Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Feb. 28, 2015 | 8-May-15 | |
Document And Entity Information [Abstract] | ||
Entity Registrant Name | Biopower Operations Corp | |
Entity Central Index Key | 1510832 | |
Document Type | 10-Q | |
Document Period End Date | 28-Feb-15 | |
Current Fiscal Year End Date | -19 | |
Amendment Flag | FALSE | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 41,607,680 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2015 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Feb. 28, 2015 | Nov. 30, 2014 |
Current Assets | ||
Cash | $22,963 | $15,118 |
Prepaid expenses | 204 | 818 |
Total Current Assets | 23,167 | 15,936 |
Equipment - net | 18,149 | 21,234 |
Security deposit | 11,193 | 11,193 |
Total Noncurrent Assets | 29,342 | 32,427 |
Total Assets | 52,509 | 48,363 |
Current Liabilities | ||
Accounts payable and accrued expenses | 417,816 | 419,090 |
Accounts payable and accrued expenses - related parties | 1,647,037 | 1,455,540 |
Notes payable | 217,500 | 155,000 |
Notes payable - related parties | 43,025 | 51,375 |
Convertible debt, net of discount | 3,333 | 62,500 |
Convertible debt - related parties, net of discount | 3,333 | |
Total Current Liabilities | 2,332,044 | 2,143,505 |
Total Liabilities | 2,332,044 | 2,143,505 |
Stockholders' Deficit | ||
Preferred stock, $1 par value; 10,000 shares authorized; 1 share issued and outstanding | 1 | 1 |
Common stock, $0.0001 par value, 100,000,000 shares authorized; 41,607,676 and 41,107,676 shares issued and outstanding | 4,162 | 4,112 |
Additional paid-in capital | 3,650,881 | 3,580,931 |
Deficit accumulated | -5,934,579 | -5,680,186 |
Total Stockholders' Deficit | -2,279,535 | -2,095,142 |
Total Liabilities and Stockholders' Deficit | $52,509 | $48,363 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Feb. 28, 2015 | Nov. 30, 2014 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $1 | $1 |
Preferred stock, shares authorized | 10,000 | 10,000 |
Preferred stock, shares issued | 1 | 1 |
Preferred stock, shares outstanding | 1 | 1 |
Common stock, par value | $0.00 | $0.00 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 41,607,676 | 41,107,676 |
Common stock, shares outstanding | 41,607,676 | 41,107,676 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) (USD $) | 3 Months Ended | |
Feb. 28, 2015 | Feb. 28, 2014 | |
Income Statement [Abstract] | ||
General and administrative expenses | $248,385 | $360,453 |
Other income (expense) | ||
Interest expense | -3,926 | -5,895 |
Interest expense - related party | -2,082 | |
Consulting revenue, net of expense | 76,533 | |
Total other income (expense) - net | -6,008 | 70,638 |
Net loss | -254,393 | -289,815 |
Net loss per common share - basic and diluted | ($0.01) | ($0.01) |
Weighted average number of common shares outstanding during the period - basic and diluted | 41,371,465 | 30,281,180 |
Comprehensive loss | ||
Net loss | -254,393 | -289,815 |
Unrealized loss on available-for-sale marketable securities | ||
Reclassification adjustment due to impairment on available-for-sale securities | ||
Comprehensive loss | ($254,393) | ($289,815) |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
Feb. 28, 2015 | Feb. 28, 2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | ($254,393) | ($289,815) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Stock-based compensation expense | 103,750 | |
Depreciation | 3,085 | 3,085 |
Amortization of debt discount | 1,667 | |
Changes in operating assets and liabilities: | ||
Accounts receivable | 5,265 | |
Prepaid expenses | 614 | 9,894 |
Accounts payable and accrued expenses | -1,274 | -72,415 |
Accounts payable and accrued expenses - related parties | 191,496 | 114,953 |
Net Cash Provided by (Used In) Operating Activities | -58,805 | -125,284 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchase of equipment | -4,754 | |
Net Cash Provided By (Used In) Investing Activities | -4,754 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from convertible debt | 7,500 | 125,000 |
