Notes due 2027 In October 2021, the Company issued $400.0 million of 7.750% Senior Notes and received net proceeds of approximately $395.0 million after deducting fees. We used the net proceeds, together with cash on hand, to refinance the $400.0 million Bridge Notes (which were issued during in the fourth quarter of 2021 in connection with the completion of the acquisition of Anadarko WCTP) and to pay expenses related to the issuance of the 7.750% Senior Notes. The 7.750% Senior Notes mature on May 1, 2027. Interest is payable in arrears each May 1 and November 1, commencing on May 1, 2022. The 7.750% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver, the 7.125% Senior Notes and the 7.500% Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility) and all borrowings under the GoM Term Loan. The 7.750% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets and the interests acquired in the Anadarko WCTP acquisition, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the Corporate Revolver, the 7.125% Senior Notes and the 7.500% Senior Notes. The 7.750% Senior Notes contain customary cross default provisions. 7.500% Senior Notes due 2028 In March 2021, the Company issued $450.0 million of 7.500% Senior Notes and received net proceeds of approximately $444.4 million after deducting fees. We used the net proceeds to repay outstanding indebtedness under the Corporate Revolver and the Facility, to pay expenses related to the issuance of the 7.500% Senior Notes and for general corporate purposes. The 7.500% Senior Notes mature on March 1, 2028. Interest is payable in arrears each March 1 and September 1, commencing on September 1, 2021. The 7.500% Senior Notes are senior, unsecured obligations of Kosmos Energy Ltd. and rank equal in right of payment with all of its existing and future senior indebtedness (including all borrowings under the Corporate Revolver, the 7.125% Senior Notes and the 7.750% Senior Notes) and rank effectively junior in right of payment to all of its existing and future secured indebtedness (including all borrowings under the Facility) and all borrowings under the GoM Term Loan. The 7.500% Senior Notes are guaranteed on a senior, unsecured basis by certain subsidiaries owning the Company's U.S. Gulf of Mexico assets and the interests in the Anadarko WCTP acquisition, and on a subordinated, unsecured basis by certain subsidiaries that borrow under, or guarantee, the Facility and that guarantee the Corporate Revolver, and the 7.125% Senior Notes and the 7.750% Senior Notes. The 7.500% Senior Notes contain customary cross default provisions. GoM Term Loan In September 2020, the Company entered into a five-year $200.0 million senior secured term-loan credit agreement secured against the Company's U.S. Gulf of Mexico assets with net proceeds received of $197.7 million after deducting fees and other expenses. The GoM Term Loan also includes an accordion feature providing for incremental commitments of up to $100.0 million subject to certain conditions. The GoM Term Loan bears interest at an effective rate of approximately 6.6% per annum and matures in 2025, with quarterly principal repayments having started since the fourth quarter of 2021. As of September 30, 2022, $30.0 million of the total $152.5 million outstanding under the GoM Term Loan have been classified within Current maturities of long-term debt on our consolidated balance sheet. We were in compliance with the covenants, representations and warranties contained in the GoM Term Loan as of September 30, 2022 (the most recent assessment date). The GoM Term Loan contains customary cross default provisions as well as maturity acceleration provisions if certain Permitted Guaranteed Facilities are not refinanced prior to scheduled maturity. Principal Debt Repayments At September 30, 2022, the estimated repayments of debt during the five fiscal year periods and thereafter are as follows: Payments Due by Year Total 2022(2) 2023 2024 2025 2026 Thereafter (In thousands) Principal debt repayments(1) $ 2,352,500 $ 7,500 $ 30,000 $ 30,000 $ 254,011 $ 1,002,418 $ 1,028,571 __________________________________ (1) Includes the scheduled maturities for outstanding principal debt balances. The scheduled maturities of debt related to the Facility as of September 30, 2022 are based on our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. (2) Represents payments for the period October 1, 2022 through December 31, 2022. Interest and other financing costs, net Interest and other financing costs, net incurred during the periods is comprised of the following: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 (In thousands) Interest expense $ 45,448 $ 36,055 $ 131,626 $ 103,229 Amortization—deferred financing costs 2,577 2,597 7,838 7,788 Loss on extinguishment of debt — — 192 15,223 Capitalized interest (22,163) (12,252) (57,489) (31,956) Deferred interest 4 (600) (1,436) (724) Interest income (2,956) (2,237) (7,840) (8,309) Other, net 6,886 3,310 19,426 5,476 Interest and other financing costs, net $ 29,796 $ 26,873 $ 92,317 $ 90,727 |
Derivative Financial Instrument
Derivative Financial Instruments | 9 Months Ended |
Sep. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Derivative Financial Instruments We use financial derivative contracts to manage exposures to commodity price and interest rate fluctuations. We do not hold or issue derivative financial instruments for trading purposes. We manage market and counterparty credit risk in accordance with our policies and guidelines. In accordance with these policies and guidelines, our management determines the appropriate timing and extent of derivative transactions. We have included an estimate of non-performance risk in the fair value measurement of our derivative contracts as required by ASC 820 — Fair Value Measurement. Oil Derivative Contracts The following table sets forth the volumes in barrels underlying the Company’s outstanding oil derivative contracts and the weighted average prices per Bbl for those contracts as of September 30, 2022. Volumes and weighted average prices are net of any offsetting derivative contracts entered into. Weighted Average Price per Bbl Net Deferred Premium Payable/ Sold Term Type of Contract Index MBbl (Receivable) Put Floor Ceiling 2022: Oct — Dec Three-way collars Dated Brent 1,125 $ 0.64 $ 43.33 $ 56.67 $ 76.91 Oct — Dec Three-way collars NYMEX WTI 250 1.45 50.00 65.00 85.00 Oct — Dec Two-way collars Dated Brent 1,500 1.22 — 62.50 83.33 Oct — Dec Sold calls(1) Dated Brent 395 — — — 60.00 2023: Jan — Dec Three-way collars Dated Brent 4,000 1.21 48.75 70.00 106.38 Jan — Dec Two-way collars Dated Brent 2,000 2.50 — 75.00 125.00 __________________________________ (1) Represents call option contracts sold to counterparties to enhance other derivative positions In October 2022, we entered into Dated Brent three-way collar contracts for 1.0 MMBbl from January 2023 through December 2023 with a sold put price of $50.00 per barrel, a floor price of $75.00 per barrel and a ceiling price of $110.00 per barrel. In addition, we entered into Dated Brent two-way collar contracts for 2.0 MMBbl from January 2023 through December 2023 with a floor price of $70.00 per barrel and a ceiling price of $110.00 per barrel. The following tables disclose the Company’s derivative instruments as of September 30, 2022 and December 31, 2021, and gain/(loss) from derivatives during the three and nine months ended September 30, 2022 and 2021, respectively: Estimated Fair Value Asset (Liability) Type of Contract Balance Sheet Location September 30, December 31, (In thousands) Derivatives not designated as hedging instruments: Derivative assets: Commodity Derivatives assets—current $ 11,879 $ 5,689 Provisional oil sales Receivables: Oil Sales — (853) Commodity Derivatives assets—long-term 8,646 1,026 Derivative liabilities: Commodity Derivatives liabilities—current (37,477) (65,879) Commodity Derivatives liabilities—long-term (2,147) (6,298) Total derivatives not designated as hedging instruments $ (19,099) $ (66,315) Amount of Gain/(Loss) Amount of Gain/(Loss) Three Months Ended Nine Months Ended September 30, September 30, Type of Contract Location of Gain/(Loss) 2022 2021 2022 2021 (In thousands) Derivatives not designated as hedging instruments: Provisional oil sales Oil and gas revenue $ (3,580) $ 2,094 $ (13,578) $ (6,683) Commodity Derivatives, net 113,842 (38,224) (243,534) (252,606) Total derivatives not designated as hedging instruments $ 110,262 $ (36,130) $ (257,112) $ (259,289) Offsetting of Derivative Assets and Derivative Liabilities Our derivative instruments which are subject to master netting arrangements with our counterparties only have the right of offset when there is an event of default. As of September 30, 2022 and December 31, 2021, there was not an event of default and, therefore, the associated gross asset or gross liability amounts related to these arrangements are presented on the consolidated balance sheets. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements In accordance with ASC 820 — Fair Value Measurement, fair value measurements are based upon inputs that market participants use in pricing an asset or liability, which are classified into two categories: observable inputs and unobservable inputs. Observable inputs represent market data obtained from independent sources, whereas unobservable inputs reflect a company’s own market assumptions, which are used if observable inputs are not reasonably available without undue cost and effort. We prioritize the inputs used in measuring fair value into the following fair value hierarchy: • Level 1 — quoted prices for identical assets or liabilities in active markets. • Level 2 — quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability and inputs derived principally from or corroborated by observable market data by correlation or other means. • Level 3 — unobservable inputs for the asset or liability. The fair value input hierarchy level to which an asset or liability measurement in its entirety falls is determined based on the lowest level input that is significant to the measurement in its entirety. The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021, for each fair value hierarchy level: Fair Value Measurements Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (Level 1) (Level 2) (Level 3) Total (In thousands) September 30, 2022 Assets: Commodity derivatives $ — $ 20,525 $ — $ 20,525 Provisional oil sales — — — — Liabilities: Commodity derivatives — (39,624) — (39,624) Total $ — $ (19,099) $ — $ (19,099) December 31, 2021 Assets: Commodity derivatives $ — $ 6,715 $ — $ 6,715 Provisional oil sales — (853) — (853) Liabilities: Commodity derivatives — (72,177) — (72,177) Total $ — $ (66,315) $ — $ (66,315) The book values of cash and cash equivalents and restricted cash approximate fair value based on Level 1 inputs. Joint interest billings, oil sales and other receivables, and accounts payable and accrued liabilities approximate fair value due to the short-term nature of these instruments. Our long-term receivables, after any allowances for credit losses, and other long-term assets approximate fair value. The estimates of fair value of these items are based on Level 2 inputs. Commodity Derivatives Our commodity derivatives represent crude oil collars, put options and call options for notional barrels of oil at fixed Dated Brent or NYMEX WTI oil prices. The values attributable to our oil derivatives are based on (i) the contracted notional volumes, (ii) independent active futures price quotes for the respective index, (iii) a credit-adjusted yield curve applicable to each counterparty by reference to the credit default swap (“CDS”) market and (iv) an independently sourced estimate of volatility for the respective index. The volatility estimate was provided by certain independent brokers who are active in buying and selling oil options and was corroborated by market-quoted volatility factors. The deferred premium is included in the fair market value of the commodity derivatives. See Note 8 — Derivative Financial Instruments for additional information regarding the Company’s derivative instruments. Provisional Oil Sales The value attributable to provisional oil sales derivatives is based on (i) the sales volumes and (ii) the difference in the independent active futures price quotes for the respective index over the term of the pricing period designated in the sales contract and the spot price on the lifting date. Debt The following table presents the carrying values and fair values at September 30, 2022 and December 31, 2021: September 30, 2022 December 31, 2021 Carrying Value Fair Value Carrying Value Fair Value (In thousands) 7.125% Senior Notes $ 645,409 $ 534,034 $ 644,572 $ 632,587 7.750% Senior Notes 395,697 320,992 395,131 386,428 7.500% Senior Notes 445,391 352,598 444,892 424,688 GoM Term Loan 152,500 152,500 175,000 175,000 Facility 700,000 700,000 1,000,000 1,000,000 Total $ 2,338,997 $ 2,060,124 $ 2,659,595 $ 2,618,703 The carrying values of our 