UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
| |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the quarterly period ended March 31, 2015 |
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to Commission file number 000-54282
FCA US LLC
(Exact name of Registrant as Specified in its Charter)
|
| | |
DELAWARE | | 27-0187394 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| |
1000 Chrysler Drive Auburn Hills, Michigan | | 48326 |
(Address of Principal Executive Offices) | | (Zip Code) |
(248) 512-2950
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | þ (Do not check if a smaller reporting company) | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
There is no public market for our equity securities. As of May 7, 2015, there were 1,632,654 Membership Interests issued and outstanding.
The registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with certain reduced disclosures as permitted by those instructions.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Form 10-Q for the Quarterly Period Ended March 31, 2015
INDEX
|
| | |
| | |
| | |
| | |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
| | |
| | |
Item 1. | | |
Item 6. | | |
| | |
| | |
| | |
Unless otherwise specified, the terms "we," "us," "our," "FCA US," "Chrysler Group" and the "Company" refer to FCA US LLC, formerly known as Chrysler Group LLC, and its consolidated subsidiaries, or any one or more of them, as the context may require. "Old Carco" refers to Old Carco LLC, formerly known as Chrysler LLC, and its consolidated subsidiaries, or any one or more of them, as the context may require. "FCA" refers to Fiat Chrysler Automobiles N.V., a public limited liability company (naamloze vennootschap) incorporated under the laws of the Netherlands, its consolidated subsidiaries (excluding FCA US) and entities it jointly controls, or any one or more of them, as the context may require. References to "Fiat" refer solely to Fiat S.p.A., the predecessor of FCA.
Forward-Looking Statements
This report contains forward-looking statements that reflect our current views about future events. We use the words "anticipate," "assume," "believe," "estimate," "expect," "will," "intend," "may," "plan," "project," "should," "could," "seek," "designed," "potential," "forecast," "target," "objective," "goal," or the negatives of such terms or other similar expressions. These statements relate to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. For additional discussion of these risks, refer to Item 1A. Risk Factors in our 2014 Annual Report on Form 10-K, or 2014 Form 10-K. These factors include, but are not limited to:
| |
• | our continued ability to reach certain minimum vehicle sales volumes to maintain profitability and appropriate levels of cash flow; |
| |
• | our ability to regularly introduce new or significantly refreshed vehicles that appeal to a wide base of consumers and to respond to changing consumer preferences, quality demands, economic conditions and government regulations; |
| |
• | an increase in unemployment levels, erosion in current economic conditions or decrease in consumer confidence, especially in North America, where we sell most of our vehicles; |
| |
• | the impact of product recalls and/or vehicle defects (including product liability claims); |
| |
• | our ability to control costs and implement cost reduction and productivity improvement initiatives; |
| |
• | lengthy product development cycles and our inability to adequately forecast demand for our vehicles which may lead to inefficient use of our production capacity; |
| |
• | our ability to increase vehicle sales outside of North America; |
| |
• | changes in foreign currency exchange rates; |
| |
• | competitive pressures that may limit our ability to reduce sales incentives, achieve better pricing and grow our profitability; |
| |
• | the potential inability of consumers and our dealers to obtain affordably priced financing on a timely basis due to our lack of a captive finance company; |
| |
• | disruption of production or delivery of new vehicles due to shortages of materials, including supply disruptions resulting from natural disasters, labor strikes or supplier insolvencies; |
| |
• | changes and fluctuations in the prices of raw materials, parts and components; |
| |
• | our substantial indebtedness and limitations on our liquidity that may limit our ability to execute our business plan; |
| |
• | changes in laws, regulations and government policies, particularly those relating to vehicle emissions, fuel economy and safety; and |
| |
• | interruptions to our business operations caused by information technology systems failures arising from our transition to new, enterprise-wide software systems or from potential cyber security incidents. |
If any of these risks and uncertainties materialize, or if the assumptions underlying any of our forward-looking statements prove incorrect, then our actual results, level of activity, performance or achievements may be materially different from those we express or imply by such statements. The risks described in Item 1A. Risk Factors of our 2014 Form 10-K are not exhaustive. Other sections of our 2014 Form 10-K describe additional factors that could adversely affect our business, financial condition or results of operations. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time and we cannot predict all such risk factors, nor can we assess the impact of all such risks on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those implied by any forward-looking statements. We do not intend, or assume any obligation, to update these forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by the cautionary statements referred to above and included elsewhere in this report.
PART I – Financial Information
Item 1. Condensed Consolidated Financial Statements
REVIEW REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Member of FCA US LLC
We have reviewed the condensed consolidated balance sheet of FCA US LLC and subsidiaries as of March 31, 2015, and the related condensed consolidated statements of operations and comprehensive income (loss), members’ deficit and cash flows for the three-month periods ended March 31, 2015 and 2014. These financial statements are the responsibility of the Company's management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of FCA US LLC and subsidiaries as of December 31, 2014, and the related consolidated statements of income, comprehensive income (loss), members’ deficit and cash flows for the year then ended (not presented herein) and we expressed an unqualified audit opinion on those consolidated financial statements in our report dated March 4, 2015. In our opinion, the accompanying condensed consolidated balance sheet of FCA US LLC and subsidiaries as of December 31, 2014, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Ernst & Young LLP
Detroit, Michigan
May 7, 2015
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited —in millions of dollars)
|
| | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | Notes | | 2015 | | 2014 |
Revenues, net | | | | $ | 20,881 |
| | $ | 18,990 |
|
Cost of sales | | | | 18,329 |
| | 16,522 |
|
GROSS MARGIN | | | | 2,552 |
| | 2,468 |
|
Selling, administrative and other expenses | | 15 | | 1,334 |
| | 1,989 |
|
Research and development expenses, net | | | | 518 |
| | 559 |
|
Restructuring (income) expense, net | | 16 | | (2 | ) | | 8 |
|
Interest expense | | 4 | | 194 |
| | 225 |
|
Interest income | | | | (14 | ) | | (12 | ) |
Loss on extinguishment of debt | | 9 | | 10 |
| | 504 |
|
INCOME (LOSS) BEFORE INCOME TAXES | | | | 512 |
| | (805 | ) |
Income tax benefit | | 10 | | (2,069 | ) | | (115 | ) |
NET INCOME (LOSS) | | | | 2,581 |
| | (690 | ) |
Less: Income attributable to noncontrolling interest | | | | — |
| | — |
|
NET INCOME (LOSS) ATTRIBUTABLE TO FCA US LLC | | | | $ | 2,581 |
| | $ | (690 | ) |
See accompanying notes to unaudited condensed consolidated financial statements.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited —in millions of dollars)
|
| | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | Notes | | 2015 | | 2014 |
NET INCOME (LOSS) | | | | $ | 2,581 |
| | $ | (690 | ) |
Other comprehensive income (1) | | 3 | | 31 |
| | 22 |
|
TOTAL COMPREHENSIVE INCOME (LOSS) | | | | 2,612 |
| | (668 | ) |
Less: Comprehensive income attributable to noncontrolling interest | | | | — |
| | — |
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO FCA US LLC | | | | $ | 2,612 |
| | $ | (668 | ) |
| |
(1) | Net of $80 million and $2 million of tax expense for the three months ended March 31, 2015 and 2014, respectively. |
See accompanying notes to unaudited condensed consolidated financial statements.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited —in millions of dollars) |
| | | | | | | | | | |
| | Notes | | March 31, 2015 | | December 31, 2014 |
CURRENT ASSETS: | | | | | | |
Cash and cash equivalents | | | | $ | 13,756 |
| | $ | 14,538 |
|
Restricted cash | | 11 | | 45 |
| | 5 |
|
Accounts receivable, net of allowance for doubtful accounts of $34 and $34, respectively | | | | 1,311 |
| | 1,185 |
|
Inventories | | 5 | | 6,590 |
| | 6,110 |
|
Prepaid expenses and other assets | | 7 | | 2,405 |
| | 2,402 |
|
Deferred taxes | | | | 4,187 |
| | 548 |
|
TOTAL CURRENT ASSETS | | | | 28,294 |
| | 24,788 |
|
PROPERTY AND EQUIPMENT: | | | | | | |
Property, plant and equipment, net of accumulated depreciation and amortization of $12,963 and $12,558, respectively | | | | 15,411 |
| | 15,603 |
|
Equipment and other assets on operating leases, net of accumulated depreciation and amortization of $192 and $211, respectively | | | | 2,145 |
| | 2,242 |
|
TOTAL PROPERTY AND EQUIPMENT | | | | 17,556 |
| | 17,845 |
|
OTHER ASSETS: | | | | | | |
Advances to related parties and other financial assets | | | | 151 |
| | 78 |
|
Restricted cash | | 11 | | 281 |
| | 305 |
|
Goodwill | | | | 1,361 |
| | 1,361 |
|
Other intangible assets, net | | 6 | | 3,507 |
| | 3,548 |
|
Prepaid expenses and other assets | | 7 | | 634 |
| | 693 |
|
Deferred taxes | | | | 341 |
| | 406 |
|
TOTAL OTHER ASSETS | | | | 6,275 |
| | 6,391 |
|
TOTAL ASSETS | | | | $ | 52,125 |
| | $ | 49,024 |
|
CURRENT LIABILITIES: | | | | | | |
Trade liabilities | | | | $ | 12,263 |
| | $ | 11,325 |
|
Accrued expenses and other liabilities | | 8 | | 12,181 |
| | 10,906 |
|
Current maturities of financial liabilities | | 9 | | 184 |
| | 308 |
|
Deferred revenue | | | | 2,139 |
| | 2,279 |
|
TOTAL CURRENT LIABILITIES | | | | 26,767 |
| | 24,818 |
|
LONG-TERM LIABILITIES: | | | | | | |
Accrued expenses and other liabilities | | 8 | | 13,089 |
| | 13,145 |
|
Financial liabilities | | 9 | | 12,391 |
| | 12,471 |
|
Deferred revenue | | | | 1,262 |
| | 1,254 |
|
Deferred taxes | | | | 259 |
| | 149 |
|
TOTAL LONG-TERM LIABILITIES | | | | 27,001 |
| | 27,019 |
|
Commitments and contingencies | | 11 | | — |
| | — |
|
MEMBERS' DEFICIT: | | | | | | |
Membership Interests | | | | | | |
Membership Interests —1,632,654 units authorized, issued and outstanding at March 31, 2015 and December 31, 2014 | | 15 | | — |
| | — |
|
Contributed capital | | 1 | | 643 |
| | 644 |
|
Retained earnings | | | | 2,499 |
| | 1,359 |
|
Accumulated other comprehensive loss | | 3 | | (4,818 | ) | | (4,849 | ) |
TOTAL MEMBERS' DEFICIT ATTRIBUTABLE TO FCA US LLC | | | | (1,676 | ) | | (2,846 | ) |
Members' deficit attributable to noncontrolling interest | | | | 33 |
| | 33 |
|
TOTAL MEMBERS' DEFICIT | | | | (1,643 | ) | | (2,813 | ) |
TOTAL LIABILITIES AND MEMBERS' DEFICIT | | | | $ | 52,125 |
| | $ | 49,024 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited —in millions of dollars)
|
| | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | Notes | | 2015 | | 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | |
NET CASH PROVIDED BY OPERATING ACTIVITIES | | | | $ | 1,653 |
| | $ | 1,623 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | |
Purchases of property, plant and equipment and intangible assets | | | | (721 | ) | | (728 | ) |
Proceeds from disposals of property, plant and equipment | | | | — |
| | 14 |
|
Purchases of equipment and other assets on operating leases | | | | (1 | ) | | (2 | ) |
Proceeds from disposals of equipment and other assets on operating leases | | | | — |
| | 3 |
|
Change in restricted cash | | | | (16 | ) | | 8 |
|
Capital contributions to unconsolidated subsidiaries | | 15 | | (80 | ) | | — |
|
Other | | | | 10 |
| | 1 |
|
NET CASH USED IN INVESTING ACTIVITIES | | | | (808 | ) | | (704 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
| |
|
Proceeds from secured senior notes | | 9 | | — |
| | 2,985 |
|
Proceeds from Tranche B Term Loan due 2018 | | 9 | | — |
| | 1,723 |
|
Proceeds from Tranche B Term Loan due 2017 | | 9 | | — |
| | 247 |
|
Prepayment of VEBA Trust Note | | 9 | | — |
| | (4,587 | ) |
Payments of Canadian Health Care Trust Note | | 9 | | (75 | ) | | (74 | ) |
Repayments of Tranche B Term Loan due 2017 | | 9 | | (8 | ) | | (8 | ) |
Repayment of Tranche B Term Loan due 2018 | | 9 | | (4 | ) | | — |
|
Payments of Mexican development banks credit facilities | | 9 | | (466 | ) | | (7 | ) |
Proceeds from Mexico Bank Loan due 2022 | | 9 | | 500 |
| | — |
|
Debt issuance costs | | | | (5 | ) | | (7 | ) |
Net (repayments of) proceeds from financial obligations - related party | | 15 | | (4 | ) | | (11 | ) |
Net repayments of other financial obligations - third party | | | | (33 | ) | | (13 | ) |
Dividend to FCA in exchange for equity investment | | 15 | | (94 | ) | | — |
|
Special distributions paid to members | | 15 | | (1,338 | ) | | (1,900 | ) |
Distribution for state tax withholding obligations and other taxes on behalf of members | | | | (1 | ) | | (60 | ) |
NET CASH USED IN FINANCING ACTIVITIES | | | | (1,528 | ) | | (1,712 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | | (99 | ) | | (188 | ) |
Net change in cash and cash equivalents | | | | (782 | ) | | (981 | ) |
Cash and cash equivalents at beginning of period | | | | 14,538 |
| | 13,344 |
|
Cash and cash equivalents at end of period | | | | $ | 13,756 |
| | $ | 12,363 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF MEMBERS’ DEFICIT
(Unaudited - in millions of dollars)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Equity/(Deficit) Attributable to FCA US LLC | | | | |
| | Note | | Contributed Capital | | Retained Earnings (Accumulated Losses) | | Accumulated Other Comprehensive Loss | | Equity/(Deficit)Attributable to Parent | | Equity/(Deficit) Attributable to Non-controlling Interest | | Total Equity/(Deficit) |
Balance at December 31, 2014 | | | | $ | 644 |
| | $ | 1,359 |
| | $ | (4,849 | ) | | $ | (2,846 | ) | | $ | 33 |
| | $ | (2,813 | ) |
Special distribution paid to FCA NA | | 15 | | — |
| | (1,338 | ) | | — |
| | (1,338 | ) | | — |
| | (1,338 | ) |
Distribution for state tax withholding obligations and other taxes on behalf of FCA NA | | | | (1 | ) | | — |
| | — |
| | (1 | ) | | — |
| | (1 | ) |
Dividend to FCA in exchange for equity investment | | 15 | | — |
| | (103 | ) | | — |
| | (103 | ) | | — |
| | (103 | ) |
Net income | | | | — |
| | 2,581 |
| | — |
| | 2,581 |
| | — |
| | 2,581 |
|
Other comprehensive income | | 3 | | — |
| | — |
| | 31 |
| | 31 |
| | — |
| | 31 |
|
Balance at March 31, 2015 | | | | $ | 643 |
| | $ | 2,499 |
| | $ | (4,818 | ) | | $ | (1,676 | ) | | $ | 33 |
| | $ | (1,643 | ) |
| | | | | | | | | | | | | | |
Balance at December 31, 2013 | | | | $ | 2,633 |
| | $ | 171 |
| | $ | (4,046 | ) | | $ | (1,242 | ) | | $ | — |
| | $ | (1,242 | ) |
Special distribution paid to members | | 15 | | (1,900 | ) | | — |
| | — |
| | (1,900 | ) | | — |
| | (1,900 | ) |
Distribution for state tax withholding obligations and other taxes on behalf of members | | | | (70 | ) | | — |
| | — |
| | (70 | ) | | — |
| | (70 | ) |
Net loss | | | | — |
| | (690 | ) | | — |
| | (690 | ) | | — |
| | (690 | ) |
Other comprehensive income | | 3 | | — |
| | — |
| | 22 |
| | 22 |
| | — |
| | 22 |
|
Balance at March 31, 2014 | | | | $ | 663 |
| | $ | (519 | ) | | $ | (4,024 | ) | | $ | (3,880 | ) | | $ | — |
| | $ | (3,880 | ) |
See accompanying notes to unaudited condensed consolidated financial statements.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 1. Background and Nature of Operations
Unless otherwise specified, the terms "we," "us," "our," "FCA US," "Chrysler Group" and the "Company" refer to FCA US LLC, formerly known as Chrysler Group LLC, and its consolidated subsidiaries, or any one or more of them, as the context may require. "Old Carco" refers to Old Carco LLC, formerly known as Chrysler LLC, and its consolidated subsidiaries, or any one or more of them, as the context may require. "FCA" refers to Fiat Chrysler Automobiles N.V., a public limited liability company (naamloze vennootschap) incorporated under the laws of the Netherlands, its consolidated subsidiaries (excluding FCA US) and entities it jointly controls, or any one or more of them, as the context may require. References to "Fiat" refer solely to Fiat S.p.A., the predecessor of FCA.
Background
The Company was formed on April 28, 2009 as a Delaware limited liability company. Our sole beneficial owner is FCA, which holds a 100 percent ownership interest in us, effective as of the October 12, 2014 merger of Fiat with and into FCA (the "Merger"). Prior to the Merger, Fiat held a 100 percent ownership interest in us, effective as of its January 21, 2014 acquisition of the approximately 41.5 percent of our membership interests held by the UAW Retiree Medical Benefits Trust (the "VEBA Trust"). On January 21, 2014, Fiat completed a transaction (the "Equity Purchase Agreement") in which its 100 percent owned subsidiary, FCA North America Holdings LLC, formerly known as Fiat North America LLC ("FCA NA"), indirectly acquired from the VEBA Trust all of the membership interests in the Company not previously held by FCA NA. Refer to Note 15, Other Transactions with Related Parties, for additional information regarding this transaction.
Effective January 1, 2015, FCA NA became the 100 percent direct owner of our membership interests resulting in our change in tax status. Refer to Note 15, Other Transactions with Related Parties, for additional information.
Nature of Operations
We design, engineer, manufacture, distribute and sell vehicles under the brand names Chrysler, Jeep, Dodge, Ram and the SRT performance vehicle designation. We also manufacture certain vehicles in Mexico, which are distributed by us throughout North America and select markets and sold to FCA for distribution in other select markets. In addition, FCA manufactures certain vehicles for us, which we sell in the U.S. and internationally. Our product lineup includes passenger cars, utility vehicles (which include sport utility vehicles ("SUVs") and crossover vehicles ("CUVs")), minivans, trucks and commercial vans. We also sell automotive service parts and accessories under the Mopar brand name.
Our products are available in more than 150 countries around the world. We sell our products to dealers and distributors for sale to retail customers and fleet customers, which include rental car companies, commercial fleet customers, leasing companies and government entities. The majority of our operations, employees, independent dealers and sales are in North America, primarily in the U.S. Approximately 10 percent of our vehicle sales during both 2014 and the three months ended March 31, 2015 were outside North America, principally in Asia Pacific, South America and Europe. Vehicle, service parts and accessories sales outside North America are primarily through our 100 percent owned, affiliated or independent distributors and dealers. FCA is the distributor of our vehicles and service parts in Europe and Brazil. FCA also distributes certain of our vehicles through its networks in other select markets. We are the distributor for Alfa Romeo brand vehicles in North America and for FCA vehicles in select markets outside of Europe. Refer to Note 15, Other Transactions with Related Parties, for additional information regarding other transactions with FCA.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 2. Basis of Presentation and Recent Accounting Pronouncements
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by U.S. GAAP for complete financial statements. In the opinion of management, the information contained herein reflects all adjustments necessary for a fair presentation of the information presented. All such adjustments are of a normal recurring nature. The results of operations for interim periods are not necessarily indicative of the results to be expected for the fiscal year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2014 Annual Report on Form 10-K ("2014 Form 10-K") as filed with the U.S. Securities and Exchange Commission ("SEC").
Recent Accounting Pronouncements
In April 2015, the Financial Accounting Standards Board (“FASB”) issued updated guidance on a customer’s accounting for fees paid in cloud computing agreements. The update provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We will comply with this guidance no later than January 1, 2016, and we are evaluating the potential impact on our consolidated financial statements.
In April 2015, the FASB issued updated guidance on the presentation of debt issuance costs. The guidance requires debt issuance costs to be presented as a direct deduction of debt balances on the statement of financial position, similar to the presentation of debt discounts. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We will comply with this guidance no later than January 1, 2016, and it will not have a material impact on our consolidated financial statements.
In February 2015, the FASB issued updated guidance on the consolidation assessment over certain legal entities. The guidance modifies the evaluation of whether limited partnerships and similar legal entities are Variable Interest Entities ("VIEs") or voting interest entities and eliminates the presumption that a general partner should consolidate a limited partnership. The guidance also affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships by placing more emphasis on risk of loss when determining a controlling financial interest. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We will comply with this guidance as of January 1, 2016, and we are evaluating the potential impact on our consolidated financial statements.
In January 2015, the FASB issued guidance that eliminates the concept of extraordinary items from generally accepted accounting principles. As a result, this standard eliminates the requirement to present transactions or events that are both unusual in nature and infrequent in occurrence separately in the income statement, net of tax, after income from continuing operations. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring. The guidance is effective for periods beginning after December 15, 2015, with early adoption permitted. We adopted this guidance as of January 1, 2015, and it did not have a material impact on our consolidated financial statements.
In August 2014, the FASB issued guidance on determining when and how to disclose going-concern uncertainties in the financial statements. The new standard requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. The guidance is effective for annual periods ending after December 15, 2016, and interim periods thereafter, with early adoption permitted. We will comply with this guidance as of December 31, 2016.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
In May 2014, the FASB issued updated guidance that requires a company to recognize revenue upon transfer of control of goods or services to a customer at an amount that reflects the consideration it expects to receive. This new revenue recognition model defines a five-step process to achieve this objective. The updated guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. In April 2015, the FASB voted for a one-year deferral of the effective date of the new revenue recognition standard, with early adoption of guidance permitted. If approved by the FASB, the new standard will become effective for periods beginning after December 15, 2017. We are currently evaluating the method of implementation and impact of adoption on our consolidated financial statements.
In April 2014, the FASB issued updated guidance that changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The guidance also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. This guidance is effective for fiscal periods beginning after December 15, 2014, and is to be applied prospectively. We adopted this guidance as of January 1, 2015, and it did not have a material impact on our consolidated financial statements.
