We know of no material, active or pending legal proceedings against us, nor are we involved as a plaintiff in any material proceedings or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered beneficial shareholder are an adverse party or has a material interest adverse to us.
Not applicable.
Our common stock began trading on the “Over the Counter” Bulletin Board (“OTC”) under the symbol “NTRR” in October 2011.
As of the date of this filing, there were 11 holders of record of our common stock.
To date, we have not paid dividends on shares of our common stock and we do not expect to declare or pay dividends on shares of our common stock in the foreseeable future. The payment of any dividends will depend upon our future earnings, if any, our financial condition, and other factors deemed relevant by our Board of Directors.
We are authorized to issue unlimited shares of common stock, with a par value of $0.001. The closing price of our common stock on May 31, 2021, as quoted by OTC Markets Group, Inc., was $0.0043. There were 1,492,765,422 shares of common stock issued and outstanding as of January 31, 2021. All shares of common stock have one vote per share on all matters including election of directors, without provision for cumulative voting. The common stock is not redeemable and has no conversion or preemptive rights. The common stock currently outstanding is validly issued, fully paid and non-assessable. In the event of liquidation of the Company, the holders of common stock will share equally in any balance of the Company’s assets available for distribution to them after satisfaction of creditors and preferred shareholders, if any. The holders of the Company’s common are entitled to equal dividends and distributions per share with respect to the common stock when, as and if, declared by the Board of Directors from funds legally available.
Our Articles of Incorporation, our Bylaws, and the applicable statutes of the state of Wyoming contain a more complete description of the rights and liabilities of holders of our securities.
During the year ended January 31, 2021, there was no modification of any instruments defining the rights of holders of the Company’s common stock and no limitation or qualification of the rights evidenced by the Company’s common stock as a result of the issuance of any other class of securities or the modification thereof.
Holders of shares of our common stock do not have cumulative voting rights, which means that the holders of more than 50% of the outstanding shares, voting for the election of directors, can elect all of the directors to be elected, if they so choose, and, in that event, the holders of the remaining shares will not be able to elect any of our directors.
The following table shows the number of shares of common stock that could be issued upon exercise of outstanding options and warrants, the weighted average exercise price of the outstanding options and warrants, and the remaining shares available for future issuance as of January 31, 2021.
| | | | | | |
Plan Category | | Number of Securities to be issued upon exercise of outstanding options, warrants and rights | | Weighted average exercise price of outstanding options, warrants and rights | | Number of securities remaining available for future issuance |
Equity compensation plans approved by security holders. | | — | | — | | — |
| | | | | | |
Equity compensation plans not approved by security holders. | | — | | — | | — |
| | | | | | |
Total | | — | | — | | — |
Preferred Stock
Our authorized preferred stock consists of 20,000,000 shares of $0.001 par value preferred stock. The Board of Directors is authorized to designate any series of preferred stock. Dividends, when, as and if declared by the Board of Directors, shall be paid out of funds at the time legally available for such purposes.
Series A Preferred Stock. In January 2020, our board of directors designated 50,000 shares of our preferred stock as Series A Preferred Stock which rank subordinate to all shares of common stock and do not have voting rights. The Series A Preferred Stock has a stated value of $5 per share. The Series A Preferred Stock is entitled to receive dividends of 10% of the net profit of VIVIS Corporation. The holders of the Series A Preferred Stock have the option to convert each share into 800 shares of common stock of the Company. As of January 31, 2021, there are 50,000 shares of Series A Preferred Stock outstanding.
Series B Preferred Stock. In July 2020, our board of directors designated 10,000 shares of our preferred stock as Series B Preferred Stock which rank subordinate to all shares of common stock and do not have voting rights. The Series B Preferred Stock has a stated value of $5 per share. The Series B Preferred Stock is entitled to receive dividends of 0.4% of the net profit of VIVIS Corporation. Holders of the Series B Preferred Stock have the option to convert each share into 800 shares of common stock. As of January 31, 2021, there are no shares of Series B Preferred Stock outstanding.
Series C Preferred Stock. In November 2020, our board of directors designated 40,000 shares of our preferred stock as Series C Preferred Stock which rank subordinate to all shares of common stock and do not have voting rights. The Series C Preferred Stock has a stated value of $5 per share. The Series C Preferred Stock is entitled to receive dividends of 10% of the net profit of VIVIS Corporation. After the Series C Preferred Stock has received cumulative dividends of $500,000, the dividend rate will reduce to 1%. Holders of the Series C Preferred Stock have the option to convert each share into 38 shares of common stock. As of January 31, 2021, there are no shares of Series C Preferred Stock outstanding.