7.125% Senior Notes, 7.750% Senior Notes and 7.500% Senior Notes represent the principal amounts outstanding less unamortized discounts. The fair values of our 7.125% Senior Notes, 7.750% Senior Notes and 7.500% Senior Notes are based on quoted market prices, which results in a Level 1 fair value measurement. The carrying values of the GoM Term Loan and Facility approximate fair value since they are subject to short-term floating interest rates that approximate the rates available to us for those periods. Nonrecurring Fair Value Measurements - Long-lived assets Certain long-lived assets are reported at fair value on a non-recurring basis on the Company's consolidated balance sheet. These long-lived assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Our long-lived assets are reviewed for impairment when changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company calculates the estimated fair values of its long-lived assets using the income approach described in the ASC 820 — Fair Value Measurements. Significant inputs associated with the calculation of estimated discounted future net cash flows include anticipated future production, pricing estimates, capital and operating costs, market-based weighted average cost of capital, and risk adjustment factors applied to reserves. These are classified as Level 3 fair value assumptions. The Company utilizes an average of third-party industry forecasts of Dated Brent, adjusted for location and quality differentials, to determine our pricing assumptions. In order to evaluate the sensitivity of the assumptions, we analyze sensitivities to prices, production, and risk adjustment factors. During the three and nine months ended September 30, 2022 and 2021, the Company did not recognize impairment of proved oil and gas properties as no impairment indicators were identified. If we experience significant declines in oil pricing expectations in the future, significant increases in our estimated future expenditures or a significant decrease in our estimated production profile, our long-lived assets could be at risk of additional impairment. |
Equity-based Compensation
Equity-based Compensation | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Equity-based Compensation | Equity-based Compensation Restricted Stock Units We record equity-based compensation expense equal to the fair value of share-based payments over the vesting periods of the LTIP awards. We recorded compensation expense from awards granted under our LTIP of $8.8 million and $8.1 million during the three months ended September 30, 2022 and 2021, respectively, and $25.9 million and $24.0 million during the nine months ended September 30, 2022 and 2021, respectively. The total tax benefit for the three months ended September 30, 2022 and 2021 was $1.5 million and $1.5 million, respectively, and $4.4 million and $4.5 million during the nine months ended September 30, 2022 and 2021, respectively. Additionally, we recorded a net tax shortfall related to equity-based compensation of nil and $1.5 million for the three months ended September 30, 2022 and 2021, respectively, and $0.7 million and $6.3 million during the nine months ended September 30, 2022 and 2021, respectively. The fair value of awards vested during the three months ended September 30, 2022 and 2021 was $0.5 million and $1.0 million, respectively, and $21.9 million and $9.4 million during the nine months ended September 30, 2022 and 2021, respectively. The Company granted restricted stock units with service vesting criteria and a combination of market and service vesting criteria under the LTIP. Substantially all of these grants vest over three years. Upon vesting, restricted stock units become issued and outstanding stock. The following table reflects the outstanding restricted stock units as of September 30, 2022: Weighted- Market / Service Weighted- Service Vesting Average Vesting Average Restricted Stock Grant-Date Restricted Stock Grant-Date Units Fair Value Units Fair Value (In thousands) (In thousands) Outstanding at December 31, 2021 4,696 $ 3.88 11,233 $ 5.28 Granted(1) 2,793 4.70 3,378 6.97 Forfeited(1) (145) 3.91 (389) 6.19 Vested (2,413) 4.20 (2,175) 5.98 Outstanding at September 30, 2022 4,931 4.18 12,047 5.61 __________________________________ (1) The restricted stock units with a combination of market and service vesting criteria may vest between 0% and 200% of the originally granted units depending upon market performance conditions. Awards vesting over or under target shares of 100% results in additional shares granted or forfeited, respectively, in the period the market vesting criteria is determined . As of September 30, 2022, total equity-based compensation to be recognized on unvested restricted stock units is $28.5 million over a weighted average period of 1.78 years. At September 30, 2022, the Company had approximately 6.0 million shares that remain available for issuance under the LTIP. For restricted stock units with a combination of market and service vesting criteria, the number of common shares to be issued is determined by comparing the Company’s total shareholder return with the total shareholder return of a predetermined group of peer companies over the performance period and can vest in up to 200% of the awards granted. The grant date fair value ranged from $1.06 to $12.33 per award. The Monte Carlo simulation model utilized multiple input variables that determined the probability of satisfying the market condition stipulated in the award grant and calculated the fair value of the award. The expected volatility utilized in the model was estimated using our historical volatility and the historical volatilities of our peer companies and ranged from 50.0% to 104.8%. The risk-free interest rate was based on the U.S. treasury rate for a term commensurate with the expected life of the grant and ranged from 0.2% to 2.5%. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes We evaluate our estimated annual effective income tax rate each quarter, based on current and forecasted business results and enacted tax laws, and apply this tax rate to our ordinary income or loss to calculate our estimated tax expense or benefit. The Company excludes zero tax rate and tax-exempt jurisdictions from our evaluation of the estimated annual effective income tax rate. The tax effect of discrete items are recognized in the period in which they occur at the applicable statutory tax rate. During the nine months ended September 30, 2022, our deferred tax liability decreased by approximately $81.3 million. Approximately $44.6 million of the decrease is the result of concluding the Tullow pre-emption transaction in March 2022. See Note 3 - Acquisitions and Divestitures. The remaining $36.7 million decrease in our deferred tax liability is primarily the result of originating and reversing temporary differences. Income (loss) before income taxes is composed of the following: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 (In thousands) United States $ 16,168 $ (19,129) $ 77,832 $ (57,769) Foreign 313,799 (8,847) 459,139 (141,400) Income (loss) before income taxes $ 329,967 $ (27,976) $ 536,971 $ (199,169) For the three months ended, September 30, 2022 and 2021, our effective tax rate was 33% and 2%, respectively. For the nine months ended, September 30, 2022 and 2021, our effective tax rate was 37% and 11%, respectively. For the three and nine months ended September 30, 2022 and 2021, our overall effective tax rates were impacted by: • The difference in our 21% U.S. income tax reporting rate and the 35% statutory tax rates applicable to our Ghanaian and Equatorial Guinean operations, • Jurisdictions that have a 0% statutory rate or where we have incurred losses and have recorded valuation allowances against the corresponding deferred tax assets, and • Other non-deductible expenses primarily in the U.S. |
Net Income (Loss) Per Share
Net Income (Loss) Per Share | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
Net Income (Loss) Per Share | Net Income (Loss) Per Share The following table is a reconciliation between net income (loss) and the amounts used to compute basic and diluted net income (loss) per share and the weighted average shares outstanding used to compute basic and diluted net income (loss) per share: Three Months Ended Nine Months Ended September 30, September 30, 2022 2021 2022 2021 (In thousands, except per share data) Numerator: Net income (loss) allocable to common stockholders $ 222,254 $ (28,597) $ 340,827 $ (176,552) Denominator: Weighted average number of shares outstanding: Basic 455,840 408,520 455,158 408,009 Restricted stock units(1) 20,591 — 19,662 — Diluted 476,431 408,520 474,820 408,009 Net income (loss) per share: Basic $ 0.49 $ (0.07) $ 0.75 $ (0.43) Diluted $ 0.47 $ (0.07) $ 0.72 $ (0.43) __________________________________ (1) We excluded restricted stock units of 0.2 million and 15.4 million for the three months ended September 30, 2022 and 2021, respectively, and 0.1 million and 15.0 million for the nine months ended September 30, 2022 and 2021, respectively, from the computations of diluted net income (loss) per share because the effect would have been anti-dilutive. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies From time to time, we are involved in litigation, regulatory examinations and administrative proceedings primarily arising in the ordinary course of our business in jurisdictions in which we do business. Although the outcome of these matters cannot be predicted with certainty, management believes none of these matters, either individually or in the aggregate, would have a material effect upon the Company’s financial position; however, an unfavorable outcome could have a material adverse effect on our results from operations for a specific interim period or year. We have a commitment to drill three development wells and one exploration well in Equatorial Guinea. In Mauritania, we have a $200.2 million FPSO Contract Liability related to the deferred sale of the Greater Tortue FPSO. Performance Obligations |
Additional Financial Informatio
Additional Financial Information | 9 Months Ended |
Sep. 30, 2022 | |
Additional Financial Information | |
Additional Financial Information | Additional Financial Information Accrued Liabilities Accrued liabilities consisted of the following: September 30, December 31, (In thousands) Accrued liabilities: Exploration, development and production $ 54,901 $ 61,881 Revenue payable 21,830 31,986 Current asset retirement obligations 3,234 3,222 General and administrative expenses 23,886 27,980 Interest 28,800 31,117 Income taxes 105,963 69,392 Taxes other than income 1,547 2,854 Derivatives 6,311 19,302 Other 5,724 2,936 $ 252,196 $ 250,670 Asset Retirement Obligations The following table summarizes the changes in the Company's asset retirement obligations as of and during the nine months ended September 30, 2022: September 30, (In thousands) Asset retirement obligations: Beginning asset retirement obligations $ 325,459 Liabilities incurred during period 11,964 Liabilities settled during period (10,532) Revisions in estimated retirement obligations (65,552) Accretion expense 17,762 Ending asset retirement obligations $ 279,101 During the nine months ended September 30, 2022 our asset retirement obligations were reduced by approximately $10.0 million as a result of concluding the Tullow pre-emption transaction in March 2022 and approximately $66.2 million as a result of the extension of the Block G licenses in Equatorial Guinea in May 2022. See Note 3 — Acquisitions and Divestitures. Other Expenses, Net Other expenses, net incurred during the period is comprised of the following: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 (In thousands) (Gain) loss on disposal of inventory $ (821) $ (280) $ (536) $ 302 Loss on asset retirement obligations liability settlements — 58 620 444 Restructuring charges — (127) (4) 710 Other, net 603 543 (1,400) (453) Other expenses, net $ (218) $ 194 $ (1,320) $ 1,003 |
Business Segment Information
Business Segment Information | 9 Months Ended |
Sep. 30, 2022 | |
Segment Reporting [Abstract] | |