Note 3. Accumulated Other Comprehensive (Loss) Income
The changes in Accumulated Other Comprehensive (Loss) Income ("AOCI") by component, including the amounts reclassified to income, were as follows (in millions of dollars):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2015 |
| | Defined Benefit Plan Adjustments | | | Derivatives | | | | | |
| | Net Actuarial Loss | | | Net Prior Service Credit (Cost) | | | Currency Forwards and Swaps | | | Commodity Swaps | | | Foreign Currency Translation Adjustments | | Total |
Balance at beginning of period | | $ | (4,752 | ) | | | $ | (113 | ) | | | $ | 114 |
| | | $ | (14 | ) | | | $ | (84 | ) | | $ | (4,849 | ) |
Gain (loss) recorded in other comprehensive income | | (68 | ) | (1) | | — |
| | | 184 |
| | | (17 | ) | | | (26 | ) | | 73 |
|
Less: Gain (loss) reclassified from AOCI to income | | (42 | ) | (1), (2) | | (3 | ) | (2) | | 10 |
| (3) | | (3 | ) | (4) | | — |
| | (38 | ) |
Tax effect (expense)/benefit | | (14 | ) | | | — |
| | | (66 | ) | | | 6 |
| | | (6 | ) | | (80 | ) |
Other comprehensive income (loss) | | (40 | ) | | | 3 |
| | | 108 |
| | | (8 | ) | | | (32 | ) | | 31 |
|
Balance at end of period | | $ | (4,792 | ) | | | $ | (110 | ) | | | $ | 222 |
| | | $ | (22 | ) | | | $ | (116 | ) | | $ | (4,818 | ) |
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2014 |
| | Defined Benefit Plan Adjustments | | | Derivatives | | | | | |
| | Net Actuarial Loss | | | Net Prior Service Credit (Cost) | | | Currency Forwards and Swaps | | | Commodity Swaps | | | Foreign Currency Translation Adjustments | | Total |
Balance at beginning of period | | $ | (4,056 | ) | | | $ | (93 | ) | | | $ | 105 |
| | | $ | 8 |
| | | $ | (10 | ) | | $ | (4,046 | ) |
Gain (loss) recorded in other comprehensive income | | — |
| | | — |
| | | 49 |
| | | 17 |
| | | (6 | ) | | 60 |
|
Less: Gain (loss) reclassified from AOCI to income | | (27 | ) | (2) | | (3 | ) | (2) | | 60 |
| (3) | | 6 |
| (4) | | — |
| | 36 |
|
Tax effect expense | | (2 | ) | | | — |
| | | — |
| | | — |
| | | — |
| | (2 | ) |
Other comprehensive income (loss) | | 25 |
| | | 3 |
| | | (11 | ) | | | 11 |
| | | (6 | ) | | 22 |
|
Balance at end of period | | $ | (4,031 | ) | | | $ | (90 | ) | | | $ | 94 |
| | | $ | 19 |
| | | $ | (16 | ) | | $ | (4,024 | ) |
| |
(1) | An out-of-period adjustment was recorded during the three months ended March 31, 2015. Refer to Note 14, Employee Retirement and Other Benefits, for additional information. |
| |
(2) | These AOCI components are included within the computation of net periodic benefit costs. Refer to Note 14, Employee Retirement and Other Benefits, for additional information. |
| |
(3) | Amount reclassified to Revenues, net in the accompanying Condensed Consolidated Statements of Operations. Refer to Note 13, Derivative Financial Instruments and Risk Management, for additional information. |
| |
(4) | Amount reclassified to Cost of sales in the accompanying Condensed Consolidated Statements of Operations. Refer to Note 13, Derivative Financial Instruments and Risk Management, for additional information. |
Note 4. Interest Expense
Interest expense included the following (in millions of dollars):
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
Financial interest expense: | | | | |
Related parties (1) (see Note 15) | | $ | 2 |
| | $ | 26 |
|
Third-party | | 196 |
| | 193 |
|
Interest accretion (2) | | 9 |
| | 19 |
|
Capitalized interest related to capital expenditures | | (13 | ) | | (13 | ) |
Total | | $ | 194 |
| | $ | 225 |
|
| |
(1) | For the three months ended March 31, 2014, financial interest expense with related parties includes interest expense related to the senior unsecured note issued June 10, 2009 to the VEBA Trust, with an original face value of $4,587 million, through January 20, 2014. Refer to Note 15, Other Transactions with Related Parties, for additional information. |
| |
(2) | Interest accretion is primarily related to debt discounts/premiums, debt issuance costs and fair value adjustments. |
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 5. Inventories
The components of Inventories were as follows (in millions of dollars):
|
| | | | | | | | |
| | March 31, 2015 | | December 31, 2014 |
Finished products, including service parts | | $ | 4,088 |
| | $ | 3,805 |
|
Work in process | | 2,246 |
| | 2,056 |
|
Raw materials and manufacturing supplies | | 256 |
| | 249 |
|
Total | | $ | 6,590 |
| | $ | 6,110 |
|
Note 6. Other Intangible Assets
The components of Other intangible assets were as follows (in millions of dollars):
|
| | | | | | | | | | | | | | |
| | | | March 31, 2015 |
Range of Useful Lives (years) | | Gross Carrying Amount | | Accumulated Amortization | | Net Intangible Assets |
Brand names | | Indefinite | | $ | 2,210 |
| | $ | — |
| | $ | 2,210 |
|
Dealer networks | | 20 | | 378 |
| | 111 |
| | 267 |
|
FCA contributed intellectual property rights | | 10 | | 320 |
| | 187 |
| | 133 |
|
Other intellectual property rights | | 3 - 12 | | 263 |
| | 102 |
| | 161 |
|
Patented and unpatented technology | | 4 - 10 | | 208 |
| | 169 |
| | 39 |
|
Software | | 3 - 5 | | 516 |
| | 240 |
| | 276 |
|
Regulatory credits | | 1 - 7 | | 477 |
| | 59 |
| | 418 |
|
Other | | 1 - 16 | | 20 |
| | 17 |
| | 3 |
|
Total | | $ | 4,392 |
| | $ | 885 |
| | $ | 3,507 |
|
|
| | | | | | | | | | | | | | |
| | | | December 31, 2014 |
Range of Useful Lives (years) | | Gross Carrying Amount | | Accumulated Amortization | | Net Intangible Assets |
Brand names | | Indefinite | | $ | 2,210 |
| | $ | — |
| | $ | 2,210 |
|
Dealer networks | | 20 | | 383 |
| | 107 |
| | 276 |
|
FCA contributed intellectual property rights | | 10 | | 320 |
| | 179 |
| | 141 |
|
Other intellectual property rights | | 3 - 12 | | 263 |
| | 95 |
| | 168 |
|
Patented and unpatented technology | | 4 - 10 | | 208 |
| | 164 |
| | 44 |
|
Software | | 3 - 5 | | 511 |
| | 222 |
| | 289 |
|
Regulatory credits | | 1 - 7 | | 462 |
| | 45 |
| | 417 |
|
Other | | 1 - 16 | | 20 |
| | 17 |
| | 3 |
|
Total | | $ | 4,377 |
| | $ | 829 |
| | $ | 3,548 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
The following summarizes the amount of intangible asset amortization expense included in the respective financial statement captions of the accompanying Condensed Consolidated Statements of Operations (in millions of dollars):
|
| | | | | | | | | | |
| | Financial Statement Caption | | Three Months Ended March 31, |
| | 2015 | | 2014 |
Patented and unpatented technology, intellectual property, software, regulatory credits and other | | Cost of sales | | $ | 52 |
| | $ | 42 |
|
Dealer networks and other | | Selling, administrative and other expenses | | 8 |
| | 5 |
|
Total | | $ | 60 |
| | $ | 47 |
|
Based on the gross carrying amount of other intangible assets as of March 31, 2015, the estimated future amortization expense for the next five years was as follows (in millions of dollars):
|
| | | |
Remainder of 2015 | $ | 170 |
|
2016 | 178 |
|
2017 | 444 |
|
2018 | 119 |
|
2019 | 59 |
|
Intangible assets that have a finite useful life are generally amortized over their respective estimated useful lives, on a straight-line basis. However, certain other finite-lived intangible assets are amortized in a manner that reflects the pattern in which the economic benefits of the intangible asset are consumed.
Note 7. Prepaid Expenses and Other Assets
The components of Prepaid expenses and other assets were as follows (in millions of dollars):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2015 | | December 31, 2014 |
| | Current | | Non- Current | | Total | | Current | | Non- Current | | Total |
Amounts due from related parties (see Note 15) | | $ | 1,019 |
| | $ | — |
| | $ | 1,019 |
| | $ | 1,199 |
| | $ | — |
| | $ | 1,199 |
|
Prepayment of expenses with related parties (see Note 15) | | 60 |
| | 208 |
| | 268 |
| | 45 |
| | 234 |
| | 279 |
|
Prepaid pension expense | | — |
| | 137 |
| | 137 |
| | — |
| | 134 |
| | 134 |
|
Other | | 1,326 |
| | 289 |
| | 1,615 |
| | 1,158 |
| | 325 |
| | 1,483 |
|
Total | | $ | 2,405 |
| | $ | 634 |
| | $ | 3,039 |
| | $ | 2,402 |
| | $ | 693 |
| | $ | 3,095 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 8. Accrued Expenses and Other Liabilities
The components of Accrued expenses and other liabilities were as follows (in millions of dollars):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2015 | | December 31, 2014 |
| | Current | | Non- Current | | Total | | Current | | Non- Current | | Total |
Pension and postretirement benefits | | $ | 188 |
| | $ | 8,536 |
| | $ | 8,724 |
| | $ | 193 |
| | $ | 8,579 |
| | $ | 8,772 |
|
Product warranty costs | | 1,662 |
| | 3,267 |
| | 4,929 |
| | 1,601 |
| | 3,084 |
| | 4,685 |
|
Sales incentives | | 4,018 |
| | — |
| | 4,018 |
| | 3,932 |
| | — |
| | 3,932 |
|
Personnel costs | | 633 |
| | 329 |
| | 962 |
| | 905 |
| | 343 |
| | 1,248 |
|
Amounts due to related parties (see Note 15) (1) | | 2,703 |
| | 86 |
| | 2,789 |
| | 1,069 |
| | 100 |
| | 1,169 |
|
Vehicle residual value guarantees | | 639 |
| | — |
| | 639 |
| | 540 |
| | — |
| | 540 |
|
Income and other taxes | | 253 |
| | 132 |
| | 385 |
| | 434 |
| | 123 |
| | 557 |
|
Workers’ compensation | | 42 |
| | 235 |
| | 277 |
| | 40 |
| | 235 |
| | 275 |
|
Accrued interest | | 211 |
| | — |
| | 211 |
| | 96 |
| | — |
| | 96 |
|
Restructuring actions (See Note 16) | | 18 |
| | 19 |
| | 37 |
| | 19 |
| | 25 |
| | 44 |
|
Other (2) | | 1,814 |
| | 485 |
| | 2,299 |
| | 2,077 |
| | 656 |
| | 2,733 |
|
Total | | $ | 12,181 |
| | $ | 13,089 |
| | $ | 25,270 |
| | $ | 10,906 |
| | $ | 13,145 |
| | $ | 24,051 |
|
| |
(1) | As of March 31, 2015, amounts due to related parties includes certain tax attributes of $1,509 million that FCA NA has agreed to allow us to utilize to determine our future obligation in accordance with the provisions of the Fourth Amended and Restated Limited Liability Company Operating Agreement of FCA US LLC (“FCA US operating agreement”). Refer to Note 10, Income Taxes, for additional information. |
| |
(2) | As of March 31, 2015, the balance includes a $334 million obligation, $175 million current and $159 million non-current, associated with the Memorandum of Understanding entered into with the UAW for continued support of our World Class Manufacturing programs. Included within the obligation is $2 million of interest accretion. Refer to Note 15, Other Transactions with Related Parties, for additional information. |
We issue various types of product warranties under which we generally guarantee the performance of products delivered for a certain period or term. The accrual for product warranties includes the expected costs of warranty obligations imposed by law or contract, as well as the expected costs for mandatory or voluntary actions to recall and repair vehicles and for buyback commitments. We accrue for estimated product warranty obligations when the related sale is recognized, which is reflected in the summary of the changes in accrued warranty costs below as "Provision for current period warranties." Estimates are principally based on assumptions regarding the lifetime warranty costs of each vehicle line and each model year of that vehicle line, as well as historical claims experience for our vehicles. Estimates of the future costs of these actions are inevitably imprecise due to numerous uncertainties, including the enactment of new laws and regulations, the number of vehicles affected by a service or recall action and the nature of the corrective action that may result in adjustments to the established accrual, which are reflected in the summary below as "Net adjustments to pre-existing warranties."
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
The changes in accrued product warranty costs (excluding deferred revenue from service contracts described below, as well as supplier recoveries) were as follows (in millions of dollars):
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
Balance at beginning of period | | $ | 4,685 |
| | $ | 3,800 |
|
Provision for current period warranties | | 660 |
| | 503 |
|
Net adjustments to pre-existing warranties | | 309 |
| | 122 |
|
Net warranty settlements | | (661 | ) | | (411 | ) |
Translation and other adjustments | | (64 | ) | | (24 | ) |
Balance at end of period | | $ | 4,929 |
| | $ | 3,990 |
|
We recognized recoveries from suppliers related to warranty claims of $31 million and $12 million during the three months ended March 31, 2015 and 2014, respectively, which are excluded from the change in warranty costs above.
We also offer customers the opportunity to purchase separately-priced service contracts. In addition, from time to time, we sell certain vehicles with a service contract included in the sales price of the vehicle. The service contract and vehicle qualify as separate units of accounting in accordance with the accounting guidance for multiple-element arrangements. The revenue from these contracts, as well as our separately-priced service contracts, is recorded as a component of Deferred revenue in the accompanying Condensed Consolidated Balance Sheets at the inception of the contract and is recognized as revenue over the contract period in proportion to the costs expected to be incurred based on historical information.
The following summarizes the changes in deferred revenue from these contracts (in millions of dollars):
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
Balance at beginning of period | | $ | 1,446 |
| | $ | 1,239 |
|
Deferred revenues for current period service contracts | | 184 |
| | 156 |
|
Earned revenues in current period | | (128 | ) | | (105 | ) |
Refunds of canceled contracts | | (15 | ) | | (9 | ) |
Translation and other adjustments | | (21 | ) | | (5 | ) |
Balance at end of period | | $ | 1,466 |
| | $ | 1,276 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 9. Financial Liabilities
The components of Financial liabilities were as follows (in millions of dollars):
|
| | | | | | | | | | | | | |
| | | March 31, 2015 |
| | | Interest Rate | | | Face Value | | Carrying Value |
Financial Liabilities Payable Within One Year: | | | | | | | | |
| | | Effective | | | | | |
Tranche B Term Loan due 2017 | | | 4.06 | % | (1) | | $ | 33 |
| | $ | 33 |
|
Tranche B Term Loan due 2018 | | | 3.60 | % | (2) | | 18 |
| | 18 |
|
Canadian Health Care Trust Note - Tranche B | | | 9.21 | % | (3) | | 21 |
| | 21 |
|
| | | | | | | | |
| | | Weighted Average | | | | | |
Other: | | | | | | | | |
Capital lease obligations | | | 9.94 | % | | | 73 |
| | 66 |
|
Other financial obligations | | | 16.13 | % | | | 49 |
| | 46 |
|
Total other financial liabilities | | | | 122 |
| | 112 |
|
Total financial liabilities payable within one year | | | | $ | 194 |
| | $ | 184 |
|
|
| | | | | | | | | | | | | | |
| | Maturity | | Interest Rate | | | Face Value | | Carrying Value |
Financial Liabilities Payable After One Year: | | | | | | | | | |
| | | | Effective | | | | | |
Tranche B Term Loan due 2017 | | 5/24/2017 | | 4.06 | % | (1) | | $ | 3,101 |
| | $ | 3,065 |
|
Tranche B Term Loan due 2018 | | 12/31/2018 | | 3.60 | % | (2) | | 1,715 |
| | 1,694 |
|
Secured Senior Notes due 2019 | | 6/15/2019 | | 7.30 | % | (4) | | 2,875 |
| | 2,945 |
|
Secured Senior Notes due 2021 | | 6/15/2021 | | 7.57 | % | (5) | | 3,080 |
| | 3,179 |
|
Canadian Health Care Trust Notes: | | | | | | | | | |
Tranche A | | 6/30/2017 | | 4.85 | % | (3) | | 172 |
| | 179 |
|
Tranche B | | 6/30/2024 | | 9.21 | % | (3) | | 314 |
| | 320 |
|
Tranche C | | 6/30/2024 | | 9.68 | % | (6) | | 98 |
| | 86 |
|
Total Canadian Health Care Trust Notes | | | | 584 |
| | 585 |
|
| | | | | | | | | |
Mexico Bank Loan due 2022 | | 3/20/2022 | | 3.53 | % | (7) | | 500 |
| | 500 |
|
| | | | | | | | | |
| | | | Weighted Average | | | | | |
Other: | | | | | | | | | |
Capital lease obligations | | 2016-2021 | | 10.68 | % | | | 324 |
| | 305 |
|
Other financial obligations | | 2018-2024 | | 13.75 | % | | | 128 |
| | 118 |
|
Total other financial liabilities | | | | 452 |
| | 423 |
|
Total financial liabilities payable after one year | | | | 12,307 |
| | 12,391 |
|
Total | | | | $ | 12,501 |
| | $ | 12,575 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
|
| | | | | | | | | | | | |
| | December 31, 2014 |
| | Interest Rate | | | Face Value | | Carrying Value |
Financial Liabilities Payable Within One Year: | | | | | | | |
| | Effective | | | | | |
Tranche B Term Loan due 2017 | | 4.06 | % | (1) | | $ | 33 |
| | $ | 33 |
|
Tranche B Term Loan due 2018 | | 3.60 | % | (2) | | 18 |
| | 18 |
|
Canadian Health Care Trust Notes: | | | | | | | |
Tranche A | | 6.48 | % | (3) | | 81 |
| | 82 |
|
Tranche B | | 9.21 | % | (3) | | 23 |
| | 23 |
|
Total Canadian Health Care Trust Notes | | | | 104 |
| | 105 |
|
Mexican development banks credit facility due 2025 | | 8.09 | % | (8) | | 26 |
| | 26 |
|
| | | | | | | |
| | Weighted Average | | | | | |
Other: | | | | | | | |
Capital lease obligations | | 9.81 | % | | | 75 |
| | 67 |
|
Other financial obligations | | 18.03 | % | | | 61 |
| | 59 |
|
Total other financial liabilities | | | | 136 |
| | 126 |
|
Total financial liabilities payable within one year | | | | $ | 317 |
| | $ | 308 |
|
|
| | | | | | | | | | | | | | |
| | Maturity | | Interest Rate | | | Face Value | | Carrying Value |
Financial Liabilities Payable After One Year: | | | | | | | | | |
| | | | Effective | | | | | |
Tranche B Term Loan due 2017 | | 5/24/2017 | | 4.06 | % | (1) | | $ | 3,109 |
| | $ | 3,069 |
|
Tranche B Term Loan due 2018 | | 12/31/2018 | | 3.60 | % | (2) | | 1,719 |
| | 1,697 |
|
Secured Senior Notes due 2019 | | 6/15/2019 | | 7.30 | % | (4) | | 2,875 |
| | 2,948 |
|
Secured Senior Notes due 2021 | | 6/15/2021 | | 7.57 | % | (5) | | 3,080 |
| | 3,183 |
|
Canadian Health Care Trust Notes: | | | | | | | | | |
Tranche A | | 6/30/2017 | | 6.48 | % | (3) | | 196 |
| | 204 |
|
Tranche B | | 6/30/2024 | | 9.21 | % | (3) | | 345 |
| | 352 |
|
Tranche C | | 6/30/2024 | | 9.68 | % | (6) | | 108 |
| | 94 |
|
Total Canadian Health Care Trust Notes | | | | 649 |
| | 650 |
|
Mexican development banks credit facilities: | | | | | | | | | |
Credit facility due 2021 | | 12/23/2021 | | 7.00 | % | (9) | | 204 |
| | 204 |
|
Credit facility due 2025 | | 7/19/2025 | | 8.09 | % | (8) | | 257 |
| | 257 |
|
Total Mexican development banks credit facilities | | | | 461 |
| | 461 |
|
| | | | | | | | | |
| | | | Weighted Average | | | | | |
Other: | | | | | | | | | |
Capital lease obligations | | 2016-2021 | | 10.59 | % | | | 350 |
| | 328 |
|
Other financial obligations | | 2018-2024 | | 13.66 | % | | | 146 |
| | 135 |
|
Total other financial liabilities | | | | 496 |
| | 463 |
|
Total financial liabilities payable after one year | | | | 12,389 |
| | 12,471 |
|
Total | | | | $ | 12,706 |
| | $ | 12,779 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
| |
(1) | Loan bears interest at LIBOR (subject to a 0.75 percent floor) + 2.75 percent. Stated interest rate as of both March 31, 2015 and December 31, 2014 was 3.50 percent. |
| |
(2) | Loan bears interest at LIBOR (subject to a 0.75 percent floor) + 2.50 percent. Stated interest rate as of both March 31, 2015 and December 31, 2014 was 3.25 percent. |
| |
(3) | Note bears interest at a stated rate of 9.00 percent. |
| |
(4) | Notes bear interest at a stated rate of 8.00 percent. |
| |
(5) | Notes bear interest at a stated rate of 8.25 percent. |
| |
(6) | Note bears interest at a stated rate of 7.50 percent. |
| |
(7) | Represents the stated interest rate. Loan bears interest at one-month LIBOR + 3.35 percent. |
| |
(8) | Represents the stated interest rate. Loan bears interest at the 28 day Interbank Equilibrium Interest Rate ("TIIE") + 4.80 percent subject to a quarterly reset of TIIE. |
| |
(9) | Represents the stated interest rate. Loan bears interest at the 28 day TIIE + 3.70 percent subject to a monthly reset of TIIE. |
As of March 31, 2015, the carrying amounts of our financial obligations include fair value adjustments, premiums, discounts and loan origination fees totaling $74 million in excess of their face value related to the following obligations (in millions of dollars):
|
| | | | |
Tranche B Term Loan due 2017 | | $ | (36 | ) |
Tranche B Term Loan due 2018 | | (21 | ) |
Secured Senior Notes due 2019 | | 70 |
|
Secured Senior Notes due 2021 | | 99 |
|
Canadian Health Care Trust Notes | | 1 |
|
Liabilities for capital lease and other financial obligations | | (39 | ) |
Total | | $ | 74 |
|
As of March 31, 2015, the aggregate annual contractual maturities of our financial liabilities at face value were as follows (in millions of dollars):
|
| | | | |
Remainder of 2015 | | $ | 155 |
|
2016 | | 266 |
|
2017 | | 3,322 |
|
2018 | | 1,930 |
|
2019 | | 3,096 |
|
2020 and thereafter | | 3,732 |
|
Total | | $ | 12,501 |
|
FCA Mexico Credit Agreements
On March 20, 2015, FCA Mexico, S.A. de C.V., formerly known as Chrysler de Mexico, S.A. de C.V., (“FCA Mexico”) our principal operating subsidiary in Mexico, entered into a $900 million non-revolving loan agreement (“Mexico Bank Loan”), maturing on March 20, 2022. On March 20, 2015, FCA Mexico received an initial disbursement of $500 million, which bears interest at one-month LIBOR plus 3.35 percent per annum. The remaining $400 million is available for disbursement, subject to meeting certain preconditions, for the four month period subsequent to March 20, 2015, the effective date of the loan agreement. At the end of that four month period, FCA Mexico can extend the disbursement term for an additional 14 months, subject to a commitment fee of 0.50 percent per annum on the undisbursed balance.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Principal payments are due on the loan in seventeen equal quarterly installments based on the total amount of all disbursements made under the loan agreement, beginning March 20, 2018, and interest is paid monthly throughout the term of the loan. The loan agreement requires FCA Mexico to maintain certain fixed and other assets as collateral, and comply with certain covenants, including, but not limited to, financial maintenance covenants, limitations on liens, incurrence of debt and asset sales. We may not prepay all or any portion of the loan prior to the 18-month anniversary of the effective date of the loan agreement.