Proceeds from notes payable - related parties | -850 | |
Proceeds from issuance of common stock | 60,000 | |
Net Cash Provided By Financing Activities | 66,650 | 125,000 |
Net Increase in Cash | 7,845 | -5,038 |
Cash - Beginning of Period | 15,118 | 109,172 |
Cash - End of Period | 22,963 | 104,134 |
Cash Paid During the Period for: | ||
Income Taxes | ||
Interest | ||
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Common stock issued for conversion of notes payable | 209,620 | |
Debt discount recorded on convertible debt | 5,000 | 81,250 |
Debt discount recorded on convertible debt - related party | 5,000 | |
Reclassification-Jeffrey Kaliner | 62,500 | |
Reclassification-Bonnie Nelson | $7,500 |
Basis_of_Presentation
Basis of Presentation | 3 Months Ended |
Feb. 28, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Note 1 Basis of Presentation |
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (“SEC”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is our opinion, however, that the accompanying unaudited interim consolidated financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented. | |
In the quarter ending May 31, 2014, the Company has elected to early adopt Accounting Standards Update No. 2014-10, Development Stage Entities (Topic 915): Elimination of Certain Financial Reporting Requirements. The adoption of this ASU allows the Company to remove the inception to date information and all references to development stage. | |
The accompanying unaudited interim consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended November 30, 2014 as filed with the SEC, which contains the audited financial statements and notes thereto, together with Management’s Discussion and Analysis, for the years ended November 30, 2014 and 2013. The financial information as of February 28, 2015 is derived from the audited financial statements presented in our Annual Report on Form 10-K for the year ended November 30, 2014. The interim results for the three months ended February 28, 2015 are not necessarily indicative of the results to be expected for the year ending November 30, 2015 or for any future interim periods. |
Going_Concern
Going Concern | 3 Months Ended |
Feb. 28, 2015 | |
Going Concern [Abstract] | |
Going Concern | Note 2 Going Concern |
As reflected in the accompanying consolidated financial statements, the Company had a net loss of $254,393 and $289,815, for the three months ended February 28, 2015 and 2014, respectively, and net cash used in operations of $58,805 and $125,284 for the three months ended February 28, 2015 and 2014, respectively. Additionally, the Company had a working capital deficit of $2,308,877, for the three months ended February 28, 2015 and a stockholders’ deficit of $2,279,535 at February 28, 2015. These factors raise substantial doubt about the Company’s ability to continue as a going concern. | |
The ability of the Company to continue as a going concern is dependent on Management’s plans, which include potential asset acquisitions, mergers or business combinations with other entities, further implementation of its business plan and continuing to raise funds through debt and/or equity financings. The Company will likely rely upon related party debt and/or equity financing in order to ensure the continuing existence of the business. | |
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern. |
Equipment
Equipment | 3 Months Ended | ||||||||||
Feb. 28, 2015 | |||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||
Equipment | Note 3 Equipment | ||||||||||
At February 28, 2015 and November 30, 2014, equipment consists of the following: | |||||||||||
2015 | 2014 | Estimated Useful Life | |||||||||
Computer Equipment | $ | 27,760 | $ | 27,760 | 5 years | ||||||
Testing Equipment | 20,366 | 20,366 | 3 years | ||||||||
Less: Accumulated depreciation | (29,977 | ) | (26,892 | ) | |||||||
