Exhibit 99.1
First Connecticut Bancorp, Inc. reports first quarter 2018 net income of $6.0 million or $0.38 diluted earnings per share
FARMINGTON, Conn., April 18, 2018 – First Connecticut Bancorp, Inc. (NASDAQ: FBNK), the holding company for Farmington Bank, reported a 18% increase in net income of $6.0 million or $0.38 diluted earnings per share for the quarter ended March 31, 2018 compared to net income of $5.1 million or $0.32 diluted earnings per share for the quarter ended March 31, 2017.
"I am pleased to report solid earnings for the first quarter. Compared to the first quarter a year ago our return on average assets, return on average equity and efficiency ratio continue to improve. During the quarter I am also pleased to report we opened our 25th branch office in Manchester, Connecticut" stated John J. Patrick Jr., First Connecticut Bancorp's Chairman, President and CEO.
Financial Highlights
| · | Net interest income increased $394,000 to $20.9 million in the first quarter of 2018 compared to the linked quarter and increased $1.7 million compared to the first quarter of 2017. |
| · | Organic loan growth remained strong during the first quarter of 2018 as loans increased $68.7 million to $2.8 billion at March 31, 2018 primarily due to a $69.8 million increase in residential real estate loans. Loans increased $209.9 million or 8% from a year ago. |
| · | Asset quality remained strong as loan delinquencies 30 days and greater represented 0.46% of total loans at March 31, 2018 compared to 0.63% of total loans at December 31, 2017 and 0.67% of total loans at March 31, 2017. Non-accrual loans represented 0.46% of total loans at March 31, 2018 compared to 0.58% of total loans at December 31, 2017 and 0.61% of total loans at March 31, 2017. |
| · | Overall deposits increased $9.3 million to $2.4 billion in the first quarter of 2018 compared to the linked quarter and increased $155.5 million or 7% from a year ago. |
| · | Loans to deposits ratio was 115% for the quarter ended March 31, 2018 compared to 113% in the linked quarter and 114% in the first quarter of 2017. |
| · | Checking accounts grew by 7% or 3,976 net new accounts from a year ago. |
| · | Net interest margin was 2.90% in the first quarter of 2018 compared to 2.91% in the linked quarter and 2.94% in the prior year quarter. |
| · | Efficiency ratio was 67.54% in the first quarter of 2018 compared to 65.06% in the linked quarter and 67.85% in the prior year quarter. |
| · | Noninterest expense to average assets was 2.10% in the first quarter of 2018 compared to 2.05% in the linked quarter and 2.12% in the prior year quarter. |
| · | Tangible book value per share was $17.32 for the quarter ended March 31, 2018 compared to $17.08 on a linked quarter basis and $16.62 at March 31, 2017. |
| · | The allowance for loan losses represented 0.80% of total loans at March 31, 2018 compared to 0.82% of total loans at December 31, 2017 and 0.82% at March 31, 2017. |
| · | The Company paid a quarterly cash dividend of $0.16 per share during the first quarter, an increase of $0.01 compared to the linked quarter and an increase of $0.05 from a year ago. |
First quarter 2018 compared with fourth quarter 2017
Net interest income
| · | Net interest income increased $394,000 to $20.9 million in the first quarter of 2018 compared to the linked quarter primarily due to a $58.0 million increase in the average loans balance and a 7 basis point increase in the loan yield to 3.76% offset by a $518,000 increase in interest expense. |
| · | Net interest margin was 2.90% in the first quarter of 2018 compared to 2.91% in the linked quarter. The Tax Cuts and Jobs Act (the "Tax Act") negatively affected the net interest margin by 4 basis points on a tax-equivalent basis in the first quarter of 2018. |
| · | The cost of interest-bearing liabilities increased 8 basis points to 97 basis points in the first quarter of 2018 compared to 89 basis points in the linked quarter. |
Provision for loan losses
| · | Provision for loan losses was $465,000 for the first quarter of 2018 compared to $299,000 for the linked quarter. |
| · | Net charge-offs in the quarter were $293,000 or 0.04% to average loans (annualized) compared to $53,000 or 0.01% to average loans (annualized) in the linked quarter. |
| · | The allowance for loan losses represented 0.80% of total loans at March 31, 2018 and 0.82% of total loans at December 31, 2017. |
Noninterest income
| · | Total noninterest income was $3.1 million in the first quarter of 2018 compared to $3.2 million in the linked quarter. |
| · | Net gain on loans sold decreased to $288,000 from $598,000 primarily due to a decrease in volume of loans sold. |
| · | Other noninterest income increased $317,000 to $801,000 due to a $382,000 increase in swap fees to $624,000 in the first quarter of 2018 compared to $242,000 in the linked quarter. |
Noninterest expense
| · | Noninterest expense increased $852,000 to $16.2 million in the first quarter of 2018 compared to the linked quarter primarily due to a $395,000 increase in salaries and employee benefits and a $357,000 increase in other operating expenses. |
| · | Salaries and employee benefits increased $395,000 in the first quarter of 2018 compared to the linked quarter primarily due to a $245,000 increase in cyclical payroll tax related expenses and an $83,000 increase in share based compensation expense related to the 2016 Stock Incentive Plan. |
| · | Other operating expenses increased $357,000 in the first quarter of 2018 compared to the linked quarter primarily due to increases of $209,000 in 3rd party services. |
Income tax expense
Income tax expense was $1.4 million in the first quarter of 2018 and $7.5 million in the fourth quarter of 2017. As a result of the Tax Act, the Company recorded a reduction in the value of its net deferred tax asset resulting in a charge of $5.0 million to income tax expense in the fourth quarter of 2017.