Business Segment Information | Business Segment Information Kosmos is engaged in a single line of business, which is the exploration, development and production of oil and gas. At September 30, 2022, the Company had operations in four geographic reporting segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico. To assess performance of the reporting segments, the Chief Operating Decision Maker reviews capital expenditures. Capital expenditures, as defined by the Company, may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with our consolidated financial statements and notes thereto. Financial information for each area is presented below: Ghana(2) Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico(3) Corporate & Other Eliminations Total (In thousands) Three months ended September 30, 2022 Revenues and other income: Oil and gas revenue $ 296,980 $ 42,473 $ — $ 116,603 $ — $ — $ 456,056 Other income, net 1 — — 698 (82,537) 81,886 48 Total revenues and other income 296,981 42,473 — 117,301 (82,537) 81,886 456,104 Costs and expenses: Oil and gas production 23,911 11,921 — 26,540 — — 62,372 Facilities insurance modifications, net 494 — — — — — 494 Exploration expenses 9,459 1,071 2,182 2,674 1,829 — 17,215 General and administrative 3,967 1,991 2,624 2,804 44,577 (31,956) 24,007 Depletion, depreciation and amortization 65,288 7,741 143 32,701 440 — 106,313 Interest and other financing costs, net(1) 16,922 (595) (18,402) 2,785 29,086 — 29,796 Derivatives, net — — — — (113,842) — (113,842) Other expenses, net (101,457) (6,464) 145 (6,317) 33 113,842 (218) Total costs and expenses 18,584 15,665 (13,308) 61,187 (37,877) 81,886 126,137 Income (loss) before income taxes 278,397 26,808 13,308 56,114 (44,660) — 329,967 Income tax expense (benefit) 98,413 7,371 — (275) 2,204 — 107,713 Net income (loss) $ 179,984 $ 19,437 $ 13,308 $ 56,389 $ (46,864) $ — $ 222,254 Consolidated capital expenditures, net $ 40,871 $ 2,435 $ 114,339 $ 43,612 $ 1,834 $ — $ 203,091 Ghana(2) Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico(3) Corporate & Other Eliminations Total (In thousands) Nine months ended September 30, 2022 Revenues and other income: Oil and gas revenue $ 1,032,551 $ 261,442 $ — $ 441,446 $ — $ — $ 1,735,439 Gain on sale of assets — — — 471 — — 471 Other income, net 1 — — 1,726 340,768 (342,352) 143 Total revenues and other income 1,032,552 261,442 — 443,643 340,768 (342,352) 1,736,053 Costs and expenses: Oil and gas production 137,030 60,384 — 79,850 — — 277,264 Facilities insurance modifications, net 7,246 — — — — — 7,246 Exploration expenses 11,433 4,047 80,271 19,770 3,135 — 118,656 General and administrative 11,379 5,008 6,890 11,181 138,783 (98,817) 74,424 Depletion, depreciation and amortization 229,074 40,729 257 115,648 1,253 — 386,961 Interest and other financing costs, net(1) 46,208 (1,682) (46,903) 8,244 86,450 — 92,317 Derivatives, net — — — — 243,534 — 243,534 Other expenses, net 215,340 17,553 (1,200) 11,355 (834) (243,534) (1,320) Total costs and expenses 657,710 126,039 39,315 246,048 472,321 (342,351) 1,199,082 Income (loss) before income taxes 374,842 135,403 (39,315) 197,595 (131,553) (1) 536,971 Income tax expense (benefit) 133,193 55,420 — 2,828 4,703 — 196,144 Net income (loss) $ 241,649 $ 79,983 $ (39,315) $ 194,767 $ (136,256) $ (1) $ 340,827 Consolidated capital expenditures, net $ 32,814 $ 26,732 $ 261,755 $ 107,856 $ 4,545 $ — $ 433,702 As of September 30, 2022 Property and equipment, net $ 1,627,871 $ 385,442 $ 1,225,991 $ 881,990 $ 17,373 $ — $ 4,138,667 Total assets $ 3,211,263 $ 1,130,390 $ 1,727,997 $ 3,649,195 $ 18,987,516 $ (23,784,949) $ 4,921,412 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. (2) Includes activity related to the interest pre-empted by Tullow prior to the March 17, 2022 closing date of the Tullow pre-emption transaction. Additionally, cash consideration of $118.2 million is included as reduction in Consolidated capital expenditures for the nine months ended September 30, 2022. (3) Includes activity related to our acquisition of an additional interest in the Kodiak oil field commencing June 9, 2022, the acquisition date. Additionally, cash consideration paid of $29.0 million is included in Consolidated capital expenditures for the nine months ended September 30, 2022. Ghana Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico Corporate & Other Eliminations Total (In thousands) Three months ended September 30, 2021 Revenues and other income: Oil and gas revenue $ 67,247 $ 35,063 $ — $ 96,626 $ — $ — $ 198,936 Gain on sale of assets — — — — 1,538 — 1,538 Other income, net — — — 256 65,941 (66,131) 66 Total revenues and other income 67,247 35,063 — 96,882 67,479 (66,131) 200,540 Costs and expenses: Oil and gas production 10,490 13,029 — 26,797 — — 50,316 Facilities insurance modifications, net 1,555 — — — (1) — 1,554 Exploration expenses 89 2,089 7,081 13,975 748 — 23,982 General and administrative 3,165 581 2,980 4,177 39,464 (27,908) 22,459 Depletion, depreciation and amortization 20,958 5,999 15 37,551 391 — 64,914 Interest and other financing costs, net(1) 16,836 (446) (11,604) 3,446 18,641 — 26,873 Derivatives, net — — — — 38,224 — 38,224 Other expenses, net 34,382 3,229 (106) 648 265 (38,224) 194 Total costs and expenses 87,475 24,481 (1,634) 86,594 97,732 (66,132) 228,516 Income (loss) before income taxes (20,228) 10,582 1,634 10,288 (30,253) 1 (27,976) Income tax expense (benefit) (6,782) 5,758 — — 1,645 — 621 Net income (loss) $ (13,446) $ 4,824 $ 1,634 $ 10,288 $ (31,898) $ 1 $ (28,597) Consolidated capital expenditures, net $ 30,935 $ 20,351 $ 13,734 $ 21,188 $ (162) $ — $ 86,046 Ghana Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico Corporate & Other Eliminations Total (In thousands) Nine months ended September 30, 2021 Revenues and other income: Oil and gas revenue $ 313,126 $ 147,424 $ — $ 298,905 $ — $ — $ 759,455 Gain on sale of assets — — — — 1,564 — 1,564 Other income, net 1 — — 1,028 347,866 (348,685) 210 Total revenues and other income 313,127 147,424 — 299,933 349,430 (348,685) 761,229 Costs and expenses: Oil and gas production 80,189 56,373 — 75,309 — — 211,871 Facilities insurance modifications, net 3,495 — — — — — 3,495 Exploration expenses 164 4,666 10,812 20,541 5,269 — 41,452 General and administrative 8,636 2,883 7,677 12,620 129,108 (94,296) 66,628 Depletion, depreciation and amortization 132,232 34,474 46 124,598 1,266 — 292,616 Interest and other financing costs, net(1) 36,890 (1,218) (33,816) 12,307 78,348 (1,784) 90,727 Derivatives, net — — — — 252,606 — 252,606 Other expenses, net 193,370 34,096 (2,348) 26,185 2,306 (252,606) 1,003 Total costs and expenses 454,976 131,274 (17,629) 271,560 468,903 (348,686) 960,398 Income (loss) before income taxes (141,849) 16,150 17,629 28,373 (119,473) 1 (199,169) Income tax expense (benefit) (48,770) 19,957 — — 6,196 — (22,617) Net income (loss) $ (93,079) $ (3,807) $ 17,629 $ 28,373 $ (125,669) $ 1 $ (176,552) Consolidated capital expenditures, net $ 61,570 $ 51,444 $ 169,158 $ 65,674 $ 5,564 $ — $ 353,410 As of September 30, 2021 Property and equipment, net $ 1,226,513 $ 447,795 $ 822,013 $ 925,384 $ 21,192 $ — $ 3,442,897 Total assets $ 1,297,303 $ 854,530 $ 1,329,267 $ 3,216,368 $ 14,315,531 $ (16,859,275) $ 4,153,724 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. Nine Months Ended September 30, 2022 2021 (In thousands) Consolidated capital expenditures: Consolidated Statements of Cash Flows - Investing activities: Oil and gas assets $ 543,349 $ 377,850 Acquisition of oil and gas properties 21,205 — Proceeds on sale of assets (118,703) (5,327) Adjustments: Changes in capital accruals 1,511 (16,523) Exploration expense, excluding unsuccessful well costs and leasehold impairments(1) 35,570 24,680 Capitalized interest (57,489) (31,956) Other 8,259 4,686 Total consolidated capital expenditures, net $ 433,702 $ 353,410 ______________________________________ (1) Unsuccessful well costs and leasehold impairments are included in oil and gas assets when incurred. |
Accounting Policies (Policies)
Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
General | General The interim consolidated financial statements included in this report are unaudited and, in the opinion of management, include all adjustments of a normal recurring nature necessary for a fair presentation of the results for the interim periods. The results of the interim periods shown in this report are not necessarily indicative of the final results to be expected for the full year. The interim consolidated financial statements were prepared in accordance with the requirements of the SEC for interim reporting. As permitted under those rules, certain notes or other financial information that are normally required by GAAP have been condensed or omitted from these interim consolidated financial statements. These interim consolidated financial statements and the accompanying notes should be read in conjunction with our audited consolidated financial statements for the year ended December 31, 2021, included in our annual report on Form 10-K. |
Reclassifications | Reclassifications |
Cash, Cash Equivalents and Restricted Cash | Cash, Cash Equivalents and Restricted CashCash and cash equivalents include demand deposits and funds invested in highly liquid instruments with original maturities of three months or less at the date of purchase. When our net leverage ratio exceeds 2.50x, we are required under the Facility to maintain a restricted cash balance that is sufficient to meet the payment of interest and fees for the next six-month period on the 7.125% Senior Notes, the 7.750% Senior Notes and the 7.500% Senior Notes plus the Corporate Revolver or the Facility, whichever is greater. |
Inventories | InventoriesThe Company’s materials and supplies inventory primarily consists of casing and wellheads and is stated at the lower of cost, using the weighted average cost method, or net realizable value.Hydrocarbon inventory is carried at the lower of cost, using the weighted average cost method, or net realizable value. Hydrocarbon inventory costs include expenditures and other charges incurred in bringing the inventory to its existing condition. Selling expenses and general and administrative expenses are reported as period costs and excluded from inventory costs. |
Revenue Recognition | Revenue Recognition Our oil and gas revenues are recognized when hydrocarbons have been sold to a purchaser at a fixed or determinable price, title has transferred and collection is probable. Certain revenues are based on provisional price contracts which contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from oil sales at the spot price on the date of sale. The embedded derivative, which is not designated as a hedge, is marked to market through oil and gas revenue each period until the final settlement occurs, which generally is limited to the month after the sale. |
Concentration of Credit Risk | Concentration of Credit Risk Our revenue can be materially affected by current economic conditions and the price of oil and natural gas. However, based on the current demand for crude oil and natural gas and the fact that alternative purchasers are available, we believe that the loss of our marketing agents and/or any of the purchasers identified by our marketing agents would not have a long‑term material adverse effect on our financial position or results of operations. The continued economic disruption and volatility in the global and industry-wide markets resulting from the COVID-19 pandemic, Russia’s invasion of Ukraine, a potential global recession, and other varying macroeconomic conditions could materially impact the Company’s business in future periods. Any potential disruption will depend on the duration and intensity of these events, which are highly uncertain and cannot be predicted at this time. |
Accounting Policies (Tables)
Accounting Policies (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
Schedule of cash and cash equivalents | September 30, December 31, (In thousands) Cash and cash equivalents $ 231,565 $ 131,620 Restricted cash - current 27 42,971 Restricted cash - long-term 305 305 Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows $ 231,897 $ 174,896 |
Schedule of oil and gas revenue | Oil and gas revenue is composed of the following: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 (In thousands) Revenues from contract with customer - Equatorial Guinea $ 41,178 $ 34,247 $ 263,532 $ 145,378 Revenues from contract with customer - Ghana 301,855 65,969 1,044,039 321,855 Revenues from contract with customers - U.S. Gulf of Mexico 116,603 96,626 441,446 298,905 Provisional oil sales contracts (3,580) 2,094 (13,578) (6,683) Oil and gas revenue $ 456,056 $ 198,936 $ 1,735,439 $ 759,455 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property and equipment | Property and equipment is stated at cost and consisted of the following: September 30, December 31, (In thousands) Oil and gas properties: Proved properties $ 7,050,725 $ 6,725,453 Unproved properties 434,574 451,454 Total oil and gas properties 7,485,299 7,176,907 Accumulated depletion (3,352,337) (2,999,584) Oil and gas properties, net 4,132,962 4,177,323 Other property 60,419 58,598 Accumulated depreciation (54,714) (51,934) Other property, net 5,705 6,664 Property and equipment, net $ 4,138,667 $ 4,183,987 |
Suspended Well Costs (Tables)
Suspended Well Costs (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Oil and Gas Exploration and Production Industries Disclosures [Abstract] | |
Schedule of capitalized exploratory well costs | The following table reflects the Company’s capitalized exploratory well costs on drilled wells as of and during the nine months ended September 30, 2022. September 30, (In thousands) Beginning balance $ 218,180 Additions to capitalized exploratory well costs pending the determination of proved reserves 22,037 Reclassification due to determination of proved reserves — Capitalized exploratory well costs charged to expense (62,818) Ending balance $ 177,399 |