Equipment, net | $ | 18,149 | $ | 21,234 | |||||||
Depreciation expense was $3,085 and $3,085 for the three months ended February 28, 2015 and 2014, respectively. |
Notes_Payable_and_Convertible_
Notes Payable and Convertible Debt | 3 Months Ended | ||||||||||||||
Feb. 28, 2015 | |||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||
Notes Payable and Convertible Debt | Note 4 Notes Payable and Convertible Debt | ||||||||||||||
Notes payable consists of the following: | |||||||||||||||
Balance | Interest Rate | Maturity | |||||||||||||
Balance – November 30, 2014 | $ | 155,000 | 8 | % | 30-Jun-15 | ||||||||||
Reclassification of convertible debt to notes payable | 62,500 | 8 | % | Due on Demand | |||||||||||
Balance – February 28, 2015 | $ | 217,500 | |||||||||||||
In December, 2013, a third party investor purchased $125,000 of convertible debt, bearing interest, at 8% interest, and due February, 2015. In November, 2014, the Company converted $62,500 according to the terms of the Convertible Note Purchase Agreement. The remaining balance of $62,500 is not convertible to common shares of the Company’s stock. The $62,500 note payable bears interest at 8% and is due on May 25, 2015. | |||||||||||||||
In December, 2014, a third party investor advanced $7,500, at 8% interest, which is due on December 30, 2015. | |||||||||||||||
In December, 2014 a third party investor combined two previous loans dated July 2, 2013 and September 11, 2014 for $18,000 and $5,000, respectively, into a new loan of $23,000, at 8% interest. The new loan is payable on May 5, 2015. | |||||||||||||||
Convertible debt consists of the following: | |||||||||||||||
Balance | Interest | Maturity | Conversion | ||||||||||||
Rate | Price | ||||||||||||||
Balance – November 30, 2014 | $ | 62,500 | 8 | % | $ | 0.1 | |||||||||
Reclassification to notes payable | (62,500 | ) | |||||||||||||
Borrowings | 7,500 | 8 | % | Dec. 30. 2015 | $ | 0.12 | |||||||||
Balance - February 28, 2015 | $ | 7,500 | 8 | % | |||||||||||
On December 30, 2014 a third party investor advanced $7,500 due on or before December 30, 2015. Pursuant to the agreement, the investor is allowed to convert 100% of the debt at a share price of $0.12. The company accounted for the conversion of loan in accordance with ASC 470, “Debt with Conversion and Other Options”. The loan was deemed to have a beneficial conversion feature because the fair value of the stock exceeded the effective conversion price embedded in the loan on the commitment date. Accordingly, the Company recorded the value of the beneficial conversion feature, which was determined to be $5,000 as a discount to the loan and a corresponding increase to additional paid in capital. | |||||||||||||||
Accrued interest on notes payable and convertible debt at February 28, 2015 and February 28, 2014 amounted to $12,375 and $11,436, respectively, which is included as a component of accounts payable and accrued expenses. | |||||||||||||||
Interest expense on notes payable and convertible debt with third parties amounted to $3,925 and $4,850 for the three months ended February 28, 2015 and 2014, respectively. |
Related_Party_Transactions
Related Party Transactions | 3 Months Ended |
Feb. 28, 2015 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 5 Related Party Transactions |
Notes payable to related parties at February 28, 2015 and November 30, 2014 is $43,025 and $51,375, respectively. Convertible notes payable to related parties is $7,500 at February 28, 2015. | |
Accrued interest at February 28, 2015 and November 30, 2014, amounted to $1,439 and $190, respectively and is a component of accounts payable and accrued expenses – related parties. | |