Series E Preferred Stock. On November 13, 2015, our board of directors designated 1,000,000 shares of our preferred stock as Series E Preferred Stock. The Series E Preferred Stock is subordinated to our common stock. It does not receive dividends and does not participate in equity distributions. The Series E Preferred stock has 2 votes for each outstanding share of common stock in the company. As of the date of this report, there are 1,000,000 shares Series E Preferred Stock outstanding. Dividends, when, as and if declared by the Board of Directors, shall be paid out of funds at the time legally available for such purposes.
Series F Preferred Stock. On March 15, 2019, our board of directors designated 1,000,000 shares of our preferred stock as Series F Preferred Stock. The Series F Preferred Stock is subordinated to our common stock and superior to all shares of Preferred Stock. It does not receive dividends and does not participate in equity distributions. The Series F Preferred stock retains 2/3 of the voting rights in the company. During the year ended January 31, 2021, the Company issued 1,000,000 shares of Series F Preferred Stock to Sydney Jim, our CEO, in exchange for services. As of the date of this report, there are 1,000,000 shares Series E Preferred Stock outstanding.
Series G Preferred Stock. During the year ended January 31 2021, our board of directors designated 1,000,000 shares of our preferred stock as Series G Preferred Stock. The Series G convertible preferred stock has a stated value of $1.00 per share, carries no voting rights and earns dividends of 8% per annum on the stated value of the stock. Dividends are payable on liquidation, redemption or conversion. The Series G convertible preferred stock is redeemable at the option of the Company during the first nine months it is outstanding at a premium of between 3% and 33% depending on the date of redemption. After the stock has been outstanding for nine months, it is convertible into common stock of the Company at a 29% discount to the market value of the common stock. During the year ended January 31, 2021, we issued 271,800 shares of Series G convertible preferred stock and received cash proceeds of $230,000. During the year ended January 31, 2021, 115,500 shares of Series G convertible preferred stock were converted into 109,200,000 shares of our common stock. As of January 31, 2021, there were 156,300 shares of Series G convertible stock outstanding and $2,634 of accrued dividends payable.
- 7 -
Recent Sales of Unregistered Securities
During the quarter ended January 31, 2021, the Company issued shares of common stock as a result of the conversion of Series G Convertible Preferred Stock, as detailed in the following table:
| | | | | |
Date | | Shares Converted | | Number of Shares Issued |
January 19, 2021 | | | 50,000 | | 47,272,727 |
January 22, 2021 | | | 65,500 | | 61,927,273 |
Total | | | 115,500 | | 109,200,000 |
The above transactions were exempt from registration per SEC Rule 144(a)(3).
ITEM 6. SELECTED FINANCIAL DATA
As a smaller reporting company, we are not required to provide the information required by this item.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
THIS FILING CONTAINS FORWARD-LOOKING STATEMENTS. THE WORDS “ANTICIPATED,” “BELIEVE,” “EXPECT,” “PLAN,” “INTEND,” “SEEK,” “ESTIMATE,” “PROJECT,” “WILL,” “COULD,” “MAY,” AND SIMILAR EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. THESE STATEMENTS INCLUDE, AMONG OTHERS, INFORMATION REGARDING FUTURE OPERATIONS, FUTURE CAPITAL EXPENDITURES, AND FUTURE NET CASH FLOW. SUCH STATEMENTS REFLECT THE COMPANY’S CURRENT VIEWS WITH RESPECT TO FUTURE EVENTS AND FINANCIAL PERFORMANCE AND INVOLVE RISKS AND UNCERTAINTIES, INCLUDING, WITHOUT LIMITATION, GENERAL ECONOMIC AND BUSINESS CONDITIONS, CHANGES IN FOREIGN, POLITICAL, SOCIAL, AND ECONOMIC CONDITIONS, REGULATORY INITIATIVES AND COMPLIANCE WITH GOVERNMENTAL REGULATIONS, THE ABILITY TO ACHIEVE FURTHER MARKET PENETRATION AND ADDITIONAL CUSTOMERS, AND VARIOUS OTHER MATTERS, MANY OF WHICH ARE BEYOND THE COMPANY’S CONTROL. SHOULD ONE OR MORE OF THESE RISKS OR UNCERTAINTIES OCCUR, OR SHOULD UNDERLYING ASSUMPTIONS PROVE TO BE INCORRECT, ACTUAL RESULTS MAY VARY MATERIALLY AND ADVERSELY FROM THOSE ANTICIPATED, BELIEVED, ESTIMATED, OR OTHERWISE INDICATED. CONSEQUENTLY, ALL OF THE FORWARD-LOOKING STATEMENTS MADE IN THIS FILING ARE QUALIFIED BY THESE CAUTIONARY STATEMENTS AND THERE CAN BE NO ASSURANCE OF THE ACTUAL RESULTS OR DEVELOPMENTS.