Schedule of aging of capitalized exploratory well costs and number of projects for which exploratory well costs were capitalized for more than one year | The following table provides an aging of capitalized exploratory well costs based on the date drilling was completed and the number of projects for which exploratory well costs have been capitalized for more than one year since the completion of drilling: September 30, December 31, (In thousands, except project counts) Exploratory well costs capitalized for a period of one year or less $ — $ 20,903 Exploratory well costs capitalized for a period of one to three years 65,890 30,389 Exploratory well costs capitalized for a period of four to six years 111,509 166,888 Ending balance $ 177,399 $ 218,180 Number of projects that have exploratory well costs that have been capitalized for a period greater than one year 3 3 |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of debt | September 30, December 31, (In thousands) Outstanding debt principal balances: Facility $ 700,000 $ 1,000,000 7.125% Senior Notes 650,000 650,000 7.750% Senior Notes 400,000 400,000 7.500% Senior Notes 450,000 450,000 GoM Term Loan 152,500 175,000 Total 2,352,500 2,675,000 Unamortized deferred financing costs and discounts (46,731) (54,505) Total debt, net 2,305,769 2,620,495 Less: Current maturities of long-term debt (30,000) (30,000) Long-term debt, net $ 2,275,769 $ 2,590,495 |
Schedule of estimated repayments of debt | At September 30, 2022, the estimated repayments of debt during the five fiscal year periods and thereafter are as follows: Payments Due by Year Total 2022(2) 2023 2024 2025 2026 Thereafter (In thousands) Principal debt repayments(1) $ 2,352,500 $ 7,500 $ 30,000 $ 30,000 $ 254,011 $ 1,002,418 $ 1,028,571 __________________________________ (1) Includes the scheduled maturities for outstanding principal debt balances. The scheduled maturities of debt related to the Facility as of September 30, 2022 are based on our level of borrowings and our estimated future available borrowing base commitment levels in future periods. Any increases or decreases in the level of borrowings or increases or decreases in the available borrowing base would impact the scheduled maturities of debt during the next five years and thereafter. (2) Represents payments for the period October 1, 2022 through December 31, 2022. |
Schedule of interest and other financing costs, net | Interest and other financing costs, net incurred during the periods is comprised of the following: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 (In thousands) Interest expense $ 45,448 $ 36,055 $ 131,626 $ 103,229 Amortization—deferred financing costs 2,577 2,597 7,838 7,788 Loss on extinguishment of debt — — 192 15,223 Capitalized interest (22,163) (12,252) (57,489) (31,956) Deferred interest 4 (600) (1,436) (724) Interest income (2,956) (2,237) (7,840) (8,309) Other, net 6,886 3,310 19,426 5,476 Interest and other financing costs, net $ 29,796 $ 26,873 $ 92,317 $ 90,727 |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of oil derivative contracts | The following table sets forth the volumes in barrels underlying the Company’s outstanding oil derivative contracts and the weighted average prices per Bbl for those contracts as of September 30, 2022. Volumes and weighted average prices are net of any offsetting derivative contracts entered into. Weighted Average Price per Bbl Net Deferred Premium Payable/ Sold Term Type of Contract Index MBbl (Receivable) Put Floor Ceiling 2022: Oct — Dec Three-way collars Dated Brent 1,125 $ 0.64 $ 43.33 $ 56.67 $ 76.91 Oct — Dec Three-way collars NYMEX WTI 250 1.45 50.00 65.00 85.00 Oct — Dec Two-way collars Dated Brent 1,500 1.22 — 62.50 83.33 Oct — Dec Sold calls(1) Dated Brent 395 — — — 60.00 2023: Jan — Dec Three-way collars Dated Brent 4,000 1.21 48.75 70.00 106.38 Jan — Dec Two-way collars Dated Brent 2,000 2.50 — 75.00 125.00 __________________________________ |
Schedule of derivative instruments by balance sheet location | The following tables disclose the Company’s derivative instruments as of September 30, 2022 and December 31, 2021, and gain/(loss) from derivatives during the three and nine months ended September 30, 2022 and 2021, respectively: Estimated Fair Value Asset (Liability) Type of Contract Balance Sheet Location September 30, December 31, (In thousands) Derivatives not designated as hedging instruments: Derivative assets: Commodity Derivatives assets—current $ 11,879 $ 5,689 Provisional oil sales Receivables: Oil Sales — (853) Commodity Derivatives assets—long-term 8,646 1,026 Derivative liabilities: Commodity Derivatives liabilities—current (37,477) (65,879) Commodity Derivatives liabilities—long-term (2,147) (6,298) Total derivatives not designated as hedging instruments $ (19,099) $ (66,315) |
Schedule of derivative instruments by location of gain/(loss) | Amount of Gain/(Loss) Amount of Gain/(Loss) Three Months Ended Nine Months Ended September 30, September 30, Type of Contract Location of Gain/(Loss) 2022 2021 2022 2021 (In thousands) Derivatives not designated as hedging instruments: Provisional oil sales Oil and gas revenue $ (3,580) $ 2,094 $ (13,578) $ (6,683) Commodity Derivatives, net 113,842 (38,224) (243,534) (252,606) Total derivatives not designated as hedging instruments $ 110,262 $ (36,130) $ (257,112) $ (259,289) |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Fair Value Disclosures [Abstract] | |
Schedule of company's assets and liabilities that are measured at fair value on a recurring basis | The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2022 and December 31, 2021, for each fair value hierarchy level: Fair Value Measurements Using: Quoted Prices in Active Markets for Significant Other Significant Identical Assets Observable Inputs Unobservable Inputs (Level 1) (Level 2) (Level 3) Total (In thousands) September 30, 2022 Assets: Commodity derivatives $ — $ 20,525 $ — $ 20,525 Provisional oil sales — — — — Liabilities: Commodity derivatives — (39,624) — (39,624) Total $ — $ (19,099) $ — $ (19,099) December 31, 2021 Assets: Commodity derivatives $ — $ 6,715 $ — $ 6,715 Provisional oil sales — (853) — (853) Liabilities: Commodity derivatives — (72,177) — (72,177) Total $ — $ (66,315) $ — $ (66,315) |
Schedule of carrying values and fair values of financial instruments that are not carried at fair value | The following table presents the carrying values and fair values at September 30, 2022 and December 31, 2021: September 30, 2022 December 31, 2021 Carrying Value Fair Value Carrying Value Fair Value (In thousands) 7.125% Senior Notes $ 645,409 $ 534,034 $ 644,572 $ 632,587 7.750% Senior Notes 395,697 320,992 395,131 386,428 7.500% Senior Notes 445,391 352,598 444,892 424,688 GoM Term Loan 152,500 152,500 175,000 175,000 Facility 700,000 700,000 1,000,000 1,000,000 Total $ 2,338,997 $ 2,060,124 $ 2,659,595 $ 2,618,703 |
Equity-based Compensation (Tabl
Equity-based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of outstanding restricted stock units | The following table reflects the outstanding restricted stock units as of September 30, 2022: Weighted- Market / Service Weighted- Service Vesting Average Vesting Average Restricted Stock Grant-Date Restricted Stock Grant-Date Units Fair Value Units Fair Value (In thousands) (In thousands) Outstanding at December 31, 2021 4,696 $ 3.88 11,233 $ 5.28 Granted(1) 2,793 4.70 3,378 6.97 Forfeited(1) (145) 3.91 (389) 6.19 Vested (2,413) 4.20 (2,175) 5.98 Outstanding at September 30, 2022 4,931 4.18 12,047 5.61 __________________________________ (1) The restricted stock units with a combination of market and service vesting criteria may vest between 0% and 200% of the originally granted units depending upon market performance conditions. Awards vesting over or under target shares of 100% results in additional shares granted or forfeited, respectively, in the period the market vesting criteria is determined . |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Schedule of components of income (loss) before income taxes | Income (loss) before income taxes is composed of the following: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 (In thousands) United States $ 16,168 $ (19,129) $ 77,832 $ (57,769) Foreign 313,799 (8,847) 459,139 (141,400) Income (loss) before income taxes $ 329,967 $ (27,976) $ 536,971 $ (199,169) |
Net Income (Loss) Per Share (Ta
Net Income (Loss) Per Share (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of reconciliation between net income (loss) and the amounts used to compute basic and diluted net income (loss) per share and the weighted average shares outstanding used to compute basic and diluted net income (loss) per share | The following table is a reconciliation between net income (loss) and the amounts used to compute basic and diluted net income (loss) per share and the weighted average shares outstanding used to compute basic and diluted net income (loss) per share: Three Months Ended Nine Months Ended September 30, September 30, 2022 2021 2022 2021 (In thousands, except per share data) Numerator: Net income (loss) allocable to common stockholders $ 222,254 $ (28,597) $ 340,827 $ (176,552) Denominator: Weighted average number of shares outstanding: Basic 455,840 408,520 455,158 408,009 Restricted stock units(1) 20,591 — 19,662 — Diluted 476,431 408,520 474,820 408,009 Net income (loss) per share: Basic $ 0.49 $ (0.07) $ 0.75 $ (0.43) Diluted $ 0.47 $ (0.07) $ 0.72 $ (0.43) __________________________________ (1) We excluded restricted stock units of 0.2 million and 15.4 million for the three months ended September 30, 2022 and 2021, respectively, and 0.1 million and 15.0 million for the nine months ended September 30, 2022 and 2021, respectively, from the computations of diluted net income (loss) per share because the effect would have been anti-dilutive. |
Additional Financial Informat_2
Additional Financial Information (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Additional Financial Information | |
Schedule of accrued liabilities | Accrued liabilities consisted of the following: September 30, December 31, (In thousands) Accrued liabilities: Exploration, development and production $ 54,901 $ 61,881 Revenue payable 21,830 31,986 Current asset retirement obligations 3,234 3,222 General and administrative expenses 23,886 27,980 Interest 28,800 31,117 Income taxes 105,963 69,392 Taxes other than income 1,547 2,854 Derivatives 6,311 19,302 Other 5,724 2,936 $ 252,196 $ 250,670 |
Schedule of changes in asset retirement obligations | The following table summarizes the changes in the Company's asset retirement obligations as of and during the nine months ended September 30, 2022: September 30, (In thousands) Asset retirement obligations: Beginning asset retirement obligations $ 325,459 Liabilities incurred during period 11,964 Liabilities settled during period (10,532) Revisions in estimated retirement obligations (65,552) Accretion expense 17,762 Ending asset retirement obligations $ 279,101 |
Schedule of other expenses, net incurred | Other expenses, net incurred during the period is comprised of the following: Three Months Ended September 30, Nine Months Ended September 30, 2022 2021 2022 2021 (In thousands) (Gain) loss on disposal of inventory $ (821) $ (280) $ (536) $ 302 Loss on asset retirement obligations liability settlements — 58 620 444 Restructuring charges — (127) (4) 710 Other, net 603 543 (1,400) (453) Other expenses, net $ (218) $ 194 $ (1,320) $ 1,003 |
Business Segment Information (T
Business Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2022 | |
Segment Reporting [Abstract] | |
