Business Segment Information | Business Segment Information Kosmos is engaged in a single line of business, which is the exploration, development and production of oil and gas. At September 30, 2023, the Company had operations in four geographic reporting segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico. To assess performance of the reporting segments, the Chief Operating Decision Maker reviews capital expenditures. Capital expenditures, as defined by the Company, may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with our consolidated financial statements and notes thereto. Financial information for each area is presented below: Ghana Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico Corporate & Other Eliminations Total (In thousands) Three months ended September 30, 2023 Revenues and other income: Oil and gas revenue $ 348,366 $ 75,014 $ — $ 102,968 $ — $ — $ 526,348 Other income, net — — — 746 80,826 (81,374) 198 Total revenues and other income 348,366 75,014 — 103,714 80,826 (81,374) 526,546 Costs and expenses: Oil and gas production 90,737 24,700 — 23,345 — — 138,782 Exploration expenses (58) 2,931 3,698 1,913 1,806 — 10,290 General and administrative 2,475 1,209 2,543 3,291 51,018 (35,416) 25,120 Depletion, depreciation and amortization 77,688 14,654 297 38,948 760 — 132,347 Interest and other financing costs, net(1) 14,368 (752) (31,438) 3,540 39,722 — 25,440 Derivatives, net — — — — 45,971 — 45,971 Other expenses, net 42,466 3,449 3,337 5,414 2,347 (45,958) 11,055 Total costs and expenses 227,676 46,191 (21,563) 76,451 141,624 (81,374) 389,005 Income (loss) before income taxes 120,690 28,823 21,563 27,263 (60,798) — 137,541 Income tax expense 42,614 12,477 — 54 (2,789) — 52,356 Net income (loss) $ 78,076 $ 16,346 $ 21,563 $ 27,209 $ (58,009) $ — $ 85,185 Consolidated capital expenditures, net $ 53,039 $ 15,821 $ 42,079 $ 76,895 $ 4,716 $ — $ 192,550 Ghana Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico Corporate & Other Eliminations Total (In thousands) Nine months ended September 30, 2023 Revenues and other income: Oil and gas revenue $ 728,465 $ 179,643 $ — $ 285,735 $ — $ — $ 1,193,843 Other income, net (425) 10 — 2,832 151,740 (154,272) (115) Total revenues and other income 728,040 179,653 — 288,567 151,740 (154,272) 1,193,728 Costs and expenses: Oil and gas production 141,973 68,623 — 75,701 — — 286,297 Exploration expenses 579 7,013 11,917 9,089 4,707 — 33,305 General and administrative 9,921 3,871 7,346 13,099 155,617 (112,123) 77,731 Depletion, depreciation and amortization 177,796 36,737 699 114,912 1,490 — 331,634 Interest and other financing costs, net(1) 42,535 (2,138) (87,087) 9,632 111,437 — 74,379 Derivatives, net — — — — 42,162 — 42,162 Other expenses, net 38,811 3,402 6,058 8,215 3,527 (42,149) 17,864 Total costs and expenses 411,615 117,508 (61,067) 230,648 318,940 (154,272) 863,372 Income (loss) before income taxes 316,425 62,145 61,067 57,919 (167,200) — 330,356 Income tax expense 112,478 25,837 — 1,119 (917) — 138,517 Net income (loss) $ 203,947 $ 36,308 $ 61,067 $ 56,800 $ (166,283) $ — $ 191,839 Consolidated capital expenditures, net $ 202,517 $ 40,777 $ 191,830 $ 125,215 $ 8,288 $ — $ 568,627 As of September 30, 2023 Property and equipment, net $ 1,243,655 $ 402,999 $ 1,672,423 $ 842,715 $ 18,177 $ — $ 4,179,969 Total assets $ 3,320,522 $ 1,738,886 $ 2,507,496 $ 3,934,860 $ 21,048,238 $ (27,580,601) $ 4,969,401 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. Ghana(2) Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico(3) Corporate & Other Eliminations Total (In thousands) Three months ended September 30, 2022 Revenues and other income: Oil and gas revenue $ 296,980 $ 42,473 $ — $ 116,603 $ — $ — $ 456,056 Other income, net 1 — — 698 (82,537) 81,886 48 Total revenues and other income 296,981 42,473 — 117,301 (82,537) 81,886 456,104 Costs and expenses: Oil and gas production 