The proceeds of this transaction were used, in part, to prepay the following Mexican development banks credit facilities:
| |
• | Credit Facility due 2021 - 3.0 billion Mexican peso term loan facility issued on December 23, 2011, which had an outstanding balance of 3.1 billion pesos ($198 million), including accrued interest at time of prepayment. |
| |
• | Credit Facility due 2025 - Mexican peso equivalent of $400 million term loan facility issued in July 2010, which had an outstanding balance of 4.1 billion pesos ($268 million), including accrued interest at time of prepayment. |
In connection with the prepayment of the Mexican development bank credit facilities, we recorded a non-cash charge of $10 million in the first quarter of 2015, which consisted of the write-off of the remaining unamortized debt issuance costs. The charge is included in Loss on extinguishment of debt in the accompanying Condensed Consolidated Statements of Operations.
Canadian Health Care Trust Notes
On January 2, 2015, we made a prepayment on the Canadian Health Care Trust Tranche A note ("Canadian HCT Tranche A Note") of the scheduled payment due on June 30, 2015. The amount of the prepayment, determined in accordance with the terms of the Canadian HCT Tranche A Note, was $99 million and was composed of a $87 million principal payment and interest accrued through January 2, 2015 of $12 million. The $87 million Canadian HCT Tranche A Note principal payment consisted of $12 million of interest that was previously capitalized as additional debt with the remaining $75 million representing a prepayment of the original principal balance.
On January 2, 2014, we made a prepayment on the Canadian HCT Tranche A Note of the scheduled payment due on June 30, 2014. The amount of the prepayment, determined in accordance with the terms of the Canadian HCT Tranche A Note, was $109 million and was composed of a $91 million principal payment and interest accrued through January 2, 2014 of $18 million. The $91 million Canadian HCT Tranche A Note principal payment consisted of $17 million of interest that was previously capitalized as additional debt with the remaining $74 million representing a prepayment of the original principal balance.
The payments of capitalized interest are included as a component of Net Cash Provided by Operating Activities in the accompanying Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014.
Refer to our 2014 Form 10-K for additional information regarding the Canadian Health Care Trust Notes.
New Debt Issuances and Prepayment of the VEBA Trust Note
On February 7, 2014, we and certain of our U.S. subsidiaries as guarantors entered into the following transactions to facilitate the prepayment of the senior unsecured note issued June 10, 2009 to the VEBA Trust, with an original face amount of $4,587 million ("VEBA Trust Note"):
| |
• | New Senior Credit Facilities - a $250 million additional term loan under the existing tranche B term loan facility, which matures on May 24, 2017 (we collectively refer to the $250 million additional tranche B term loan and the $3.0 billion tranche B term loan, which was fully drawn on May 24, 2011, as the "Tranche B Term Loan due 2017"), and a new $1,750 million tranche B term loan ("Tranche B Term Loan due 2018") issued under the term loan credit facility that matures on December 31, 2018; |
| |
• | Secured Senior Notes due 2019 - issuance of an additional $1,375 million aggregate principal amount of 8 percent secured senior notes due June 15, 2019, at an issue price of 108.25 percent of the aggregate principal amount; and |
| |
• | Secured Senior Notes due 2021 - issuance of an additional $1,380 million aggregate principal amount of 8 ¼ percent secured senior notes due June 15, 2021, at an issue price of 110.50 percent of the aggregate principal amount. |
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
The proceeds of these transactions were used to prepay all amounts outstanding of approximately $5.0 billion under the VEBA Trust Note, which included a principal payment of $4,715 million and interest accrued through February 7, 2014. The $4,715 million principal payment consisted of $128 million of interest that was previously capitalized as additional debt with the remaining $4,587 million representing the original face value of the note. The payment of capitalized interest is included as a component of Net Cash Provided by Operating Activities in the accompanying Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2014.
In connection with the prepayment of the VEBA Trust Note, we recorded a non-cash charge of $504 million in the first quarter of 2014, consisting primarily of the remaining unamortized debt discount. The charge is included in Loss on extinguishment of debt in the accompanying Condensed Consolidated Statements of Operations.
Amounts Available for Borrowing under Credit Facilities
As of March 31, 2015, our $1.3 billion revolving credit facility remains undrawn and $400 million remains undisbursed under the Mexico Bank Loan, as discussed above. The Tranche B Term Loan due 2017 and the Tranche B Term Loan due 2018 remain fully drawn.
Refer to our 2014 Form 10-K for additional information regarding the terms of our financing arrangements.
Note 10. Income Taxes
Effective January 1, 2015, FCA NA became our single member and, as a result, we are no longer treated as a partnership for U.S. federal, state and local income tax purposes. Instead, we and certain of our U.S. subsidiaries are now treated as disregarded entities of our parent, FCA NA, for U.S. federal, state and local income tax purposes. This change in our tax status required the recognition of a net deferred tax asset for the initial temporary differences at the time of the change. Accordingly, on January 1, 2015 we recorded a net deferred tax asset of $3,692 million. This net deferred tax asset consists of $2,183 million related to temporary differences on our assets and liabilities resulting from our change in tax status, which is recognized as a deferred tax benefit. In addition, a net deferred tax asset was also recognized for certain tax attributes of $1,509 million that FCA NA has agreed to allow us to utilize to determine our future obligation in accordance with the provisions of the FCA US operating agreement. These attributes have been recognized with a payable to FCA NA, which is included in the accrued expenses and other liabilities line item on the Condensed Consolidated Balance Sheets. As the attributes are realized, they will be recognized in equity.
Significant components of the net deferred tax assets recognized upon termination of the partnership consist of deferred tax assets of approximately $2,707 million related to pension and OPEB, $741 million related to incentives, $1,046 million related to warranty, $1,397 million related to other accrued expenses and $1,509 million related to tax attributes consisting of $555 million related to tax credits and $954 million related to net operating losses, and deferred tax liabilities of approximately $930 million related to intangible assets and $2,778 million related to property, plant and equipment.
Although we and certain of our U.S. subsidiaries are included in the FCA NA consolidated U.S. federal income tax return and for certain states’ income tax returns, for financial reporting purposes, we are treated as if we were separately subject to U.S. federal, state and local income taxes. Accordingly, our financial statements recognize the current and deferred income tax consequences that result from our activities as if we were a separate taxpayer rather than a member of the parent company’s consolidated income tax group. Differences between our separate income tax provision and cash flows attributable to income taxes pursuant to the provisions of our operating agreement with our parent company have been recognized as capital contributions from, or dividends to, FCA NA. Current taxes payable are included in the accrued expenses and other liabilities line item on the Condensed Consolidated Balance Sheets.
For interim income tax reporting, we estimate our annual effective tax rate and apply it to our year to date ordinary income (loss). Tax jurisdictions with a projected loss or year to date loss for which a tax benefit cannot be realized are excluded. The tax effects of significant unusual or infrequently occurring items are excluded from the estimated annual effective tax rate calculation and are recognized in the interim period in which they occur.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Our income tax benefit is $2,069 million and $115 million for the three months ended March 31, 2015 and March 31, 2014, respectively. The principal difference in our income tax expense amounts for the periods presented is due to a deferred tax benefit of $2,183 million primarily related to changes in statutory rates utilized to calculate net deferred tax assets and a current tax benefit of $96 million related to changes in statutory rates utilized to calculate prepaid tax assets both resulting from the January 1, 2015 change in our tax status.
Note 11. Commitments, Contingencies and Concentrations
Litigation
Various legal proceedings, claims and governmental investigations are pending against us on a wide range of topics, including vehicle safety; emissions and fuel economy; dealer, supplier and other contractual relationships; intellectual property rights; product warranties and environmental matters. Some of these proceedings allege defects in specific component parts or systems (including airbags, seats, seat belts, brakes, ball joints, transmissions, engines and fuel systems) in various vehicle models or allege general design defects relating to vehicle handling and stability, sudden unintended movement or crashworthiness. These proceedings seek recovery for damage to property, personal injuries or wrongful death and in some cases include a claim for exemplary or punitive damages. Adverse decisions in one or more of these proceedings could require us to pay substantial damages, or undertake service actions, recall campaigns or other costly actions.
Litigation is subject to many uncertainties, and the outcome of individual matters is not predictable with assurance. We establish an accrual in connection with pending or threatened litigation if a loss is probable and can be reasonably estimated. Since these accruals represent estimates, it is reasonably possible that the resolution of some of these matters could require us to make payments in excess of the amounts accrued. It is also reasonably possible that the resolution of some of the matters for which accruals could not be made may require us to make payments in an amount or range of amounts that could not be reasonably estimated at March 31, 2015.
The term "reasonably possible" is used herein to mean that the chance of a future transaction or event occurring is more than remote but less than likely. Although the final resolution of any such matters could have a material effect on our operating results for the particular reporting period in which an adjustment of the estimated accrual is recorded, we believe that any resulting adjustment would not materially affect our consolidated financial position or cash flows.
On July 9, 2012, a lawsuit was filed against the Company in the Superior Court of Decatur County, Georgia with respect to a March 2012 fatality in a rear-impact collision involving a 1999 Jeep Grand Cherokee. Plaintiffs alleged that the manufacturer had acted in a reckless and wanton fashion when it designed and sold the vehicle due to the placement of the fuel tank behind the rear axle and had breached a duty to warn of the alleged danger. On April 2, 2015, a jury found in favor of the plaintiffs and the trial court entered a judgment against the Company in the amount of $148.5 million.
The Company believes the jury verdict was not supported by the evidence or the law. It is in the process of filing post-trial motions and then will consider an appeal. The Company maintains that the 1999 Jeep Grand Cherokee is not defective, and its fuel system does not pose an unreasonable risk to motor vehicle safety. The vehicle met or exceeded all applicable Federal Motor Vehicle Safety Standards, including the standard governing fuel system integrity. Furthermore, the Company submitted extensive data to the National Highway Traffic and Safety Administration (NHTSA) validating that the vehicle performs as well as, or better than, peer vehicles in impact studies, and nothing revealed in the trial altered this data. During the trial, however, the Company was not allowed to introduce all the data previously provided to NHTSA, which demonstrated that the vehicle’s fuel system is not defective.
While a decision by an appellate court could affirm the judgment, the Company believes it is more likely that the verdict will be overturned, that a new trial will be ordered or that the amount of the judgment will be modified. The Company does not, therefore, believe a loss is probable at the present time. The amount of the possible loss cannot reasonably be estimated at this time given that the Company is in the early stages of what could be a lengthy appellate process, and the range of possible outcomes is between zero (as the verdict could be overturned or the award could be reduced to an immaterial amount) and the current judgment of $148.5 million.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Environmental Matters
We are subject to potential liability under government regulations and various claims and legal actions that are pending or may be asserted against us concerning environmental matters. Estimates of future costs of such environmental matters are inevitably imprecise due to numerous uncertainties, including the enactment of new laws and regulations, the development and application of new technologies, the identification of new sites for which we may have remediation responsibility and the apportionment and collectability of remediation costs among responsible parties. We establish an accrual for these environmental matters when a loss is probable and reasonably estimable. It is reasonably possible that the final resolution of some of these matters may require us to make expenditures in excess of established accruals, over an extended period of time and in a range of amounts that cannot be reasonably estimated. Although the final resolution of any such matters could have a material effect on our operating results for the particular reporting period in which an adjustment to the estimated accrual is recorded, we believe that any resulting adjustment would not materially affect our consolidated financial position or cash flows.
Voluntary Service Actions and Recall Actions
We periodically initiate voluntary service and recall actions to address various customer satisfaction, safety and emissions issues related to vehicles we sell. We accrue for estimated product warranty obligations, including the estimated cost of these service and recall actions, when the related sale is recognized. Refer to Note 8, Accrued Expenses and Other Liabilities, for additional information. The estimated future costs of these actions are based primarily on historical claims experience for our vehicles.
Estimates of the future costs of these actions are inevitably imprecise due to numerous uncertainties, including the enactment of new laws and regulations, the number of vehicles affected by a service or recall action and the nature of the corrective action that may result in adjustments to the established accruals. It is reasonably possible that the ultimate cost of these service and recall actions may require us to make expenditures in excess of established accruals, over an extended period of time and in a range of amounts that cannot be reasonably estimated. Although the ultimate cost of these service and recall actions could have a material effect on our operating results for the particular reporting period in which an adjustment to the estimated accrual is recorded, we believe that any such adjustment would not materially affect our consolidated financial position or cash flows.
Restricted Cash
Restricted cash, which includes cash equivalents, was $326 million as of March 31, 2015. Restricted cash included $218 million held on deposit or otherwise pledged to secure our obligations under various commercial agreements guaranteed by a subsidiary of Daimler AG and $108 million of collateral for other contractual agreements.
Concentrations
Suppliers
Although we have not experienced any deterioration in our annual production volumes as a result of materials or parts shortages, we have from time to time experienced short term interruptions and variability in quarterly production schedules as a result of temporary supply constraints or disruptions in the availability of raw materials, parts and components as a result of natural disasters and other unexpected events. Additionally, we regularly source systems, components, parts, equipment and tooling from a sole provider or limited number of providers. Therefore, we are at risk for production delays and losses should any supplier fail to deliver goods and services on time. We continuously work with our suppliers to monitor potential supply constraints and to mitigate the effects of any emerging shortages on our production volumes and revenues. We also maintain insurance coverage for certain losses we might incur due to shortages or other supplier disruptions.
Employees
In the U.S. and Canada combined, substantially all of our hourly employees and approximately 19 percent of our salaried employees were represented by unions under collective bargaining agreements that expire in September 2015 and September 2016, respectively. These represented employees are approximately 65 percent of our worldwide workforce as of March 31, 2015. The International Union, United Automobile, Aerospace and Agricultural Implement Workers of America ("UAW") and Unifor represent substantially all of these represented employees in the U.S. and Canada, respectively.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
On January 21, 2014, we entered into the memorandum of understanding ("MOU") with the UAW to supplement our existing collective bargaining agreement. For the discussion on the MOU agreement with the UAW refer to Note 15, Other Transactions with Related Parties.
Other Matters
SCUSA Private-Label Financing Agreement
In February 2013, we entered into a private-label financing agreement (the "SCUSA Agreement") with Santander Consumer USA Inc. ("SCUSA"), an affiliate of Banco Santander. The financing arrangement launched on May 1, 2013. Under the SCUSA Agreement, SCUSA provides a wide range of wholesale and retail financing services to our dealers and consumers in accordance with its usual and customary lending standards, under the Chrysler Capital brand name. The financing services include credit lines to finance our dealers’ acquisition of vehicles and other products that we sell or distribute, retail loans and leases to finance consumer acquisitions of new and used vehicles at our dealerships, financing for commercial and fleet customers, and ancillary services. In addition, SCUSA works with dealers to offer them construction loans, real estate loans, working capital loans and revolving lines of credit.
The SCUSA Agreement has a ten year term commencing February 2013, subject to early termination in certain circumstances, including the failure by a party to comply with certain of its ongoing obligations under the SCUSA Agreement. In accordance with the terms of the agreement, SCUSA provided us an upfront, nonrefundable payment of $150 million in May 2013, which was recognized as Deferred revenue and is being amortized over ten years. As of March 31, 2015, $121 million remained in Deferred revenue in the accompanying Condensed Consolidated Balance Sheets.
We have provided SCUSA with limited exclusivity rights to participate in specified minimum percentages of certain of our retail financing rate subvention programs. SCUSA has committed to certain revenue sharing arrangements, as well as to consider future revenue sharing opportunities. SCUSA bears the risk of loss on loans contemplated by the SCUSA Agreement. The parties share in any residual gains and losses in respect of consumer leases, subject to specific provisions in the SCUSA Agreement, including limitations on our participation in gains and losses. Our dealers and retail customers also obtain funding from other financing sources.
Other Repurchase Obligations
In accordance with the terms of other wholesale financing arrangements in Mexico, we are required to repurchase dealer inventory financed under these arrangements, upon certain triggering events and with certain exceptions, including in the event of an actual or constructive termination of a dealer’s franchise agreement. These obligations exclude certain vehicles including, but not limited to, vehicles that have been damaged or altered, that are missing equipment or that have excessive mileage or an original invoice date that is more than one year prior to the repurchase date.
As of March 31, 2015, the maximum potential amount of future payments required to be made in accordance with these other wholesale financing arrangements was approximately $285 million and was based on the aggregate repurchase value of eligible vehicles financed through such arrangements in the respective dealer’s stock. If vehicles are required to be repurchased through such arrangements, the total exposure would be reduced to the extent the vehicles can be resold to another dealer. The fair value of the guarantee was less than $0.1 million at March 31, 2015, which considers both the likelihood that the triggering events will occur and the estimated payment that would be made, net of the estimated value of inventory that would be reacquired upon the occurrence of such events. The estimates are based on historical experience.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 12. Fair Value Measurements
The following summarizes our financial assets and liabilities measured at fair value on a recurring basis (in millions of dollars):
|
| | | | | | | | | | | | | | | | |
| | March 31, 2015 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 12,018 |
| | $ | 1,738 |
| | $ | — |
| | $ | 13,756 |
|
Restricted cash | | 326 |
| | — |
| | — |
| | 326 |
|
Derivatives: | | | | | | | | |
Currency forwards and swaps | | — |
| | 513 |
| | — |
| | 513 |
|
Commodity swaps and options | | — |
| | 3 |
| | — |
| | 3 |
|
Total | | $ | 12,344 |
| | $ | 2,254 |
| | $ | — |
| | $ | 14,598 |
|
Liabilities: | | | | | | | | |
Derivatives: | | | | | | | | |
Currency forwards and swaps | | $ | — |
| | $ | 177 |
| | $ | — |
| | $ | 177 |
|
Commodity swaps and options | | — |
| | 31 |
| | 20 |
| | 51 |
|
Total | | $ | — |
| | $ | 208 |
| | $ | 20 |
| | $ | 228 |
|
|
| | | | | | | | | | | | | | | | |
| | December 31, 2014 |
| | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 12,081 |
| | $ | 2,457 |
| | $ | — |
| | $ | 14,538 |
|
Restricted cash | | 310 |
| | — |
| | — |
| | 310 |
|
Derivatives: | | | | | | | | |
Currency forwards and swaps | | — |
| | 238 |
| | — |
| | 238 |
|
Commodity swaps and options | | — |
| | 1 |
| | 4 |
| | 5 |
|
Total | | $ | 12,391 |
| | $ | 2,696 |
| | $ | 4 |
| | $ | 15,091 |
|
Liabilities: | | | | | | | | |
Derivatives: | | | | | | | | |
Currency forwards and swaps | | $ | — |
| | $ | 169 |
| | $ | — |
| | $ | 169 |
|
Commodity swaps and options | | — |
| | 38 |
| | 9 |
| | 47 |
|
Total | | $ | — |
| | $ | 207 |
| | $ | 9 |
| | $ | 216 |
|
During the three months ended March 31, 2015 and 2014, there were no transfers between Level 1 and Level 2 or into or out of Level 3.
We enter into over-the-counter currency forward and swap contracts to manage our exposure to risk relating to changes in foreign currency exchange rates. We estimate the fair value of currency forward and swap contracts by discounting future net cash flows derived from market-based expectations for exchange rates to a single present value.
We enter into over-the-counter commodity swaps and options to manage our exposure to risk relating to changes in market prices of various commodities. Swap contracts are fair valued by discounting future net cash flows derived from market-based expectations for commodity prices to a single present value. Options contracts are fair valued using variations of the Black Scholes option pricing model. For certain commodities within our portfolio, market-based expectations of these prices are less observable, and alternative sources are used to develop these inputs. We have classified these commodity swaps as Level 3 within the fair value hierarchy.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
We take into consideration credit valuation adjustments on both assets and liabilities taking into account credit risk of our counterparties and non-performance risk as described in Note 13, Derivative Financial Instruments and Risk Management.
The following summarizes the changes in Level 3 items measured at fair value on a recurring basis (in millions of dollars):
|
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
Derivatives Assets (Liabilities): | | | | |
Fair Value at beginning of the period | | $ | (5 | ) | | $ | 3 |
|
Total realized and unrealized gains (losses): | | | | |
Included in Net income (1) | | — |
| | 3 |
|
Included in Other comprehensive income (loss) (2) | | (15 | ) | | 10 |
|
Settlements (3) | | — |
| | (5 | ) |
Fair value at end of the period | | $ | (20 | ) | | $ | 11 |
|
Changes in unrealized gains (losses) relating to instruments held at end of period (1) | | $ | — |
| | $ | — |
|
| |
(1) | The related realized and unrealized gains (losses) are recognized in Cost of sales in the accompanying Condensed Consolidated Statements of Operations. |
| |
(2) | The related realized and unrealized gains (losses) are recognized in Other comprehensive income (loss) in the accompanying Condensed Consolidated Statements of Comprehensive Income (Loss). |
| |
(3) | There were no purchases, issuances or sales during the three months ended March 31, 2015 and 2014. |
The following summarizes the unobservable inputs related to Level 3 items measured at fair value on a recurring basis as of March 31, 2015:
|
| | | | | | | | | | | | |
| | Net Liability (in millions of dollars) | | Valuation Technique | | Unobservable Input | | Range | | Unit of Measure |
Commodity swaps | | $ | (20 | ) | | Discounted | | Platinum forward points | | $ 0.17 — $ 9.29 | | Per troy ounce |
| | | | cash flow | | Palladium forward points | | $ 0.06 — $ 5.16 | | Per troy ounce |
| | | | | | Natural gas forward points | | $ (0.03) — $ 0.40 | | Per giga-joule |
The forward points that were used in the valuation of platinum, palladium and certain natural gas contracts were deemed unobservable. Significant increases or decreases in any of the unobservable inputs in isolation would not significantly impact our fair value measurements.