Schedule of business segment information | Financial information for each area is presented below: Ghana(2) Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico(3) Corporate & Other Eliminations Total (In thousands) Three months ended September 30, 2022 Revenues and other income: Oil and gas revenue $ 296,980 $ 42,473 $ — $ 116,603 $ — $ — $ 456,056 Other income, net 1 — — 698 (82,537) 81,886 48 Total revenues and other income 296,981 42,473 — 117,301 (82,537) 81,886 456,104 Costs and expenses: Oil and gas production 23,911 11,921 — 26,540 — — 62,372 Facilities insurance modifications, net 494 — — — — — 494 Exploration expenses 9,459 1,071 2,182 2,674 1,829 — 17,215 General and administrative 3,967 1,991 2,624 2,804 44,577 (31,956) 24,007 Depletion, depreciation and amortization 65,288 7,741 143 32,701 440 — 106,313 Interest and other financing costs, net(1) 16,922 (595) (18,402) 2,785 29,086 — 29,796 Derivatives, net — — — — (113,842) — (113,842) Other expenses, net (101,457) (6,464) 145 (6,317) 33 113,842 (218) Total costs and expenses 18,584 15,665 (13,308) 61,187 (37,877) 81,886 126,137 Income (loss) before income taxes 278,397 26,808 13,308 56,114 (44,660) — 329,967 Income tax expense (benefit) 98,413 7,371 — (275) 2,204 — 107,713 Net income (loss) $ 179,984 $ 19,437 $ 13,308 $ 56,389 $ (46,864) $ — $ 222,254 Consolidated capital expenditures, net $ 40,871 $ 2,435 $ 114,339 $ 43,612 $ 1,834 $ — $ 203,091 Ghana(2) Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico(3) Corporate & Other Eliminations Total (In thousands) Nine months ended September 30, 2022 Revenues and other income: Oil and gas revenue $ 1,032,551 $ 261,442 $ — $ 441,446 $ — $ — $ 1,735,439 Gain on sale of assets — — — 471 — — 471 Other income, net 1 — — 1,726 340,768 (342,352) 143 Total revenues and other income 1,032,552 261,442 — 443,643 340,768 (342,352) 1,736,053 Costs and expenses: Oil and gas production 137,030 60,384 — 79,850 — — 277,264 Facilities insurance modifications, net 7,246 — — — — — 7,246 Exploration expenses 11,433 4,047 80,271 19,770 3,135 — 118,656 General and administrative 11,379 5,008 6,890 11,181 138,783 (98,817) 74,424 Depletion, depreciation and amortization 229,074 40,729 257 115,648 1,253 — 386,961 Interest and other financing costs, net(1) 46,208 (1,682) (46,903) 8,244 86,450 — 92,317 Derivatives, net — — — — 243,534 — 243,534 Other expenses, net 215,340 17,553 (1,200) 11,355 (834) (243,534) (1,320) Total costs and expenses 657,710 126,039 39,315 246,048 472,321 (342,351) 1,199,082 Income (loss) before income taxes 374,842 135,403 (39,315) 197,595 (131,553) (1) 536,971 Income tax expense (benefit) 133,193 55,420 — 2,828 4,703 — 196,144 Net income (loss) $ 241,649 $ 79,983 $ (39,315) $ 194,767 $ (136,256) $ (1) $ 340,827 Consolidated capital expenditures, net $ 32,814 $ 26,732 $ 261,755 $ 107,856 $ 4,545 $ — $ 433,702 As of September 30, 2022 Property and equipment, net $ 1,627,871 $ 385,442 $ 1,225,991 $ 881,990 $ 17,373 $ — $ 4,138,667 Total assets $ 3,211,263 $ 1,130,390 $ 1,727,997 $ 3,649,195 $ 18,987,516 $ (23,784,949) $ 4,921,412 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. (2) Includes activity related to the interest pre-empted by Tullow prior to the March 17, 2022 closing date of the Tullow pre-emption transaction. Additionally, cash consideration of $118.2 million is included as reduction in Consolidated capital expenditures for the nine months ended September 30, 2022. (3) Includes activity related to our acquisition of an additional interest in the Kodiak oil field commencing June 9, 2022, the acquisition date. Additionally, cash consideration paid of $29.0 million is included in Consolidated capital expenditures for the nine months ended September 30, 2022. Ghana Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico Corporate & Other Eliminations Total (In thousands) Three months ended September 30, 2021 Revenues and other income: Oil and gas revenue $ 67,247 $ 35,063 $ — $ 96,626 $ — $ — $ 198,936 Gain on sale of assets — — — — 1,538 — 1,538 Other income, net — — — 256 65,941 (66,131) 66 Total revenues and other income 67,247 35,063 — 96,882 67,479 (66,131) 200,540 Costs and expenses: Oil and gas production 10,490 13,029 — 26,797 — — 50,316 Facilities insurance modifications, net 1,555 — — — (1) — 1,554 Exploration expenses 89 2,089 7,081 13,975 748 — 23,982 General and administrative 3,165 581 2,980 4,177 39,464 (27,908) 22,459 Depletion, depreciation and amortization 20,958 5,999 15 37,551 391 — 64,914 Interest and other financing costs, net(1) 16,836 (446) (11,604) 3,446 18,641 — 26,873 Derivatives, net — — — — 38,224 — 38,224 Other expenses, net 34,382 3,229 (106) 648 265 (38,224) 194 Total costs and expenses 87,475 24,481 (1,634) 86,594 97,732 (66,132) 228,516 Income (loss) before income taxes (20,228) 10,582 1,634 10,288 (30,253) 1 (27,976) Income tax expense (benefit) (6,782) 5,758 — — 1,645 — 621 Net income (loss) $ (13,446) $ 4,824 $ 1,634 $ 10,288 $ (31,898) $ 1 $ (28,597) Consolidated capital expenditures, net $ 30,935 $ 20,351 $ 13,734 $ 21,188 $ (162) $ — $ 86,046 Ghana Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico Corporate & Other Eliminations Total (In thousands) Nine months ended September 30, 2021 Revenues and other income: Oil and gas revenue $ 313,126 $ 147,424 $ — $ 298,905 $ — $ — $ 759,455 Gain on sale of assets — — — — 1,564 — 1,564 Other income, net 1 — — 1,028 347,866 (348,685) 210 Total revenues and other income 313,127 147,424 — 299,933 349,430 (348,685) 761,229 Costs and expenses: Oil and gas production 80,189 56,373 — 75,309 — — 211,871 Facilities insurance modifications, net 3,495 — — — — — 3,495 Exploration expenses 164 4,666 10,812 20,541 5,269 — 41,452 General and administrative 8,636 2,883 7,677 12,620 129,108 (94,296) 66,628 Depletion, depreciation and amortization 132,232 34,474 46 124,598 1,266 — 292,616 Interest and other financing costs, net(1) 36,890 (1,218) (33,816) 12,307 78,348 (1,784) 90,727 Derivatives, net — — — — 252,606 — 252,606 Other expenses, net 193,370 34,096 (2,348) 26,185 2,306 (252,606) 1,003 Total costs and expenses 454,976 131,274 (17,629) 271,560 468,903 (348,686) 960,398 Income (loss) before income taxes (141,849) 16,150 17,629 28,373 (119,473) 1 (199,169) Income tax expense (benefit) (48,770) 19,957 — — 6,196 — (22,617) Net income (loss) $ (93,079) $ (3,807) $ 17,629 $ 28,373 $ (125,669) $ 1 $ (176,552) Consolidated capital expenditures, net $ 61,570 $ 51,444 $ 169,158 $ 65,674 $ 5,564 $ — $ 353,410 As of September 30, 2021 Property and equipment, net $ 1,226,513 $ 447,795 $ 822,013 $ 925,384 $ 21,192 $ — $ 3,442,897 Total assets $ 1,297,303 $ 854,530 $ 1,329,267 $ 3,216,368 $ 14,315,531 $ (16,859,275) $ 4,153,724 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. Nine Months Ended September 30, 2022 2021 (In thousands) Consolidated capital expenditures: Consolidated Statements of Cash Flows - Investing activities: Oil and gas assets $ 543,349 $ 377,850 Acquisition of oil and gas properties 21,205 — Proceeds on sale of assets (118,703) (5,327) Adjustments: Changes in capital accruals 1,511 (16,523) Exploration expense, excluding unsuccessful well costs and leasehold impairments(1) 35,570 24,680 Capitalized interest (57,489) (31,956) Other 8,259 4,686 Total consolidated capital expenditures, net $ 433,702 $ 353,410 ______________________________________ (1) Unsuccessful well costs and leasehold impairments are included in oil and gas assets when incurred. |
Organization (Details)
Organization (Details) | 9 Months Ended |
Sep. 30, 2022 segment | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of reportable geographic areas | 4 |
Accounting Policies - Cash, Cas
Accounting Policies - Cash, Cash Equivalents, and Restricted Cash (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 | Sep. 30, 2021 | Dec. 31, 2020 |
Accounting Policies [Abstract] | ||||
Cash and cash equivalents | $ 231,565 | $ 131,620 | ||
Restricted cash - current | 27 | 42,971 | ||
Restricted cash - long-term | 305 | 305 | ||
Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | $ 231,897 | $ 174,896 | $ 154,842 | $ 149,764 |
Accounting Policies - Narrative
Accounting Policies - Narrative (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2022 USD ($) | Sep. 30, 2022 USD ($) | May 31, 2022 USD ($) | Mar. 31, 2022 | Dec. 31, 2021 USD ($) | Oct. 31, 2021 | Mar. 31, 2021 | Apr. 30, 2019 | |
Restricted Cash | ||||||||
Restricted cash - current | $ 27 | $ 27 | $ 42,971 | |||||
Materials and supplies inventory | 129,000 | 129,000 | 149,500 | |||||
Hydrocarbons inventory | 21,300 | $ 21,300 | $ 15,700 | |||||
Inventory sold | $ 14,900 | |||||||
Facility | ||||||||
Restricted Cash | ||||||||
Net leverage ratio | 2.50 | 2.50 | 2.50 | |||||
Facility Interest Or Senior Notes Plus The Corporate Revolver | ||||||||
Restricted Cash | ||||||||
Period for contractual future payments (in months) | 6 months | |||||||
Restricted cash - current | $ 59,100 | |||||||
7.125% Senior Notes | Senior Notes | ||||||||
Restricted Cash | ||||||||
Interest rate (as a percent) | 7.125% | |||||||
7.750% Senior Notes | Senior Notes | ||||||||
Restricted Cash | ||||||||
Interest rate (as a percent) | 7.75% | |||||||
7.500% Senior Notes | Senior Notes | ||||||||
Restricted Cash | ||||||||
Interest rate (as a percent) | 7.50% |
Accounting Policies - Summary o
Accounting Policies - Summary of Oil and Gas Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Disaggregation of Revenue [Line Items] | ||||
Provisional oil sales contracts | $ 110,262 | $ (36,130) | $ (257,112) | $ (259,289) |
Oil and gas revenue | 456,056 | 198,936 | 1,735,439 | 759,455 |
Oil and gas revenue | ||||
Disaggregation of Revenue [Line Items] | ||||
Provisional oil sales contracts | (3,580) | 2,094 | (13,578) | (6,683) |
Oil and gas revenue | 456,056 | 198,936 | 1,735,439 | 759,455 |
Equatorial Guinea | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contracts with customers | 41,178 | 34,247 | 263,532 | 145,378 |
Ghana | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contracts with customers | 301,855 | 65,969 | 1,044,039 | 321,855 |
U.S. Gulf of Mexico | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue from contracts with customers | $ 116,603 | $ 96,626 | $ 441,446 | $ 298,905 |
Acquisitions and Divestitures (
Acquisitions and Divestitures (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||
Sep. 30, 2022 USD ($) transaction | Jun. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | Sep. 30, 2022 USD ($) | Jun. 30, 2022 USD ($) well | Mar. 31, 2022 USD ($) | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2021 USD ($) | May 31, 2022 | Oct. 31, 2021 | |
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Proceeds on sale of assets | $ 118,703 | $ 5,327 | |||||||||
Gain on sale of assets | $ 0 | $ 1,538 | $ 471 | $ 1,564 | |||||||
Block G Petroleum | Block G Ceiba Field And Okume Complex | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Number of development wells | well | 3 | ||||||||||
Block G Petroleum | Block S Offshore Equatorial Guinea | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Number of exploration wells | well | 1 | ||||||||||
Winterfell Green Canyon Blocks | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Number of transactions | transaction | 2 | ||||||||||
Winterfell Green Canyon Blocks | Green Canyon Blocks 943, 944, 987, 988, 899 and 900 | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Payments to acquire businesses, gross | $ 6,600 | $ 9,600 | |||||||||
Winterfell Green Canyon Blocks | Green Canyon Blocks 943, 944, 987 and 988 | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Participating interest percentage after acquired interest (as a percent) | 25% | 25% | 25% | ||||||||
Participating interest percentage acquired (as a percent) | 3.20% | 5.50% | |||||||||
Winterfell Green Canyon Blocks | Green Canyon Blocks 899 and 900 | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Participating interest percentage after acquired interest (as a percent) | 37.80% | 37.80% | 37.80% | ||||||||
Participating interest percentage acquired (as a percent) | 1.40% | 1.50% | |||||||||
Jubilee Unit | Deepwater Tano Block Joint Operating Agreement | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Participating interest after pre-emption (as a percent) | 38.60% | 38.60% | |||||||||
Ultimate interest upon full exercise of pre-emption rights (as a percent) | 38.30% | 38.30% | 38.30% | ||||||||
Jubilee Unit | Anadarko WCTP | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Participating interest percentage after acquired interest (as a percent) | 42.10% | ||||||||||
TEN fields | Deepwater Tano Block Joint Operating Agreement | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Participating interest after pre-emption (as a percent) | 20.40% | 20.40% | |||||||||
Ultimate interest upon full exercise of pre-emption rights (as a percent) | 19.80% | 19.80% | 19.80% | ||||||||
TEN fields | Anadarko WCTP | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Participating interest percentage after acquired interest (as a percent) | 28.10% | ||||||||||
Jubilee Unit Area And Ten Fields | Tullow | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Proceeds on sale of assets | $ 118,200 | $ 118,200 | |||||||||
Oil and gas property, net reduction from divestiture | $ 175,500 | ||||||||||
Gain on sale of assets | $ 0 | ||||||||||
Kodiak Field | Marubeni | |||||||||||
Property Plant and Equipment Acquisitions and Divestitures [Line Items] | |||||||||||
Participating interest percentage after acquired interest (as a percent) | 35% | 35% | |||||||||
Participating interest percentage acquired (as a percent) | 5.90% | ||||||||||
Payments to acquire businesses, gross | $ 21,200 | ||||||||||
Participating interest (as a percent) | 29.10% | ||||||||||
Additional deferred payments | 7,800 | ||||||||||
Business combination, consideration transferred | 29,000 | ||||||||||
Initial purchase price | 38,300 | ||||||||||
Business combination, purchase price adjustments | 9,300 | ||||||||||
Fair value of identifiable assets acquired and liabilities assumed | $ 27,100 | $ 27,100 |
Joint Interest Billings and L_2
Joint Interest Billings and Long-term Receivables (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2022 USD ($) | Feb. 28, 2019 agreement | Sep. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Sep. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2021 USD ($) | Aug. 31, 2021 USD ($) | |