First quarter 2018 compared with first quarter 2017
Net interest income
| · | Net interest income increased $1.7 million or 9% to $20.9 million in the first quarter of 2018 compared to the prior year quarter due primarily to a $195.8 million increase in the average loans balance and a 12 basis point increase in the loans yield to 3.76% offset by a $1.6 million increase in interest expense. |
| · | Net interest margin was 2.90% in the first quarter of 2018 compared to 2.94% in the prior year quarter. The Tax Act negatively affected the net interest margin by 4 basis points on a tax-equivalent basis in the first quarter of 2018. |
| · | The cost of interest-bearing liabilities increased 21 basis points to 97 basis points in the first quarter of 2018 compared to 76 basis points in the prior year quarter. |
Provision for loan losses
| · | Provision for loan losses was $465,000 for the first quarter of 2018 compared to $325,000 for the prior year quarter. |
| · | Net charge-offs in the quarter were $293,000 or 0.04% to average loans (annualized) compared to $505,000 or 0.08% to average loans (annualized) in the prior year quarter. |
| · | The allowance for loan losses represented 0.80% of total loans at March 31, 2018 and 0.82% of total loans at March 31, 2017. |
Noninterest income
| · | Total noninterest income was $3.1 million in the first quarter of 2018 compared to $3.2 million in the prior year quarter. |
| · | Net gain on loans sold decreased to $288,000 from $416,000 primarily due to a decrease in volume of loans sold. |
| · | Other noninterest income includes swap fees totaling $624,000 compared to $711,000 in the prior year quarter. |
Noninterest expense
| · | Noninterest expense increased $1.1 million to $16.2 million in the first quarter of 2018 compared to the prior year quarter primarily due to a $632,000 increase in salaries and employee benefits expense and a $441,000 increase in other operating expenses. |
| · | Salaries and employee benefits increased $632,000 to $9.8 million primarily due to general salary increases which became effective in March 2017 and a $123,000 increase in share based compensation expense related to the 2016 Stock Incentive Plan. |
| · | Other operating expenses increased $441,000 to $3.2 million primarily due to increases of $232,000 in 3rd party services. |
Income tax expense
Income tax expense was $1.4 million in the first quarter of 2018 compared to $1.8 million in the prior year quarter. As a result of the Tax Act, the Company's federal tax rate was lowered from 35% to 21% for the first quarter of 2018.
March 31, 2018 compared to March 31, 2017
Financial Condition
| · | Total assets increased $233.4 million or 8% at March 31, 2018 to $3.1 billion compared to $2.9 billion at March 31, 2017, reflecting a $208.7 million increase in net loans. |
| · | Our investment portfolio totaled $176.9 million at March 31, 2018 compared to $155.9 million at March 31, 2017, an increase of $21.1 million. |
| · | Net loans increased $208.7 million or 8% at March 31, 2018 to $2.8 billion compared to $2.6 billion at March 31, 2017 due to our continued focus on commercial and residential lending. |
| · | Deposits increased $155.5 million or 7% to $2.4 billion at March 31, 2018 compared to $2.3 billion at March 31, 2017 primarily due to an increase in retail deposits as we continue to develop and grow relationships in the geographical areas we serve. We had municipal deposit balances totaling $424.6 million and $451.2 million at March 31, 2018 and 2017, respectively. |
| · | Federal Home Loan Bank of Boston advances increased $73.4 million to $355.5 million at March 31, 2018 compared to $282.1 million at March 31, 2017. |
Asset Quality
| · | At March 31, 2018 the allowance for loan losses represented 0.80% of total loans and 175.73% of non-accrual loans, compared to 0.82% of total loans and 142.15% of non-accrual loans at December 31, 2017 and 0.82% of total loans and 133.63% of non-accrual loans at March 31, 2017. |
| · | Loan delinquencies 30 days and greater represented 0.46% of total loans at March 31, 2018 compared to 0.63% of total loans at December 31, 2017 and 0.67% of total loans at March 31, 2017. |
| · | Non-accrual loans represented 0.46% of total loans at March 31, 2018 compared to 0.58% of total loans at December 31, 2017 and 0.61% of total loans at March 31, 2017. |
| · | Net charge-offs in the quarter were $293,000 or 0.04% to average loans (annualized) compared to $53,000 or 0.01% to average loans (annualized) in the linked quarter and $505,000 or 0.08% to average loans (annualized) in the prior year quarter. |
Capital and Liquidity
| · | The Company remained well-capitalized with an estimated total capital to risk-weighted asset ratio of 12.38% at March 31, 2018. |
| · | Tangible book value per share is $17.32 compared to $17.08 on a linked quarter basis and $16.62 at March 31, 2017. |
| · | The Company had 600,945 shares remaining to repurchase at March 31, 2018 from prior regulatory approval. Repurchased shares are held as treasury stock and will be available for general corporate purposes. |
| · | At March 31, 2018, the Company continued to have adequate liquidity including significant unused borrowing capacity at the Federal Home Loan Bank of Boston and the Federal Reserve Bank, as well as access to funding through brokered deposits and pre-approved unsecured lines of credit. |
About First Connecticut Bancorp, Inc.
