Convertible Notes Payable | 6. Convertible Notes Payable There are five convertible notes payable that are unsecured, bearing interest at 8% per annum, due on demand and convertible at a conversion price of $0.005 per share at the lender’s option. The interest is classified as accrued liabilities for financial statement purposes. There was no value assigned to the conversion feature of these notes as the shares that would have been issued were not readily convertible into cash at the time the debt was issued. Date Principal Interest Total May 17, 2013 $ 10,000 $ 3,233 $ 13,233 Sep 11, 2015 10,000 1,376 11,376 Nov 12, 2015 5,000 620 5,620 Nov 13, 2015 5,000 619 5,619 Apr 11, 2016 500 46 546 Balance $ 30,500 $ 5,894 $ 36,394 There is one convertible note payable that bear interest at 8% per annum, due on demand and convertible at a conversion price of $0.5625 per share at the lender’s option. The interest is classified as accrued liabilities for financial statement purposes. There was no value assigned to the conversion feature of one of these notes issued as the shares that would have been issued were not readily convertible into cash at the time the debt was issued Date Principal Interest Total Jul 11, 2016 $ 20,000 $ 1,420 $ 21,420 On October 31, 2016, the Company issued another demand convertible promissory note for $20,000 that had a conversion price of $0.5625 per share at the lender’s option. The conversion feature was valued at $18,350. $856 was accreted and charged to interest during the period. At May 31, 2017, the unamortized discount was $17,494. Date Proceeds Assigned to debt Interest Total Oct 31, 2016 $ 1,650 $ 929 $ 2,579 Accretion during the period 856 - 856 Balance $ 2,506 $ 929 $ 3,435 There is one convertible note payable that bear interest at 10% per annum, due on demand and convertible at a conversion price of $0.10 per share at the lender’s option. The interest is classified as accrued liabilities for financial statement purposes. There was no beneficial conversion feature at the time of issuance and, accordingly, no value has been assigned to the conversion feature. Date Principal Interest Total Apr 17, 2017 $ 20,000 $ 241 $ 20,241 Total $ 73,006 $ 8,484 $ 81,490 |