Loans | NOTE 3 – LOANS Loans at June 30, 2016 and December 31, 2015 were as follows (in thousands): June 30, December 31, 2016 2015 Real estate: One to four family $ 189,421 $ 184,613 Multi-family 4,259 4,521 Commercial real estate 69,607 62,726 Construction and land 18,709 6,282 281,996 258,142 Commercial and Industrial 34,110 31,841 Consumer Home equity loans and lines of credit 9,288 8,287 Motor vehicle 10,759 10,735 Other 7,640 7,347 27,687 26,369 Total 343,793 316,352 Less: Net deferred loan fees 426 351 Allowance for loan losses 2,067 1,858 $ 341,300 $ 314,143 The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of June 30, 2016 and December 31, 2015. Accrued interest receivable and net deferred loan fees are not considered significant and therefore are not included in the loan balances presented in the table below (in thousands): June 30, 2016 Allowance for Loan Losses Loan Balances Individually Purchased Collectively Individually Purchased Collectively Evaluated for Credit-Impaired Evaluated for Evaluated for Credit-Impaired Evaluated for Loan Segment Impairment Loans Impairment Total Impairment Loans Impairment Total Real estate $ 29 $ - $ 1,768 $ 1,797 $ 1,021 $ 2,210 $ 278,765 $ 281,996 Commercial and industrial 1 - 125 $ 126 130 - 33,980 34,110 Consumer - - 144 $ 144 - 6 27,681 27,687 Unallocated - - - - - - - - Total $ 30 $ - $ 2,037 $ 2,067 $ 1,151 $ 2,216 $ 340,426 $ 343,793 December 31, 2015 Allowance for Loan Losses Loan Balances Individually Purchased Collectively Individually Purchased Collectively Evaluated for Credit-Impaired Evaluated for Evaluated for Credit-Impaired Evaluated for Loan Segment Impairment Loans Impairment Total Impairment Loans Impairment Total Real estate $ 2 $ - $ 1,674 $ 1,676 $ 1,497 $ 2,624 $ 254,021 $ 258,142 Commercial and industrial - - 77 77 449 - 31,392 31,841 Consumer 13 - 92 105 23 16 26,330 26,369 Unallocated - - - - - - - - Total $ 15 $ - $ 1,843 $ 1,858 $ 1,969 $ 2,640 $ 311,743 $ 316,352 The following table presents information related to impaired loans by class of loans as of June 30, 2016 and December 31, 2015 (in thousands): June 30, 2016 December 31, 2015 Allowance Allowance Unpaid for Loan Unpaid for Loan Principal Recorded Losses Principal Recorded Losses Balance Investment Allocated Balance Investment Allocated With no related allowance recorded: Real Estate: One to four family $ 520 $ 520 $ - $ 1,416 $ 1,100 $ - Multi-family - - - - - - Commercial real estate 444 444 - 183 183 - Construction and land - - - - - - Commercial and Industrial 272 129 - 582 449 - Consumer: Home Equity and lines of credit - - - - - - Motor Vehicle - - - - - - Other - - - - - - Subtotal $ 1,236 $ 1,093 $ - $ 2,181 $ 1,732 $ - With an allowance recorded: Real Estate: One to four family $ 57 $ 57 $ 29 $ - $ - $ - Multi-family - - - - - - Commercial real estate - - - 214 214 2 Construction and land - - - - - - Commercial and Industrial 1 1 1 - - - Consumer: Home Equity and lines of credit - - - 23 23 13 Motor Vehicle - - - - - - Other - - - - - - Subtotal 58 58 30 237 237 15 Total $ 1,294 $ 1,151 $ 30 $ 2,418 $ 1,969 $ 15 For the purpose of this disclosure, the unpaid balance is not reduced for partial charge-offs. The following tables present the average balance of loans individually evaluated for impairment and interest income recognized on these loans for the three and six months ended June 30, 2016 and 2015 (in thousands): Three months ended June 30, 2016 Three months ended June 30, 2015 Average Interest Cash Basis Average Interest Cash Basis Recorded Income Interest Recorded Income Interest Investment Recognized Recognized Investment Recognized Recognized Real Estate: One to four family $ 577 $ 2 $ - $ 886 $ - $ - Multi-family - - - - - - Commercial real estate 444 - - 995 - - Construction and land - - - - - - Commercial and Industrial 130 - - 239 - - Consumer: Home Equity and lines of credit - - - - - - Motor Vehicle - - - - - - Other - - - - - - Total $ 1,151 $ 2 $ - $ 2,120 $ - $ - Six