First Connecticut Bancorp, Inc. (NASDAQ: FBNK) is a Maryland-chartered stock holding company that wholly owns Farmington Bank. Farmington Bank is a full-service, community bank with 25 branch locations throughout central Connecticut and western Massachusetts, offering commercial and residential lending as well as wealth management services. Established in 1851, Farmington Bank is a diversified consumer and commercial bank with an ongoing commitment to contribute to the betterment of the communities in our region. For more information regarding the Bank's products and services and for First Connecticut Bancorp, Inc. investor relations information, please visit www.farmingtonbankct.com.
Conference Call
First Connecticut will host a conference call on Thursday, April 19, 2018 at 10:30am Eastern Time to discuss first quarter results. Those wishing to participate in the call may dial-in to the call at 1-888-336-7151. The Canada dial-in number is 1-855-669-9657 and the international dial-in number is 1-412-902-4177. A webcast of the call will be available on the Investor Relations Section of the Farmington Bank website for an extended period of time.
Forward Looking Statements
In addition to historical information, this earnings release may contain forward-looking statements for purposes of applicable securities laws. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Such forward-looking statements may or may not include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could" or "may." Forward-looking statements are subject to numerous assumptions, risks and uncertainties. There are a number of important factors described in documents previously filed by the Company with the Securities and Exchange Commission, and other factors that could cause the Company's actual results to differ materially from those contemplated by such forward-looking statements. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.
Non-GAAP Financial Measures
In addition to evaluating the Company's financial performance in accordance with U.S. generally accepted accounting principles ("GAAP"), management routinely supplements their evaluation with an analysis of certain non-GAAP financial measures, such as core net income, the efficiency ratio and tangible book value per share. A reconciliation to the most directly comparable GAAP financial measure; net income in the case of core net income and the efficiency ratio and stockholders' equity in the case of tangible book value per share, appears in the accompanying Reconciliation of Non-GAAP Financial Measures table.
We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. Specifically, we provide measures based on what we believe are our operating earnings on a consistent basis and exclude non-core operating items which affect the GAAP reporting of results of operations. The Company believes that core net income is useful for both investors and management to understand the effects of items that are non-recurring and infrequent in nature. The Company believes that the efficiency ratio, which measures the costs expended to generate a dollar of revenue, is useful in the assessment of financial performance, including non-interest expense control. The Company believes that tangible book value per share is useful to evaluate the relative strength of the Company's capital position. The Company does not have goodwill and intangible assets for any of the periods presented. As such, tangible book value per common share is equal to book value per common share.
We utilize these measures for internal planning and forecasting purposes. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.
First Connecticut Bancorp, Inc.
Selected Financial Data (Unaudited)
| | | | | | | | | | |
| | At or for the Three Months Ended |
| | March 31, | | December 31, | September 30, | June 30, | | March 31, |
| (Dollars in thousands, except per share data) | 2018 | | 2017 | | 2017 | | 2017 | | 2017 |
| Selected Financial Condition Data: | | | | | | | | | |
| | | | | | | | | | |
| Total assets | $ 3,137,645 | | $ 3,055,050 | | $ 3,001,679 | | $ 2,992,126 | | $ 2,904,264 |
| Cash and cash equivalents | 26,452 | | 35,350 | | 44,475 | | 46,551 | | 36,427 |
| Securities held-to-maturity, at amortized cost | 80,977 | | 74,985 | | 56,848 | | 50,655 | | 50,320 |
| Securities available-for-sale, at fair value | 95,945 | | 87,251 | | 87,299 | | 112,443 | | 105,541 |
| Federal Home Loan Bank of Boston stock, at cost | 17,665 | | 15,537 | | 15,954 | | 19,583 | | 16,418 |
| Loans, net | 2,794,187 | | 2,725,633 | | 2,676,411 | | 2,644,618 | | 2,585,521 |
| Deposits | 2,443,357 | | 2,434,100 | | 2,382,551 | | 2,245,004 | | 2,287,852 |
| Federal Home Loan Bank of Boston advances | 355,457 | | 255,458 | | 271,458 | | 389,458 | | 282,057 |
| Total stockholders' equity | 276,861 | | 272,459 | | 273,193 | | 268,836 | | 264,667 |