Oil and Gas Joint Interest Billing Receivables [Line Items] | |||||||||
Joint interest billings, net | $ 40,643 | $ 40,643 | $ 36,908 | $ 40,643 | |||||
Long-term receivables | 201,196 | 201,196 | 191,150 | 201,196 | |||||
BP Operator | |||||||||
Oil and Gas Joint Interest Billing Receivables [Line Items] | |||||||||
Long-term investments and receivables, net | $ 200,200 | ||||||||
Settlement of payment obligation of capital expenditures | $ 67,800 | 132,400 | |||||||
National Oil Companies of Mauritania And Senegal | Carry Advance Agreements | |||||||||
Oil and Gas Joint Interest Billing Receivables [Line Items] | |||||||||
Long-term receivables | 179,300 | 179,300 | 145,200 | 179,300 | |||||
Number of agreements | agreement | 2 | ||||||||
Share of development costs to be financed, up to | 240,000 | ||||||||
Interest income, long-term notes receivable | 2,500 | $ 1,800 | 6,800 | $ 5,400 | |||||
Greater Tortue FPSO | BP Operator | |||||||||
Oil and Gas Joint Interest Billing Receivables [Line Items] | |||||||||
Contract liability, noncurrent | 200,200 | 200,200 | 200,200 | $ 200,200 | |||||
TEN Discoveries | GNPC | |||||||||
Oil and Gas Joint Interest Billing Receivables [Line Items] | |||||||||
Joint interest billings, net | 7,900 | 7,900 | 7,900 | 7,900 | |||||
Long-term receivables | $ 21,100 | $ 21,100 | $ 20,900 | $ 21,100 | |||||
TEN Discoveries | GNPC | |||||||||
Oil and Gas Joint Interest Billing Receivables [Line Items] | |||||||||
GNPC's paying interest (as a percent) | 5% |
Property and Equipment (Details
Property and Equipment (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Oil and gas properties: | |||||||
Proved properties | $ 7,050,725 | $ 7,050,725 | $ 6,725,453 | ||||
Unproved properties | 434,574 | 434,574 | 451,454 | ||||
Total oil and gas properties | 7,485,299 | 7,485,299 | 7,176,907 | ||||
Accumulated depletion | (3,352,337) | (3,352,337) | (2,999,584) | ||||
Oil and gas properties, net | 4,132,962 | 4,132,962 | 4,177,323 | ||||
Other property | 60,419 | 60,419 | 58,598 | ||||
Accumulated depreciation | (54,714) | (54,714) | (51,934) | ||||
Other property, net | 5,705 | 5,705 | 6,664 | ||||
Property and equipment, net | 4,138,667 | $ 3,442,897 | 4,138,667 | $ 3,442,897 | $ 4,183,987 | ||
Depletion expense | $ 100,000 | $ 58,800 | 366,400 | $ 274,600 | |||
Capitalized costs written off | 62,818 | ||||||
BirAllah and Orca Discoveries | |||||||
Oil and gas properties: | |||||||
Capitalized costs written off | $ 64,200 | ||||||
Jubilee Unit Area And Ten Fields | Tullow | |||||||
Oil and gas properties: | |||||||
Oil and gas property, net reduction from divestiture | $ 175,500 | ||||||
Kodiak Field, Block G Equatorial Guinea And Winterfell | |||||||
Oil and gas properties: | |||||||
Oil and gas property, net addition from acquisition and licenses extension | $ 53,100 |
Suspended Well Costs - Summary
Suspended Well Costs - Summary of Suspended Well Costs (Details) $ in Thousands | 9 Months Ended | |
Sep. 30, 2022 USD ($) project | Dec. 31, 2021 USD ($) project | |
Reconciliation of capitalized exploratory well costs on completed wells | ||
Beginning balance | $ 218,180 | |
Additions to capitalized exploratory well costs pending the determination of proved reserves | 22,037 | |
Reclassification due to determination of proved reserves | 0 | |
Capitalized exploratory well costs charged to expense | (62,818) | |
Ending balance | 177,399 | |
Aging of capitalized exploratory well costs and number of projects for which exploratory well costs were capitalized for more than one year | ||
Exploratory well costs capitalized for a period of one year or less | 0 | $ 20,903 |
Exploratory well costs capitalized for a period of one to three years | 65,890 | 30,389 |
Exploratory well costs capitalized for a period of four to six years | 111,509 | 166,888 |
Ending balance | $ 177,399 | $ 218,180 |
Number of projects that have exploratory well costs that have been capitalized for a period greater than one year | project | 3 | 3 |
Suspended Well Costs - Narrativ
Suspended Well Costs - Narrative (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | |
Jul. 31, 2021 | Sep. 30, 2019 km | Jun. 30, 2022 USD ($) | Sep. 30, 2022 USD ($) | |
Capitalized Contract Cost [Line Items] | ||||
Capitalized costs written off | $ 62,818 | |||
BirAllah and Orca Discoveries | ||||
Capitalized Contract Cost [Line Items] | ||||
Capitalized costs written off | $ 64,200 | |||
Yakaar and Teranga Discoveries | ||||
Capitalized Contract Cost [Line Items] | ||||
Distance from Yakaar-2 well to Yakaar-1 exploration well | km | 9 | |||
Additional term from exploration license extension | 3 years |
Debt - Schedule of Instruments
Debt - Schedule of Instruments (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 | Oct. 31, 2021 | Mar. 31, 2021 | Apr. 30, 2019 |
Line of Credit Facility [Line Items] | |||||
Outstanding debt principal | $ 2,352,500 | $ 2,675,000 | |||
Unamortized deferred financing costs and discounts | (46,731) | (54,505) | |||
Total debt, net | 2,305,769 | 2,620,495 | |||
Less: Current maturities of long-term debt | (30,000) | (30,000) | |||
Long-term debt, net | 2,275,769 | 2,590,495 | |||
Facility | Revolving credit facility | |||||
Line of Credit Facility [Line Items] | |||||
Outstanding debt principal | 700,000 | 1,000,000 | |||
7.125% Senior Notes | Senior Notes | |||||
Line of Credit Facility [Line Items] | |||||
Interest rate (as a percent) | 7.125% | ||||
Outstanding debt principal | 650,000 | 650,000 | |||
7.750% Senior Notes | Senior Notes | |||||
Line of Credit Facility [Line Items] | |||||
Interest rate (as a percent) | 7.75% | ||||
Outstanding debt principal | 400,000 | 400,000 | |||
7.500% Senior Notes | Senior Notes | |||||
Line of Credit Facility [Line Items] | |||||
Interest rate (as a percent) | 7.50% | ||||
Outstanding debt principal | 450,000 | 450,000 | |||
GoM Term Loan | Secured Debt | |||||
Line of Credit Facility [Line Items] | |||||
Outstanding debt principal | 152,500 | $ 175,000 | |||
Less: Current maturities of long-term debt | $ (30,000) |
Debt - Facility (Details)
Debt - Facility (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||||
Sep. 30, 2022 USD ($) | Sep. 30, 2021 USD ($) | Jun. 30, 2021 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2021 USD ($) | Oct. 31, 2022 USD ($) | May 31, 2022 USD ($) | Mar. 31, 2022 | Dec. 31, 2021 USD ($) | Apr. 30, 2019 | |
Debt Instrument [Line Items] | ||||||||||
Loss on extinguishment of debt | $ 0 | $ 0 | $ 192 | $ 15,223 | ||||||
Restricted cash - current | $ 27 | $ 27 | $ 42,971 | |||||||
Facility | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Net leverage ratio | 2.50 | 2.50 | 2.50 | |||||||
Facility Interest Or Senior Notes Plus The Corporate Revolver | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interval period for payment of interest (in months) | 6 months | |||||||||
Restricted cash - current | $ 59,100 | |||||||||
7.125% Senior Notes | Senior Notes | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Interest rate (as a percent) | 7.125% | |||||||||
Revolving credit facility | Facility | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Amount outstanding | $ 700,000 | $ 700,000 | ||||||||
Undrawn availability | $ 550,000 | 550,000 | ||||||||
Principal repayments | 300,000 | |||||||||
Proceeds from the Tullow pre-emption transaction | $ 100,000 | |||||||||
Loss on extinguishment of debt | $ 15,200 | |||||||||
Revolving credit facility | Facility | Subsequent Event | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Maximum borrowing capacity | $ 1,240,000 |
Debt - Corporate Revolver (Deta
Debt - Corporate Revolver (Details) - Corporate Revolver - Revolving credit facility - USD ($) $ in Millions | Mar. 31, 2022 | Sep. 30, 2022 | Mar. 30, 2022 |
Debt Instrument [Line Items] | |||
Undrawn availability | $ 250 | $ 250 | $ 400 |
Cash sweep percent (as a percent) | 50% | ||
Deferred financing costs | 6.1 | ||
Amount outstanding | $ 0 | ||
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | |||
Debt Instrument [Line Items] | |||
Applicable margin (as a percent) | 7% |
Debt - Senior Notes (Details)
Debt - Senior Notes (Details) - USD ($) $ in Thousands | 1 Months Ended | 9 Months Ended | |||
Oct. 31, 2021 | Mar. 31, 2021 | Apr. 30, 2019 | Sep. 30, 2022 | Sep. 30, 2021 | |
Debt Instrument [Line Items] | |||||
Repayments of debt | $ 322,500 | $ 400,000 | |||
Senior Notes | 7.125% Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 7.125% | ||||
Debt, face amount | $ 650,000 | ||||
Proceeds from debt, net of issuance costs | $ 640,000 | ||||
Senior Notes | 7.875% Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 7.875% | ||||
Senior Notes | 7.750% Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 7.75% | ||||
Debt, face amount | $ 400,000 | ||||
Proceeds from debt, net of issuance costs | 395,000 | ||||
Senior Notes | 7.500% Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Interest rate (as a percent) | 7.50% | ||||
Debt, face amount | $ 450,000 | ||||
Proceeds from debt, net of issuance costs | $ 444,400 | ||||
Senior Notes | Bridge Notes | |||||
Debt Instrument [Line Items] | |||||
Repayments of debt | $ 400,000 |
Debt - GoM Term Loan (Details)
Debt - GoM Term Loan (Details) - USD ($) $ in Thousands | 1 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2022 | Dec. 31, 2021 | |
Debt Instrument [Line Items] | |||
Current maturities of long-term debt | $ 30,000 | $ 30,000 | |
Outstanding debt principal | $ 2,352,500 | 2,675,000 | |
GoM Term Loan | Secured Debt | |||
Debt Instrument [Line Items] | |||
Debt term (in years) | 5 years | ||
Debt, face amount | $ 200,000 | ||
Net proceeds from issuance of secured debt | 197,700 | ||
Additional incremental commitments | $ 100,000 | ||
Debt instrument, interest rate (as a percent) | 6.60% | ||
Current maturities of long-term debt | $ 30,000 | ||
Outstanding debt principal | $ 152,500 | $ 175,000 |
Debt - Principal Debt Repayment
Debt - Principal Debt Repayments (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Scheduled maturities of debt during the five year period and thereafter | ||
Total | $ 2,352,500 | $ 2,675,000 |
2022 | 7,500 | |
2023 | 30,000 | |
2024 | 30,000 | |
2025 | 254,011 | |
2026 | 1,002,418 | |
Thereafter | $ 1,028,571 |
Debt - Interest and Other Finan
Debt - Interest and Other Financing Costs, Net (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Debt Disclosure [Abstract] | ||||
Interest expense | $ 45,448 | $ 36,055 | $ 131,626 | $ 103,229 |
Amortization—deferred financing costs | 2,577 | 2,597 | 7,838 | 7,788 |
Loss on extinguishment of debt | 0 | 0 | 192 | 15,223 |
Capitalized interest | (22,163) | (12,252) | (57,489) | (31,956) |
Deferred interest | 4 | (600) | (1,436) | (724) |
Interest income | (2,956) | (2,237) | (7,840) | (8,309) |
Other, net | 6,886 | 3,310 | 19,426 | 5,476 |
Interest and other financing costs, net | $ 29,796 | $ 26,873 | $ 92,317 | $ 90,727 |
Derivative Financial Instrume_3
Derivative Financial Instruments - Oil Derivative Contracts (Details) | 1 Months Ended | 9 Months Ended |
Oct. 31, 2022 $ / bbl MBbls | Sep. 30, 2022 $ / bbl MBbls | |
Dated Brent | Term October 2022 To December 2022 | Three-way collars | ||
Derivative Financial Instruments | ||
Volume | MBbls | 1,125 | |
Weighted Average Price per Bbl | ||
Net deferred premium payable/(receivable) (usd per bbl) | 0.64 | |
Sold Put (usd per bbl) | 43.33 | |
Floor (usd per bbl) | 56.67 | |
Ceiling (usd per bbl) | 76.91 | |
Dated Brent | Term October 2022 To December 2022 | Two-way collars | ||
Derivative Financial Instruments | ||
Volume | MBbls | 1,500 | |
Weighted Average Price per Bbl | ||
Net deferred premium payable/(receivable) (usd per bbl) | 1.22 | |
Sold Put (usd per bbl) | 0 | |
Floor (usd per bbl) | 62.50 | |
Ceiling (usd per bbl) | 83.33 | |
Dated Brent | Term October 2022 To December 2022 | Sold calls | ||
Derivative Financial Instruments | ||
Volume | MBbls | 395 | |
Weighted Average Price per Bbl | ||
Net deferred premium payable/(receivable) (usd per bbl) | 0 | |
Sold Put (usd per bbl) | 0 | |
Floor (usd per bbl) | 0 | |
Ceiling (usd per bbl) | 60 | |
Dated Brent | Term January 2023 To December 2023 | Three-way collars | ||
Derivative Financial Instruments | ||
Volume | MBbls | 4,000 | |
Weighted Average Price per Bbl | ||
Net deferred premium payable/(receivable) (usd per bbl) | 1.21 | |
Sold Put (usd per bbl) | 48.75 | |
Floor (usd per bbl) | 70 | |
Ceiling (usd per bbl) | 106.38 | |
Dated Brent | Term January 2023 To December 2023 | Three-way collars | Subsequent Event | ||
Derivative Financial Instruments | ||
Volume | MBbls | 1,000 | |
Weighted Average Price per Bbl | ||
Sold Put (usd per bbl) | 50 | |
Floor (usd per bbl) | 75 | |
Ceiling (usd per bbl) | 110 | |
Dated Brent | Term January 2023 To December 2023 | Two-way collars | ||
Derivative Financial Instruments | ||
Volume | MBbls | 2,000 | |
Weighted Average Price per Bbl | ||
Net deferred premium payable/(receivable) (usd per bbl) | 2.50 | |
Sold Put (usd per bbl) | 0 | |