On November 5, 2014, the Director of Business Strategy made a loan of $50,000, bearing interest at 8% which is due on May 5, 2015. The $50,000 non-convertible loan included a provision for matching, future conversion rights with any new loans made by the company with the exception of a Right of First Refusal. On December 30, 2014, a third party investor loaned the Company $7,500 with conversion rights at $0.12 per share. Therefore, effective December 30, 2014, $7,500 of the director’s $50,000 note payable was reclassified to convertible debt with conversion rights of $0.12 per share. The company accounted for the conversion of loan in accordance with ASC 470, “Debt with Conversion and Other Options”. The loan was deemed to have a beneficial conversion feature because the fair value of the stock exceeded the effective conversion price embedded in the loan on the commitment date. Accordingly, the Company recorded the value of the beneficial conversion feature, which was determined to be $5,000 as a discount to the loan and a corresponding increase to additional paid in capital. | |
The Company has separated accounts payable and accrued expenses on the balance sheet to reflect amounts due to related parties primarily consisting of officer compensation, health insurance, interest on notes and reimbursable expenses to officers for travel, meals and entertainment, vehicle and other related business expenses. |
Stockholders_Deficit
Stockholders' Deficit | 3 Months Ended |
Feb. 28, 2015 | |
Equity [Abstract] | |
Stockholders' Deficit | Note 6 Stockholders’ Deficit |
Common Stock | |
For the three months ended February 28, 2015: | |
The Company issued 500,000 shares of stock to unrelated third parties for cash totaling $60,000, at a price of $0.12 per share. There are 41,607,676 and 41,107,676 shares issued and outstanding at February 28, 2015 and November 30, 2014, respectively. |
Commitments_and_Contingencies
Commitments and Contingencies | 3 Months Ended | ||||||||||||||||
Feb. 28, 2015 | |||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||
Commitments and Contingencies | Note 7 Commitments and Contingencies | ||||||||||||||||
Commitments | |||||||||||||||||
Employment Agreements – Officers and Directors | |||||||||||||||||
As of November 30, 2014, the Company had employment agreements with certain officers and directors (two individuals) containing the following provisions: | |||||||||||||||||
Term of contract | 4 years, expiring on November 30, 2018 | ||||||||||||||||
Salary | $275,000 commencing December 1, 2014 | ||||||||||||||||
Salary deferral | All salaries will be accrued but may be paid from the Company’s available cash flow funds. | ||||||||||||||||
Annual Salaries: | |||||||||||||||||
Name | Starting | 2014-15 | 2015-2016 | 2016-2017 | |||||||||||||
Dec. 1, 2014 | |||||||||||||||||
Robert Kohn | $ | 275,000 | $ | 325,000 | $ | 375,000 | |||||||||||
Bonnie Nelson | $ | 275,000 | $ | 325,000 | $ | 375,000 | |||||||||||
Lease Agreement | |||||||||||||||||
On June 3, 2013, the Company entered into a new lease agreement with its current landlord. The lease is for a 24 month period, expiring on May 31, 2015 , and requires monthly base rental payments of $ 4,000 for the period from June 1, 2013 through May 31, 2014 and $ 4,080 for the period from June 1, 2014 through May 31, 2015 plus adjustments for Common Area Expenses. | |||||||||||||||||
Rent expense was $12,821 and $16,606 for the three months ended February 28, 2015 and 2014, respectively. | |||||||||||||||||
Contingencies | |||||||||||||||||
From time to time, the Company may be involved in legal matters arising in the ordinary course of business. While the Company believes that such matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations. |
Subsequent_Events
Subsequent Events | 3 Months Ended |
Feb. 28, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 8. Subsequent Events |
None |
Equipment_Tables
Equipment (Tables) | 3 Months Ended | ||||||||||
Feb. 28, 2015 | |||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||
Components of Equipment | At February 28, 2015 and November 30, 2014, equipment consists of the following: | ||||||||||
2015 | 2014 | Estimated Useful Life | |||||||||
Computer Equipment | $ | 27,760 | $ | 27,760 | 5 years | ||||||