| Allowance for loan losses | 22,620 | | 22,448 | | 22,202 | | 22,037 | | 21,349 |
| Non-accrual loans | 12,872 | | 15,792 | | 15,305 | | 16,022 | | 15,976 |
Non-performing assets (1) | 15,036 | | 15,792 | | 15,305 | | 16,022 | | 15,976 |
| Impaired loans | 28,383 | | 30,194 | | 29,924 | | 30,007 | | 32,407 |
| Loan delinquencies 30 days and greater | 13,036 | | 17,254 | | 17,808 | | 16,059 | | 17,346 |
| | | | | | | | | | |
| Selected Operating Data: | | | | | | | | | |
| | | | | | | | | | |
| Interest income | $ 26,463 | | $ 25,551 | | $ 25,604 | | $ 24,116 | | $ 23,212 |
| Interest expense | 5,541 | | 5,023 | | 4,756 | | 4,293 | | 3,962 |
| Net interest income | 20,922 | | 20,528 | | 20,848 | | 19,823 | | 19,250 |
| Provision for loan losses | 465 | | 299 | | 217 | | 710 | | 325 |
| Net interest income after provision for loan losses | 20,457 | | 20,229 | | 20,631 | | 19,113 | | 18,925 |
| Noninterest income | 3,145 | | 3,158 | | 3,300 | | 3,876 | | 3,165 |
| Noninterest expense | 16,239 | | 15,387 | | 15,919 | | 15,878 | | 15,152 |
| Income before income taxes | 7,363 | | 8,000 | | 8,012 | | 7,111 | | 6,938 |
| Income tax expense | 1,352 | | 7,503 | | 2,415 | | 2,109 | | 1,845 |
| Net income | $ 6,011 | | $ 497 | | $ 5,597 | | $ 5,002 | | $ 5,093 |
| | | | | | | | | | |
| Performance Ratios (annualized): | | | | | | | | | |
| | | | | | | | | | |
| Return on average assets | 0.78% | | 0.07% | | 0.74% | | 0.68% | | 0.71% |
| Core return on average assets | 0.78% | | 0.73% | | 0.73% | | 0.68% | | 0.70% |
| Return on average equity | 8.68% | | 0.72% | | 8.17% | | 7.43% | | 7.67% |
| Core return on average equity | 8.65% | | 7.86% | | 8.01% | | 7.36% | | 7.59% |
Net interest rate spread (2) | 2.69% | | 2.71% | | 2.77% | | 2.74% | | 2.76% |
Net interest rate margin (3) | 2.90% | | 2.91% | | 2.95% | | 2.92% | | 2.94% |
Non-interest expense to average assets (4) | 2.10% | | 2.05% | | 2.11% | | 2.12% | | 2.12% |
Efficiency ratio (5) | 67.54% | | 65.06% | | 66.38% | | 66.31% | | 67.85% |
| Average interest-earning assets to average | | | | | | | | | |
| interest-bearing liabilities | 128.49% | | 129.44% | | 128.50% | | 128.46% | | 129.85% |
| Loans to deposits | 115% | | 113% | | 113% | | 119% | | 114% |
| | | | | | | | | | |
| Asset Quality Ratios: | | | | | | | | | |
| | | | | | | | | | |
| Allowance for loan losses as a percent of total loans | 0.80% | | 0.82% | | 0.82% | | 0.83% | | 0.82% |
| Allowance for loan losses as a percent of | | | | | | | | | |
| non-accrual loans | 175.73% | | 142.15% | | 145.06% | | 137.54% | | 133.63% |
| Net charge-offs (recoveries) to average loans (annualized) | 0.04% | | 0.01% | | 0.01% | | 0.00% | | 0.08% |
| Non-accrual loans as a percent of total loans | 0.46% | | 0.58% | | 0.57% | | 0.60% | | 0.61% |
| Non-performing assets as a percent of total assets | 0.48% | | 0.52% | | 0.51% | | 0.54% | | 0.55% |
| Loan delinquencies 30 days and greater as a | | | | | | | | |
| percent of total loans | 0.46% | | 0.63% | | 0.66% | | 0.60% | | 0.67% |
| | | | | | | | | | |
| Per Share Related Data: | | | | | | | | | |
| | | | | | | | | | |
| Basic earnings per share | $ 0.39 | | $ 0.03 | | $ 0.37 | | $ 0.33 | | $ 0.34 |
| Diluted earnings per share | $ 0.38 | | $ 0.03 | | $ 0.35 | | $ 0.32 | | $ 0.32 |
| Dividends declared per share | $ 0.16 | | $ 0.15 | | $ 0.14 | | $ 0.12 | | $ 0.11 |
Tangible book value (6) | $ 17.32 | | $ 17.08 | | $ 17.12 | | $ 16.86 | | $ 16.62 |
| Common stock shares outstanding | 15,984,932 | | 15,952,946 | | 15,952,946 | | 15,942,614 | | 15,923,514 |
| Weighted-average basic shares outstanding | 15,214,839 | | 15,174,285 | | 15,143,379 | | 15,107,190 | | 15,068,036 |
| Weighted-average diluted shares outstanding | 15,900,088 | | 15,882,690 | | 15,820,659 | | 15,791,112 | | 15,691,338 |
| (1) | Consists of non-accruing loans including non-accruing loans identified as troubled debt restructurings, loans past due more than 90 days and still accruing interest and other real estate owned. |
| (2) | Represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities on a tax-equivalent basis. |
| (3) | Represents tax-equivalent net interest income as a percent of average interest-earning assets. |
| (4) | Represents core noninterest expense annualized divided by average assets. See "Reconciliation of Non-GAAP Financial Measures" table. |
| (5) | Represents core noninterest expense divided by the sum of core net interest income and core noninterest income. |
See "Reconciliation of Non-GAAP Financial Measures" table.
| (6) | Represents ending stockholders' equity less goodwill and intangible assets (excluding mortgage servicing rights) divided by ending common shares outstanding. |
The Company does not have goodwill and intangible assets for any of the periods presented. See "Reconciliation of Non-GAAP Financial Measures" table.
