Business Segment Information | Business Segment Information Kosmos is engaged in a single line of business, which is the exploration, development and production of oil and gas. At December 31, 2024, the Company had operations in four geographic reporting segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the Gulf of America. The Company’s Chief Operating Decision Maker (“CODM”) is the Chief Executive Officer, who makes decisions about allocating resources and assessing performance for the entire company. To assess performance of the reporting segments, the CODM regularly reviews oil and gas revenues, oil and gas production costs, exploration expenses and capital expenditures by reporting segment in deciding how to allocate resources and in assessing performance. Capital expenditures, as defined by the Company, may not be comparable to similarly titled measures used by other companies and should be considered in conjunction with our consolidated financial statements and notes thereto. Financial information for each reporting segment is presented below: Ghana Equatorial Guinea Mauritania / Senegal Gulf of America Corporate & Other Eliminations Total (in thousands) Years ended December 31, 2024 Revenues and other income: Oil and gas revenue $ 1,044,562 $ 260,675 $ — $ 370,121 $ — $ — $ 1,675,358 Other income, net 48 — — 2,895 171,706 (174,445) 204 Total revenues and other income 1,044,610 260,675 — 373,016 171,706 (174,445) 1,675,562 Costs and expenses: Oil and gas production 164,385 136,398 93,412 136,319 — — 530,514 Exploration expenses 3,572 73,009 16,973 21,447 4,906 — 119,907 General and administrative 13,718 6,129 10,974 19,326 212,354 (162,346) 100,155 Depletion, depreciation and amortization 203,501 65,178 950 185,068 2,077 — 456,774 Interest and other financing costs, net(1) 51,302 (2,697) (146,952) (12,607) 199,552 — 88,598 Derivatives, net — — — — 12,099 — 12,099 Other expenses, net 14,894 (4,673) 14,764 4,782 35 (12,099) 17,703 Total costs and expenses 451,372 273,344 (9,879) 354,335 431,023 (174,445) 1,325,750 Income before income taxes 593,238 (12,669) 9,879 18,681 (259,317) — 349,812 Income tax expense 201,006 (41,217) — 14,179 (14,007) — 159,961 Net income (loss) $ 392,232 $ 28,548 $ 9,879 $ 4,502 $ (245,310) $ — $ 189,851 Consolidated capital expenditures $ 139,130 $ 177,196 $ 324,798 $ 181,160 $ 6,529 $ — $ 828,813 As of December 31, 2024 Property and equipment, net $ 986,693 $ 482,223 $ 2,057,786 $ 901,012 $ 16,507 $ — $ 4,444,221 Total assets $ 3,682,493 $ 2,313,856 $ 3,188,067 $ 4,094,116 $ 25,867,010 $ (33,836,554) $ 5,308,988 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. Ghana Equatorial Guinea Mauritania / Senegal Gulf of America Corporate & Other Eliminations Total (in thousands) Year ended December 31, 2023 Revenues and other income: Oil and gas revenue $ 1,062,482 $ 267,494 $ — $ 371,632 $ — $ — $ 1,701,608 Other income, net (403) 10 — 3,327 157,770 (160,777) (73) Total revenues and other income 1,062,079 267,504 — 374,959 157,770 (160,777) 1,701,535 Costs and expenses: Oil and gas production 175,265 114,411 — 100,421 — — 390,097 Exploration expenses 872 7,915 15,784 11,950 5,757 — 42,278 General and administrative 12,913 5,555 9,354 22,076 199,283 (149,649) 99,532 Depletion, depreciation and amortization 240,998 51,750 917 149,482 1,780 — 444,927 Impairment of long-lived assets 222,278 — — — — 222,278 Interest and other financing costs, net(1) 56,988 (2,942) (119,697) 6,236 155,319 — 95,904 Derivatives, net — — — — 11,128 — 11,128 Other expenses, net 7,963 3,208 7,997 10,506 5,110 (11,128) 23,656 Total costs and expenses 717,277 179,897 (85,645) 300,671 378,377 (160,777) 1,329,800 Income (loss) before income taxes 344,802 87,607 85,645 