months ended June 30, 2016 Six months ended June 30, 2015 Average Interest Cash Basis Average Interest Cash Basis Recorded Income Interest Recorded Income Interest Investment Recognized Recognized Investment Recognized Recognized Real Estate: One to four family $ 745 $ 4 $ - $ 696 $ - $ - Multi-family - - - - - - Commercial real estate 446 - - 873 - - Construction and land - - - - - - Commercial and Industrial 146 - - 242 - - Consumer: Home Equity and lines of credit 12 - - - - - Motor Vehicle - - - - - - Other - - - - - - Total $ 1,349 $ 4 $ - $ 1,811 $ - $ - The recorded investment in loans excludes accrued interest receivable and loan origination fees, net , due to immateriality. For purposes of this disclosure, the unpaid balance is not reduced for partial charge-offs. The following tables sets forth an analysis of our allowance for loan losses for the three and six months ended June 30, 2016 and 2015 (in thousands): Three months ended Commercial June 30, 2016 Real Estate and Industrial Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 1,904 $ 93 $ 138 $ - $ 2,135 Provision for loan losses (20) 82 23 - 85 Loans charged-off (94) (77) (44) - (215) Recoveries 7 28 27 - 62 Total ending allowance balance $ 1,797 $ 126 $ 144 $ - $ 2,067 Three months ended Commercial June 30, 2015 Real Estate and Industrial Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 1,878 $ 72 $ 63 $ - $ 2,013 Provision for loan losses 279 7 108 - 394 Loans charged-off (266) - (99) - (365) Recoveries 9 10 12 - 31 Total ending allowance balance $ 1,900 $ 89 $ 84 $ - $ 2,073 Six months ended Commercial June 30, 2016 Real Estate and Industrial Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 1,676 $ 77 $ 105 $ - $ 1,858 Provision for loan losses 278 93 89 - 460 Loans charged-off (167) (77) (114) - (358) Recoveries 10 33 64 - 107 Total ending allowance balance $ 1,797 $ 126 $ 144 $ - $ 2,067 Six months ended Commercial June 30, 2015 Real Estate and Industrial Consumer Unallocated Total Allowance for loan losses: Beginning balance $ 1,806 $ 43 $ 62 $ - $ 1,911 Provision for loan losses 278 61 146 - 485 Loans charged-off (318) (52) (146) - (516) Recoveries 134 37 22 - 193 Total ending allowance balance $ 1,900 $ 89 $ 84 $ - $ 2,073 Nonaccrual loans and loans past due 90 days still on accrual consist of smaller balance homogeneous loans that are collectively evaluated for impairment. The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual status, by class of loans , as of June 30, 2016 and December 31, 2015 (in thousands): June 30, 2016 December 31, 2015 Loans Past Due Loans Past Due Over 90 Days Over 90 Days Nonaccrual Still Accruing Nonaccrual Still Accruing Real estate: One to four family $ 2,629 $ - $ 2,967 $ - Multi-family - - - - Commercial real estate 763 - 773 - Construction and land - - 259 - Commercial and industrial 130 - 449 - Consumer: Home equity loans and lines of credit 122 - 23 - Motor vehicle - - - - Other 6 - 31 - Total $ 3,650 $ - $ 4,502 $ - The following table s present the aging of the recorded investment in past due loans as of June 30, 2016 and December 31, 2015 by class of loans. As of June 30, 2016, consumer residential properties in process of foreclosure was $1.3 million . Non-accrual loans of $3. 6 million as of June 30, 2016 and $4.5 million at December 31, 2015 are included in the tables below and have been categorized based on their payment status (in thousands): 30 - 59 60 - 89 Greater than Purchased Days Days 89 Days Total Credit-Impaired Loans Not Past Due Past Due Past Due Past Due Loans Past Due Total June 30, 2016 Real estate: One to four family $ 798 $ 595 $ 883 $ 2,276 $ 1,317 $ 185,828 $ 189,421 Multi-family - - - - - 4,259 4,259 Commercial real estate 415 - 222 637 893 68,077 69,607 Construction and land - - - - - 18,709 18,709 Commercial and industrial 705 - 122 827 - 33,283 34,110 Consumer: Home equity loans and lines of credit - - 122 122 - 9,166 9,288 Motor vehicle 68 15 - 83 2 10,674 10,759 Other 33 - - 33 4 