The following discussion and analysis of our financial condition and plan of operations should be read in conjunction with our financial statements and related notes appearing elsewhere herein. This discussion and analysis contains forward-looking statements including information about possible or assumed results of our financial conditions, operations, plans, objectives, and performance that involve risk, uncertainties, and assumptions. The actual results may differ materially from those anticipated in such forward-looking statements. For example, when we indicate that we expect to increase our product sales and potentially establish additional license relationships, these are forward-looking statements. The words expect, anticipate, estimate or similar expressions are also used to indicate forward-looking statements.
Background of our Company
Neutra Corp. was incorporated in Florida on January 11, 2011. On October 5, 2015, we reincorporated from Florida to Nevada. On August 16, 2019, Neutra Corp. reincorporated from Nevada to Wyoming. The reincorporation was approved by our board of directors and by a majority of the holders of voting rights in our stock. Our authorized shares increased to unlimited shares of common stock and 20,000,000 shares of preferred stock.
We have established a fiscal year end of January 31.
As the global cannabis market grows exponentially, it is constantly in need of better technologies and products to be more efficient in how it grows, what it grows and how it consumes cannabis and its related products. From lighting to dosage devices, from pesticide replacements to plant enhancers, Neutra Corp. is constantly combing the industry for the latest and greatest to test, prove and bring to market.
- 8 -
We have generated limited revenues to date and our activities have been limited primarily to developing our business plan and research and development of products. We will not have the necessary capital to fully develop or execute our business plan until we are able to secure additional financing. There can be no assurance that such financing will be available on suitable terms. We need to raise additional funds in order to implement our business plan. Our current cash on hand is insufficient to commercialize our products or fully develop our business strategy. If we are unable to raise adequate additional funds or if those funds are not available on terms that are acceptable to us, we will not be able to execute our business plan and we may cease operations.
Plan of Operations
We believe we do not have adequate funds to fully execute our business plan for the next twelve months unless we obtain additional funding. However, should we not raise this capital, we will allocate our funding to first assure that all State, Federal and SEC requirements are met.
As of January 31, 2021, we had cash on hand of $23,308.
We intend to pursue capital through public or private financing, as well as borrowing and other sources in order to finance our business activities. We cannot guarantee that additional funding will be available on favorable terms, if at all. If adequate funds are not available, then our ability to continue our operations may be significantly hindered.
Results of Operations
We incurred a net loss of $538,892 for the year ended January 31, 2021. We had a working capital deficit of $977,000 as of January 31, 2021. We do not anticipate having positive net income in the immediate future. Net cash used by operating activities for the year ended January 31, 2021 was $412,378.
We continue to rely on advances to fund operating shortfalls and do not foresee a change in this situation in the immediate future. There can be no assurance that we will continue to have such advances available. We will not be able to continue operations without them. We are pursuing alternate sources of financing, but there is no assurance that additional capital will be available to the Company when needed or on acceptable terms.
Fiscal year ended January 31, 2021 compared to the fiscal year ended January 31, 2020.
Revenue
We recognized revenue of $9,687 and $6,395 for the years ended January 31, 2021 and 2020, respectively. Revenue was generated from the sale of our CBD sports creams and other products.
Cost of Goods Sold
We incurred cost of goods sold of $42,944 for the year ended January 31, 2021.
Depreciation
We recognized depreciation of $30,666 for the years ended January 31, 2021 as a result of the acquisition of property and equipment during the period.
General and Administrative Expenses
We recognized general and administrative expenses in the amount of $414,742 and $400,640 for the years ended January 31, 2021 and 2020, respectively.
Interest Expense
Interest expense decreased from $340,701 for the year ended January 31, 2020 to $121,648 for the year ended January 31, 2021 as a result of the decrease in convertible notes payable.
- 9 -
Net Loss
We incurred a net loss of $538,892 for the year ended January 31, 2021 as compared to $695,621 for the comparable period of 2020. The decrease in the net loss was primarily the result of lower interest expense as discussed above.
Liquidity and Capital Resources
As of the date of this filing, we had yet to generate significant revenues from our business operations.