First Connecticut Bancorp, Inc.
Selected Financial Data (Unaudited)
| | | | | | | | | | |
| | At or for the Three Months Ended |
| | March 31, | | December 31, | | September 30, | | June 30, | | March 31, |
| (Dollars in thousands) | 2018 | | 2017 | | 2017 | | 2017 | | 2017 |
| Capital Ratios: | | | | | | | | | |
| | | | | | | | | | |
| Equity to total assets at end of period | 8.82% | | 8.93% | | 9.10% | | 8.98% | | 9.11% |
| Average equity to average assets | 8.96% | | 9.23% | | 9.10% | | 9.18% | | 9.28% |
| Total Capital (to Risk Weighted Assets) | 12.38% | * | 12.38% | | 12.50% | | 12.45% | | 12.67% |
| Tier I Capital (to Risk Weighted Assets) | 11.47% | * | 11.45% | | 11.57% | | 11.53% | | 11.74% |
| Common Equity Tier I Capital | 11.47% | * | 11.45% | | 11.57% | | 11.53% | | 11.74% |
| Tier I Leverage Capital (to Average Assets) | 9.17% | * | 9.23% | | 9.23% | | 9.36% | | 9.45% |
| Total equity to total average assets | 8.96% | | 9.05% | | 9.07% | | 9.17% | | 9.25% |
| | | | | | | | | | |
| * Estimated | | | | | | | | | |
| | | | | | | | | | |
| Loans and Allowance for Loan Losses: | | | | | | | | | |
| | | | | | | | | | |
| Real estate | | | | | | | | | |
| Residential | $ 1,059,116 | | $ 989,366 | | $ 969,679 | | $ 962,732 | | $ 954,764 |
| Commercial | 1,071,485 | | 1,063,755 | | 1,028,930 | | 1,020,560 | | 992,861 |
| Construction | 98,469 | | 90,059 | | 86,713 | | 74,063 | | 60,694 |
| Commercial | 417,660 | | 429,116 | | 436,172 | | 431,243 | | 420,747 |
| Home equity line of credit | 159,030 | | 165,070 | | 166,791 | | 168,278 | | 168,157 |
| Other | 5,240 | | 5,650 | | 5,733 | | 5,410 | | 5,375 |
| Total loans | 2,811,000 | | 2,743,016 | | 2,694,018 | | 2,662,286 | | 2,602,598 |
| Net deferred loan costs | 5,807 | | 5,065 | | 4,595 | | 4,369 | | 4,272 |
| Loans | 2,816,807 | | 2,748,081 | | 2,698,613 | | 2,666,655 | | 2,606,870 |
| Allowance for loan losses | (22,620) | | (22,448) | | (22,202) | | (22,037) | | (21,349) |
| Loans, net | $ 2,794,187 | | $ 2,725,633 | | $ 2,676,411 | | $ 2,644,618 | | $ 2,585,521 |
| | | | | | | | | | |
| Deposits: | | | | | | | | | |
| | | | | | | | | | |
| Noninterest-bearing demand deposits | $ 443,555 | | $ 473,428 | | $ 437,372 | | $ 445,049 | | $ 437,385 |
| Interest-bearing | | | | | | | | | |
| NOW accounts | 625,362 | | 623,135 | | 652,631 | | 547,868 | | 622,844 |
| Money market | 587,389 | | 559,297 | | 549,674 | | 522,070 | | 521,759 |
| Savings accounts | 242,377 | | 237,380 | | 233,330 | | 241,898 | | 239,743 |
| Certificates of deposit | 544,674 | | 540,860 | | 509,544 | | 488,119 | | 466,121 |
| Total interest-bearing deposits | 1,999,802 | | 1,960,672 | | 1,945,179 | | 1,799,955 | | 1,850,467 |
| Total deposits | $ 2,443,357 | | $ 2,434,100 | | $ 2,382,551 | | $ 2,245,004 | | $ 2,287,852 |
| | | | | | | | | | |
First Connecticut Bancorp, Inc.