Testing Equipment | 20,366 | 20,366 | 3 years | ||||||||
Less: Accumulated depreciation | (29,977 | ) | (26,892 | ) | |||||||
Equipment, net | $ | 18,149 | $ | 21,234 |
Notes_Payable_and_Convertible_1
Notes Payable and Convertible Debt (Tables) | 3 Months Ended | ||||||||||||||
Feb. 28, 2015 | |||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||
Schedule of Notes Payable | Notes payable consists of the following: | ||||||||||||||
Balance | Interest Rate | Maturity | |||||||||||||
Balance – November 30, 2014 | $ | 155,000 | 8 | % | 30-Jun-15 | ||||||||||
Reclassification of convertible debt to notes payable | 62,500 | 8 | % | Due on Demand | |||||||||||
Balance – February 28, 2015 | $ | 217,500 | |||||||||||||
Schedule of Convertible Debt | Convertible debt consists of the following: | ||||||||||||||
Balance | Interest | Maturity | Conversion | ||||||||||||
Rate | Price | ||||||||||||||
Balance – November 30, 2014 | $ | 62,500 | 8 | % | $ | 0.1 | |||||||||
Reclassification to notes payable | (62,500 | ) | |||||||||||||
Borrowings | 7,500 | 8 | % | Dec. 30. 2015 | $ | 0.12 | |||||||||
Balance - February 28, 2015 | $ | 7,500 | 8 | % |
Commitments_and_Contingencies_
Commitments and Contingencies (Tables) | 3 Months Ended | ||||||||||||||||
Feb. 28, 2015 | |||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||
Schedule of Employees Compensation | Annual Salaries: | ||||||||||||||||
Name | Starting | 2014-15 | 2015-2016 | 2016-2017 | |||||||||||||
Dec. 1, 2014 | |||||||||||||||||
Robert Kohn | $ | 275,000 | $ | 325,000 | $ | 375,000 | |||||||||||
Bonnie Nelson | $ | 275,000 | $ | 325,000 | $ | 375,000 |
Going_Concern_Details_Narrativ
Going Concern (Details Narrative) (USD $) | 3 Months Ended | ||
Feb. 28, 2015 | Feb. 28, 2014 | Nov. 30, 2014 | |
Going Concern [Abstract] | |||
Net loss for years | $254,393 | $289,815 | |
Net cash used in operations | 58,805 | 125,284 | |
Working capital deficit | 2,308,877 | ||
Stockholders' deficit | $2,279,535 | $2,095,142 |
Equipment_Details_Narrative
Equipment (Details Narrative) (USD $) | 3 Months Ended | |
Feb. 28, 2015 | Feb. 28, 2014 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation expense | $3,085 | $3,085 |
Equipment_Components_of_Equipm
Equipment - Components of Equipment (Details) (USD $) | 3 Months Ended | 12 Months Ended |
Feb. 28, 2015 | Nov. 30, 2014 | |
Less: Accumulated depreciation | ($29,977) | ($26,892) |
Equipment, net | 18,149 | 21,234 |
Computer Equipment [Member] | ||
Equipment, gross | 27,760 | 27,760 |
Estimated Useful Life | 5 years | 5 years |
Testing Equipment [Member] | ||
Equipment, gross | $20,366 | $20,366 |
Estimated Useful Life | 3 years | 3 years |
Notes_Payable_and_Convertible_2
Notes Payable and Convertible Debt (Details Narrative) (USD $) | 3 Months Ended | 1 Months Ended | 0 Months Ended | 1 Months Ended | ||||
Feb. 28, 2015 | Feb. 28, 2014 | Dec. 31, 2014 | Nov. 30, 2014 | Dec. 30, 2014 | Dec. 31, 2013 | Sep. 11, 2014 | Jul. 02, 2013 | |
Convertible debt | $7,500 | $62,500 | ||||||
Debt due date description | Due on Demand | |||||||
Note payable | 217,500 | 155,000 | ||||||
Debt conversion price per share | $0.12 | $0.10 | ||||||
Accrued interest on notes payable | 12,375 | 11,436 | ||||||
Interest expense on notes payable | 3,925 | 4,850 | ||||||
Third Party Investor [Member] | New Loan [Member] | ||||||||
Investor advanced | 23,000 | |||||||
Percentage of debt instrument interest rate | 8.00% | |||||||
Debt due date | 5-May-15 | |||||||
Convertible Note Purchase Agreement [Member] | ||||||||
Convertible debt | 62,500 | |||||||
Percentage of debt instrument interest rate | 8.00% | |||||||
Convertible debt remaining balance | 62,500 | |||||||
Note payable | 62,500 | |||||||
Debt due date | 25-May-15 | |||||||
Third Party Investors [Member] | ||||||||
Convertible debt | 125,000 | |||||||
Investor advanced | 7,500 | 7,500 | 18,000 | 5,000 | ||||
Percentage of debt instrument interest rate | 8.00% | 8.00% | ||||||