The carrying amounts and estimated fair values of our financial instruments were as follows (in millions of dollars):
|
| | | | | | | | | | | | | | | | |
| | March 31, 2015 | | December 31, 2014 |
| | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Cash and cash equivalents | | $ | 13,756 |
| | $ | 13,756 |
| | $ | 14,538 |
| | $ | 14,538 |
|
Restricted cash | | 326 |
| | 326 |
| | 310 |
| | 310 |
|
Financial liabilities (1) | | 12,575 |
| | 13,064 |
| | 12,779 |
| | 13,213 |
|
Derivatives: | | | | | | | | |
Included in Prepaid expenses and other assets and Advances to related parties and other financial assets | | 516 |
| | 516 |
| | 243 |
| | 243 |
|
Included in Accrued expenses and other liabilities | | 228 |
| | 228 |
| | 216 |
| | 216 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
| |
(1) | As of March 31, 2015, the fair value of Financial liabilities includes $11.3 billion and $1.7 billion measured utilizing Level 2 and Level 3 inputs, respectively. As of December 31, 2014, the fair value of Financial liabilities includes $11.3 billion and $1.9 billion measured utilizing Level 2 and Level 3 inputs, respectively. |
The estimated fair values have been determined by using available market information and valuation methodologies as described below. Considerable judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current market exchange. The use of different market assumptions or valuation methodologies may have a material effect on the estimated fair values.
The methods and assumptions used to estimate the fair value of financial instruments are consistent with the definition presented in the accounting guidance for fair value measurements and are as follows:
Cash and Cash Equivalents, including Restricted Cash
The carrying value of Cash and cash equivalents approximates fair value due to the short maturity of these instruments and consists primarily of money market funds, certificates of deposit, commercial paper, time deposits and bankers’ acceptances.
Financial Liabilities
We estimate the fair values of our financial liabilities using quoted market prices where available. Where market prices are not available, we estimate fair value by discounting future cash flows using market interest rates, adjusted for non-performance risk over the remaining term of the financial liability.
Derivative Instruments
The fair values of derivative instruments are based on pricing models or formulas using current estimated cash flow and discount rate assumptions.
Note 13. Derivative Financial Instruments and Risk Management
Derivative Instruments
All derivative instruments are recognized in the accompanying Condensed Consolidated Balance Sheets at fair value. We do not net our derivative position by counterparty for purposes of balance sheet presentation and disclosure. The fair values of our derivative financial instruments are based on pricing models or formulas using current estimated cash flow and discount rate assumptions. We include an adjustment for non-performance risk in the recognized measure of fair value of derivative instruments. The adjustment is estimated based on the net exposure by counterparty. We use an estimate of the counterparty’s non-performance risk when we are in a net asset position and an estimate of our own non-performance risk when we are in a net liability position. As of March 31, 2015 and December 31, 2014, the adjustment for non-performance risk did not materially impact the fair value of derivative instruments.
The use of derivatives exposes us to the risk that a counterparty may default on a derivative contract. We establish exposure limits for each counterparty to minimize this risk and provide counterparty diversification. Substantially all of our derivative exposures are with counterparties that have long-term credit ratings of single–A or better. The aggregate fair value of derivative instruments in asset positions as of March 31, 2015 and December 31, 2014 was approximately $516 million and $243 million, respectively, representing the maximum loss that we would recognize at that date if all counterparties failed to perform as contracted. We enter into master agreements with counterparties that generally allow for netting of certain exposures; therefore, the actual loss that we would recognize if all counterparties failed to perform as contracted could be significantly lower.
The terms of the agreements with our counterparties for foreign currency exchange and commodity hedge contracts require us to post collateral when derivative instruments are in a liability position, subject to posting thresholds. In addition, these agreements contain cross-default provisions that, if triggered, would permit the counterparty to declare a default and require settlement of the outstanding net asset or liability positions. These cross-default provisions could be triggered if there was a non-performance event under certain debt obligations. The fair values of the related gross liability positions as of March 31,
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
2015 and December 31, 2014, which represent our maximum potential exposure, were $228 million and $216 million, respectively. As of March 31, 2015, we posted $4 million as collateral for hedging contracts. The cash collateral is included in Restricted cash in the accompanying Condensed Consolidated Balance Sheets. Per the terms of our agreements, no collateral was required to be posted as of December 31, 2014.
The following presents the gross and net amounts of our derivative assets and liabilities after giving consideration to the terms of the master netting arrangements with our counterparties (in millions of dollars):
|
| | | | | | | | | | | | | | | | |
| | March 31, 2015 | | December 31, 2014 |
| | Derivative Assets | | Derivative Liabilities | | Derivative Assets | | Derivative Liabilities |
Gross amounts recognized in the Consolidated Balance Sheets | | $ | 516 |
| | $ | 228 |
| | $ | 243 |
| | $ | 216 |
|
Gross amounts not offset in the Consolidated Balance Sheets that are eligible for offsetting: | | | | | | | | |
Derivatives | | (202 | ) | | (202 | ) | | (192 | ) | | (192 | ) |
Cash collateral pledged | | — |
| | (4 | ) | | — |
| | — |
|
Net Amount | | $ | 314 |
| | $ | 22 |
| | $ | 51 |
| | $ | 24 |
|
The notional amounts of the derivative financial instruments do not necessarily represent amounts exchanged by the parties and, therefore, are not a direct measure of our exposure to the financial risks described above. The amounts exchanged are calculated by reference to the notional amounts and by other terms of the derivative instruments, such as foreign currency exchange rates or commodity volumes and prices.
Cash Flow Hedges
We use financial instruments designated as cash flow hedges to hedge exposure to foreign currency exchange risk associated with transactions in currencies other than the functional currency in which we operate. We also use financial instruments designated as cash flow hedges to hedge our exposure to commodity price risk associated with buying certain commodities used in the ordinary course of our operations. Changes in the fair value of designated derivatives that are highly effective as cash flow hedges are recorded in AOCI, net of estimated income taxes. These changes in the fair value are then released into earnings contemporaneously with the earnings effects of the hedged items. Cash flows associated with cash flow hedges are reported in Net Cash Provided by Operating Activities in the accompanying Condensed Consolidated Statements of Cash Flows. The ineffective portions of the fair value changes are recognized in the results of operations immediately. The amount of ineffectiveness recorded for the three months ended March 31, 2015 and 2014 was immaterial. Our cash flow hedges mature within 18 months.
We discontinue hedge accounting prospectively and hold amounts in AOCI with future changes in fair value recorded directly in earnings when (i) it is determined that a derivative is no longer highly effective in offsetting changes in cash flows of a hedged item; (ii) the derivative is discontinued as a hedge instrument because it is not probable that a forecasted transaction will occur or (iii) the derivative expires or is sold, terminated or exercised. Those amounts held in AOCI are subsequently reclassified into income over the same period or periods during which the forecasted transaction affects income. When hedge accounting is discontinued because it is determined that the forecasted transactions will not occur, the derivative continues to be carried on the balance sheet at fair value, and gains and losses that were recorded in AOCI are recognized immediately in earnings. The hedged item may be designated prospectively into a new hedging relationship with another derivative instrument.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
The following summarizes the fair values of derivative instruments designated as cash flow hedges which were outstanding (in millions of dollars):
|
| | | | | | | | | | | | |
| | March 31, 2015 |
| | Notional Amounts | | Derivative Assets (1) | | Derivative Liabilities (2) |
Currency forwards and swaps | | $ | 4,724 |
| | $ | 409 |
| | $ | (128 | ) |
Commodity swaps | | 250 |
| | — |
| | (30 | ) |
Total | | $ | 4,974 |
| | $ | 409 |
| | $ | (158 | ) |
| | | | | | |
| | December 31, 2014 |
| | Notional Amounts | | Derivative Assets (1) | | Derivative Liabilities (2) |
Currency forwards and swaps | | $ | 5,621 |
| | $ | 206 |
| | $ | (94 | ) |
Commodity swaps | | 258 |
| | 4 |
| | (19 | ) |
Total | | $ | 5,879 |
| | $ | 210 |
| | $ | (113 | ) |
| |
(1) | The related derivative instruments are recognized in Prepaid expenses and other assets and Advances to related parties and other financial assets in the accompanying Condensed Consolidated Balance Sheets. |
| |
(2) | The related derivative instruments are recognized in Accrued expenses and other liabilities in the accompanying Condensed Consolidated Balance Sheets. |
The following summarizes the pre-tax effect of gains (losses) recorded in Other comprehensive income (loss) and reclassified from AOCI to income (in millions of dollars): |
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2015 |
| | AOCI as of January 1, 2015 | | Gain (Loss) Recorded in OCI | | Gain (Loss) reclassified from AOCI to Income | | AOCI as of March 31, 2015 |
Currency forwards and swaps | | $ | 116 |
| | $ | 184 |
| | $ | 10 |
| | $ | 290 |
|
Commodity swaps | | (14 | ) | | (17 | ) | | (3 | ) | | (28 | ) |
Total | | $ | 102 |
| | $ | 167 |
| | $ | 7 |
| | $ | 262 |
|
| | | | | | | | |
| | Three Months Ended March 31, 2014 |
| | AOCI as of January 1, 2014 | | Gain (Loss) Recorded in OCI | | Gain (Loss) reclassified from AOCI to Income | | AOCI as of March 31, 2014 |
Currency forwards and swaps | | $ | 106 |
| | $ | 49 |
| | $ | 60 |
| | $ | 95 |
|
Commodity swaps | | 8 |
| | 17 |
| | 6 |
| | 19 |
|
Total | | $ | 114 |
| | $ | 66 |
| | $ | 66 |
| | $ | 114 |
|
We expect to reclassify existing pre-tax net gains of $249 million from AOCI to income within the next 12 months.
Derivatives Not Designated as Hedges
Some derivatives do not qualify for hedge accounting; for others, we elect not to apply hedge accounting. We use derivatives to economically hedge our financial and operational exposures. Unrealized and realized gains and losses related to derivatives that are not designated as accounting hedges are included in Revenues, net or Cost of sales in the accompanying Condensed Consolidated Statements of Operations as appropriate depending on the nature of the risk being hedged. Cash flows associated with derivatives that are not designated as hedges are reported in Net Cash Provided by Operating Activities in the accompanying Condensed Consolidated Statements of Cash Flows.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
The following summarizes the fair values of derivative instruments not designated as hedges (in millions of dollars):
|
| | | | | | | | | | | | |
| | March 31, 2015 |
| | Notional Amounts | | Derivative Assets (1) | | Derivative Liabilities (2) |
Currency forwards and swaps | | $ | 1,381 |
| | $ | 104 |
| | $ | (49 | ) |
Commodity swaps and options | | 396 |
| | 3 |
| | (21 | ) |
Total | | $ | 1,777 |
| | $ | 107 |
| | $ | (70 | ) |
| | | | | | |
| | December 31, 2014 |
| | Notional Amounts | | Derivative Assets (1) | | Derivative Liabilities (2) |
Currency forwards and swaps | | $ | 1,651 |
| | $ | 32 |
| | $ | (75 | ) |
Commodity swaps and options | | 399 |
| | 1 |
| | (28 | ) |
Total | | $ | 2,050 |
| | $ | 33 |
| | $ | (103 | ) |
| |
(1) | The related derivative instruments are recognized in Prepaid expenses and other assets and Advances to related parties and other financial assets in the accompanying Condensed Consolidated Balance Sheets. |
| |
(2) | The related derivative instruments are recognized in Accrued expenses and other liabilities in the accompanying Condensed Consolidated Balance Sheets. |
The following summarizes the effect of derivative instruments not designated as hedges in the respective financial statement captions of the accompanying Condensed Consolidated Statements of Operations (in millions of dollars):
|
| | | | | | | | | | |
| | | | Three Months Ended March 31, |
| | Financial Statement Caption | | 2015 Gain (Loss) | | 2014 Gain (Loss) |
Currency forwards and swaps | | Revenues, net | | $ | 29 |
| | $ | (8 | ) |
Commodity swaps and options | | Cost of sales | | (13 | ) | | (18 | ) |
| | Total | | $ | 16 |
| | $ | (26 | ) |
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 14. Employee Retirement and Other Benefits
We sponsor several defined benefit pension plans covering certain of our hourly and salaried employees. The majority of the plans are funded plans. Benefits are based on a fixed rate for each year of service. Additional benefits are provided to certain of our salaried employees based on the employee’s cumulative contributions, years of service during which the employee contributions were made and the employee’s average salary during the years preceding retirement. All U.S. and Canadian salaried plan benefits are frozen and our salaried employees no longer earn ongoing benefits under the plans.
We provide health care, legal and life insurance benefits to certain of our hourly and salaried employees. Upon retirement from the Company, employees may become eligible for continuation of certain benefits. Benefits and eligibility rules may be modified periodically.
Benefits Expense
The components of pension and other postretirement employee benefits ("OPEB") cost (income) were as follows (in millions of dollars): |
| | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
| | Pension Benefits | | OPEB | | Pension Benefits | | OPEB |
Service cost | | $ | 52 |
| | $ | 7 |
| | $ | 56 |
| | $ | 6 |
|
Interest cost | | 331 |
| | 28 |
| | 350 |
| | 32 |
|
Expected return on plan assets | | (429 | ) | | — |
| | (420 | ) | | — |
|
Recognition of net actuarial losses | | 35 |
| | 7 |
| | 21 |
| | 6 |
|
Amortization of prior service cost | | 3 |
| | — |
| | 3 |
| | — |
|
Net periodic benefit cost (income) | | $ | (8 | ) | | $ | 42 |
| | $ | 10 |
| | $ | 44 |
|
Contributions and Payments
During the three months ended March 31, 2015, employer contributions of $1 million were made to both our U.S. and Canadian funded pension plans. For the remainder of 2015, employer contributions to our U.S. funded pension plans are expected to be $233 million, of which $6 million will be made to satisfy minimum funding requirements and $227 million will be discretionary; employer contributions to our Canadian funded pension plans are expected to be $71 million, of which $67 million will be made to satisfy minimum funding requirements and $4 million will be discretionary.
Employer contributions to our unfunded pension and OPEB plans amounted to $7 million and $42 million, respectively, for the three months ended March 31, 2015. Employer contributions to our unfunded pension and OPEB plans for the remainder of 2015 are expected to be $10 million and $124 million, respectively, which represent the expected benefit payments to participants.
Out-of-Period Adjustment
We identified an out-of-period adjustment related to the calculation of pension benefits. We determined this adjustment to be immaterial to our current and previously filed financial statements. During the three months ended March 31, 2015, we recorded this adjustment as an increase to our Cost of sales in the amount of $22 million, an increase to our Selling administrative and other expenses in the amount of $4 million, an increase to our Research and development expenses, net in the amount of $4 million, a net increase to AOCI losses of $56 million and an increase to our Accrued expenses and other liabilities of $86 million.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 15. Other Transactions with Related Parties
We engage in arm's length transactions with unconsolidated subsidiaries, associated companies and other related parties on commercial terms that are normal in their respective markets, considering the characteristics of the goods or services involved.
FCA Ownership Interest
Our sole beneficial owner is FCA, which holds a 100 percent ownership interest in us effective as of the Merger. Prior to the Merger, Fiat held a 100 percent ownership interest in us effective as of its January 21, 2014 acquisition of the approximately 41.5 percent of our membership interests held by the VEBA Trust.
On January 21, 2014, Fiat completed the transaction in which its 100 percent owned subsidiary, FCA NA, indirectly acquired from the VEBA Trust all of the membership interests in the Company not previously held by FCA NA. In consideration for the sale of its membership interests in the Company, the VEBA Trust received $3,650 million consisting of:
| |
• | a special distribution paid from available cash on hand by the Company to its members, in an aggregate amount of $1,900 million (FCA NA directed its portion of the special distribution to the VEBA Trust as part of the purchase consideration), which served to fund a portion of the transaction; and |
| |
• | $1,750 million paid by FCA NA. |
As part of the Equity Purchase Agreement, FCA NA and the VEBA Trust dismissed with prejudice all proceedings before the Delaware Court of Chancery with respect to the interpretation of a call option agreement which granted FCA NA the right to acquire certain of the membership interests in the Company held by the VEBA Trust. Options for approximately 10 percent of our membership interests that had been previously exercised by FCA NA were fulfilled and the underlying equity was acquired by FCA NA in connection with the Equity Purchase Agreement.
Concurrent with the closing of the Equity Purchase Agreement, we entered into a contractually binding and legally enforceable MOU with the UAW to supplement our existing collective bargaining agreement. In exchange for the UAW's legally binding specific commitment to continue to support the implementation of World Class Manufacturing ("WCM") programs throughout our manufacturing facilities, to facilitate benchmarking across all of our manufacturing plants and to actively assist in the achievement of our long-term business plan, we agreed to make payments totaling $700 million to be paid in four equal annual installments. As of the transaction date, this payment obligation had a fair value of $672 million, which was determined by discounting the payments under the MOU to their present value considering our non-performance risk over the payment period associated with those payments and the unsecured nature of the obligation. At the direction of the UAW, the payments are to be made to the VEBA Trust. The first and second installments of $175 million were paid on January 21, 2014 and January 21, 2015, respectively. These installments are reflected in the operating section of the accompanying Condensed Consolidated Statements of Cash Flows.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
As the MOU was negotiated and executed concurrently with the Equity Purchase Agreement and as Fiat was a related party to us and the UAW and the VEBA Trust were related parties, the two agreements were accounted for by Fiat as a single commercial transaction with multiple elements. As a result, the fair value of the total consideration paid under the Equity Purchase Agreement and the MOU was allocated to the various elements acquired by Fiat. Due to the unique nature and inherent judgment involved in determining the fair value of the UAW’s commitments under the MOU, a residual value methodology was used to determine the portion of the consideration paid attributable to the UAW’s commitments as follows:
|
| | | | |
Consideration paid: | | |
Special distribution from the Company | | $ | 1,900 |
|
Cash payment from FCA NA | | 1,750 |
|
Fair value of financial commitments under the MOU | | 672 |
|
Total consideration paid | | $ | 4,322 |
|
Less value attributed to the acquired elements: | | |
Estimated price paid for the fulfillment of previously exercised options on approximately 10 percent of our membership interest | | 650 |
|
Fair value of approximately 31.5 percent of our membership interest | | 3,002 |
|
Residual value allocated to the UAW's commitments under the MOU | | 670 |
|
Total value attributed to the acquired elements | | $ | 4,322 |
|
The following paragraphs describe the application of the residual value methodology that would have been applied by FCA if it were to account for these transactions under U.S. GAAP. We have included these disclosures to describe how this methodology was applied under U.S. GAAP for the purposes of our reporting. We have reflected in the accompanying condensed consolidated financial statements only the impacts of these transactions that are related to us.
While FCA NA’s previously exercised options for approximately 10 percent of our membership interests were fulfilled as part of the Equity Purchase Agreement and while these options were determined to have a fair value of $302 million at the transaction date, the fair value of the previously exercised options is not included as a component of the consideration paid by FCA NA under the Equity Purchase Agreement as these options would have been classified in equity as a component of Fiat’s non-controlling ownership interest in us under U.S. GAAP and would not have been remeasured at fair value by Fiat. As a result, the estimated amount of the consideration paid in the Equity Purchase Agreement to acquire the shares underlying these previously exercised options only includes the estimated exercise price for the disputed options encompassed within the Equity Purchase Agreement.
The exercise price for the disputed options was originally calculated by FCA NA pursuant to the formula set out in the option agreement between FCA NA and the VEBA Trust. The VEBA Trust disputed the calculation of the exercise price, which ultimately led to the litigation between the two parties regarding the interpretation of the call option agreement. The dispute primarily related to four elements of the calculation of the exercise price. During the ensuing litigation, the court ruled in FCA NA’s favor on two of the four disputed elements of the calculation. The court requested an additional factual record be developed on the other two elements, a process that was ongoing at the time the Equity Purchase Agreement was executed and consummated.
As noted above, the dispute between FCA NA and the VEBA Trust over the previously exercised options was settled pursuant to the Equity Purchase Agreement, effectively resulting in the fulfillment of the previously exercised options. Given that there was no amount explicitly agreed to by FCA NA and the VEBA Trust in the Equity Purchase Agreement for the settlement of the previously exercised options, Fiat estimated the exercise price encompassed in the Equity Purchase Agreement taking into account the judgments rendered by the court to date on the litigation and a settlement of the two unresolved elements. Based on the nature of the two unresolved elements, Fiat estimated the exercise price to be between $600 million and $700 million. Given the uncertainty inherent in court decisions, it was not possible to pick a point within that range that represented the most likely outcome. As such, Fiat believed the mid-point of this range, $650 million, represented the appropriate point estimate of the exercise price encompassed in the Equity Purchase Agreement.
Since there was no publicly observable market price for our membership interests, the fair value as of the transaction date of the approximately 31.5 percent of our membership interests acquired by Fiat from the VEBA Trust was determined by Fiat based
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
on the range of potential values determined in connection with the initial public offering (“IPO”) that we were pursuing at the direction of our members at the time the Equity Purchase Agreement was negotiated and executed, which was corroborated by a discounted cash flow valuation that estimated a value near the mid-point of the range of potential IPO values. Fiat concluded that the IPO value provided the best evidence of the fair value of our membership interests at the transaction date as it represented the most advantageous market available for a non-controlling interest in our membership interests and as it reflects market input obtained during the IPO process, thus providing better evidence of the price at which a market participant would transact consistent with the objectives of the accounting guidance on fair value measurements.