Consolidated Statements of Condition (Unaudited)
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | March 31, | | December 31, | | March 31, |
| | | | | | | | 2018 | | 2017 | | 2017 |
| (Dollars in thousands) | | | | | |
| Assets | | | | | | | | |
| Cash and due from banks | $ 25,385 | | $ 33,320 | | $ 32,706 |
| Interest bearing deposits with other institutions | 1,067 | | 2,030 | | 3,721 |
| | | Total cash and cash equivalents | 26,452 | | 35,350 | | 36,427 |
| Securities held-to-maturity, at amortized cost | 80,977 | | 74,985 | | 50,320 |
| Securities available-for-sale, at fair value | 95,945 | | 87,251 | | 105,541 |
| Loans held for sale | 5,980 | | 5,295 | | 2,464 |
Loans (1) | | | 2,816,807 | | 2,748,081 | | 2,606,870 |
| | Allowance for loan losses | (22,620) | | (22,448) | | (21,349) |
| | | Loans, net | 2,794,187 | | 2,725,633 | | 2,585,521 |
| Premises and equipment, net | 17,007 | | 16,845 | | 17,903 |
| Federal Home Loan Bank of Boston stock, at cost | 17,665 | | 15,537 | | 16,418 |
| Accrued income receivable | 9,043 | | 8,979 | | 7,398 |
| Bank-owned life insurance | 57,852 | | 57,511 | | 52,044 |
| Deferred income taxes | 7,763 | | 7,662 | | 14,790 |
| Prepaid expenses and other assets | 24,774 | | 20,002 | | 15,438 |
| | | | | | Total assets | $ 3,137,645 | | $ 3,055,050 | | $ 2,904,264 |
| | | | | | | | | | | | |
| Liabilities and Stockholders' Equity | | | | | |
| Deposits | | | | | | | |
| | Interest-bearing | $ 1,999,802 | | $ 1,960,672 | | $ 1,850,467 |
| | Noninterest-bearing | 443,555 | | 473,428 | | 437,385 |
| | | | | | | | 2,443,357 | | 2,434,100 | | 2,287,852 |
| Federal Home Loan Bank of Boston advances | 355,457 | | 255,458 | | 282,057 |
| Repurchase agreement borrowings | - | | 10,500 | | 10,500 |
| Repurchase liabilities | 16,851 | | 34,496 | | 19,526 |
| Accrued expenses and other liabilities | 45,119 | | 48,037 | | 39,662 |
| | | | | | Total liabilities | 2,860,784 | | 2,782,591 | | 2,639,597 |
| | | | | | | | | | | | |
| Stockholders' Equity | | | | | |
| | Common stock | 181 | | 181 | | 181 |
| | Additional paid-in-capital | 186,269 | | 185,779 | | 184,456 |
| | Unallocated common stock held by ESOP | (9,290) | | (9,539) | | (10,309) |
| | Treasury stock, at cost | (29,204) | | (29,620) | | (30,047) |
| | Retained earnings | 136,303 | | 131,887 | | 126,882 |
| | Accumulated other comprehensive loss | (7,398) | | (6,229) | | (6,496) |
| | | | | | Total stockholders' equity | 276,861 | | 272,459 | | 264,667 |
| | | | | | Total liabilities and stockholders' equity | $ 3,137,645 | | $ 3,055,050 | | $ 2,904,264 |
| (1) | Loans include net deferred fees and unamortized premiums of $5.8 million, $5.1 million and $4.3 million at March 31, 2018, December 31, 2017 and March 31, 2017, respectively. |
First Connecticut Bancorp, Inc.
Consolidated Statements of Income (Unaudited)
| | | | | | | | Three Months Ended |
| | | | | | | | March 31, | | December 31, | March 31, |
| (Dollars in thousands, except per share data) | 2018 | | 2017 | | 2017 |
| Interest income | | | | | |
| Interest and fees on loans | | | | | |
| | Mortgage | $ 19,927 | | $ 19,143 | | $ 17,558 |
| | Other | | | 5,465 | | 5,494 | | 4,947 |
| Interest and dividends on investments | | | | | |
| | United States Government and agency obligations | 797 | | 613 | | 474 |
| | Other bonds | - | | 4 | | 7 |
| | Corporate stocks | 241 | | 259 | | 199 |
| Other interest income | 33 | | 38 | | 27 |
| | | | | | Total interest income | 26,463 | | 25,551 | | 23,212 |
| Interest expense | | | | | |
| Deposits | | 4,339 | | 3,888 | | 2,911 |
| Interest on borrowed funds | 1,119 | | 1,031 | | 949 |
| Interest on repo borrowings | 74 | | 95 | | 95 |
| Interest on repurchase liabilities | 9 | | 9 | | 7 |
| | | | | | Total interest expense | 5,541 | | 5,023 | | 3,962 |
| | | | | | Net interest income | 20,922 | | 20,528 | | 19,250 |
| Provision for loan losses | 465 | | 299 | | 325 |
| | | | | | Net interest income | | | | | |
| | | | | | | after provision for loan losses | 20,457 | | 20,229 | | 18,925 |
| Noninterest income | | | | | |
| Fees for customer services | 1,657 | | 1,663 | | 1,506 |
| Net gain on loans sold | 288 | | 598 | | 416 |
| Brokerage and insurance fee income | 58 | | 59 | | 50 |
| Bank owned life insurance income | 341 | | 354 | | 319 |
| Other | | | | 801 | | 484 | | 874 |
| | | | | | Total noninterest income | 3,145 | | 3,158 | | 3,165 |
| Noninterest expense | | | | | |
| Salaries and employee benefits | 9,772 | | 9,377 | | 9,140 |
| Occupancy expense | 1,329 | | 1,261 | | 1,313 |
| Furniture and equipment expense | 948 | | 931 | | 984 |
| FDIC assessment | 424 | | 436 | | 428 |
| Marketing | | 605 | | 578 | | 567 |
| Other operating expenses | 3,161 | | 2,804 | | 2,720 |
| | | | | | Total noninterest expense | 16,239 | | 15,387 | | 15,152 |
| | | | | | Income before income taxes | 7,363 | | 8,000 | | 6,938 |
| Income tax expense | 1,352 | | 7,503 | | 1,845 |
| | | | | | Net income | $ 6,011 | | $ 497 | | $ 5,093 |
| | | | | | | | | | | | |
| Earnings per share: | | | | | |
| | Basic | | | $ 0.39 | | $ 0.03 | | $ 0.34 |
| | Diluted | | 0.38 | | 0.03 | | 0.32 |
| Weighted average shares outstanding: | | | | | |
| | Basic | | | 15,214,839 | | 15,174,285 | | 15,068,036 |
| | Diluted | | 15,900,088 | | 15,882,690 | | 15,691,338 |
First Connecticut Bancorp, Inc.