Debt due date description | February, 2015 | |||||||
Debt due date | 30-Dec-15 | 30-Dec-15 | ||||||
Percentage of conversion of debt | 100.00% | |||||||
Debt conversion price per share | $0.12 | |||||||
Beneficial conversion feature | $5,000 |
Notes_Payable_and_Convertible_3
Notes Payable and Convertible Debt - Schedule of Notes Payable (Details) (USD $) | 3 Months Ended | ||
Feb. 28, 2015 | Feb. 28, 2014 | Nov. 30, 2014 | |
Debt Disclosure [Abstract] | |||
Beginning balance | $155,000 | ||
Reclassification of convertible debt to notes payable | 62,500 | ||
Interest Rate | 8.00% | 8.00% | |
Reclassification of convertible debt interest rate | 8.00% | ||
Ending balance | $217,500 | ||
Maturity | Due on Demand | ||
Debt, Maturity date | 30-Dec-15 |
Notes_Payable_and_Convertible_4
Notes Payable and Convertible Debt - Schedule of Convertible Debt (Details) (USD $) | 3 Months Ended | |
Feb. 28, 2015 | Nov. 30, 2014 | |
Debt Disclosure [Abstract] | ||
Beginning balance | $62,500 | |
Reclassification to notes payable | -62,500 | |
Borrowings | 7,500 | |
Ending Balance | $7,500 | |
Interest Rate | 8.00% | 8.00% |
Borrowings Interest rate | 8.00% | |
Debt, Maturity date | 30-Dec-15 | |
Conversion Price | $0.12 | $0.10 |
Related_Party_Transactions_Det
Related Party Transactions (Details Narrative) (USD $) | 3 Months Ended | 0 Months Ended | ||
Feb. 28, 2015 | Nov. 05, 2014 | Dec. 30, 2014 | Nov. 30, 2014 | |
Notes payable to related parties | $43,025 | $51,375 | ||
Convertible notes payable to related parties | 7,500 | |||
Accrued interest | 1,439 | 190 | ||
Debt instrument bearing interest | 8.00% | 8.00% | ||
Debt instrument maturity date | 30-Dec-15 | |||
Conversion price per share | $0.12 | $0.10 | ||
Director [Member] | ||||
Loan amount | 50,000 | |||
Debt instrument bearing interest | 8.00% | |||
Debt instrument maturity date | 5-May-15 | |||
Third Party Investors [Member] | ||||
Loan amount | 7,500 | |||
Conversion price per share | $0.12 | |||
Beneficial conversion feature | $5,000 |
Stockholders_Deficit_Details_N
Stockholders' Deficit (Details Narrative) (USD $) | 3 Months Ended | |
Feb. 28, 2015 | Nov. 30, 2014 | |
Stockholders Equity Disclosure [Line Items] | ||
Stock issuance price per share | $0.80 | |
Common stock, shares issued | 41,607,676 | 41,107,676 |
Common stock, shares outstanding | 41,607,676 | 41,107,676 |
Unrelated Third Parties [Member] | ||
Stockholders Equity Disclosure [Line Items] | ||
Stock issued during period for cash | $500,000 | |
Stock issued during period for cash, shares | 60,000 | |
Stock issuance price per share | $0.12 |
Commitments_and_Contingencies_1
Commitments and Contingencies (Details Narrative) (USD $) | 0 Months Ended | 3 Months Ended | 12 Months Ended | 0 Months Ended | |
Jan. 03, 2013 | Feb. 28, 2015 | Feb. 28, 2014 | 31-May-14 | Nov. 30, 2014 | |
Commitments and Contingencies Disclosure [Line Items] | |||||
Lease term | 24 months | ||||
Lease expiration date | 31-May-15 | ||||
Rent expense | $12,821 | $16,606 | $4,000 | ||
June 1, 2014 through May 31, 2015 [Member] | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Rent expense | 4,080 | ||||
Two Individuals [Member] | |||||
Commitments and Contingencies Disclosure [Line Items] | |||||
Employment contract term | 4 years | ||||
Salaries, wages and officers' compensation | $275,000 | ||||
Lease expiration date | 30-Nov-18 |
Commitments_and_Contingencies_2
Commitments and Contingencies - Schedule of Employees Compensation (Details) (USD $) | 3 Months Ended |
Feb. 28, 2015 | |
Robert Kohn [Member] | 2014-15 [Member] | |
Annual Salaries | $275,000 |
Robert Kohn [Member] | 2015-2016 [Member] | |
Annual Salaries | 325,000 |
Robert Kohn [Member] | 2016-2017 [Member] | |
Annual Salaries | 375,000 |
Bonnie Nelson [Member] | 2014-15 [Member] | |
Annual Salaries | 275,000 |
Bonnie Nelson [Member] | 2015-2016 [Member] | |
Annual Salaries | 325,000 |
Bonnie Nelson [Member] | 2016-2017 [Member] | |
Annual Salaries | $375,000 |