Floor (usd per bbl) | 75 | |
Ceiling (usd per bbl) | 125 | |
Dated Brent | Term January 2023 To December 2023 | Two-way collars | Subsequent Event | ||
Derivative Financial Instruments | ||
Volume | MBbls | 2,000 | |
Weighted Average Price per Bbl | ||
Floor (usd per bbl) | 70 | |
Ceiling (usd per bbl) | 110 | |
NYMEX WTI | Term October 2022 To December 2022 | Three-way collars | ||
Derivative Financial Instruments | ||
Volume | MBbls | 250 | |
Weighted Average Price per Bbl | ||
Net deferred premium payable/(receivable) (usd per bbl) | 1.45 | |
Sold Put (usd per bbl) | 50 | |
Floor (usd per bbl) | 65 | |
Ceiling (usd per bbl) | 85 |
Derivative Financial Instrume_4
Derivative Financial Instruments - Derivative Instruments and Gain/(Loss) from Derivatives (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Derivative instruments, Balance Sheet Location | ||
Derivatives assets—current | $ 11,879 | $ 5,689 |
Derivatives assets—long-term | 8,646 | 1,026 |
Derivatives liabilities—current | (37,477) | (65,879) |
Derivatives liabilities—long-term | (2,147) | (6,298) |
Derivatives not designated as hedging instruments | ||
Derivative instruments, Balance Sheet Location | ||
Total derivatives not designated as hedging instruments | (19,099) | (66,315) |
Derivatives not designated as hedging instruments | Commodity | ||
Derivative instruments, Balance Sheet Location | ||
Derivatives assets—current | 11,879 | 5,689 |
Derivatives assets—long-term | 8,646 | 1,026 |
Derivatives liabilities—current | (37,477) | (65,879) |
Derivatives liabilities—long-term | (2,147) | (6,298) |
Derivatives not designated as hedging instruments | Provisional oil sales | ||
Derivative instruments, Balance Sheet Location | ||
Derivatives assets—current | $ 0 | $ (853) |
Derivative Financial Instrume_5
Derivative Financial Instruments - Location of Gain (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Derivative instruments, Location of Gain/(Loss) | ||||
Amount of Gain/(Loss) | $ 110,262 | $ (36,130) | $ (257,112) | $ (259,289) |
Provisional oil sales | Oil and gas revenue | ||||
Derivative instruments, Location of Gain/(Loss) | ||||
Amount of Gain/(Loss) | (3,580) | 2,094 | (13,578) | (6,683) |
Commodity | Derivatives, net | ||||
Derivative instruments, Location of Gain/(Loss) | ||||
Amount of Gain/(Loss) | $ 113,842 | $ (38,224) | $ (243,534) | $ (252,606) |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | Oct. 31, 2021 | Mar. 31, 2021 | Apr. 30, 2019 | |
Liabilities: | ||||||||
Impairment of long-lived assets | $ 0 | $ 0 | $ 0 | $ 0 | ||||
Carrying Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 2,338,997 | 2,338,997 | $ 2,659,595 | |||||
Fair Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 2,060,124 | 2,060,124 | 2,618,703 | |||||
7.125% Senior Notes | Senior Notes | ||||||||
Liabilities: | ||||||||
Interest rate (as a percent) | 7.125% | |||||||
7.125% Senior Notes | Senior Notes | Carrying Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 645,409 | 645,409 | 644,572 | |||||
7.125% Senior Notes | Senior Notes | Fair Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 534,034 | 534,034 | 632,587 | |||||
7.750% Senior Notes | Senior Notes | ||||||||
Liabilities: | ||||||||
Interest rate (as a percent) | 7.75% | |||||||
7.750% Senior Notes | Senior Notes | Carrying Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 395,697 | 395,697 | 395,131 | |||||
7.750% Senior Notes | Senior Notes | Fair Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 320,992 | 320,992 | 386,428 | |||||
7.500% Senior Notes | Senior Notes | ||||||||
Liabilities: | ||||||||
Interest rate (as a percent) | 7.50% | |||||||
7.500% Senior Notes | Senior Notes | Carrying Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 445,391 | 445,391 | 444,892 | |||||
7.500% Senior Notes | Senior Notes | Fair Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 352,598 | 352,598 | 424,688 | |||||
GoM Term Loan | Secured Debt | Carrying Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 152,500 | 152,500 | 175,000 | |||||
GoM Term Loan | Secured Debt | Fair Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 152,500 | 152,500 | 175,000 | |||||
Facility | Facility | Carrying Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 700,000 | 700,000 | 1,000,000 | |||||
Facility | Facility | Fair Value | ||||||||
Liabilities: | ||||||||
Long-term debt | 700,000 | 700,000 | 1,000,000 | |||||
Recurring basis | ||||||||
Liabilities: | ||||||||
Total derivatives not designated as hedging instruments | (19,099) | (19,099) | (66,315) | |||||
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||||||||
Liabilities: | ||||||||
Total derivatives not designated as hedging instruments | 0 | 0 | 0 | |||||
Recurring basis | Significant Other Observable Inputs (Level 2) | ||||||||
Liabilities: | ||||||||
Total derivatives not designated as hedging instruments | (19,099) | (19,099) | (66,315) | |||||
Recurring basis | Significant Unobservable Inputs (Level 3) | ||||||||
Liabilities: | ||||||||
Total derivatives not designated as hedging instruments | 0 | 0 | 0 | |||||
Recurring basis | Commodity derivatives | ||||||||
Assets: | ||||||||
Derivative asset, fair value | 20,525 | 20,525 | 6,715 | |||||
Liabilities: | ||||||||
Derivative liability, fair value | (39,624) | (39,624) | (72,177) | |||||
Recurring basis | Commodity derivatives | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||||||||
Assets: | ||||||||
Derivative asset, fair value | 0 | 0 | 0 | |||||
Liabilities: | ||||||||
Derivative liability, fair value | 0 | 0 | 0 | |||||
Recurring basis | Commodity derivatives | Significant Other Observable Inputs (Level 2) | ||||||||
Assets: | ||||||||
Derivative asset, fair value | 20,525 | 20,525 | 6,715 | |||||
Liabilities: | ||||||||
Derivative liability, fair value | (39,624) | (39,624) | (72,177) | |||||
Recurring basis | Commodity derivatives | Significant Unobservable Inputs (Level 3) | ||||||||
Assets: | ||||||||
Derivative asset, fair value | 0 | 0 | 0 | |||||
Liabilities: | ||||||||
Derivative liability, fair value | 0 | 0 | 0 | |||||
Recurring basis | Provisional oil sales | ||||||||
Assets: | ||||||||
Derivative asset, fair value | 0 | 0 | (853) | |||||
Recurring basis | Provisional oil sales | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||||||||
Assets: | ||||||||
Derivative asset, fair value | 0 | 0 | 0 | |||||
Recurring basis | Provisional oil sales | Significant Other Observable Inputs (Level 2) | ||||||||
Assets: | ||||||||
Derivative asset, fair value | 0 | 0 | (853) | |||||
Recurring basis | Provisional oil sales | Significant Unobservable Inputs (Level 3) | ||||||||
Assets: | ||||||||
Derivative asset, fair value | $ 0 | $ 0 | $ 0 |
Equity-based Compensation - Nar
Equity-based Compensation - Narrative (Details) - LTIP - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation expense recognized | $ 8.8 | $ 8.1 | $ 25.9 | $ 24 |
Tax benefit | 1.5 | 1.5 | 4.4 | 4.5 |
Net tax shortfall related to equity-based compensation | 0 | 1.5 | 0.7 | 6.3 |
Fair value of awards vested | $ 0.5 | $ 1 | $ 21.9 | $ 9.4 |
Vesting period (in years) | 3 years | |||
Number of shares remaining available for grant (in shares) | 6 | 6 | ||
Restricted Stock Units (RSUs) | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Compensation expense not yet recognized | $ 28.5 | $ 28.5 | ||
Weighted average period over which compensation expense is to be recognized (in years) | 1 year 9 months 10 days | |||
Market/Service Vesting Restricted Stock Units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Grant date fair value of awards granted (in dollars per share) | $ 6.97 | |||
Market/Service Vesting Restricted Stock Units | Minimum | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Vesting percentage of the awards granted (up to) | 0% | |||
Grant date fair value of awards granted (in dollars per share) | $ 1.06 | |||
Expected volatility | 50% | |||
Risk-free interest rate (as a percent) | 0.20% | |||
Market/Service Vesting Restricted Stock Units | Maximum | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Vesting percentage of the awards granted (up to) | 200% | |||
Grant date fair value of awards granted (in dollars per share) | $ 12.33 | |||
Expected volatility | 104.80% | |||
Risk-free interest rate (as a percent) | 2.50% |
Equity-based Compensation - Sch
Equity-based Compensation - Schedule of Awards (Details) - LTIP shares in Thousands | 9 Months Ended |
Sep. 30, 2022 $ / shares shares | |
Service Vesting Restricted Stock Units | |
Outstanding unvested awards activity | |
Outstanding at the beginning of the period (in shares) | shares | 4,696 |
Granted (in shares) | shares | 2,793 |
Forfeited (in shares) | shares | (145) |
Vested (in shares) | shares | (2,413) |
Outstanding at the end of the period (in shares) | shares | 4,931 |
Weighted-Average Grant-Date Fair Value | |
Outstanding at beginning of the period (in dollars per share) | $ 3.88 |
Granted (in dollars per share) | 4.70 |
Forfeited (in dollars per share) | 3.91 |
Vested (in dollars per share) | 4.20 |
Outstanding at the end of the period (in dollars per share) | $ 4.18 |
Market/Service Vesting Restricted Stock Units | |
Outstanding unvested awards activity | |
Outstanding at the beginning of the period (in shares) | shares | 11,233 |
Granted (in shares) | shares | 3,378 |
Forfeited (in shares) | shares | (389) |
Vested (in shares) | shares | (2,175) |
Outstanding at the end of the period (in shares) | shares | 12,047 |
Weighted-Average Grant-Date Fair Value | |
Outstanding at beginning of the period (in dollars per share) | $ 5.28 |
Granted (in dollars per share) | 6.97 |
Forfeited (in dollars per share) | 6.19 |
Vested (in dollars per share) | 5.98 |
Outstanding at the end of the period (in dollars per share) | 5.61 |
Market/Service Vesting Restricted Stock Units | Minimum | |
Weighted-Average Grant-Date Fair Value | |
Granted (in dollars per share) | $ 1.06 |
Vesting percentage of the awards granted (as a percent) | 0% |
Market/Service Vesting Restricted Stock Units | Maximum | |
Weighted-Average Grant-Date Fair Value | |
Granted (in dollars per share) | $ 12.33 |
Vesting percentage of the awards granted (as a percent) | 200% |
Percent threshold target for grants and forfeitures (as a percent) | 100% |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Income Taxes | ||||
Decrease in deferred tax liability | $ 81.3 | |||
Decrease from other reconciling items | $ 36.7 | |||
Effective tax rate (as a percent) | 33% | 2% | 37% | 11% |
Statutory tax rate (as a percent) | 21% | 21% | ||
Ghanaian and Equatorial Guinean | ||||
Income Taxes | ||||
Statutory tax rate (as a percent) | 35% | 35% | ||
Foreign | ||||
Income Taxes | ||||
Statutory tax rate (as a percent) | 0% | 0% | ||
Tullow | ||||
Income Taxes | ||||
Decrease from pre-emption transaction | $ 44.6 |
Income Taxes - Schedule of Inco
Income Taxes - Schedule of Income (Loss) Before Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Income Taxes | ||||
Income (loss) before income taxes | $ 329,967 | $ (27,976) | $ 536,971 | $ (199,169) |
United States | ||||
Income Taxes | ||||
Income (loss) before income taxes | 16,168 | (19,129) | 77,832 | (57,769) |
Foreign | ||||
Income Taxes | ||||
Income (loss) before income taxes | $ 313,799 | $ (8,847) | $ 459,139 | $ (141,400) |
Net Income (Loss) Per Share (De
Net Income (Loss) Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Numerator: | ||||||||
Net income (loss) allocable to common stockholders | $ 222,254 | $ 117,173 | $ 1,400 | $ (28,597) | $ (57,187) | $ (90,768) | $ 340,827 | $ (176,552) |
Weighted average number of shares outstanding: | ||||||||
Basic (in shares) | 455,840 | 408,520 | 455,158 | 408,009 | ||||
Restricted stock units (in shares) | 20,591 | 0 | 19,662 | 0 | ||||
Diluted (in shares) | 476,431 | 408,520 | 474,820 | 408,009 | ||||
Net income (loss) per share: | ||||||||
Basic (in dollars per share) | $ 0.49 | $ (0.07) | $ 0.75 | $ (0.43) | ||||
Diluted (in dollars per share) | $ 0.47 | $ (0.07) | $ 0.72 | $ (0.43) | ||||
Outstanding restricted stock units excluded from the computations of diluted net income per share (in shares) | 200 | 15,400 | 100 | 15,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Millions | 9 Months Ended | ||
Sep. 30, 2022 USD ($) well | Dec. 31, 2021 USD ($) | Aug. 31, 2021 USD ($) | |
BP Operator | Greater Tortue FPSO | |||
Operating Leased Assets [Line Items] | |||
Contract liability, noncurrent | $ 200.2 | $ 200.2 | |
Equatorial Guinea | |||
Operating Leased Assets [Line Items] | |||
Number of development wells | well | 3 | ||
Number of exploration wells | well | 1 | ||
U.S. Gulf of Mexico | Bureau of Ocean Energy Management | Surety Bond | |||
Operating Leased Assets [Line Items] | |||
Required performance bonds | $ 203.7 | $ 195.5 | |
U.S. Gulf of Mexico | Third Party | Surety Bond | |||
Operating Leased Assets [Line Items] | |||
Required performance bonds | $ 9.7 | $ 3.5 |
Additional Financial Informat_3
Additional Financial Information - Schedule of Accrued Liabilities (Details) - USD ($) $ in Thousands | Sep. 30, 2022 | Dec. 31, 2021 |