7,603 7,640 Total $ 2,019 $ 610 $ 1,349 $ 3,978 $ 2,216 $ 337,599 $ 343,793 30 - 59 60 - 89 Greater than Purchased Days Days 89 Days Total Credit-Impaired Loans Not Past Due Past Due Past Due Past Due Loans Past Due Total December 31, 2015 Real estate: One to four family $ 1,152 $ 35 $ 1,226 $ 2,413 $ 1,305 $ 180,895 $ 184,613 Multi-family - - - - - 4,521 4,521 Commercial real estate 44 - 214 258 1,061 61,407 62,726 Construction and land - - - - 258 6,024 6,282 Commercial and industrial 3 19 362 384 - 31,457 31,841 Consumer: Home equity loans and lines of credit - - 23 23 - 8,264 8,287 Motor vehicle 21 1 - 22 4 10,709 10,735 Other 25 2 1 28 12 7,307 7,347 Total $ 1,245 $ 57 $ 1,826 $ 3,128 $ 2,640 $ 310,584 $ 316,352 Troubled Debt Restructurings : As of June 30, 2016, the Compan y has a recorded investment in four TDRs which totaled $30 9 ,000. There were three TDRs which totaled $307,000 at December 31, 2015. A less than market rate and extended term was granted as concessions for both TDRs. No additional charge-off or provision has been made for the loan relationships. No additional commitments to lend have been made to the borrower. June 30, 2016 TDRs on Non-accrual Other TDRs Total TDRs Real Estate: One to four family $ 17 $ 105 $ 122 Multi-family - - - Commercial real estate 168 - 168 Construction and land - - - Commercial and Industrial 19 - 19 Consumer: Home equity loans and lines of credit - - - Motor Vehicle - - - Other - - - Total $ 204 $ 105 $ 309 December 31, 2015 TDRs on Non-accrual Other TDRs Total TDRs Real Estate: One to four family $ - $ 105 $ 105 Multi-family - - - Commercial real estate 183 - 183 Construction and land - - - Commercial and Industrial 19 - 19 Consumer: Home equity loans and lines of credit - - - Motor Vehicle - - - Other - - - Total $ 202 $ 105 $ 307 There was one TDR that occurred during the three and six months ended June 30, 2016 and one TDR that occurred during the three and six months ended June 30, 2015. The modification of the Residential real estate loan s above occurred during the three and six months ended June 30, 2016 and June 30, 2015. The modification did not include a permanent reduction of the recorded investment in the loans and did not increase the allowance for loan losses during the three and six months ended June 30, 2016 and 2015. There were no TDR’s that subsequently defaulted within twelve months of modification during the three and six months ended June 30, 2016 and 2015. The following table presents TDRs that occurred during the six months ended June 30, 2016 and June 30, 2015. Six months ended June 30, 2016 Six months ended June 30, 2015 Loan Class Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Number of Loans Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Real Estate: One to four family 1 $ 17 $ 17 1 $ 105 $ 105 Multi-family - - - - - - Commercial real estate - - - - - - Construction and land - - - - - - Commercial and Industrial - - - - - - Consumer: Home equity loans and lines of credit - - - - - - Motor Vehicle - - - - - - Other - - - - - - Total 1 $ 17 $ 17 1 $ 105 $ 105 CREDIT QUALITY INDICATORS: The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans, such as commercial and commercial real estate loans. The analysis for residential real estate and consumer loans primarily includes review of past due status. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loss. Loans classified as loss are considered uncollectable and of such little value that continuing to carry them as an asset is not feasible. Loans will be classified as a loss when it is not practical or desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands): Special June 30, 2016 Pass Mention Substandard Doubtful Loss Total One to four family $ 182,771 $ 2,350 $ 4,300 $ - $ - $ 189,421 Multi family 4,259 - - - - 4,259 Commercial real estate 67,342 498 1,767 - - 69,607 Construction and land 18,709 - - - - 18,709 Commercial and industrial 32,795 303 1,012 - - 34,110 Home equity loans and lines