The potential IPO values for 100 percent of our equity on a fully distributed basis ranged from $10.5 billion to $12.0 billion. Fiat concluded the mid-point of this range, $11.25 billion, was the best point estimate of fair value. The IPO value range was determined using earnings multiples observed in the market for publicly traded U.S.-based automotive companies using the key assumptions discussed below. This fully distributed value was then reduced by approximately 15 percent for the expected discount that would have been realized in order to complete a successful IPO for the minority interest being sold by the VEBA Trust. This discount was estimated based on the following factors that a market participant would have considered and, therefore, would have affected the price of our equity in an IPO transaction:
| |
• | Fiat held a significant controlling interest and had expressed the intention to remain and act as our majority owner. The fully diluted equity value, which is the starting point for the valuation discussed above, does not contemplate the perpetual nature of the non-controlling interest that would have been offered in the IPO or the significant level of control that Fiat would exert over us. This level of control creates risk to a non-controlling shareholder that Fiat would make decisions to maximize its value in a manner that would not necessarily maximize value to non-controlling shareholders, which Fiat indicated was its intention. |
| |
• | The fully distributed equity value contemplates an active market for our equity, which did not exist for our membership interests. The IPO price represents the creation of the public market, which would have taken time to develop into an active market. The estimated price that would be received in an IPO transaction reflects the fact that our equity was not yet traded in an active market. |
As the expected discount that would have been realized in order to complete a successful IPO represented a market-based discount that would have been reflected in an IPO price, Fiat concluded it should be included in the measurement at the transaction date between a willing buyer and willing seller under the principles in Accounting Standard Codification 820, "Fair Value Measurements and Disclosures".
The other significant assumptions Fiat used in connection with the development of the fair value of our membership interests discussed above as of the transaction date included the following:
| |
• | Inputs derived from our long-term business plans in place at the time the Equity Purchase Agreement was negotiated and executed, including: |
| |
• | An estimated 2014 Earnings Before Interest, Tax, Depreciation, Amortization, Pension and OPEB payments ("EBITDAPO"); and |
| |
• | An estimate of Net debt, which is composed of our debt, pension obligations, and OPEB obligations, offset by any expected tax benefit arising from payment of obligations and cash on hand; and |
| |
• | An EBITDAPO valuation multiple based on observed multiples for other US-based automotive manufacturers, adjusted for differences between those manufacturers and us. |
Based on the values noted above, $670 million was allocated to the UAW’s contractually binding and legally enforceable commitments under the MOU.
We have recorded the expense for the UAW’s contractually binding and legally enforceable commitments under the MOU in Selling, administrative and other expenses in the accompanying Condensed Consolidated Statements of Operations which represents the amount of consideration paid that was allocated to the UAW’s commitments under the MOU.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Concurrent with the closing of the transaction, we paid a distribution of $60 million to our members in connection with such members' tax obligations. As this payment was made pursuant to a specific requirement in our LLC Agreement, it was excluded from the residual value allocation of consideration paid under the Equity Purchase agreement and the MOU.
On February 3, 2015, we made a $1,338 million special distribution payment to our member, FCA NA.
Other Transactions
We collaborate with FCA on a number of fronts, including product, powertrain and platform sharing and development, global distribution, procurement, information technology infrastructure and process improvement. We are party to a master industrial agreement with FCA and certain of its other affiliates which governs these commercial arrangements as more fully described below.
We manufacture certain vehicles in Mexico, which are distributed by us throughout North America and select markets and sold to FCA for distribution in other select markets. In addition, FCA manufactures certain vehicles for us, which we sell in the U.S. and internationally. We are the distributor of Fiat and Alfa Romeo brand vehicles and service parts throughout North America. We have also taken on the distribution of FCA vehicles outside North America in those regions where our dealer networks are better established. FCA is the distributor of our vehicles and service parts in Europe and Brazil, selling our products through a network of independent dealers.
We have agreed to share access to certain platforms, vehicles, products and technology. We have also agreed to share costs with FCA related to joint engineering and development activities and will reimburse each other based upon costs agreed to under the respective cost sharing arrangements. We have also entered into other transactions with FCA for the purchase and supply of goods and services, including transactions in the ordinary course of business. We are obligated to make royalty payments to FCA related to certain of the intellectual property that Fiat contributed to us. These royalty payments are calculated based on a percentage of the material cost of the vehicle, or portion of the vehicle or component, in which we utilize such intellectual property.
In May 2012, and pursuant to a 2011 definitive technology license agreement with FCA, we recorded a $37 million license fee for FCA’s use of intellectual property in the production of two vehicles. We began amortizing the applicable portion of the seven year license fee when production launched for each of the vehicles in 2013. As of March 31, 2015, $27 million remained in Deferred revenue in the accompanying Condensed Consolidated Balance Sheets.
In May 2013, we entered into a $120 million six-year capital lease with FCA related to equipment and tooling used in the production of a vehicle.
In December 2013, we entered into an agreement with FCA related to the production of a vehicle for which FCA will incur, on our behalf, costs and expenses for the development, manufacture and procurement of tooling, machinery and equipment. During the three months ended March 31, 2015 and 2014, $10 million and $48 million, respectively, of such costs and expenses associated with unique tooling, machinery and equipment were recognized in Property, plant and equipment, net in the accompanying Condensed Consolidated Balance Sheets. As of March 31, 2015 and December 31, 2014, $205 million and $234 million, respectively, remained in Property, plant and equipment, net in the accompanying Condensed Consolidated Balance Sheets.
In March 2014, we entered into an additional agreement with FCA which sets out the terms under which we will fund our share of certain common capital investments, determined proportionally based on our share of committed contract volumes of supplied vehicles. During the three months ended March 31, 2015 and 2014 and in accordance with the agreement, we recorded $29 million and $197 million related to common capital investments. In addition, after production of the vehicle began and vehicles were sold, we began amortizing the prepaid asset during the third quarter 2014. As a result, $268 million and $279 million remained in Prepaid expenses and other assets in the accompanying Condensed Consolidated Balance Sheets at March 31, 2015 and December 31, 2014, respectively.
In October 2014, the Company completed the sale of Chrysler Group do Brasil Comercio de Veiculos Ltda. ("Chrysler do Brazil") to FCA consisting of Cash and cash equivalents of $41 million, Inventories of $31 million and Other assets of $14 million, net of Accrued expenses and other liabilities of $63 million for proceeds of $22 million which resulted in no gain or loss on this transaction.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
In October 2014, Chrysler Japan Co., Ltd, ("Chrysler Japan") acquired substantially all of the assets and liabilities of Fiat Group Automobiles Japan Ltd. (“FGAJ”) in exchange for newly issued shares in Chrysler Japan representing a 40 percent stake in the entity. The carrying value of the assets acquired and liabilities assumed at the date of the acquisition include: Trade receivables of $9 million, Inventories of $49 million, Property, plant and equipment, net and other assets of $2 million, Trade liabilities of $8 million and Accrued expenses and other liabilities of $52 million. The Company retained a 60 percent ownership stake upon completion of the transaction and will continue to consolidate Chrysler Japan within the Condensed Consolidated Statements of Operations and the Condensed Consolidated Balance Sheets, with noncontrolling interest recognized for FGAJ's ownership percentage. Effective January 1, 2015, Chrysler Japan is now known as FCA Japan Ltd ("FCA Japan").
In January 2015, our agreement to join in a joint venture partnership with FCA and Guangzhou Automobile Group Co., Ltd. was approved by the People's Republic of China. According to the agreement, our joint venture will begin localized production of three new Jeep vehicles for the Chinese market, expanding the portfolio of Jeep SUVs currently available to Chinese consumers as imports. Production of the first vehicle is expected to begin by late 2015.
In January 2015, Chrysler Asia Pacific Investment Company, Ltd. ("CAPIC"), our 100 percent owned subsidiary, purchased a 25 percent equity interest in the joint venture from FCA for $94 million in cash.
We accounted for CAPIC’s initial equity transfer from FCA as a transfer of assets between entities under common control and measured the transferred assets and liabilities at FCA’s carrying amounts as adjusted to U.S. GAAP, which resulted in a negative carrying amount. As we have committed to make future capital contributions to the joint venture we recorded our investment at $(9) million. The difference between the negative carrying value of $(9) million and $94 million of cash consideration transferred was accounted for as a dividend from CAPIC to FCA in the amount of $103 million.
Also in January 2015, CAPIC contributed 500 million RMB ($80 million USD) in cash to the joint venture increasing our recorded equity interest in the joint venture to 32 percent, which increased our recorded investment. The joint venture is accounted for as an equity method investment.
In March 2015, we entered into a five-year license agreement with FCA for the use of certain of our intellectual property related to the manufacturing and sale of a vehicle in Brazil.
The following summarizes our transactions with FCA (in millions of dollars): |
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
Sales of vehicles, parts and services provided to FCA | | $ | 901 |
| | $ | 526 |
|
Purchases of vehicles, parts, services, tooling, machinery and equipment from FCA | | 1,247 |
| | 568 |
|
Amounts capitalized in Property, plant and equipment, net and Other intangible assets, net | | 60 |
| | 71 |
|
Reimbursements to FCA recognized (1) | | 1 |
| | 9 |
|
Reimbursements from FCA recognized (1) | | 1 |
| | 12 |
|
Royalty income from FCA | | 3 |
| | 3 |
|
Royalty fees incurred for intellectual property contributed by FCA | | 1 |
| | — |
|
Interest expense on financial resources provided by FCA | | 2 |
| | 3 |
|
| |
(1) | Includes reimbursements recognized for costs related to shared engineering and development activities performed under the product and platform sharing arrangements. |
VEBA Trust
Effective January 21, 2014, the VEBA Trust is no longer deemed to be a related party as a result of Fiat's acquisition of the VEBA Trust's approximately 41.5 percent ownership interest in us. Interest expense on the VEBA Trust Note totaled $23 million for the period from January 1, 2014 to January 20, 2014. Refer to Note 9, Financial Liabilities, for additional information regarding our prepayment of the VEBA Trust Note in February 2014.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Related Party Summary
Amounts due from and to related parties were as follows (in millions of dollars): |
| | | | | | | | | | | | |
| | March 31, 2015 |
| | FCA | | Other | | Total |
Amounts due from related parties (included in Prepaid expenses and other assets and Advances to related parties and other financial assets) | | $ | 998 |
| | $ | 25 |
| | $ | 1,023 |
|
Amounts due to related parties (included in Accrued expenses and other liabilities) | | $ | 2,777 |
| | $ | 12 |
| | $ | 2,789 |
|
Financial liabilities to related parties (included in Financial liabilities) | | 71 |
| | — |
| | 71 |
|
Total due to related parties | | $ | 2,848 |
| | $ | 12 |
| | $ | 2,860 |
|
| | | | | | |
| | December 31, 2014 |
| | FCA | | Other | | Total |
Amounts due from related parties (included in Prepaid expenses and other assets and Advances to related parties and other financial assets) | | $ | 1,195 |
| | $ | 20 |
| | $ | 1,215 |
|
Amounts due to related parties (included in Accrued expenses and other liabilities) | | $ | 1,158 |
| | $ | 11 |
| | $ | 1,169 |
|
Financial liabilities to related parties (included in Financial liabilities) | | 83 |
| | — |
| | 83 |
|
Total due to related parties | | $ | 1,241 |
| | $ | 11 |
| | $ | 1,252 |
|
Amounts included in "Other" above relate to balances with related unconsolidated companies as a result of transactions in the ordinary course of business.
Note 16. Restructuring Actions
In connection with the master transaction agreement approved under section 363 of the U.S Bankruptcy Code, we assumed certain liabilities related to specific restructuring actions commenced by Old Carco. These liabilities represented costs for workforce reduction actions related to our represented and non-represented hourly and salaried workforce, as well as specific contractual liabilities assumed for other costs, including supplier cancellation claims.
Key initiatives for Old Carco’s restructuring actions included workforce reductions, elimination of excess production capacity, refinements to its product portfolio and restructuring of international distribution operations. To eliminate excess production capacity, Old Carco eliminated manufacturing work shifts, reduced line speeds at certain manufacturing facilities, adjusted volumes at stamping and powertrain facilities and idled certain manufacturing plants. Old Carco’s restructuring actions also included the cancellation of five existing products from its portfolio, discontinued development on certain previously planned product offerings and the closure of certain parts distribution centers in the U.S. and Canada. We will continue to execute the remaining actions under Old Carco’s restructuring initiatives. The remaining actions principally include the completion of the activities associated with the idling of two manufacturing facilities and the restructuring of our international distribution operations, the plans for which have been refined, including the integration of the operations of our European distribution and dealer network into FCA’s distribution organization. Costs associated with these remaining actions include, but are not limited to, employee severance, legal claims and other international dealer network related costs. The remaining workforce reductions will affect represented and non-represented hourly and salaried employees and will be achieved through a combination of retirements, special programs, attrition and involuntary separations.
For the three months ended March 31, 2015 and 2014, we recorded charges of less than $1 million and $9 million, respectively. During the three months ended March 31, 2015, the charges related to associated costs for previously announced restructuring initiatives. During the three months ended March 31, 2014, the charges primarily related to employee severance costs.
We made refinements to existing reserve estimates resulting in net reductions of $3 million and $1 million for the three months ended March 31, 2015 and 2014, respectively. During the three months ended March 31, 2015, the adjustments related to decreases in legal claim reserves. During the three months ended March 31, 2014, the adjustments related to decreases in
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
expected workforce reduction costs. In both periods, the adjustments were made as a result of management’s adequacy reviews, which took into consideration the status of the restructuring actions and the estimated costs to complete the actions.
The restructuring charges and reserve adjustments are included in Restructuring expense (income), net in the accompanying Condensed Consolidated Statements of Operations and would have otherwise been reflected in Cost of sales and Selling, administrative and other expenses.
We anticipate that the total costs we will incur related to these restructuring activities, including the initial assumption of the $554 million obligation from Old Carco, as well as additional charges and refinements made to the estimates, will be $532 million, including $367 million related to employee workforce reduction costs and $165 million of other costs. We expect to make further payments of approximately $37 million.
Restructuring reserves are included in Accrued expenses and other liabilities in the accompanying Condensed Consolidated Balance Sheets. The following summarizes the restructuring reserves activity (in millions of dollars): |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
| | Workforce Reductions | | Other | | Total | | Workforce Reductions | | Other | | Total |
Balance at beginning of period | | $ | 9 |
| | $ | 35 |
| | $ | 44 |
| | $ | 11 |
| | $ | 45 |
| | $ | 56 |
|
Charges | | — |
| | 1 |
| | 1 |
| | 8 |
| | 1 |
| | 9 |
|
Adjustments to reserve estimates | | — |
| | (3 | ) | | (3 | ) | | (1 | ) | | — |
| | (1 | ) |
Payments | | (1 | ) | | — |
| | (1 | ) | | (8 | ) | | — |
| | (8 | ) |
Other, including currency translation | | — |
| | (4 | ) | | (4 | ) | | — |
| | (1 | ) | | (1 | ) |
Balance at end of period | | $ | 8 |
| | $ | 29 |
| | $ | 37 |
| | $ | 10 |
| | $ | 45 |
| | $ | 55 |
|
Note 17. Venezuelan Currency Regulations and Devaluation
As of March 31, 2015 and December 31, 2014, the net monetary assets of FCA Venezuela LLC, formerly known as Chrysler de Venezuela, ("FCA Venezuela") denominated in Venezuelan Bolivar ("VEF") were 413 million ($34 million at 12.0 VEF per U.S. dollar ("USD")) and 783 million ($65 million at 12.0 VEF per USD), respectively, which included cash and cash equivalents denominated in VEF of 1,372 million ($114 million at 12.0 VEF per USD) and 1,785 million ($149 million at 12.0 VEF per USD), respectively.
On February 10, 2015, the Venezuelan government introduced a new market-based exchange system, referred to as Marginal Currency System (the "SIMADI" exchange rate) with certain specified limitations on its usage by individuals and legal entities. On February 12, 2015, the SIMADI exchange rate began trading at 170.0 VEF to USD and is expected to be used by individuals and legal entities in the private sector. The SIMADI exchange rate was utilized by FCA Venezuela for a transaction related to the purchase of parts.
Since its introduction during the first quarter of 2014, we have used the exchange rate determined by an auction process conducted by Venezuela's Supplementary Foreign Currency Administration System ("SICAD"), referred to as the "SICAD I" exchange rate, to remeasure our Venezuelan subsidiary’s net monetary assets in USD. In late March 2014, the Venezuelan government introduced an additional auction-based foreign exchange system, referred to as the "SICAD II" exchange rate. Refer to our 2014 Form 10-K for additional details regarding the SICAD I and SICAD II exchange rates. In February 2015, the Venezuelan government announced that the SICAD I and SICAD II exchange systems would be merged into a single exchange system (the "SICAD") with a rate starting at 12.0 VEF to USD. The SICAD exchange rate will be used to complete the majority of FCA Venezuela's transactions to exchange VEF for USD, as such, it has been deemed the appropriate rate to use to convert our monetary assets and liabilities to USD.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
During the three months ended March 31, 2015, we recorded an approximately $4 million charge as a reduction to Revenues, net related to the exchange of VEF to USD utilizing the SIMADI exchange rate of 189.0 VEF to USD for a purchase of parts. No events occurred that resulted in changes to the VEF to USD SICAD exchange rate in the period. During the three months ended March 31, 2014, we recorded a remeasurement charge of $129 million as a reduction to Revenues, net resulting from our initial adoption of the SICAD I exchange rate to remeasure our net monetary assets.
Note 18. Supplemental Parent and Guarantor Condensed Consolidating Financial Statements
FCA US LLC ("Parent"), FCA Co-Issuer, our 100 percent owned special purpose finance subsidiary, and Guarantors, certain of our 100 percent owned U.S. subsidiaries, fully and unconditionally guarantee the secured senior notes on a joint and several basis. FCA Co-Issuer does not have any operations, assets, liabilities (other than the Notes) or revenues. FCA Co-Issuer and each of the Guarantors also guarantee the senior credit facilities. Refer to Note 9, Financial Liabilities, and our 2014 Form 10-K for additional information related to the secured senior notes and senior credit facilities.
The following condensed consolidating financial statements present financial data for (i) the Parent; (ii) the combined Guarantors; (iii) the combined Non-Guarantors (all subsidiaries that are not Guarantors ("Non-Guarantors")); (iv) consolidating adjustments to arrive at the information for the Parent, Guarantors and Non-Guarantors on a consolidated basis and (v) the consolidated financial results for FCA US.
Investments in subsidiaries are accounted for by the Parent and Guarantors using the equity method for this presentation. Results of operations of subsidiaries are therefore classified in the Parent’s and Guarantors’ investments in subsidiaries accounts. The consolidating adjustments set forth in the following condensed consolidating financial statements eliminate investments in subsidiaries, as well as intercompany balances, transactions, income and expense between the Parent, Guarantors and Non-Guarantors.