We anticipate needing additional financing to fund our operations and to effectively execute our business plan over the next eighteen months. Currently available cash is not sufficient to allow us to commence full execution of our business plan. Our business expansion will require significant capital resources that may be funded through the issuance of common stock or of notes payable or other debt arrangements that may affect our debt structure. Despite our current financial status, we believe that we may be able to issue notes payable or debt instruments in order to start executing our business plan. However, there can be no assurance that we will be able to raise money in this fashion and have not entered into any agreements that would obligate a third party to provide us with capital.
We raised the cash amounts to be used in these activities from convertible notes payable. We currently have negative working capital of $977,000.
As of January 31, 2021, we had $23,308 of cash on hand. This amount of cash will be adequate to fund our operations for less than twelve months.
We have no known demands or commitments and are not aware of any events or uncertainties as of January 31, 2021 that will result in or that are reasonably likely to materially increase or decrease our current liquidity.
Capital Resources
We had no material commitments for capital expenditures as of January 31, 2021 and 2020. However, should we execute our business plan as anticipated, we would incur substantial capital expenditures and require financing in addition to what is required to fund our present operation.
Additional Financing
Additional financing is required to continue operations. Although actively searching for available capital, the Company does not have any current arrangements for additional outside sources of financing and cannot provide any assurance that such financing will be available.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Critical Accounting Policies and Estimates
We prepare our financial statements in conformity with GAAP, which requires management to make certain estimates and assumptions and apply judgments. We base our estimates and judgments on historical experience, current trends, and other factors that management believes to be important at the time the financial statements are prepared; actual results could differ from our estimates and such differences could be material. We have identified below the critical accounting policies, which are assumptions made by management about matters that are highly uncertain and that are of critical importance in the presentation of our financial position, results of operations and cash flows. Due to the need to make estimates about the effect of matters that are inherently uncertain, materially different amounts could be reported under different conditions or using different assumptions. On a regular basis, we review our critical accounting policies and how they are applied in the preparation our financial statements.
USE OF ESTIMATES - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
- 10 -
GOING CONCERN - The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. For the year ended January 31, 2021, the Company had a net loss of $538,892 and generated negative cash flow from operations in the amount of $412,378. In view of these matters, the Company’s ability to continue as a going concern is dependent upon its ability to achieve a level of profitability or to obtain additional capital to finance its operations. The Company intends on financing its future activities and its working capital needs largely from the sale of public equity securities with some additional funding from other traditional financing sources, including term notes until such time that funds provided by operations are sufficient to fund working capital requirements. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.
New Accounting Pronouncements
For a description of recent accounting standards, including the expected dates of adoption and estimated effects, if any, on our financial statements, see “Note 3: Significant Accounting Polices: Recently Issued Accounting Pronouncements” in Part II, Item 8 of this Form 10-K.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company, we are not required to provide the information required by this item.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Neutra Corp.
Consolidated Financial Statements
January 31, 2021
Contents
| |
Report of Independent Registered Public Accounting Firm | 12 |
Consolidated Balance Sheets | 14 |
Consolidated Statements of Operations | 15 |
Consolidated Statement of Change in Stockholders’ Deficit | 16 |
Consolidated Statement of Change in Mezzanine Equity | 17 |
Consolidated Statements of Cash Flows | 18 |
Notes to the Consolidated Financial Statements | 19 |
- 11 -
![](https://capedge.com/proxy/10-K/0001161697-21-000265/mk-cpas_logo.jpg)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Neutra Corp.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Neutra Corp. (the Company) as of January 31, 2021 and 2020 and the related statements of operations, stockholders’ deficit, and cash flows for each of the years in the two-year period ended January 31, 2021, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of January 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended January 31, 2021, in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial states have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company suffered a net loss from operations and has a net capital deficiency, which raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding those matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
- 12 -
Equity Transactions
As discussed in Note 3 to the financial statements, the company issues convertible preferred stock. The proper classification of preferred stock requires significant management judgement.
To evaluate the appropriateness of the classification determined by management, we examined and evaluated the preferred share agreement used in determining the classification of the convertible preferred shares issued.
/s/ M&K CPAS, PLLC
We have served as the Company’s auditor since 2014.
Houston, TX
May 17, 2021
- 13 -
NEUTRA CORP.