74,288 (220,607) — 371,735 Income tax expense (benefit) 122,704 35,666 — 13,643 (13,798) — 158,215 Net income (loss) $ 222,098 $ 51,941 $ 85,645 $ 60,645 $ (206,809) $ — $ 213,520 Consolidated capital expenditures $ 276,849 $ 74,573 $ 276,484 $ 212,431 $ 9,662 $ — $ 849,999 As of December 31, 2023 Property and equipment, net $ 1,036,651 $ 424,030 $ 1,788,214 $ 893,293 $ 18,041 $ — $ 4,160,229 Total assets $ 3,252,235 $ 1,918,131 $ 2,642,098 $ 3,988,805 $ 21,599,662 $ (28,462,797) $ 4,938,134 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. Ghana (2) Equatorial Guinea Mauritania / Senegal Gulf of America (3) Corporate & Other Eliminations Total (in thousands) Year ended December 31, 2022 Revenues and other income: Oil and gas revenue $ 1,350,962 $ 346,783 $ — $ 547,610 $ — $ — $ 2,245,355 Gain on sale of assets — — — 471 50,000 — 50,471 Other income, net 428 3,350 — 2,405 386,002 (388,236) 3,949 Total revenues and other income 1,351,390 350,133 — 550,486 436,002 (388,236) 2,299,775 Costs and expenses: Oil and gas production 212,729 90,602 — 105,968 — — 409,299 Exploration expenses 14,987 7,378 82,526 22,763 6,576 — 134,230 General and administrative 15,310 6,703 9,798 15,794 180,594 (127,343) 100,856 Depletion, depreciation and amortization 289,058 53,765 412 153,407 1,614 — 498,256 Impairment of long-lived assets 450,357 — — (388) — — 449,969 Interest and other financing costs, net(1) 64,620 (2,494) (69,644) 11,180 114,598 — 118,260 Derivatives, net — — — — 260,892 — 260,892 Other expenses, net 233,785 8,397 (1,178) 10,339 496 (260,893) (9,054) Total costs and expenses 1,280,846 164,351 21,914 319,063 564,770 (388,236) 1,962,708 Income (loss) before income taxes 70,544 185,782 (21,914) 231,423 (128,768) — 337,067 Income tax expense (benefit) 28,091 72,814 — (1,010) 10,621 — 110,516 Net income (loss) $ 42,453 $ 112,968 $ (21,914) $ 232,433 $ (139,389) $ — $ 226,551 Consolidated capital expenditures $ 98,540 $ 36,036 $ 407,982 $ 111,016 $ (41,986) $ — $ 611,588 As of December 31, 2022 Property and equipment, net $ 1,202,937 $ 396,737 $ 1,396,884 $ 829,242 $ 16,847 $ — $ 3,842,647 Total assets $ 2,886,242 $ 1,463,211 $ 2,026,776 $ 3,695,641 $ 19,554,236 $ (25,046,118) $ 4,579,988 ______________________________________ (1) Interest expense is recorded based on actual third-party and intercompany debt agreements. Capitalized interest is recorded on the business unit where the assets reside. (2) Includes activity related to the interest pre-empted by Tullow prior to the March 17, 2022 closing date of the Tullow pre-emption transaction. Additionally, cash consideration of $118.2 million is included as a reduction in Consolidated capital expenditures for the year ended December 31, 2022. (3) Includes activity related to our acquisition of an additional interest in the Kodiak oil field commencing June 9, 2022, the acquisition date. Additionally, cash consideration paid of $29.0 million is included in the Consolidated capital expenditures for the year ended December 31, 2022. Years Ended December 31, 2024 2023 2022 (In thousands) Consolidated capital expenditures: Consolidated Statements of Cash Flows - Investing activities: Oil and gas assets $ 933,659 $ 932,603 $ 787,297 Acquisition of oil and gas properties — — 22,078 Proceeds on sale of assets — — (168,703) Adjustments: Changes in capital accruals 13,392 6,732 396 Exploration expense, excluding unsuccessful well costs and leasehold impairments(1) 45,418 40,070 47,289 Capitalized interest (168,715) (138,738) (84,343) Other 5,059 9,332 7,574 Total consolidated capital expenditures $ 828,813 $ 849,999 $ 611,588 ______________________________________ (1) Unsuccessful well costs are included in oil and gas assets when incurred. |