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Condensed Consolidating Statements of Comprehensive Income (Loss) (in millions of dollars):
|
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2015 |
| | Parent | | Guarantors | | Non-Guarantors | | Consolidating Adjustments | | FCA US LLC Consolidated |
Revenues, net | | $ | 21,389 |
| | $ | 2,102 |
| | $ | 10,424 |
| | $ | (13,034 | ) | | $ | 20,881 |
|
Cost of sales | | 19,278 |
| | 2,164 |
| | 9,940 |
| | (13,053 | ) | | 18,329 |
|
GROSS MARGIN | | 2,111 |
| | (62 | ) | | 484 |
| | 19 |
| | 2,552 |
|
Selling, administrative and other expenses | | 1,069 |
| | 22 |
| | 234 |
| | 9 |
| | 1,334 |
|
Research and development expenses, net | | 493 |
| | — |
| | 25 |
| | — |
| | 518 |
|
Restructuring (income) expenses, net | | — |
| | (2 | ) | | — |
| | — |
| | (2 | ) |
Interest expense | | 180 |
| | 5 |
| | 26 |
| | (17 | ) | | 194 |
|
Interest income | | (11 | ) | | (1 | ) | | (10 | ) | | 8 |
| | (14 | ) |
Loss on extinguishment of debt | | — |
| | — |
| | 10 |
| | — |
| | 10 |
|
INCOME (LOSS) BEFORE INCOME TAXES | | 380 |
| | (86 | ) | | 199 |
| | 19 |
| | 512 |
|
Income tax (benefit) expense | | (2,074 | ) | | 5 |
| | 89 |
| | (89 | ) | | (2,069 | ) |
Equity in net income (loss) of subsidiaries | | (127 | ) | | (1 | ) | | — |
| | 128 |
| | — |
|
NET INCOME (LOSS) | | 2,581 |
| | (90 | ) | | 110 |
| | (20 | ) | | 2,581 |
|
Less: Income (loss) attributable to noncontrolling interest | | — |
| | — |
| | — |
| | — |
| | — |
|
NET INCOME (LOSS) ATTRIBUTABLE TO FCA US LLC | | 2,581 |
| | (90 | ) | | 110 |
| | (20 | ) | | 2,581 |
|
Other comprehensive income (loss) | | 31 |
| | — |
| | (109 | ) | | 109 |
| | 31 |
|
TOTAL COMPREHENSIVE INCOME (LOSS) | | 2,612 |
| | (90 | ) | | 1 |
| | 89 |
| | 2,612 |
|
Less: Comprehensive income (loss) attributable to noncontrolling interest | | — |
| | — |
| | — |
| | — |
| | — |
|
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO FCA US LLC | | $ | 2,612 |
| | $ | (90 | ) | | $ | 1 |
| | $ | 89 |
| | $ | 2,612 |
|
|
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2014 |
| | Parent | | Guarantors | | Non-Guarantors | | Consolidating Adjustments | | FCA US LLC Consolidated |
Revenues, net | | $ | 19,555 |
| | $ | 2,261 |
| | $ | 10,532 |
| | $ | (13,358 | ) | | $ | 18,990 |
|
Cost of sales | | 17,514 |
| | 2,214 |
| | 10,142 |
| | (13,348 | ) | | 16,522 |
|
GROSS MARGIN | | 2,041 |
| | 47 |
| | 390 |
| | (10 | ) | | 2,468 |
|
Selling, administrative and other expenses | | 1,736 |
| | (2 | ) | | 245 |
| | 10 |
| | 1,989 |
|
Research and development expenses, net | | 544 |
| | — |
| | 15 |
| | — |
| | 559 |
|
Restructuring expenses (income), net | | — |
| | — |
| | 8 |
| | — |
| | 8 |
|
Interest expense | | 204 |
| | 4 |
| | 31 |
| | (14 | ) | | 225 |
|
Interest income | | (7 | ) | | (1 | ) | | (9 | ) | | 5 |
| | (12 | ) |
Loss on extinguishment of debt | | 504 |
| | — |
| | — |
| | — |
| | 504 |
|
(LOSS) INCOME BEFORE INCOME TAXES | | (940 | ) | | 46 |
| | 100 |
| | (11 | ) | | (805 | ) |
Income tax (benefit) expense | | (42 | ) | | 21 |
| | (94 | ) | | — |
| | (115 | ) |
Equity in net (income) loss of subsidiaries | | (208 | ) | | (2 | ) | | — |
| | 210 |
| | — |
|
NET (LOSS) INCOME | | (690 | ) | | 27 |
| | 194 |
| | (221 | ) | | (690 | ) |
Other comprehensive (loss) income | | 22 |
| | — |
| | (41 | ) | | 41 |
| | 22 |
|
TOTAL COMPREHENSIVE (LOSS) INCOME | | $ | (668 | ) | | $ | 27 |
| | $ | 153 |
| | $ | (180 | ) | | $ | (668 | ) |
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Condensed Consolidating Balance Sheets (in millions of dollars):
|
| | | | | | | | | | | | | | | | | | | | |
| | March 31, 2015 |
| | Parent | | Guarantors | | Non-Guarantors | | Consolidating Adjustments | | FCA US LLC Consolidated |
CURRENT ASSETS: | | | | | | | | | | |
Cash and cash equivalents | | $ | 10,611 |
| | $ | 213 |
| | $ | 2,932 |
| | $ | — |
| | $ | 13,756 |
|
Restricted cash | | 23 |
| | — |
| | 22 |
| | — |
| | 45 |
|
Accounts receivable, net | | 727 |
| | 229 |
| | 355 |
| | — |
| | 1,311 |
|
Inventories | | 4,001 |
| | 242 |
| | 2,595 |
| | (248 | ) | | 6,590 |
|
Prepaid expenses and other assets | | | | | | | | | | |
Due from subsidiaries | | — |
| | — |
| | 346 |
| | (346 | ) | | — |
|
Other | | 911 |
| | 686 |
| | 722 |
| | 86 |
| | 2,405 |
|
Deferred taxes | | 3,711 |
| | — |
| | 476 |
| | — |
| | 4,187 |
|
TOTAL CURRENT ASSETS | | 19,984 |
| | 1,370 |
| | 7,448 |
| | (508 | ) | | 28,294 |
|
PROPERTY AND EQUIPMENT: | | | | | | | | | | |
Property, plant and equipment, net | | 10,961 |
| | 495 |
| | 4,072 |
| | (117 | ) | | 15,411 |
|
Equipment and other assets on operating leases, net | | 1,599 |
| | 281 |
| | 306 |
| | (41 | ) | | 2,145 |
|
TOTAL PROPERTY AND EQUIPMENT | | 12,560 |
| | 776 |
| | 4,378 |
| | (158 | ) | | 17,556 |
|
OTHER ASSETS: | | | | | | | | | | |
Advances to related parties and other financial assets | | | | | | | | | | |
Due from subsidiaries | | 1,665 |
| | 480 |
| | 11 |
| | (2,156 | ) | | — |
|
Other | | 85 |
| | — |
| | 98 |
| | (32 | ) | | 151 |
|
Investment in subsidiaries | | 4,967 |
| | 199 |
| | — |
| | (5,166 | ) | | — |
|
Restricted cash | | 270 |
| | — |
| | 11 |
| | — |
| | 281 |
|
Goodwill | | 1,361 |
| | — |
| | — |
| | — |
| | 1,361 |
|
Other intangible assets, net | | 3,422 |
| | 22 |
| | 827 |
| | (764 | ) | | 3,507 |
|
Prepaid expenses and other assets | | 331 |
| | 17 |
| | 286 |
| | — |
| | 634 |
|
Deferred taxes | | (2 | ) | | 2 |
| | 341 |
| | — |
| | 341 |
|
TOTAL OTHER ASSETS | | 12,099 |
| | 720 |
| | 1,574 |
| | (8,118 | ) | | 6,275 |
|
TOTAL ASSETS | | $ | 44,643 |
| | $ | 2,866 |
| | $ | 13,400 |
| | $ | (8,784 | ) | | $ | 52,125 |
|
CURRENT LIABILITIES: | | | | | | | | | | |
Trade liabilities | | $ | 9,472 |
| | $ | 186 |
| | $ | 2,605 |
| | $ | — |
| | $ | 12,263 |
|
Accrued expenses and other liabilities | | | | | | | | | | |
Due to subsidiaries | | 1,517 |
| | 1,020 |
| | — |
| | (2,537 | ) | | — |
|
Other | | 9,272 |
| | 33 |
| | 2,875 |
| | 1 |
| | 12,181 |
|
Current maturities of financial liabilities | | | | | | | | | | |
Due to subsidiaries | | 2 |
| | — |
| | 277 |
| | (279 | ) | | — |
|
Other | | 142 |
| | — |
| | 42 |
| | — |
| | 184 |
|
Deferred revenue | | 1,849 |
| | 193 |
| | 118 |
| | (21 | ) | | 2,139 |
|
Deferred taxes | | (3 | ) | | 3 |
| | — |
| | — |
| | — |
|
TOTAL CURRENT LIABILITIES | | 22,251 |
| | 1,435 |
| | 5,917 |
| | (2,836 | ) | | 26,767 |
|
LONG-TERM LIABILITIES: | | | | | | | | | | |
Accrued expenses and other liabilities | | 11,554 |
| | 158 |
| | 1,377 |
| | — |
| | 13,089 |
|
Financial liabilities | | | | | | | | | | |
Other | | 11,285 |
| | — |
| | 1,106 |
| | — |
| | 12,391 |
|
Deferred revenue | | 870 |
| | 191 |
| | 201 |
| | — |
| | 1,262 |
|
Deferred taxes | | 221 |
| | 37 |
| | 1 |
| | — |
| | 259 |
|
TOTAL LONG-TERM LIABILITIES | | 23,930 |
| | 386 |
| | 2,685 |
| | — |
| | 27,001 |
|
MEMBER’S INTEREST (DEFICIT): | | | | | | | | | | |
Membership interests | | — |
| | — |
| | 324 |
| | (324 | ) | | — |
|
Contributed capital | | 662 |
| | 1,660 |
| | 2,066 |
| | (3,745 | ) | | 643 |
|
Accumulated (losses) retained earnings | | 2,622 |
| | (615 | ) | | 3,430 |
| | (2,938 | ) | | 2,499 |
|
Accumulated other comprehensive loss | | (4,822 | ) | | — |
| | (1,055 | ) | | 1,059 |
| | (4,818 | ) |
TOTAL MEMBER'S INTEREST (DEFICIT) ATTRIBUTABLE TO FCA US LLC | | (1,538 | ) | | 1,045 |
| | 4,765 |
| | (5,948 | ) | | (1,676 | ) |
Member's interest (deficit) attributable to noncontrolling interest | | �� |
| | — |
| | 33 |
| | — |
| | 33 |
|
TOTAL MEMBER'S INTEREST (DEFICIT) | | (1,538 | ) | | 1,045 |
| | 4,798 |
| | (5,948 | ) | | (1,643 | ) |
TOTAL LIABILITIES AND MEMBER’S INTEREST (DEFICIT) | | $ | 44,643 |
| | $ | 2,866 |
| | $ | 13,400 |
| | $ | (8,784 | ) | | $ | 52,125 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
|
| | | | | | | | | | | | | | | | | | | | |
| | December 31, 2014 |
| | Parent | | Guarantors | | Non-Guarantors | | Consolidating Adjustments | | FCA US LLC Consolidated |
CURRENT ASSETS: | | | | | | | | | | |
Cash and cash equivalents | | $ | 11,125 |
| | $ | 112 |
| | $ | 3,301 |
| | $ | — |
| | $ | 14,538 |
|
Restricted cash | | 1 |
| | — |
| | 4 |
| | — |
| | 5 |
|
Trade receivables, net | | 489 |
| | 315 |
| | 381 |
| | — |
| | 1,185 |
|
Inventories | | 3,276 |
| | 207 |
| | 2,890 |
| | (263 | ) | | 6,110 |
|
Prepaid expenses and other assets | | | | | | | | | | |
Due from subsidiaries | | — |
| | — |
| | 227 |
| | (227 | ) | | — |
|
Other | | 747 |
| | 801 |
| | 853 |
| | 1 |
| | 2,402 |
|
Deferred taxes | | 51 |
| | — |
| | 497 |
| | — |
| | 548 |
|
TOTAL CURRENT ASSETS | | 15,689 |
| | 1,435 |
| | 8,153 |
| | (489 | ) | | 24,788 |
|
PROPERTY AND EQUIPMENT: | | | | | | | | | | |
Property, plant and equipment, net | | 11,078 |
| | 524 |
| | 4,120 |
| | (119 | ) | | 15,603 |
|
Equipment and other assets on operating leases, net | | 1,671 |
| | 282 |
| | 330 |
| | (41 | ) | | 2,242 |
|
TOTAL PROPERTY AND EQUIPMENT | | 12,749 |
| | 806 |
| | 4,450 |
| | (160 | ) | | 17,845 |
|
OTHER ASSETS: | | | | | | | | | | |
Advances to related parties and other financial assets | | | | | | | | | | |
Due from subsidiaries | | 2,050 |
| | 459 |
| | 12 |
| | (2,521 | ) | | — |
|
Other | | 61 |
| | — |
| | 34 |
| | (17 | ) | | 78 |
|
Investment in subsidiaries | | 4,866 |
| | 198 |
| | — |
| | (5,064 | ) | | — |
|
Restricted cash | | 293 |
| | — |
| | 12 |
| | — |
| | 305 |
|
Goodwill | | 1,361 |
| | — |
| | — |
| | — |
| | 1,361 |
|
Other intangible assets, net | | 3,461 |
| | 22 |
| | 905 |
| | (840 | ) | | 3,548 |
|
Prepaid expenses and other assets | | 329 |
| | 17 |
| | 347 |
| | — |
| | 693 |
|
Deferred taxes | | — |
| | — |
| | 406 |
| | — |
| | 406 |
|
TOTAL OTHER ASSETS | | 12,421 |
| | 696 |
| | 1,716 |
| | (8,442 | ) | | 6,391 |
|
TOTAL ASSETS | | $ | 40,859 |
| | $ | 2,937 |
| | $ | 14,319 |
| | $ | (9,091 | ) | | $ | 49,024 |
|
CURRENT LIABILITIES: | | | | | | | | | | |
Trade liabilities | | $ | 8,565 |
| | $ | 154 |
| | $ | 2,606 |
| | $ | — |
| | $ | 11,325 |
|
Accrued expenses and other liabilities | | | | | | | | | | |
Due to subsidiaries | | 1,657 |
| | 1,082 |
| | — |
| | (2,739 | ) | | — |
|
Other | | 7,473 |
| | 37 |
| | 3,396 |
| | — |
| | 10,906 |
|
Current maturities of financial liabilities | | | | | | | | | | |
Due to subsidiaries | | 2 |
| | — |
| | 301 |
| | (303 | ) | | — |
|
Other | | 144 |
| | — |
| | 164 |
| | — |
| | 308 |
|
Deferred revenue | | 2,018 |
| | 157 |
| | 123 |
| | (19 | ) | | 2,279 |
|
TOTAL CURRENT LIABILITIES | | 19,859 |
| | 1,430 |
| | 6,590 |
| | (3,061 | ) | | 24,818 |
|
LONG-TERM LIABILITIES: | | | | | | | | | | |
Accrued expenses and other liabilities | | 11,536 |
| | 156 |
| | 1,453 |
| | — |
| | 13,145 |
|
Financial liabilities | | | | | | | | | | |
Other | | 11,338 |
| | — |
| | 1,133 |
| | — |
| | 12,471 |
|
Deferred revenue | | 853 |
| | 181 |
| | 220 |
| | — |
| | 1,254 |
|
Deferred taxes | | 90 |
| | 35 |
| | 24 |
| | — |
| | 149 |
|
TOTAL LONG-TERM LIABILITIES | | 23,817 |
| | 372 |
| | 2,830 |
| | — |
| | 27,019 |
|
MEMBERS' INTEREST (DEFICIT): | | | | | | | | | | |
Membership interests | | — |
| | — |
| | 324 |
| | (324 | ) | | — |
|
Contributed capital | | 663 |
| | 1,660 |
| | 2,066 |
| | (3,745 | ) | | 644 |
|
Accumulated (losses) retained earnings | | 1,373 |
| | (525 | ) | | 3,422 |
| | (2,911 | ) | | 1,359 |
|
Accumulated other comprehensive loss | | (4,853 | ) | | — |
| | (946 | ) | | 950 |
| | (4,849 | ) |
TOTAL MEMBERS' INTEREST (DEFICIT) ATTRIBUTABLE TO CHRYSER GROUP LLC | | (2,817 | ) | | 1,135 |
| | 4,866 |
| | (6,030 | ) | | (2,846 | ) |
Members' interest (deficit) attributable to noncontrolling interests | | — |
| | — |
| | 33 |
| | — |
| | 33 |
|
TOTAL MEMBERS' INTEREST (DEFICIT) | | (2,817 | ) | | 1,135 |
| | 4,899 |
| | (6,030 | ) | | (2,813 | ) |
TOTAL LIABILITIES AND MEMBERS' INTEREST (DEFICIT) | | $ | 40,859 |
| | $ | 2,937 |
| | $ | 14,319 |
| | $ | (9,091 | ) | | $ | 49,024 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Condensed Consolidating Statements of Cash Flows (in millions of dollars): |
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2015 |
| | Parent | | Guarantors | | Non- Guarantors | | Consolidating Adjustments | | FCA US LLC Consolidated |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | | $ | 918 |
| | $ | 133 |
| | $ | 261 |
| | $ | 341 |
| | $ | 1,653 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | |
Purchases of property, plant and equipment and intangible assets | | (443 | ) | | (10 | ) | | (268 | ) | | — |
| | (721 | ) |
Purchases of equipment and other assets on operating leases | | — |
| | (1 | ) | | — |
| | — |
| | (1 | ) |
Change in restricted cash | | 1 |
| | — |
| | (17 | ) | | — |
| | (16 | ) |
Capital contributions to unconsolidated subsidiaries | | — |
| | — |
| | (80 | ) | | — |
| | (80 | ) |
Other | | — |
| | — |
| | 10 |
| | — |
| | 10 |
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | | (442 | ) | | (11 | ) | | (355 | ) | | — |
| | (808 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | |
Payment of Canadian Health Care Trust Note | | — |
| | — |
| | (75 | ) | | — |
| | (75 | ) |
Repayment of Tranche B Term Loan due 2017 | | (8 | ) | | — |
| | — |
| | — |
| | (8 | ) |
Repayment of Tranche B Term Loan due 2018 | | (4 | ) | | — |
| | — |
| | — |
| | (4 | ) |
Payments of Mexican development banks credit facilities | | — |
| | — |
| | (466 | ) | | — |
| | (466 | ) |
Proceeds from Mexico Bank Loan due 2022 | | — |
| | — |
| | 500 |
| | — |
| | 500 |
|
Debt issuance costs | | — |
| | — |
| | (5 | ) | | — |
| | (5 | ) |
Net (repayments of) proceeds from financial obligations - related party | | (4 | ) | | — |
| | — |
| | — |
| | (4 | ) |
Net repayments of other financial obligations- third party | | (20 | ) | | — |
| | (13 | ) | | — |
| | (33 | ) |
Dividend to FCA in exchange for equity investment | | — |
| | — |
| | (94 | ) | | — |
| | (94 | ) |
Special distribution paid to member | | (1,338 | ) | | — |
| | — |
| | — |
| | (1,338 | ) |
Distribution for state tax withholding obliga-tions and other taxes on behalf of member | | (1 | ) | | — |
| | — |
| | — |
| | (1 | ) |
Net increase (decrease) in loans to subsidiaries | | 385 |
| | (21 | ) | | (23 | ) | | (341 | ) | | — |
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | | (990 | ) | | (21 | ) | | (176 | ) | | (341 | ) | | (1,528 | ) |
Effect of exchange rate changes on cash and cash equivalents | | — |
| | — |
| | (99 | ) | | — |
| | (99 | ) |
Net change in cash and cash equivalents | | (514 | ) | | 101 |
| | (369 | ) | | — |
| | (782 | ) |
Cash and cash equivalents at beginning of period | | 11,125 |
| | 112 |
| | 3,301 |
| | — |
| | 14,538 |
|
Cash and cash equivalents at end of period | | $ | 10,611 |
| | $ | 213 |
| | $ | 2,932 |
| | $ | — |
| | $ | 13,756 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
|
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2014 |
| | Parent | | Guarantors | | Non- Guarantors | | Consolidating Adjustments | | FCA US LLC Consolidated |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | | | |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | | $ | 197 |
| | $ | 391 |
| | $ | 908 |
| | $ | 127 |
| | $ | 1,623 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | | | |
Purchases of property, plant and equipment and intangible assets | | (601 | ) | | (11 | ) | | (116 | ) | | — |
| | (728 | ) |
Proceeds from disposals of property, plant and equipment | | 14 |
| | — |
| | — |
| | — |
| | 14 |
|
Purchases of equipment and other assets on operating leases | | — |
| | (2 | ) | | — |
| | — |
| | (2 | ) |
Proceeds from disposals of equipment and other assets on operating leases | | — |
| | 3 |
| | — |
| | — |
| | 3 |
|
Change in restricted cash | | 7 |
| | — |
| | 1 |
| | — |
| | 8 |
|
Other | | 1 |
| | — |
| | — |
| |
|
| | 1 |
|
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | | (579 | ) | | (10 | ) | | (115 | ) | | — |
| | (704 | ) |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | | | |
Proceeds from Senior Secured Notes | | 2,985 |
| | — |
| | — |
| | — |
| | 2,985 |
|
Proceeds from Tranche B Term Loan due 2018 | | 1,723 |
| | — |
| | — |
| | — |
| | 1,723 |
|
Proceeds from Tranche B Term Loan due 2017 | | 247 |
| | — |
| | — |
| | — |
| | 247 |
|
Prepayment of VEBA Trust Note | | (4,587 | ) | | — |
| | — |
| | — |
| | (4,587 | ) |
Payment of Canadian Health Care Trust Note | | — |
| | — |
| | (74 | ) | | — |
| | (74 | ) |
Repayment of Tranche B Term Loan due 2017 | | (8 | ) | | — |
| | — |
| | — |
| | (8 | ) |
Payment of Mexican development banks credit facility | | — |
| | — |
| | (7 | ) | | — |
| | (7 | ) |
Debt issuance costs | | (7 | ) | | — |
| | — |
| | — |
| | (7 | ) |
Net (repayments of) proceeds from financial obligations - related party | | (6 | ) | | — |
| | (5 | ) | | — |
| | (11 | ) |
Net repayments of other financial obligations - third party | | (17 | ) | | — |
| | 4 |
| | — |
| | (13 | ) |
Special distribution paid to our members | | (1,900 | ) | | — |
| | — |
| | — |
| | (1,900 | ) |
Distribution for state tax withholding obligations and other taxes on behalf of members | | (60 | ) | | — |
| | — |
| | — |
| | (60 | ) |
Dividends issued to subsidiaries | | — |
| | — |
| | (2 | ) | | 2 |
| | — |
|
Net increase (decrease) in loans to subsidiaries | | 115 |
| | (243 | ) | | 257 |
| | (129 | ) | | — |
|
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | | (1,515 | ) | | (243 | ) | | 173 |
| | (127 | ) | | (1,712 | ) |
Effect of exchange rate changes on cash and cash equivalents | | — |
| | — |
| | (188 | ) | | — |
| | (188 | ) |
Net change in cash and cash equivalents | | (1,897 | ) | | 138 |
| | 778 |
| | — |
| | (981 | ) |
Cash and cash equivalents at beginning of period | | 10,256 |
| | 171 |
| | 2,917 |
| | — |
| | 13,344 |
|
Cash and cash equivalents at end of period | | $ | 8,359 |
| | $ | 309 |
| | $ | 3,695 |
| | $ | — |
| | $ | 12,363 |
|
FCA US LLC AND CONSOLIDATED SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
Note 19. Subsequent Events
On April 14, 2015, we provided a notice of redemption to the holders of our 8 percent secured senior notes due June 15, 2019 with an aggregate principal amount outstanding of $2,875 million. The redemption is expected to occur on May 14, 2015 at a price equal to the principal amount of the notes redeemed, plus accrued and unpaid interest to the date of redemption and a “make-whole” premium calculated in accordance with the terms of the indenture. The redemption amount including both the principal and "make-whole" premium is approximately $3.0 billion, excluding any accrued and unpaid interest expense up to May 14, 2015, which is expected to be paid from cash on hand. We expect to incur a loss on extinguishment of debt of approximately $70 million in connection with the redemption.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our financial condition and results of operations should be read together with our accompanying condensed consolidated financial statements and related notes thereto, as well as our 2014 Annual Report on Form 10-K, or 2014 Form 10-K, filed with the U.S. Securities and Exchange Commission, or SEC.
Overview of our Operations
Unless otherwise specified, the terms "we," "us," "our," "FCA US," "Chrysler Group" and the "Company" refer to FCA US LLC, formerly known as Chrysler Group LLC, and its consolidated subsidiaries, or any one or more of them, as the context may require. "Old Carco" refers to Old Carco LLC, formerly known as Chrysler LLC, and its consolidated subsidiaries, or any one or more of them, as the context may require. "FCA" refers to Fiat Chrysler Automobiles N.V., a public limited liability company (naamloze vennootschap) incorporated under the laws of the Netherlands, its consolidated subsidiaries (excluding FCA US) and entities it jointly controls, or any one or more of them, as the context may require. References to "Fiat" refer solely to Fiat S.p.A., the predecessor of FCA.
The Company was formed on April 28, 2009 as a Delaware limited liability company. Our sole beneficial owner is FCA, which holds a 100 percent ownership interest in us, effective as of the October 12, 2014 merger of Fiat with and into FCA, or the Merger. Prior to the Merger, Fiat held a 100 percent ownership interest in us, effective as of its January 21, 2014 acquisition of the 41.5 percent of our membership interests held by the UAW Retiree Medical Benefits Trust, or the VEBA Trust. On January 21, 2014, Fiat completed a transaction, or the Equity Purchase Agreement, in which its 100 percent owned subsidiary, FCA North America Holdings LLC, formerly known as Fiat North America LLC, or FCA NA, indirectly acquired from the VEBA Trust all of the membership interests in the Company not previously held by FCA NA. Refer to Note 15, Other Transactions with Related Parties for additional information regarding this transaction.