CONSOLIDATED BALANCE SHEETS
| | | | | | | |
| | January 31, 2021 | | January 31, 2020 | |
ASSETS | | | | | | | |
| | | | | | | |
CURRENT ASSETS | | | | | | | |
Cash | | $ | 23,308 | | $ | 177,176 | |
Deposits | | | 1,610 | | | 1,658 | |
Accounts receivable | | | 25 | | | — | |
Inventory | | | — | | | 3,500 | |
Total current assets | | | 24,943 | | | 182,334 | |
| | | | | | | |
Property and equipment, net | | | 165,824 | | | — | |
| | | | | | | |
TOTAL ASSETS | | $ | 190,767 | | $ | 182,334 | |
| | | | | | | |
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY | | | | | | | |
| | | | | | | |
CURRENT LIABILITIES | | | | | | | |
Accounts payable and accrued expenses | | $ | 426,482 | | $ | 410,620 | |
Accounts payable, related party | | | 131,755 | | | 131,755 | |
Advances payable | | | 3,450 | | | 3,450 | |
Advances payable to related party | | | 16,236 | | | — | |
Dividends payable on Series G preferred stock | | | 2,634 | | | — | |
Convertible notes payable, in default | | | 239,711 | | | 288,997 | |
Current portion of convertible notes payable, net of discount of $— and $72,621, respectively | | | — | | | 23,379 | |
Current portion of accrued interest payable | | | 181,675 | | | 173,623 | |
Total current liabilities | | | 1,001,943 | | | 1,031,824 | |
| | | | | | | |
TOTAL LIABILITIES | | | 1,001,943 | | | 1,031,824 | |
| | | | | | | |
COMMITMENTS AND CONTINGENCIES | | | — | | | — | |
| | | | | | | |
MEZZANINE EQUITY | | | | | | | |
Series G preferred stock; $1.00 stated value; 156,300 shares outstanding at January 31, 2021 | | | 156,300 | | | — | |
| | | | | | | |
STOCKHOLDERS’ DEFICIT | | | | | | | |
Common stock, $0.001 par value; unlimited shares authorized; 1,492,765,422 and 616,198,035 shares issued and outstanding at January 31, 2021 and January 31, 2020, respectively | | | 1,492,765 | | | 616,198 | |
Preferred stock; $0.001 par value; 20,000,000 shares authorized: | | | | | | | |
Convertible preferred stock; 50,000 shares issued and outstanding at January 31, 2021; convertible into 100,000 shares of common stock | | | 50 | | | 50 | |
Series E preferred stock, 1,000,000 shares issued and outstanding at January 31, 2021 and January 31, 2020 | | | 1,000 | | | 1,000 | |
Series F preferred stock; 1,000,000 shares issued and outstanding at January 31, 2021 | | | 1,000 | | | 1,000 | |
Additional paid-in capital | | | 7,427,709 | | | 8,091,570 | |
Preferred stock payable | | | 250,000 | | | — | |
Accumulated deficit | | | (10,140,000 | ) | | (9,559,308 | ) |
Total stockholders’ deficit | | | (967,476 | ) | | (849,490 | ) |
| | | | | | | |
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ DEFICIT | | $ | 190,767 | | $ | 182,334 | |
The accompany notes are an integral part of these consolidated financial statements.
- 14 -
NEUTRA CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | |
| Year ended January 31, | |
| 2021 | | 2020 | |
| | | | |
REVENUE | $ | 9,687 | | $ | 6,395 | |
COST OF GOODS SOLD | | 42,944 | | | — | |
GROSS MARGIN | | (33,257 | ) | | 6,395 | |
| | | | | | |
OPERATING EXPENSES | | | | | | |
General and administrative expenses | | 414,742 | | | 400,640 | |
Depreciation | | 30,666 | | | — | |
| | | | | | |
LOSS FROM OPERATIONS | | (478,665 | ) | | (394,245 | ) |
| | | | | | |
OTHER INCOME (EXPENSE) | | | | | | |
Interest expense | | (121,648 | ) | | (340,701 | ) |
Gain on settlement of debt | | 61,421 | | | 74,325 | |
Loss on acquisition of VIVIS | | — | | | (35,000 | |
Other income | | — | | | — | |
Total other income (expense) | | (60,227 | ) | | (301,376 | ) |
| | | | | | |
NET LOSS | $ | (538,892 | ) | $ | (695,621 | ) |
| | | | | | |
Deemed dividend on preferred stock | | (41,800 | ) | | — | |
| | | | | | |
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | (580,692 | ) | $ | (695,621 | ) |
| | | | | | |
NET LOSS PER COMMON SHARE – Basic and fully diluted | $ | (0.00 | ) | $ | (0.00 | ) |
| | | | | | |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – Basic and fully diluted | | 1,192,972,593 | | | 241,537,039 | |
The accompany notes are an integral part of these consolidated financial statements.
- 15 -