Consolidated Average Balances, Yields and Rates (Unaudited)
| | | | | | | | | | | | |
| | For The Three Months Ended |
| | March 31, 2018 | | December 31, 2017 | | March 31, 2017 |
| | Average Balance | Interest and Dividends (1) | Yield/ Cost | | Average Balance | Interest and Dividends (1) | Yield/ Cost | | Average Balance | Interest and Dividends (1) | Yield/ Cost |
| (Dollars in thousands) | | | | | | | | | | | |
| Interest-earning assets: | | | | | | | | | | | |
| Loans | $ 2,772,063 | $ 25,692 | 3.76% | | $ 2,714,017 | $ 25,272 | 3.69% | | $ 2,576,295 | $ 23,101 | 3.64% |
| Securities | 175,912 | 851 | 1.96% | | 147,768 | 676 | 1.81% | | 142,929 | 529 | 1.50% |
| Federal Home Loan Bank of Boston stock | 14,986 | 187 | 5.06% | | 14,860 | 200 | 5.34% | | 16,165 | 151 | 3.79% |
| Federal funds and other earning assets | 2,140 | 33 | 6.25% | | 7,833 | 38 | 1.92% | | 6,351 | 27 | 1.72% |
| Total interest-earning assets | 2,965,101 | 26,763 | 3.66% | | 2,884,478 | 26,186 | 3.60% | | 2,741,740 | 23,808 | 3.52% |
| Noninterest-earning assets | 126,282 | | | | 124,537 | | | | 118,104 | | |
| Total assets | $ 3,091,383 | | | | $ 3,009,015 | | | | $ 2,859,844 | | |
| | | | | | | | | | | | |
| Interest-bearing liabilities: | | | | | | | | | | | |
| NOW accounts | $ 664,211 | $ 1,145 | 0.70% | | $ 624,372 | $ 916 | 0.58% | | $ 602,631 | $ 528 | 0.36% |
| Money market | 568,362 | 1,317 | 0.94% | | 558,743 | 1,212 | 0.86% | | 529,409 | 970 | 0.74% |
| Savings accounts | 234,660 | 63 | 0.11% | | 235,058 | 65 | 0.11% | | 231,465 | 61 | 0.11% |
| Certificates of deposit | 538,189 | 1,814 | 1.37% | | 517,252 | 1,695 | 1.30% | | 466,852 | 1,352 | 1.17% |
| Total interest-bearing deposits | 2,005,422 | 4,339 | 0.88% | | 1,935,425 | 3,888 | 0.80% | | 1,830,357 | 2,911 | 0.64% |
| Federal Home Loan Bank of Boston Advances | 261,580 | 1,119 | 1.73% | | 252,775 | 1,031 | 1.62% | | 245,591 | 949 | 1.57% |
| Repurchase agreement borrowings | 8,467 | 74 | 3.54% | | 10,500 | 95 | 3.59% | | 10,500 | 95 | 3.67% |
| Repurchase liabilities | 32,104 | 9 | 0.11% | | 29,796 | 9 | 0.12% | | 24,984 | 7 | 0.11% |
| Total interest-bearing liabilities | 2,307,573 | 5,541 | 0.97% | | 2,228,496 | 5,023 | 0.89% | | 2,111,432 | 3,962 | 0.76% |
| Noninterest-bearing deposits | 451,067 | | | | 454,278 | | | | 433,058 | | |
| Other noninterest-bearing liabilities | 55,634 | | | | 48,593 | | | | 49,886 | | |
| Total liabilities | 2,814,274 | | | | 2,731,367 | | | | 2,594,376 | | |
| Stockholders' equity | 277,109 | | | | 277,648 | | | | 265,468 | | |
| Total liabilities and stockholders' equity | $ 3,091,383 | | | | $ 3,009,015 | | | | $ 2,859,844 | | |
| | | | | | | | | | | | |
| Tax-equivalent net interest income | | $ 21,222 | | | | $ 21,163 | | | | $ 19,846 | |
| Less: tax-equivalent adjustment | | (300) | | | | (635) | | | | (596) | |
| Net interest income | | $ 20,922 | | | | $ 20,528 | | | | $ 19,250 | |
| | | | | | | | | | | | |
Net interest rate spread (2) | | | 2.69% | | | | 2.71% | | | | 2.76% |
Net interest-earning assets (3) | $ 657,528 | | | | $ 655,982 | | | | $ 630,308 | | |
Net interest margin (4) | | | 2.90% | | | | 2.91% | | | | 2.94% |
Average interest-earning assets to average interest-bearing liabilities | | 128.49% | | | | 129.44% | | | | 129.85% | |
| (1) | On a fully-tax equivalent basis. |
| (2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities on a tax-equivalent basis. |
| (3) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
| (4) | Net interest margin represents tax-equivalent net interest income divided by average total interest-earning assets. |
First Connecticut Bancorp, Inc.