Effective January 1, 2015, FCA NA became the 100 percent direct owner of our membership interests resulting in our change in tax status. Refer to Note 15, Other Transactions with Related Parties, for additional information.
We design, engineer, manufacture, distribute and sell vehicles under the brand names Chrysler, Jeep, Dodge, Ram and the SRT performance vehicle designation, as well as Mopar service parts and accessories, to dealers and distributors for sale to retail customers and fleet customers. Our product lineup includes passenger cars, utility vehicles (including sport utility vehicles, or SUVs, and crossover vehicles, or CUVs), minivans, trucks and commercial vans. We also manufacture certain vehicles in Mexico, which are distributed by us throughout North America and select markets and sold to FCA for distribution in other select markets. The majority of our operations, employees, independent dealers and vehicle sales are in North America, principally in the U.S. Approximately 10 percent of our vehicle sales during both 2014 and the three months ended March 31, 2015 were outside North America, principally in Asia Pacific, South America and Europe. Vehicle, service parts and accessories sales outside North America are primarily through our 100 percent owned, affiliated or independent distributors and dealers. FCA is the distributor of our vehicles and service parts in Europe and Brazil, selling our products through a network of independent dealers. We are the distributor for Fiat and Alfa Romeo brand vehicles and service parts throughout North America. We are also the distributor for FCA vehicles in select markets outside of Europe. In addition, FCA manufactures certain vehicles for us, which we sell in the U.S. and internationally.
Refer to Note 15, Other Transactions with Related Parties, for additional information regarding other transactions with FCA.
We also generate revenues and cash from the sale of separately-priced service contracts to consumers and from providing contract manufacturing services to FCA. Our dealers enter into wholesale financing arrangements to purchase vehicles to be held in inventory for sale to retail customers. In turn, our dealers' retail customers use a variety of finance and lease programs to acquire our vehicles.
Vehicle Sales
Our new vehicle sales represent sales of our vehicles from dealers and distributors to retail customers and fleet customers. Our vehicle sales also include vehicles that FCA contract manufactures for us for sale in the U.S. and internationally. Vehicles manufactured by us for FCA are excluded from our new vehicle sales. The following summarizes our new vehicle sales by geographic market for the periods presented.
|
| | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2015 (1)(2) | | 2014 (1)(2) |
| FCA US | | Industry | | Percentage of Industry (3) | | FCA US | | Industry | | Percentage of Industry (3) |
| (vehicles in thousands) |
U. S. | 506 |
| | 4,033 |
| | 12.5 | % | | 476 |
| | 3,807 |
| | 12.5 | % |
Canada | 62 |
| | 377 |
| | 16.4 | % | | 61 |
| | 366 |
| | 16.6 | % |
Mexico | 19 |
| | 314 |
| | 6.2 | % | | 19 |
| | 257 |
| | 7.2 | % |
Total North America | 587 |
| | 4,724 |
| | 12.4 | % | | 556 |
| | 4,430 |
| | 12.5 | % |
Rest of World | 74 |
| | | | | | 65 |
| | | | |
Total Worldwide | 661 |
| | | | | | 621 |
| | | | |
| |
(1) | Certain fleet sales that are accounted for as operating leases are included in vehicle sales. |
| |
(2) | The Company’s estimated industry and market share data presented are based on management’s estimates of industry sales data, which use certain data provided by third-party sources, including IHS Global Insight and Ward’s Automotive. |
| |
(3) | Percentages are calculated based on the unrounded vehicle sales volumes for the Company and the industry. |
The following summarizes the total U.S. industry sales of new vehicles of domestic and foreign models and our relative competitive position for the periods presented. Vehicles manufactured by us for FCA are excluded from our new vehicle sales.
|
| | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2015 (1)(2) | | 2014 (1)(2) |
| FCA US | | Industry | | Percentage of Industry (3) | | FCA US | | Industry | | Percentage of Industry (3) |
| (vehicles in thousands) |
Cars | | | | | | | | | | | |
Small | 33 |
| | 727 |
| | 4.6 | % | | 25 |
| | 703 |
| | 3.5 | % |
Mid-size | 50 |
| | 670 |
| | 7.4 | % | | 51 |
| | 678 |
| | 7.5 | % |
Full-size | 39 |
| | 179 |
| | 21.9 | % | | 38 |
| | 207 |
| | 18.4 | % |
Sport | 16 |
| | 155 |
| | 10.6 | % | | 12 |
| | 139 |
| | 8.9 | % |
Total Cars | 138 |
| | 1,731 |
| | 8.0 | % | | 126 |
| | 1,727 |
| | 7.3 | % |
Minivans | 37 |
| | 107 |
| | 34.5 | % | | 61 |
| | 121 |
| | 50.6 | % |
Utility Vehicles | 220 |
| | 1,458 |
| | 15.1 | % | | 188 |
| | 1,313 |
| | 14.3 | % |
Pick-up Trucks | 97 |
| | 551 |
| | 17.5 | % | | 94 |
| | 493 |
| | 19.0 | % |
Van & Medium Duty Trucks | 14 |
| | 186 |
| | 7.4 | % | | 7 |
| | 153 |
| | 4.7 | % |
Total Vehicles | 506 |
| | 4,033 |
| | 12.5 | % | | 476 |
| | 3,807 |
| | 12.5 | % |
| |
(1) | Certain fleet sales that are accounted for as operating leases are included in vehicle sales. |
| |
(2) | The Company’s estimated industry and market share data presented are based on management’s estimates of industry sales data, which use certain data provided by third-party sources, including IHS Global Insight and Ward’s Automotive. |
| |
(3) | Percentages are calculated based on the unrounded vehicle sales volumes for the Company and the industry. |
Cyclical Nature of Business
As is typical in the automotive industry, our vehicle sales are highly sensitive to general economic conditions, availability of low interest rate new vehicle financing for dealers and retail customers and other external factors, including fuel prices, and as a result, may vary substantially from quarter to quarter and year to year. Retail consumers tend to delay the purchase of a new vehicle when disposable income and consumer confidence are low. In addition, our vehicle production volumes and related revenues may vary from month to month, sometimes due to plant shutdowns, which may occur for several reasons, including production changes from one model year to the next. Model year changeovers can occur throughout the year. Plant shutdowns, whether associated with model year changeovers or other factors, such as temporary supplier interruptions, can have a negative impact on our revenues and a negative impact on our working capital as we continue to pay suppliers under standard contract terms while we do not receive proceeds from vehicle sales. Refer to —Liquidity and Capital Resources —Working Capital Cycle, for additional information.
Results of Operations
Worldwide Factory Shipments
The following summarizes our gross and net worldwide factory shipments, which include vehicle sales to our dealers, distributors and contract manufacturing customers. Management believes that this data provides meaningful information regarding our operating results. Shipments of vehicles manufactured by our assembly facilities are generally aligned with current period production, which is driven by consumer demand. Revenue is generally recognized when the risks and rewards of ownership of a vehicle have been transferred to our customer, which usually occurs upon release of the vehicle to the carrier responsible for transporting the vehicle to our customer.
Dealers and distributors sell our vehicles to retail customers and fleet customers. Our fleet customers include rental car companies, commercial fleet customers, leasing companies and government entities. Our fleet shipments include vehicle sales through our Guaranteed Depreciation Program, or GDP, under which we guarantee the residual value or otherwise assume responsibility for the minimum resale value of the vehicle. We account for such sales similar to an operating lease and recognize rental income over the contractual term of the lease on a straight-line basis. At the end of the lease term, we recognize revenue for the portion of the vehicle sales price which had not been previously recognized as rental income. The remainder of the cost of the vehicle which had not been previously recognized as depreciation expense over the lease term is recognized in cost of sales. We include GDP vehicle sales in our net worldwide factory shipments at the time of auction, rather than at the time of sale to the fleet customer, consistent with the timing of revenue recognition. We consider these net worldwide factory shipments to approximate the timing of revenue recognition.
|
| | | | | | | | | |
| | Three Months Ended March 31, | | Increase (Decrease) |
| | 2015 | | 2014 | |
| | (vehicles in thousands) |
Retail | | 563 |
| | 516 |
| | 47 |
|
Fleet | | 142 |
| | 141 |
| | 1 |
|
Contract manufacturing | | 13 |
| | 11 |
| | 2 |
|
Worldwide Factory Shipments | | 718 |
| | 668 |
| | 50 |
|
Adjust for GDP activity during the period: | | | | | | |
Less: Vehicles shipped | | (24 | ) | | (31 | ) | | 7 |
|
Plus: Vehicles auctioned | | 29 |
| | 22 |
| | 7 |
|
Net Worldwide Factory Shipments | | 723 |
| | 659 |
| | 64 |
|
Consolidated Results
The following is a discussion of the results of operations for the three months ended March 31, 2015 as compared to the three months ended March 31, 2014. The discussion of certain line items (Cost of sales, Gross margin, Selling, administrative and other expenses, and Research and development expenses) includes a presentation of such line items as a percentage of revenues, for the respective periods presented, to facilitate the discussion of the three months ended March 31, 2015 compared to the same period in 2014.
Three Months Ended March 31, 2015 Compared to the Three Months Ended March 31, 2014
Revenues, Net |
| | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | Increase (Decrease) |
| | 2015 | | 2014 | |
| | (in millions of dollars) | | | | |
Revenues, net | | $ | 20,881 |
| | $ | 18,990 |
| | $ | 1,891 |
| | 10.0 | % |
Revenues for the three months ended March 31, 2015 increased $1,891 million as compared to the three months ended March 31, 2014. Approximately $1,700 million of the increase was attributable to an increase in volume, which was due to an increase in our net worldwide factory shipments from 659 thousand vehicles for the three months ended March 31, 2014 to 723 thousand vehicles for the three months ended March 31, 2015. The 10 percent period over period increase in our net worldwide factory shipments was driven primarily by increased demand for our vehicles, including the all-new 2015 Jeep Renegade, which began arriving in dealerships March 2015, Jeep Cherokee, Ram 1500, Dodge Dart and all-new 2015 Chrysler 200. These increases were partially offset by a reduction in the prior model year Chrysler 200 and Dodge Avenger shipments. Production of these prior model year vehicles was discontinued in the first quarter of 2014 in preparation for the launch and changeover of the all-new 2015 Chrysler 200, which began arriving in dealerships May 2014. In addition, we had reduced shipments of minivans due to the temporary shutdown of the Windsor assembly plant for re-tooling during the first quarter of 2015.
Overall, demand for our vehicles has increased, as evidenced by a 6 percent period over period increase in our U.S. vehicle sales, which was primarily driven by a 6 percent increase in our U.S. retail sales for the three months ended March 31, 2015 as compared to the same period in 2014. Our U.S. market share remained unchanged at 12.5 percent for the three months ended March 31, 2015.
Approximately $100 million of the increase in revenues was attributable to favorable pricing and pricing for enhanced content, partially offset by foreign currency exchange impacts, primarily related to the Canadian Dollar and the Mexican Peso, as well as higher incentive spending on certain vehicles in our portfolio.
During the first quarter of 2015, we recorded an approximately $4 million charge as a reduction to Revenues, net, related to our Venezuelan subsidiary that exchanged Venezuelan Bolivar, or VEF to U.S. dollar utilizing the Marginal Currency System, or SIMADI exchange rate of 189.0 VEF to USD for a purchase of parts. The SIMADI exchange rate was introduced by the Venezuelan government in February 2015. Refer to Note 17, Venezuelan Currency Regulations and Devaluation, for further detail.
During the first quarter of 2014, we recorded a $129 million remeasurement charge as a reduction to Revenues, net, as we changed the exchange rate used to remeasure our Venezuela's subsidiary's net monetary assets into U.S. dollars. We continue to monitor the appropriate rate to be used for remeasuring our net monetary assets. Additionally, we will continue to monitor the currency exchange regulations and other factors to assess whether our ability to control and benefit from our Venezuelan operations has been adversely affected. Refer to Note 17, Venezuelan Currency Regulations and Devaluation, for further detail.
Cost of Sales |
| | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | Increase (Decrease) |
| | 2015 | | Percentage of Revenues | | 2014 | | Percentage of Revenues | |
| | | | (in millions of dollars) | | | | | | |
Cost of sales | | $ | 18,329 |
| | 87.8 | % | | $ | 16,522 |
| | 87.0 | % | | $ | 1,807 |
| | 10.9 | % |
Gross margin | | 2,552 |
| | 12.2 | % | | 2,468 |
| | 13.0 | % | | 84 |
| | 3.4 | % |
We procure a variety of raw materials, parts, supplies, utilities, transportation and other services from numerous suppliers to manufacture our vehicles, parts and accessories, primarily on a purchase order basis. The raw materials we use typically consist of steel, aluminum, resin, copper, lead and precious metals including platinum, palladium and rhodium. The cost of materials and components makes up the majority of our cost of sales, which was approximately 75 percent for the three months ended March 31, 2015 and 2014. The remaining costs primarily include labor costs, consisting of direct and indirect wages and fringe benefits, as well as depreciation and amortization costs. Cost of sales also includes warranty and product-related costs, as well
as depreciation expense related to our GDP vehicles. Fluctuations in costs of sales are primarily driven by the number of vehicles that we produce and sell.
Cost of sales for the three months ended March 31, 2015 increased $1,807 million compared to the same period in 2014, approximately $1,400 million of which was attributable to an increase in our net worldwide factory shipments. During the three months ended March 31, 2015, higher base material costs associated with vehicle components and content enhancements on our new models also contributed to an approximately $200 million increase in our cost of sales over the same period last year. In addition, our warranty costs increased approximately $300 million over the same period last year, which included the effects of recently approved recall campaigns. Partially offsetting these higher costs were approximately $100 million of other lower costs, none of which were independently material.
Gross margin for the three months ended March 31, 2015 increased $84 million, or 3.4 percent on an absolute basis, as compared to the same period in 2014. Gross margin increased by approximately $300 million related to increases in our net worldwide factory shipments. Approximately $100 million of the increase was attributable to favorable pricing and pricing for enhanced content, partially offset by foreign currency exchange impacts, primarily related to the Canadian Dollar and the Mexican Peso, as well as higher incentive spending on certain vehicles in our portfolio. Gross margin increased by approximately $200 million attributable to foreign currency exchange impacts, primarily due to remeasurement charges recorded in Venezuela during the first quarter of 2014. Also, partially offsetting these increases, gross margin was reduced by $300 million over the same period last year resulting from an increase to our warranty expense, which included the effects of recently approved recall campaigns. In addition, we incurred approximately $200 million of higher base material costs associated with vehicle components and content enhancements.
Selling, Administrative and Other Expenses |
| | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | Increase (Decrease) |
| | 2015 | | Percentage of Revenues | | 2014 | | Percentage of Revenues | |
| | | | (in millions of dollars) | | | | | | |
Selling, administrative and other expenses | | $ | 1,334 |
| | 6.4 | % | | $ | 1,989 |
| | 10.5 | % | | $ | (655 | ) | | (32.9 | )% |
Selling, administrative and other expenses include advertising, personnel, warehousing and other costs. During the three months ended March 31, 2014, Selling, administrative and other expenses included an infrequent charge of $672 million, which reflected the costs associated with the January 2014 memorandum of understanding, or MOU, to supplement the existing collective bargaining agreement with the International Union, United Automobile, Aerospace and Agricultural Implement Workers of America, or UAW, in exchange for the UAW's specific commitment to our continued roll-out of our World Class Manufacturing, or WCM, programs and long-term business plan. Excluding the infrequent MOU charge, selling, administrative and other expenses remained relatively consistent in both periods presented. Advertising expenses accounted for approximately 58 percent of these costs during the three months ended March 31, 2015 and 55 percent of the costs during the three months ended March 31, 2014.
Advertising expenses consist primarily of national and regional media campaigns, as well as marketing support in the form of trade and auto shows, events, and sponsorships. Typically, we incur greater advertising costs in the initial months that new or refreshed vehicles are available to customers in the dealerships. During the three months ended March 31, 2015, advertising expenses increased to support vehicle launches, including the all-new 2015 Jeep Renegade and the all-new 2015 Chrysler 200.
Research and Development Expenses, Net |
| | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | Increase (Decrease) |
| | 2015 | | Percentage of Revenues | | 2014 | | Percentage of Revenues | |
| | | | (in millions of dollars) | | | | | | |
Research and development expenses, net | | $ | 518 |
| | 2.5 | % | | $ | 559 |
| | 2.9 | % | | $ | (41 | ) | | (7.3 | )% |
We conduct research and development for new and existing vehicles and technologies to improve performance, safety, fuel efficiency, reliability, comfort and convenience and consumer perception of our vehicles. Research and development expenses consist primarily of material costs and personnel related expenses that support development of new and existing vehicles and powertrain technologies, including the building of three-dimensional models, virtual simulations, prototype building and testing
(including with respect to the integration of safety and powertrain technologies) and assembly of pre-production pilot models. Additionally, research and development activities focus on improved fuel efficiency and reduced emissions. We share access to certain platforms, vehicles, products and technologies with FCA. Likewise, costs are shared with FCA related to joint engineering and development activities and we reimburse each other based upon costs agreed to under our cost sharing arrangements. Our research and development expenses for the three months ended March 31, 2015 and 2014 are net of reimbursements of $1 million and $12 million, respectively.
Research and development expenses remained relatively consistent period over period, and are in line with our continued investments in mid-cycle and new program actions along with continued spending for our joint development programs with FCA.
Restructuring Expense (Income), Net |
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | Increase (Decrease) |
| | 2015 | | 2014 | |
| | (in millions of dollars) | | | | |
Restructuring expense (income), net | | $ | (2 | ) | | $ | 8 |
| | $ | (10 | ) | | NM |
In connection with our transaction with Old Carco in June 2009, we assumed certain liabilities related to specific restructuring actions commenced by Old Carco. During the three months ended March 31, 2015, we made favorable refinements to restructuring reserve estimates resulting in restructuring income of approximately $2 million. During the three months ended March 31, 2014, we incurred approximately $8 million of restructuring expense related to a voluntary severance program in Venezuela to facilitate workforce reductions. Refer to Note 16, Restructuring Actions, for additional information.
Interest Expense |
| | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | Increase (Decrease) |
| | 2015 | | 2014 | |
| | (in millions of dollars) | | | | |
Interest expense | | $ | 194 |
| | $ | 225 |
| | $ | (31 | ) | | (13.8 | )% |
Interest expense included the following: |
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
| | (in millions of dollars) |
Financial interest expense: | | | | |
VEBA Trust Note | | $ | — |
| | $ | 44 |
|
2019 and 2021 Notes | | 122 |
| | 98 |
|
Tranche B Term Loan due 2017 | | 27 |
| | 26 |
|
Tranche B Term Loan due 2018 | | 14 |
| | 8 |
|
Canadian Health Care Trust Notes | | 13 |
| | 18 |
|
Mexican development banks credit facilities | | 8 |
| | 12 |
|
Other | | 14 |
| | 13 |
|
Interest accretion (1) | | 9 |
| | 19 |
|
Capitalized interest related to capital expenditures | | (13 | ) | | (13 | ) |
Total | | $ | 194 |
| | $ | 225 |
|
(1) Interest accretion is primarily related to debt discounts/premiums, debt issuance costs and fair value adjustments.
The decrease in interest expense resulted primarily from the February 2014 prepayment of the senior unsecured note issued June 10, 2009 to the VEBA Trust, or VEBA Trust Note, that was funded with new debt issuances which have lower effective interest rates than the VEBA Trust Note. Refer to —New Debt Issuances and Prepayment of the VEBA Trust Note, for additional information regarding the VEBA Trust Note prepayment and new debt issuances.
Loss on Extinguishment of Debt
|
| | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | Increase (Decrease) |
| | 2015 | | 2014 | |
| | (in millions of dollars) | | | | |
Loss on extinguishment of debt | | $ | 10 |
| | $ | 504 |
| | $ | (494 | ) | | (98.0 | )% |
During the three months ended March 31, 2015, a $10 million loss on extinguishment of debt was recognized for the prepayment of the Mexican development banks credit facilities, which consisted of the write-off of the remaining unamortized debt issuance costs. During the three months ended March 31, 2014, in connection with the prepayment of the VEBA Trust Note in February 2014, we recorded a non-cash charge of $504 million, consisting primarily of the remaining unamortized debt discount. Refer to Note 9, Financial Liabilities, for additional information.
Income Tax Benefit
|
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | Increase (Decrease) |
| | 2015 | | 2014 | |
| | (in millions of dollars) | | | | |
Income tax benefit | | $ | 2,069 |
| | $ | 115 |
| | $ | 1,954 |
| | NM |
Effective January 1, 2015, FCA NA became our single member and, as a result, we are no longer treated as a partnership for U.S. federal, state and local income tax purposes. Instead, we and certain of our U.S. subsidiaries are now treated as disregarded entities of our parent, FCA NA, for U.S. federal, state and local income tax purposes. This change in our tax status requires the recognition of a net deferred tax asset for the initial temporary differences at the time of the change. Accordingly, on January 1, 2015, we recorded a net deferred tax asset of $3,692 million. This net deferred tax asset consists of $2,183 million related to temporary differences on our assets and liabilities resulting from the change in our tax status, which is recognized as a deferred tax benefit. In addition, a net deferred tax asset was also recognized for certain tax attributes of $1,509 million that FCA NA has agreed to allow us to utilize to determine our future obligation. The income tax benefit was $2,069 million and $115 million for the three months ended March 31, 2015 and 2014, respectively. The $1,954 million increase in our income tax benefit is primarily due to the income tax benefit of $2,183 million from the January 1, 2015 change in tax status. Refer to Note 10, Income Taxes, for additional information.
Liquidity and Capital Resources
Liquidity Overview
We require significant liquidity in order to meet our obligations and fund our business plan. Short-term liquidity is required to purchase raw materials, parts and components required for vehicle production, and to fund selling, administrative, research and development and other expenses. In addition to our general working capital needs, we expect to use significant amounts of cash for the following purposes: (i) capital expenditures to support our existing and future products; (ii) principal and interest payments under our financial obligations and (iii) pension and other postretirement benefits, or OPEB, payments.
Liquidity needs are met primarily through cash generated from operations, including the sale of vehicles and service parts to dealers, distributors and other consumers worldwide. We also have access to an undrawn revolving credit facility detailed under the caption —Total Available Liquidity, below. In addition, long-term liquidity needs may involve some level of debt refinancing as outstanding debt becomes due or we are required to make amortization or other principal payments. Although we believe that our current level of total available liquidity is sufficient to meet our short-term and long-term liquidity requirements, we regularly evaluate opportunities to improve our liquidity position and increase our Net Industrial Cash over time in order to enhance our financial flexibility. Our calculation of Net Industrial Cash, as well as a detailed discussion of this measure, is included below in —Non-GAAP Financial Measures —Net Industrial Cash.