of credit 9,143 6 139 - - 9,288 Motor vehicle 10,730 7 22 - - 10,759 Other 7,626 4 10 - - 7,640 Total $ 333,375 $ 3,168 $ 7,250 $ - $ - $ 343,793 Special December 31, 2015 Pass Mention Substandard Doubtful Loss Total One to four family $ 176,824 $ 2,716 $ 5,073 $ - $ - $ 184,613 Multi family 4,521 - - - - 4,521 Commercial real estate 60,544 107 2,075 - - 62,726 Construction and land 6,023 0 259 - - 6,282 Commercial and industrial 30,551 5 1,285 - - 31,841 Home equity loans and lines of credit 8,262 0 25 - - 8,287 Motor vehicle 10,703 0 32 - - 10,735 Other 7,306 8 33 - - 7,347 Total $ 304,734 $ 2,836 $ 8,782 $ - $ - $ 316,352 There were $2.0 million and $2.3 million purchased credit impaired (“PCI”) loans included in substandard loans at June 30, 2016 and December 31, 2015, respectively. The Company holds purchased loans without evidence of credit quality deterioration and purchased loans for which there was, at their acquisition date, evidence of deterioration of credit quality since their origination and it was probable that all contractually required payments would not be collected. A summary of non-impaired purchased loans and credit-impaired purchased loans with the carrying amount of those loans is as follows at (in thousands): Purchased Loans as of June 30, 2016 Non-impaired Credit-impaired Purchased Purchased (in thousands) Loans Loans Real estate: One to four family $ 34,653 $ 1,317 Commercial real estate 25,786 893 Construction and land 910 - Commercial and Industrial 4,320 - Consumer loans: Home equity loans and lines of credit 1,596 - Motor vehicle 346 2 Other 877 4 Total loans $ 68,488 $ 2,216 Purchased Loans as of December 31, 2015 Non-impaired Credit-impaired Purchased Purchased (in thousands) Loans Loans Real estate: One to four family $ 37,557 $ 1,305 Commercial real estate 28,322 1,061 Construction and land 1,058 258 Commercial and Industrial 7,122 - Consumer loans: Home equity loans and lines of credit 1,660 - Motor vehicle 605 4 Other 1,107 12 Total loans $ 77,431 $ 2,640 For the purchased loans disclosed above, the Company did not increase the allowance for loan losses for the three and six months ended June 30, 2016 and June 30, 2015. The following table presents the composition of the acquired loans at June 30, 2016 (in thousands): As of June 30, 2016 Contractual Fair Value (in thousands) Amount Adjustments Fair Value Real estate: One to four family $ 36,673 $ (703) $ 35,970 Commercial Real Estate 27,122 (443) 26,679 Construction and land 919 (9) 910 Commercial and Industrial 4,371 (51) 4,320 Consumer loans: Home equity loans and lines of credit 1,613 (17) 1,596 Motor vehicle 352 (4) 348 Other 895 (14) 881 Total loans $ 71,945 $ (1,241) $ 70,704 The following table presents the purchased loans that are included within the scope of ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, as of June 30, 2016. (in thousands) June 30, 2016 December 31, 2015 Carrying Amount $ 2,216 $ 2,640 Non-Accretable difference 304 349 Accretable yield 206 292 Contractually-required principal and interest payments $ 2,726 $ 3,281 The Company adjusted interest income to recognize $19,000 , $86,000 , $38,000 , and $110,000 of accretable yield on credit-impaired purchased loans for the three and six months ended June 30, 2016 and 2015, respectively. (in thousands) June 30, 2016 December 31, 2015 Real Estate: One to four family $ 1,317 $ 1,305 Commercial real estate 893 1,061 Construction and land - 258 Commercial and industrial - - Consumer: Home equity loans and lines of credit - - Motor vehicle 2 4 Other 4 12 Outstanding Balance $ 2,216 $ 2,640 Carrying amount, net of allowance of $0 , and $0 $ 2,216 $ 2,640 Accretable yield, or income expected to be collected, is as follows for the six months ended June30, 2016 and 2015 (in thousands): 2016 2015 Balance at January 1, $ 292 $ 625 New Loans Purchased - - Accretion of income (86) (110) Reclassifications from nonaccretable difference - - Disposals - - Balance at June 30, $ 206 $ 515 |