Convertible Note Payable | 6. Convertible Note Payable There are five convertible notes payable that are unsecured, bearing interest at 8% per annum, due on demand, and convertible into shares at the lenders’ option at a conversion price of $0.005 per share. Interest has not been paid and is classified with accrued liabilities for financial statement purposes. There was no value assigned to the conversion feature of these notes as the shares that would have been issued on conversion would not have been readily convertible into cash. The principal and interest owing as at February 28, 2018 is as follows: February 28, 2018 August 31, 2017 Date of Issue Principal Interest Principal Interest May 17, 2013 $ 10,000 $ 3,831 $ 10,000 $ 3,434 September 11, 2015 10,000 1,975 10,000 1,578 November 12, 2015 5,000 920 5,000 721 November 13, 2015 5,000 918 5,000 720 April 11, 2016 500 75 500 56 $ 30,500 $ 7,719 $ 30,500 $ 6,509 There are two convertible notes payable that bear interest at 8% per annum, due on demand and convertible into shares at the lenders’ option at a conversion price of $0.5625 per share. Interest has not been paid and is classified with accrued liabilities for financial statement purposes. One note for $20,000 was issued for which no value was assigned to the conversion feature as the shares that would have been issued on conversion would not have been readily convertible into cash. February 28, 2018 August 31, 2017 Date of Issue Principal Interest Principal Interest July 11, 2016 $ 20,000 $ 2,617 $ 20,000 $ 1,823 Another note for $20,000 was issued on October 31, 2016, when the market price per share was $1.48. The conversion feature was valued at $20,000. $800 was accreted and charged to interest during the six months ended February 28, 2018 ($1,333 for the year ended August 31, 2017). At February 28, 2018, the unamortized discount was $17,867. February 28, 2018 August 31, 2017 Principal Interest Principal Interest Proceeds on issue $ 20,000 - $ 20,000 - Value assigned to conversion feature 20,000 - 20,000 - Value of convertible note payable at issuance - - - - Accretion charges 2,133 - 1,333 - Interest - $ 2,126 - $ 1,333 Balance, convertible note payable, end of period $ 2,133 $ 2,126 $ 1,333 $ 1,333 There is one convertible note payable that bear interest at 10% per annum, due on demand and convertible at a conversion price of $0.10 per share at the lender’s option. The interest is classified as accrued liabilities for financial statement purposes. There was no beneficial conversion feature at the time of issuance and, accordingly, no value has been assigned to the conversion feature. February 28, 2018 August 31, 2017 Date of Issue Principal Interest Principal Interest April 17, 2017 $ 20,000 $ 1,737 $ 20,000 $ 745 A summary of the value assigned to the convertible debt and accrued interest thereon is as follows: February 28, 2018 August 31, 2017 Conversion price of notes into shares Convertible debt Interest Convertible debt Interest $ 0.005 $ 30,500 $ 7,719 $ 30,500 $ 6,509 $ 0.5625 22,133 4,743 21,333 3,156 $ 0.10 20,000 1,737 20,000 745 $ 72,633 $ 14,199 $ 71,833 $ 10,410 |