23,911 11,921 — 26,540 — — 62,372 Facilities insurance modifications, net 494 — — — — — 494 Exploration expenses 9,459 1,071 2,182 2,674 1,829 — 17,215 General and administrative 3,967 1,991 2,624 2,804 44,577 (31,956) 24,007 Depletion, depreciation and amortization 65,288 7,741 143 32,701 440 — 106,313 Interest and other financing costs, net(1) 16,922 (595) (18,402) 2,785 29,086 — 29,796 Derivatives, net — — — — (113,842) — (113,842) Other expenses, net (101,457) (6,464) 145 (6,317) 33 113,842 (218) Total costs and expenses 18,584 15,665 (13,308) 61,187 (37,877) 81,886 126,137 Income (loss) before income taxes 278,397 26,808 13,308 56,114 (44,660) — 329,967 Income tax expense 98,413 7,371 — (275) 2,204 — 107,713 Net income (loss) $ 179,984 $ 19,437 $ 13,308 $ 56,389 $ (46,864) $ — $ 222,254 Consolidated capital expenditures, net $ 40,871 $ 2,435 $ 114,339 $ 43,612 $ 1,834 $ — $ 203,091 Ghana(2) Equatorial Guinea Mauritania/Senegal U.S. Gulf of Mexico(3) Corporate & Other Eliminations Total (In thousands) Nine months ended September 30, 2022 Revenues and other income: Oil and gas revenue $ 1,032,551 $ 261,442 $ — $ 441,446 $ — $ — $ 1,735,439 Gain on sale of assets — — — 471 — — 471 Other income, net 1 — — 1,726 340,768 (342,352) 143 Total revenues and other income 1,032,552 261,442 — 443,643 340,768 (342,352) 1,736,053 Costs and expenses: Oil and gas production 137,030 60,384 — 79,850 — — 277,264 Facilities insurance modifications, net 7,246 — — — — — 7,246 Exploration expenses 11,433 4,047 80,271 19,770 3,135 — 118,656 General and administrative 11,379 5,008 6,890 11,181 138,783 (98,817) 74,424 Depletion, depreciation and amortization 229,074 40,729 257 115,648 1,253 — 386,961 Interest and other financing costs, net(1) 46,208 (1,682) (46,903) 8,244 86,450 — 92,317 Derivatives, net — — — — 243,534 — 243,534 Other expenses, net 215,340 17,553 (1,200) 11,355 (834) (243,534) (1,320) Total costs and expenses 657,710 126,039 39,315 246,048 472,321 (342,351) 1,199,082 Income (loss) before income taxes 374,842 135,403 (39,315) 197,595 (131,553) (1) 536,971 Income tax expense 133,193 55,420 — 2,828 4,703 — 196,144 Net income (loss) $ 241,649 $ 79,983 $ (39,315) $ 194,767 $ (136,256) $ (1) $ 340,827 Consolidated capital expenditures, net $ 32,814 $ 26,732 $ 261,755 $ 107,856 $ 4,545 $ — $ 433,702 As of September 30, 2022 Property and equipment, net $ 1,627,871 $ 385,442 $ 1,225,991 $ 881,990 $ 17,373 $ — $ 4,138,667 Total assets $ 3,211,263 $ 1,130,390 $ 1,727,997 $ 3,649,195 $ 18,987,516 $ (23,784,949) $ 4,921,412 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. (2) Includes activity related to the interest pre-empted by Tullow prior to the March 17, 2022 closing date of the Tullow pre-emption transaction. Additionally, cash consideration of $118.2 million is included as reduction in Consolidated capital expenditures for the nine months ended September 30, 2022. (3) Includes activity related to our acquisition of an additional interest in the Kodiak Oil Field commencing June 9, 2022, the acquisition date. Additionally, cash consideration paid of $29.0 million is included in consolidated capital expenditures for the three and nine months ended September 30, 2022. Nine Months Ended September 30, 2023 2022 (In thousands) Consolidated capital expenditures: Consolidated Statements of Cash Flows - Investing activities: Oil and gas assets $ 611,914 $ 543,349 Acquisition of oil and gas properties — 21,205 Proceeds on sale of assets — (118,703) Adjustments: Changes in capital accruals 25,441 1,511 Exploration expense, excluding unsuccessful well costs and leasehold impairments(1) 31,061 35,570 Capitalized interest (99,920) (57,489) Other 131 8,259 Total consolidated capital expenditures, net $ 568,627 $ 433,702 ______________________________________ (1) Unsuccessful well costs and leasehold impairments are included in oil and gas assets when incurred. |