Accrued liabilities: | ||
Exploration, development and production | $ 54,901 | $ 61,881 |
Revenue payable | 21,830 | 31,986 |
Current asset retirement obligations | 3,234 | 3,222 |
General and administrative expenses | 23,886 | 27,980 |
Interest | 28,800 | 31,117 |
Income taxes | 105,963 | 69,392 |
Taxes other than income | 1,547 | 2,854 |
Derivatives | 6,311 | 19,302 |
Other | 5,724 | 2,936 |
Accrued liabilities | $ 252,196 | $ 250,670 |
Additional Financial Informat_4
Additional Financial Information - Schedule of Changes in Asset Retirement Obligations (Details) $ in Thousands | 9 Months Ended |
Sep. 30, 2022 USD ($) | |
Asset retirement obligations: | |
Beginning asset retirement obligations | $ 325,459 |
Liabilities incurred during period | 11,964 |
Liabilities settled during period | (10,532) |
Revisions in estimated retirement obligations | (65,552) |
Accretion expense | 17,762 |
Ending asset retirement obligations | $ 279,101 |
Additional Financial Informat_5
Additional Financial Information - Narrative (Details) $ in Thousands | 9 Months Ended |
Sep. 30, 2022 USD ($) | |
Lessee, Lease, Description [Line Items] | |
Liabilities settled during period | $ 10,532 |
Revisions in estimated retirement obligations | (65,552) |
Tullow | |
Lessee, Lease, Description [Line Items] | |
Liabilities settled during period | 10,000 |
Equatorial Guinea | |
Lessee, Lease, Description [Line Items] | |
Revisions in estimated retirement obligations | $ 66,200 |
Additional Financial Informat_6
Additional Financial Information - Other Expenses, Net (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Additional Financial Information | ||||
(Gain) loss on disposal of inventory | $ (821) | $ (280) | $ (536) | $ 302 |
Loss on asset retirement obligations liability settlements | 0 | 58 | 620 | 444 |
Restructuring charges | 0 | (127) | (4) | 710 |
Other, net | 603 | 543 | (1,400) | (453) |
Other expenses, net | $ (218) | $ 194 | $ (1,320) | $ 1,003 |
Business Segment Information -
Business Segment Information - Narrative (Details) | 9 Months Ended |
Sep. 30, 2022 segment | |
Segment Reporting [Abstract] | |
Number of reportable segments | 4 |
Business Segment Information _2
Business Segment Information - Business Segment Information (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||||||
Mar. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | Dec. 31, 2021 | |
Segment Reporting Information [Line Items] | ||||||||||
Oil and gas revenue | $ 456,056 | $ 198,936 | $ 1,735,439 | $ 759,455 | ||||||
Gain on sale of assets | 0 | 1,538 | 471 | 1,564 | ||||||
Other income, net | 48 | 66 | 143 | 210 | ||||||
Total revenues and other income | 456,104 | 200,540 | 1,736,053 | 761,229 | ||||||
Oil and gas production | 62,372 | 50,316 | 277,264 | 211,871 | ||||||
Facilities insurance modifications, net | 494 | 1,554 | 7,246 | 3,495 | ||||||
Exploration expenses | 17,215 | 23,982 | 118,656 | 41,452 | ||||||
General and administrative | 24,007 | 22,459 | 74,424 | 66,628 | ||||||
Depletion, depreciation and amortization | 106,313 | 64,914 | 386,961 | 292,616 | ||||||
Impairment of long-lived assets | 0 | 0 | 0 | 0 | ||||||
Interest and other financing costs, net | 29,796 | 26,873 | 92,317 | 90,727 | ||||||
Derivatives, net | (113,842) | 38,224 | 243,534 | 252,606 | ||||||
Other expenses, net | (218) | 194 | (1,320) | 1,003 | ||||||
Total costs and expenses | 126,137 | 228,516 | 1,199,082 | 960,398 | ||||||
Income (loss) before income taxes | 329,967 | (27,976) | 536,971 | (199,169) | ||||||
Income tax expense (benefit) | 107,713 | 621 | 196,144 | (22,617) | ||||||
Net income (loss) | 222,254 | $ 117,173 | $ 1,400 | (28,597) | $ (57,187) | $ (90,768) | 340,827 | (176,552) | ||
Consolidated capital expenditures, net | 203,091 | 86,046 | 433,702 | 353,410 | ||||||
Property and equipment, net | 4,138,667 | 3,442,897 | 4,138,667 | 3,442,897 | $ 4,183,987 | |||||
Total assets | 4,921,412 | 4,153,724 | 4,921,412 | 4,153,724 | $ 4,940,651 | |||||
Proceeds on sale of assets | 118,703 | 5,327 | ||||||||
Jubilee Unit Area And Ten Fields | Tullow | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Gain on sale of assets | 0 | |||||||||
Proceeds on sale of assets | $ 118,200 | 118,200 | ||||||||
Operating Segments | Ghana | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Oil and gas revenue | 296,980 | 67,247 | 1,032,551 | 313,126 | ||||||
Gain on sale of assets | 0 | 0 | 0 | |||||||
Other income, net | 1 | 0 | 1 | 1 | ||||||
Total revenues and other income | 296,981 | 67,247 | 1,032,552 | 313,127 | ||||||
Oil and gas production | 23,911 | 10,490 | 137,030 | 80,189 | ||||||
Facilities insurance modifications, net | 494 | 1,555 | 7,246 | 3,495 | ||||||
Exploration expenses | 9,459 | 89 | 11,433 | 164 | ||||||
General and administrative | 3,967 | 3,165 | 11,379 | 8,636 | ||||||
Depletion, depreciation and amortization | 65,288 | 20,958 | 229,074 | 132,232 | ||||||
Interest and other financing costs, net | 16,922 | 16,836 | 46,208 | 36,890 | ||||||
Derivatives, net | 0 | 0 | 0 | 0 | ||||||
Other expenses, net | (101,457) | 34,382 | 215,340 | 193,370 | ||||||
Total costs and expenses | 18,584 | 87,475 | 657,710 | 454,976 | ||||||
Income (loss) before income taxes | 278,397 | (20,228) | 374,842 | (141,849) | ||||||
Income tax expense (benefit) | 98,413 | (6,782) | 133,193 | (48,770) | ||||||
Net income (loss) | 179,984 | (13,446) | 241,649 | (93,079) | ||||||
Consolidated capital expenditures, net | 40,871 | 30,935 | 32,814 | 61,570 | ||||||
Property and equipment, net | 1,627,871 | 1,226,513 | 1,627,871 | 1,226,513 | ||||||
Total assets | 3,211,263 | 1,297,303 | 3,211,263 | 1,297,303 | ||||||
Operating Segments | Equatorial Guinea | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Oil and gas revenue | 42,473 | 35,063 | 261,442 | 147,424 | ||||||
Gain on sale of assets | 0 | 0 | 0 | |||||||
Other income, net | 0 | 0 | 0 | 0 | ||||||
Total revenues and other income | 42,473 | 35,063 | 261,442 | 147,424 | ||||||
Oil and gas production | 11,921 | 13,029 | 60,384 | 56,373 | ||||||
Facilities insurance modifications, net | 0 | 0 | 0 | 0 | ||||||
Exploration expenses | 1,071 | 2,089 | 4,047 | 4,666 | ||||||
General and administrative | 1,991 | 581 | 5,008 | 2,883 | ||||||
Depletion, depreciation and amortization | 7,741 | 5,999 | 40,729 | 34,474 | ||||||
Interest and other financing costs, net | (595) | (446) | (1,682) | (1,218) | ||||||
Derivatives, net | 0 | 0 | 0 | 0 | ||||||
Other expenses, net | (6,464) | 3,229 | 17,553 | 34,096 | ||||||
Total costs and expenses | 15,665 | 24,481 | 126,039 | 131,274 | ||||||
Income (loss) before income taxes | 26,808 | 10,582 | 135,403 | 16,150 | ||||||
Income tax expense (benefit) | 7,371 | 5,758 | 55,420 | 19,957 | ||||||
Net income (loss) | 19,437 | 4,824 | 79,983 | (3,807) | ||||||
Consolidated capital expenditures, net | 2,435 | 20,351 | 26,732 | 51,444 | ||||||
Property and equipment, net | 385,442 | 447,795 | 385,442 | 447,795 | ||||||
Total assets | 1,130,390 | 854,530 | 1,130,390 | 854,530 | ||||||
Operating Segments | Mauritania/Senegal | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Oil and gas revenue | 0 | 0 | 0 | 0 | ||||||
Gain on sale of assets | 0 | 0 | 0 | |||||||
Other income, net | 0 | 0 | 0 | 0 | ||||||
Total revenues and other income | 0 | 0 | 0 | 0 | ||||||
Oil and gas production | 0 | 0 | 0 | 0 | ||||||
Facilities insurance modifications, net | 0 | 0 | 0 | 0 | ||||||
Exploration expenses | 2,182 | 7,081 | 80,271 | 10,812 | ||||||
General and administrative | 2,624 | 2,980 | 6,890 | 7,677 | ||||||
Depletion, depreciation and amortization | 143 | 15 | 257 | 46 | ||||||
Interest and other financing costs, net | (18,402) | (11,604) | (46,903) | (33,816) | ||||||
Derivatives, net | 0 | 0 | 0 | 0 | ||||||
Other expenses, net | 145 | (106) | (1,200) | (2,348) | ||||||
Total costs and expenses | (13,308) | (1,634) | 39,315 | (17,629) | ||||||
Income (loss) before income taxes | 13,308 | 1,634 | (39,315) | 17,629 | ||||||
Income tax expense (benefit) | 0 | 0 | 0 | 0 | ||||||
Net income (loss) | 13,308 | 1,634 | (39,315) | 17,629 | ||||||
Consolidated capital expenditures, net | 114,339 | 13,734 | 261,755 | 169,158 | ||||||
Property and equipment, net | 1,225,991 | 822,013 | 1,225,991 | 822,013 | ||||||
Total assets | 1,727,997 | 1,329,267 | 1,727,997 | 1,329,267 | ||||||
Operating Segments | U.S. Gulf of Mexico | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Oil and gas revenue | 116,603 | 96,626 | 441,446 | 298,905 | ||||||
Gain on sale of assets | 0 | 471 | 0 | |||||||
Other income, net | 698 | 256 | 1,726 | 1,028 | ||||||
Total revenues and other income | 117,301 | 96,882 | 443,643 | 299,933 | ||||||
Oil and gas production | 26,540 | 26,797 | 79,850 | 75,309 | ||||||
Facilities insurance modifications, net | 0 | 0 | 0 | 0 | ||||||
Exploration expenses | 2,674 | 13,975 | 19,770 | 20,541 | ||||||
General and administrative | 2,804 | 4,177 | 11,181 | 12,620 | ||||||
Depletion, depreciation and amortization | 32,701 | 37,551 | 115,648 | 124,598 | ||||||
Interest and other financing costs, net | 2,785 | 3,446 | 8,244 | 12,307 | ||||||
Derivatives, net | 0 | 0 | 0 | 0 | ||||||
Other expenses, net | (6,317) | 648 | 11,355 | 26,185 | ||||||
Total costs and expenses | 61,187 | 86,594 | 246,048 | 271,560 | ||||||
Income (loss) before income taxes | 56,114 | 10,288 | 197,595 | 28,373 | ||||||
Income tax expense (benefit) | (275) | 0 | 2,828 | 0 | ||||||
Net income (loss) | 56,389 | 10,288 | 194,767 | 28,373 | ||||||
Consolidated capital expenditures, net | 43,612 | 21,188 | 107,856 | 65,674 | ||||||
Property and equipment, net | 881,990 | 925,384 | 881,990 | 925,384 | ||||||
Total assets | 3,649,195 | 3,216,368 | 3,649,195 | 3,216,368 | ||||||
Corporate & Other | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Oil and gas revenue | 0 | 0 | 0 | 0 | ||||||
Gain on sale of assets | 1,538 | 0 | 1,564 | |||||||
Other income, net | (82,537) | 65,941 | 340,768 | 347,866 | ||||||
Total revenues and other income | (82,537) | 67,479 | 340,768 | 349,430 | ||||||
Oil and gas production | 0 | 0 | 0 | 0 | ||||||
Facilities insurance modifications, net | 0 | (1) | 0 | 0 | ||||||
Exploration expenses | 1,829 | 748 | 3,135 | 5,269 | ||||||
General and administrative | 44,577 | 39,464 | 138,783 | 129,108 | ||||||
Depletion, depreciation and amortization | 440 | 391 | 1,253 | 1,266 | ||||||
Interest and other financing costs, net | 29,086 | 18,641 | 86,450 | 78,348 | ||||||
Derivatives, net | (113,842) | 38,224 | 243,534 | 252,606 | ||||||
Other expenses, net | 33 | 265 | (834) | 2,306 | ||||||
Total costs and expenses | (37,877) | 97,732 | 472,321 | 468,903 | ||||||
Income (loss) before income taxes | (44,660) | (30,253) | (131,553) | (119,473) | ||||||
Income tax expense (benefit) | 2,204 | 1,645 | 4,703 | 6,196 | ||||||
Net income (loss) | (46,864) | (31,898) | (136,256) | (125,669) | ||||||
Consolidated capital expenditures, net | 1,834 | (162) | 4,545 | 5,564 | ||||||
Property and equipment, net | 17,373 | 21,192 | 17,373 | 21,192 | ||||||
Total assets | 18,987,516 | 14,315,531 | 18,987,516 | 14,315,531 | ||||||
Eliminations | ||||||||||
Segment Reporting Information [Line Items] | ||||||||||
Oil and gas revenue | 0 | 0 | 0 | 0 | ||||||
Gain on sale of assets | 0 | 0 | 0 | |||||||
Other income, net | 81,886 | (66,131) | (342,352) | (348,685) | ||||||
Total revenues and other income | 81,886 | (66,131) | (342,352) | (348,685) | ||||||
Oil and gas production | 0 | 0 | 0 | 0 | ||||||
Facilities insurance modifications, net | 0 | 0 | 0 | 0 | ||||||
Exploration expenses | 0 | 0 | 0 | 0 | ||||||
General and administrative | (31,956) | (27,908) | (98,817) | (94,296) | ||||||
Depletion, depreciation and amortization | 0 | 0 | 0 | 0 | ||||||
Interest and other financing costs, net | 0 | 0 | 0 | (1,784) | ||||||
Derivatives, net | 0 | 0 | 0 | 0 | ||||||
Other expenses, net | 113,842 | (38,224) | (243,534) | (252,606) | ||||||
Total costs and expenses | 81,886 | (66,132) | (342,351) | (348,686) | ||||||
Income (loss) before income taxes | 0 | 1 | (1) | 1 | ||||||
Income tax expense (benefit) | 0 | 0 | 0 | 0 | ||||||
Net income (loss) | 0 | 1 | (1) | 1 | ||||||
Consolidated capital expenditures, net | 0 | 0 | 0 | 0 | ||||||
Property and equipment, net | 0 | 0 | 0 | 0 | ||||||
Total assets | $ (23,784,949) | $ (16,859,275) | $ (23,784,949) | $ (16,859,275) |
Business Segment Information _3
Business Segment Information - Consolidated Capital Expenditures (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Sep. 30, 2022 | Sep. 30, 2021 | |
Segment Reporting [Abstract] | ||||
Oil and gas assets | $ 543,349 | $ 377,850 | ||
Acquisition of oil and gas properties | 21,205 | 0 | ||
Proceeds on sale of assets | (118,703) | (5,327) | ||
Changes in capital accruals | 1,511 | (16,523) | ||
Exploration expense, excluding unsuccessful well costs and leasehold impairments | 35,570 | 24,680 | ||
Capitalized interest | (57,489) | (31,956) | ||
Other | 8,259 | 4,686 | ||
Consolidated capital expenditures, net | $ 203,091 | $ 86,046 | $ 433,702 | $ 353,410 |