Reconcilliation of Non-GAAP Financial Measures (Unaudited)
The table below presents a reconciliation of non-GAAP financial measures with financial measures defined by GAAP for the three months ended March 31, 2018, December 31, 2017, September 30, 2017, June 30, 2017 and March 31, 2017. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results of the Company.
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | At or for the Three Months Ended | |
| | | March 31, | | December 31, | September 30, | June 30, | | March 31, | |
| (Dollars in thousands, except per share data) | 2018 | | 2017 | | 2017 | | 2017 | | 2017 | |
| Net Income | $ 6,011 | | $ 497 | | $ 5,597 | | $ 5,002 | | $ 5,093 | |
| | Adjustments: | | | | | | | | | | |
| | Plus: Severance expense | - | | - | | - | | 343 | | - | |
| | Less: Prepayment penalty fees | (25) | | (36) | | (165) | | - | | (84) | |
| | Less: Bank-owned life insurance proceeds | - | | - | | - | | (271) | | - | |
| Total core adjustments before taxes | (25) | | (36) | | (165) | | 72 | | (84) | |
| | Tax (expense) benefit on core adjustments | 5 | | 13 | | 58 | | (120) | | 29 | |
| | Tax rate reduction due to Tax Cuts and Jobs Act | - | | 4,981 | | - | | - | | - | |
| Total core adjustments after taxes | (20) | | 4,958 | | (107) | | (48) | | (55) | |
| Total core net income | $ 5,991 | | $ 5,455 | | $ 5,490 | | $ 4,954 | | $ 5,038 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| Total net interest income | $ 20,922 | | $ 20,528 | | $ 20,848 | | $ 19,823 | | $ 19,250 | |
| | Less: Prepayment penalty fees | (25) | | (36) | | (165) | | - | | (84) | |
| Total core net interest income | $ 20,897 | | $ 20,492 | | $ 20,683 | | $ 19,823 | | $ 19,166 | |
| | | | | | | | | | | | |
| Total noninterest income | $ 3,145 | | $ 3,158 | | $ 3,300 | | $ 3,876 | | $ 3,165 | |
| | Less: Bank-owned life insurance proceeds | - | | - | | - | | (271) | | - | |
| Total core noninterest income | $ 3,145 | | $ 3,158 | | $ 3,300 | | $ 3,605 | | $ 3,165 | |
| | | | | | | | | | | | |
| Total noninterest expense | $ 16,239 | | $ 15,387 | | $ 15,919 | | $ 15,878 | | $ 15,152 | |
| | Less: Severance expense | - | | - | | - | | (343) | | - | |
| Total core noninterest expense | $ 16,239 | | $ 15,387 | | $ 15,919 | | $ 15,535 | | $ 15,152 | |
| | | | | | | | | | | | |
| Core earnings per common share, diluted | $ 0.38 | | $ 0.34 | | $ 0.35 | | $ 0.31 | | $ 0.32 | |
| | | | | | | | | | | | |
Core net interest rate margin (1) | 2.90% | | 2.91% | | 2.93% | | 2.92% | | 2.92% | |
| Core return on average assets (annualized) | 0.78% | | 0.73% | | 0.73% | | 0.68% | | 0.70% | |
| Core return on average equity (annualized) | 8.65% | | 7.86% | | 8.01% | | 7.36% | | 7.59% | |
Core non-interest expense to average assets (annualized) | 2.10% | | 2.05% | | 2.11% | | 2.12% | | 2.12% | |
Efficiency ratio (2) | 67.54% | | 65.06% | | 66.38% | | 66.31% | | 67.85% | |
| | | | | | | | | | | | |
Tangible book value (3) | $ 17.32 | | $ 17.08 | | $ 17.12 | | $ 16.86 | | $ 16.62 | |
| | | | | | | | | | | | |
| (1) | Represents tax-equivalent core net interest income as a percent of average interest-earning assets. |
| (2) | Represents core noninterest expense divided by the sum of core net interest income and core noninterest income. |
| (3) | Represents ending stockholders' equity less goodwill and intangible assets (excluding mortgage servicing rights) divided by ending common shares outstanding. |
The Company does not have goodwill and intangible assets for any of the periods presented.
