Convertible Notes and Interest Payable | 6. Convertible notes and interest payable All convertible notes payable are unsecured and due on demand. Except as noted below, no amount was allocated to the conversion feature as, at the time of issue, there was no beneficial conversion feature or the note could not readily be converted into cash. A summary of convertible notes and interest outstanding is as follows: Face Value Conversion Rate Interest rate Accrued Interest Carrying Value Feb 28 2021 Total Aug 31 2020 Total $ 20,000 $ 0.100 10 % $ 7,742 $ 20,000 $ 27,742 $ 26,751 $ 20,000 $ 0.5625 8 % 7,422 20,000 27,422 26,627 $ 20,000 $ 0.5625 8 % 6,930 6,932 13,862 12,270 (a) $ 3,500 $ 0.035 8 % 457 3,500 3,957 3,817 $ 25,000 $ 0.020 8 % 5,810 25,000 30,810 29,819 $ 25,000 $ 0.024 8 % 2,526 25,000 27,526 26,534 $ 30,500 $ 0.005 8 % 15,046 30,500 45,546 44,336 $ 25,000 $ 0.020 - - 25,000 25,000 25,000 $ 47,500 $ 0.017 - - 47,500 47,500 17,500 $ 10,000 $ 0.017 - -0 4,125 4,125 - (b) $ 226,500 $ 45,933 $ 204,050 $ 253,490 $ 212,654 a) This note for $20,000 was issued on October 31, 2016 when the market price per share was $1.48. The conversion feature was valued at $20,000. $1,600 was accreted and charged to interest during the year ended August 31, 2020 ($1,600 for the year ended August 31, 2019). At February 28, 2021, the unamortized discount was $13,068 (August 31, 2020 - $13,867). February 28, 2021 August 31, 2020 Principal Interest Principal Interest Proceeds on issue $ 20,000 - $ 20,000 - Value assigned to conversion feature 20,000 - 20,000 - Value of convertible note payable at issuance - - - - Accretion charges $ 6,933 - $ 6,133 - Interest - $ 6,930 - $ 6,137 Balance, convertible note payable, end of period $ 6,933 $ 6,930 $ 6,133 $ 6,137 b) This note for $10,000 was issued on January 20, 2021 when the market price per share was $0.0275. The conversion feature was valued at $6,176. At February 28, 2021, the unamortized discount was $5,875. February 28, 2021 Principal Proceeds on issue $ 10,000 Value assigned to conversion feature 6,176 Value of convertible note payable at issuance 3,824 Accretion charges $ 301 Interest - Balance, convertible note payable, end of period $ 4,125 |