Any actual or perceived limitations of our liquidity, or the liquidity of FCA, may limit the ability or willingness of counterparties, including dealers, consumers, suppliers, lenders and financial service providers, to do business with us, or require us to restrict additional amounts of cash to provide collateral security for our obligations. Our liquidity levels are subject to a number of risks and uncertainties, including those described in Forward-Looking Statements, above, and in Item 1A. Risk Factors in our 2014 Form 10-K.
Total Available Liquidity
At March 31, 2015, our total available liquidity was $15.1 billion, including $1.3 billion available under our revolving credit facility that matures in May 2016, or the Revolving Facility. We may access the funds under our Revolving Facility, subject to the conditions of our Senior Credit Facilities, which include the tranche B term loan maturing May 24, 2017, or Tranche B Term Loan due 2017, and the Revolving Facility. The proceeds from the Revolving Facility may be used for general corporate and/or working capital purposes. The terms of our Senior Credit Facilities and term loan credit facility that matures on December 31, 2018, or Tranche B Term Loan due 2018, require us to maintain a minimum liquidity of $3.0 billion inclusive of any amounts undrawn on our Revolving Facility. Total available liquidity includes cash and cash equivalents, which are subject to intra-month, foreign currency exchange and seasonal fluctuations. Restricted cash is not included in our presentation of total available liquidity.
The following summarizes our total available liquidity (in millions of dollars):
|
| | | | | | | | |
| | March 31, 2015 | | December 31, 2014 |
Cash and cash equivalents (1) | | $ | 13,756 |
| | $ | 14,538 |
|
Revolving Facility availability (2) | | 1,300 |
| | 1,300 |
|
Total Available Liquidity (3) | | $ | 15,056 |
| | $ | 15,838 |
|
| |
(1) | The foreign subsidiaries for which we have elected to indefinitely reinvest earnings outside of the U.S. held $1.4 billion and $1.5 billion of Cash and cash equivalents as of March 31, 2015 and December 31, 2014, respectively. Our current plans do not demonstrate a need to, nor do we have plans to, repatriate the retained earnings from these subsidiaries, as the earnings are indefinitely reinvested. However, if we determine in the future that it is necessary to repatriate these funds or we sell or liquidate any of these subsidiaries, we may be required either to pay taxes or make distributions to our members to pay taxes associated with the repatriation or the sale or liquidation of these subsidiaries. We may also be required to accrue and pay withholding taxes, depending on the foreign jurisdiction from which the funds are repatriated. |
| |
(2) | Subsequent to the February 7, 2014 debt issuances and subject to the limitations in the amended and restated credit agreement governing the Senior Credit Facilities, the term loan credit agreement governing the Tranche B Term Loan due 2018, and the indenture governing our secured senior notes, we have the option to increase the amount of the Revolving Facility, in an aggregate principal amount not to exceed $700 million, subject to certain conditions. Refer to our 2014 Form 10-K for additional information regarding the February 2014 debt issuances and the terms of those agreements. |
| |
(3) | Excludes the undisbursed $400 million on the FCA Mexico bank loan, which can be drawn subject to meeting certain preconditions. |
Refer to —Cash Flows, Three Months Ended March 31, 2015 compared to Three Months Ended March 31, 2014, for additional information regarding the decrease of $0.8 billion in cash and cash equivalents from December 31, 2014 to March 31, 2015.
Amounts Available for Borrowing under Credit Facilities
As of March 31, 2015, our $1.3 billion revolving credit facility remains undrawn and $0.4 billion remains undisbursed under the $900 million FCA Mexico bank loan, or Mexico Bank Loan. The Tranche B Term Loan due 2017 and the Tranche B Term Loan due 2018 remain fully drawn.
Refer to Note 9, Financial Liabilities, for additional information regarding our FCA Mexico, S.A. de C.V., formerly known as Chrysler de Mexico, S.A. de C.V., or FCA Mexico, credit agreements and to our 2014 Form 10-K for additional information regarding the terms of our financing arrangements.
Capital Structure
In connection with FCA's capital planning to support its 2014-2018 business plan, FCA has announced its intention to eliminate any contractual terms limiting the free flow of capital among FCA and its consolidated subsidiaries.
On April 14, 2015, we provided a notice of redemption to the holders of the 8 percent secured senior notes due June 15, 2019 with an aggregate principal amount outstanding of $2,875 million, or 2019 Notes. The redemption is expected to occur on May 14, 2015 at a price equal to the principal amount of the notes redeemed, plus accrued and unpaid interest to the date of
redemption and a “make-whole” premium calculated in accordance with the terms of the indenture. The redemption amount at including both the principal and "make-whole" premium is approximately $3.0 billion, excluding any accrued and unpaid interest expense up to May 14, 2015, which is expected to be paid from cash on hand. We expect to incur a loss on extinguishment of debt of approximately $70 million.
We expect to redeem our 8¼ secured senior notes due June 15, 2021 with an aggregate principal amount outstanding of $3,080, or 2021 Notes, no later than the initial optional redemption date of June 2016. FCA also announced that it expects to refinance our term loans and revolving credit facility at or before this time.
Restricted Cash
Restricted cash, which includes cash equivalents, was $326 million as of March 31, 2015. Restricted cash included $218 million held on deposit or otherwise pledged to secure our obligations under various commercial agreements guaranteed by a subsidiary of Daimler AG and $108 million of collateral for other contractual agreements.
Working Capital Cycle
Our business and results of operations depend upon our ability to achieve certain minimum vehicle sales volumes. As is typical for an automotive manufacturer, we have significant fixed costs, and therefore, changes in our vehicle sales volume can have a significant effect on profitability and liquidity. We generally receive payment on sales of vehicles in North America within a few days of shipment from our assembly plants, whereas there is a lag between the time we receive parts and materials from our suppliers and the time we are required to pay for them. Therefore, during periods of increasing vehicle sales, there is generally a corresponding positive impact on our cash flow and liquidity. Conversely, during periods in which vehicle sales decline, there is generally a corresponding negative impact on our cash flow and liquidity. Similarly, delays in shipments of vehicles, including delays in orders to address quality issues, may negatively affect our cash flow and liquidity. In addition, the timing of our collections of receivables for sales of vehicles outside of North America tends to be longer due to extended payment terms, and may cause fluctuations in our working capital. The timing of our vehicle sales under our GDP can cause seasonal fluctuations in our working capital. Typically, the number of vehicles sold under the program peak during the second quarter and then taper off during the third quarter.
Cash Flows
Three Months Ended March 31, 2015 compared to Three Months Ended March 31, 2014
Operating Activities —Three Months Ended March 31, 2015
For the three months ended March 31, 2015, our net cash provided by operating activities was $1,653 million and was primarily the result of:
| |
(i) | net income of $2,581 million, adjusted to exclude a non-cash tax benefit of $2,279 related to our change in tax status and to add back $784 million of depreciation and amortization expense (including amortization and accretion of debt discounts, debt issuance costs, fair market value adjustments and favorable and unfavorable lease contracts) and the non-cash $10 million loss on extinguishment of debt in connection with the prepayment of the Mexican development bank credit facilities; |
| |
(ii) | a $997 million increase in trade liabilities, primarily due to increased production in March 2015 versus December 2014, the month that our annual plant shutdowns occur; |
| |
(iii) | a $192 million decrease in receivables due from FCA as a result of collections during the period outpacing additional receivables, primarily related to the sales of vehicles, parts, and services to FCA recognized in the first quarter of 2015; |
| |
(iv) | a $99 million increase in accrued vehicle residual value guarantees; and |
| |
(v) | an $86 million increase in accrued sales incentives, primarily due to an increase in retail incentives owed to our U.S. dealers. |
These increases in our net cash provided by operating activities were partially offset by:
| |
(i) | a $479 million increase in inventories, primarily due to seasonal impacts. In comparison, our inventory levels were lower in December 2014 due to our annual plant shutdowns in that month. In addition, at March 31, 2015 we had increases in certain vehicles produced by FCA associated with new product launches, such as the Jeep Renegade; |
| |
(ii) | $51 million of pension and OPEB contributions; |
| |
(iii) | a $126 million increase in trade receivables, primarily due to our shipments at the end of March 2015 exceeding those at the end of December 2014 as a result of our annual plant shutdowns in December. We generally receive payments on sales of vehicles in North America within a few days of shipment from our assembly plants; and |
| |
(iv) | a $175 million installment payment, including interest accretion, to the VEBA Trust under the terms of the MOU. |
Operating Activities —Three Months Ended March 31, 2014
For the three months ended March 31, 2014, our net cash provided by operating activities was $1,623 million and was primarily the result of:
| |
(i) | net loss of $690 million, adjusted to add back $757 million of depreciation and amortization expense (including amortization and accretion of debt discounts, debt issuance costs, fair market value adjustments and favorable and unfavorable lease contracts) and the non-cash $504 million loss on extinguishment of debt associated with the prepayment of the VEBA Trust Note; |
| |
(ii) | a $1,399 million increase in trade liabilities, primarily due to increased production in response to increased consumer demand for our vehicles, which was consistent with the increase in our worldwide factory shipments during the first quarter of 2014 versus the end of 2013; |
| |
(iii) | a $499 million obligation associated with the MOU which we entered into with the UAW for its continued support of our WCM programs; |
| |
(iv) | a $346 million increase in accrued sales incentives, primarily due to an increase in retail incentives owed to our U.S. dealers as well as an increase in our U.S. and Canadian dealer stock levels as of March 31, 2014 versus December 31, 2013 to support increased sales volumes; |
| |
(v) | a $129 million foreign currency translation loss recognized as a result of the March 2014 remeasurement charge. Refer to Note 17, Venezuela Currency Regulations and Devaluation, for additional information regarding Venezuela currency regulations; |
| |
(vi) | a $119 million increase in payables due to FCA as a result of increased purchases of vehicles, parts, and services relative to cash disbursements during the first quarter of 2014; and |
| |
(vii) | a $28 million decrease in receivables due from FCA as a result of collections during the period outpacing additional receivables, primarily related to the sales of vehicles, parts, and services to FCA recognized in the first quarter of 2014. |
These increases in our net cash provided by operating activities were partially offset by:
| |
(i) | a $411 million increase in trade receivables, primarily because our shipments at the end of March 2014 exceeded those at the end of December 2013 as a result of our annual plant shutdowns in December. We generally receive payments on sales of vehicles in North America within a few days of shipment from our assembly plants; |
| |
(ii) | a $346 million increase in inventories, primarily due to increased finished vehicle and work in process levels at March 31, 2014 compared to December 31, 2013. These increases were primarily driven by the overall increase in our production levels in March 2014 to meet anticipated consumer demand. In comparison, our inventory levels were lower in December 2013 due to our annual plant shutdowns in that month; |
| |
(iii) | a $225 million decrease in accrued income and other taxes, primarily due to cash payments made during the first quarter of 2014; |
| |
(iv) | a $197 million prepaid expense related to our share of joint vehicle programs with FCA; |
| |
(v) | a $128 million repayment of capitalized interest on the VEBA Trust Note; |
| |
(vi) | an $85 million decrease in accrued interest, primarily due to the refinancing transaction in February 2014 as discussed in Note 9, Financial Liabilities; and |
| |
(vii) | $69 million of pension and OPEB contributions. |
Investing Activities —Three Months Ended March 31, 2015
For the three months ended March 31, 2015, our net cash used in investing activities was $808 million and was primarily the result of:
| |
(i) | $721 million of capital expenditures to support our investments in existing and future products; |
| |
(ii) | $80 million of capital contributions to our joint venture partnership with FCA and Guangzhou Automobile Group Co., Ltd., or GAC; and |
| |
(iii) | a $16 million increase in Restricted cash, primarily due to a cash deposit held as collateral in Venezuela for U.S. dollars awarded in auction. |
Investing Activities —Three Months Ended March 31, 2014
For the three months ended March 31, 2014, our net cash used in investing activities was $704 million and was primarily the result of:
| |
(i) | $728 million of capital expenditures to support our investments in existing and future products. |
These cash outflows were partially offset by:
| |
(i) | $14 million of proceeds from disposals of property, plant and equipment, primarily related to the sale of properties within the U.S.; and |
| |
(ii) | an $8 million decrease in Restricted cash, primarily due to reduced collateral requirements to secure our obligations under various commercial agreements guaranteed by a subsidiary of Daimler AG. |
Financing Activities —Three Months Ended March 31, 2015
For the three months ended March 31, 2015, our net cash used in financing activities was $1,528 million and was primarily the result of:
| |
(i) | a $1,338 million special distribution to our member, FCA NA; |
| |
(ii) | a $94 million dividend was deemed to be paid in exchange for an equity investment in our joint venture partnership with FCA and GAC; and |
| |
(iii) | $586 million of debt repayments, including $466 million related to the Mexican development bank credit facilities, $75 million related to the Canadian health care trust notes, $8 million related to the Tranche B Term Loan due 2017, $4 million related to the Tranche B Term Loan due 2018 and $33 million related to capital leases and other financial obligations. |
These cash outflows were partially offset by:
| |
(i) | proceeds of $500 million received from the Mexico Bank Loan which was used to prepay the Mexican development bank credit facilities. |
Financing Activities —Three Months Ended March 31, 2014
For the three months ended March 31, 2014, our net cash used in financing activities was $1,712 million and was primarily the result of:
| |
(i) | $1,960 million of distributions to members, comprised of a $1,900 million special distribution to members and $60 million for state tax withholding obligations and other taxes; and |
| |
(ii) | $102 million of debt repayments, including $74 million related to the Canadian health care trust tranche A note, $8 million related to the Tranche B Term Loan due 2017, $7 million related to the Mexican development banks credit facility and $13 million related to capital leases and other financial obligations. |
These cash outflows were partially offset by:
(i) net proceeds of $368 million received from our refinancing transaction in February 2014, which consisted of:
| |
(a) | $2,985 million of net proceeds from the secured senior notes; |
| |
(b) | $1,723 million of net proceeds from the Tranche B Term Loan due 2018; |
| |
(c) | $247 million of net proceeds from the Tranche B Term Loan due 2017; partially offset by |
| |
(d) | $4,587 million prepayment of the VEBA Trust Note. |
Net Industrial Cash
Our calculation of Net Industrial Cash, as well as a detailed discussion of this measure, is included below in —Non-GAAP Financial Measures —Net Industrial Cash.
Our Net Industrial Cash decreased by $578 million from a $1,759 million at December 31, 2014 to $1,181 million at March 31, 2015, primarily due to a $782 million decrease in cash and cash equivalents. Refer to —Cash Flows above, for additional information regarding the decrease in our cash and cash equivalents for the three months ended March 31, 2015. During the three months ended March 31, 2015, our financial liabilities decreased by $204 million, primarily due to payments made during the three months ended March 31, 2015, as discussed in Cash Flows, above.
Free Cash Flow
Our calculation of Free Cash Flow, as well as a detailed discussion of this measure, are included below in —Non-GAAP Financial Measures —Free Cash Flow.
Free Cash Flow for the three months ended March 31, 2015 and 2014 totaled $845 million and $919 million, respectively.
The decrease in Free Cash Flow from 2014 to 2015 was primarily due to:
| |
(i) | a $104 million increase in our cash used in investing activities. Refer to —Cash Flows, Three Months Ended March 31, 2015 compared to Three Months Ended March 31, 2014, for additional information regarding the change in our cash used in investing activities. |
These unfavorable changes were partially offset by:
| |
(i) | a $30 million increase in our cash generated from operations. Refer to —Cash Flows, Three Months Ended March 31, 2015 compared to Three Months Ended March 31, 2014, for additional information regarding the change in our cash generated from operations. |
Defined Benefit Pension Plans and OPEB Plans —Contributions
During the three months ended March 31, 2015, employer contributions of $1 million were made to both our U.S. and Canadian funded pension plans. For the remainder of 2015, employer contributions to our U.S. funded pension plans are expected to be $233 million, of which $6 million will be made to satisfy minimum funding requirements and $227 million will be discretionary; employer contributions to our Canadian funded pension plans are expected to be $71 million, of which $67 million will be made to satisfy minimum funding requirements and $4 million will be discretionary.
Employer contributions to our unfunded pension and OPEB plans amounted to $7 million and $42 million, respectively, for the three months ended March 31, 2015. Employer contributions to our unfunded pension and OPEB plans for the remainder of 2015 are expected to be $10 million and $124 million, respectively, which represent the expected benefit payments to participants.
Our funding policy for defined benefit pension plans is to contribute at least the minimum amounts required by applicable laws and regulations. Occasionally, additional discretionary contributions in excess of those legally required are made to achieve certain desired funding levels. In the U.S. and Canada, these excess amounts are tracked, and the resulting credit balance can be used to satisfy minimum funding requirements in future years. While the usage of credit balances to satisfy minimum funding requirements is subject to our plans maintaining certain funding levels, we expect to be able to utilize a combination of credit balances and voluntary contributions in 2015 in order to avoid significant increases in future cash contribution levels.
Out-of-Period Adjustment
During the quarter, we recorded an out-of-period adjustment related to our U.S. pension plans. We determined the adjustment was immaterial to our current and previously filed financial statements. Refer to Note 14, Employee Retirement and Other Benefits, for additional information.
Non-GAAP Financial Measures
We monitor our operations through the use of several non-GAAP financial measures: Adjusted Net Income (Loss), Modified Operating Profit (Loss); Modified Earnings Before Interest, Taxes, Depreciation and Amortization, which we refer to as Modified EBITDA; Net Industrial Cash (Debt) and Free Cash Flow. We believe that these non-GAAP financial measures provide useful information about our operating results and enhance the overall ability to assess our financial performance. They provide us with comparable measures of our financial performance based on normalized operational factors which then facilitate management’s ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other operational decisions. These and similar measures are widely used in the industry in which we operate.
These financial measures may not be comparable to other similarly titled measures of other companies and are not an alternative to net income (loss) or income (loss) from operations as calculated and presented in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. These measures should not be used as a substitute for any U.S. GAAP financial measures.
Adjusted Net Income (Loss)
Adjusted Net Income (Loss) is defined as net income (loss), including income (loss) attributable to non-controlling interests, excluding the impact of items that we consider infrequent. We use Adjusted Net Income (Loss) as a key indicator of the trends in our overall financial performance, excluding the impact of such infrequent items.
Modified Operating Profit (Loss)
We measure Modified Operating Profit (Loss) to assess the performance of our core operations, establish operational goals and forecasts that are used to allocate resources, and evaluate our performance period over period. Modified Operating Profit (Loss) is computed starting with adjusted net income (loss), including income (loss) attributable to non-controlling interests, and then adjusting the amount to (i) add back income tax expense and exclude income tax benefits, (ii) add back net interest expense, (iii) add back (exclude) all pension, OPEB and other employee benefit costs (gains) other than service costs, (iv) add back restructuring expense and exclude restructuring income, (v) add back other financial expense, (vi) add back losses and exclude gains due to cumulative change in accounting principles, (vii) exclude non-controlling interests and (viii) add back certain other costs, charges and expenses, which include the impact of infrequent items factored into the calculation of Adjusted Net Income (Loss). We also use performance targets based on Modified Operating Profit (Loss) as a factor in our incentive compensation calculations for our represented and non-represented employees.
Modified EBITDA
We measure the performance of our business using Modified EBITDA to eliminate the impact of items that we do not consider indicative of our core operating performance. We compute Modified EBITDA starting with net income (loss) adjusted to Modified Operating Profit (Loss) as described above, and then adding back depreciation and amortization expense (excluding depreciation and amortization expense for vehicles held for lease). We believe that Modified EBITDA is useful to determine the operational profitability of our business, which we use as a basis for making decisions regarding future spending, budgeting, resource allocations and other operational decisions.
The reconciliation of net income (loss) to Adjusted Net Income, Modified Operating Profit and Modified EBITDA is set forth below (in millions of dollars): |
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
Net income (loss) | | $ | 2,581 |
| | $ | (690 | ) |
Plus: | | | | |
Charge for MOU with the UAW (1) | | — |
| | 672 |
|
Tax Status Change (2) | | (2,279 | ) | | — |
|
Loss on extinguishment of debt (3) (4) | | 10 |
| | 504 |
|
Adjusted Net Income | | $ | 312 |
| | $ | 486 |
|
Plus: | | | | |
Income tax expense (benefit) | | 210 |
| | (115 | ) |
Net interest expense | | 180 |
| | 213 |
|
Net pension, OPEB and other employee benefit gains other than service costs | | (25 | ) | | (8 | ) |
Restructuring (income) expense, net | | (2 | ) | | 8 |
|
Other financial expense, net | | 7 |
| | 2 |
|
Modified Operating Profit | | $ | 682 |
| | $ | 586 |
|
Plus: | | | | |
Depreciation and amortization expense | | 780 |
| | 742 |
|
Less: | | | | |
Depreciation and amortization expense for vehicles held for lease | | (58 | ) | | (46 | ) |
Modified EBITDA | | $ | 1,404 |
| | $ | 1,282 |
|
| |
(1) | In the first quarter of 2014, we recorded an infrequent charge of $672 million, which reflected the costs associated with the January 2014 MOU to supplement the existing collective bargaining agreement with the UAW in exchange for the UAW's specific commitment to our continued roll-out of our WCM programs and long-term business plan. |
| |
(2) | The FCA US LLC U.S. partnership was terminated as of January 1, 2015. The Company is no longer be treated as a partnership for U.S. federal, state and local tax purposes. As such, on January 1, 2015, we recorded a net deferred tax asset of approximately $3,692 million of which $2,183 million primarily related to changes in statutory rates utilized to calculate net deferred tax assets was recognized as a deferred tax benefit. Additionally, we recorded $96 million related to changes in statutory rates utilized to calculate prepaid tax assets which was recognized as a current tax benefit. Refer to Note 10, Income Taxes, for additional information. |
| |
(3) | In connection with the March 20, 2015 prepayment of the Mexico development bank credit facilities of 7.2 billion Pesos ($466 million), including accrued and unpaid interest, we recognized a $10 million loss on extinguishment of debt, consisting of the write-off of the remaining unamortized debt issuance costs. Refer to Note 9, Financial Liabilities, for additional information. |
| |
(4) | In connection with the February 2014 prepayment of the VEBA Trust Note, with an original face amount of $4,587 million, we recognized a $504 million loss on extinguishment of debt, consisting primarily of the remaining unamortized debt discount. Refer to Note 9, Financial Liabilities, for additional information. |
Net Industrial Cash
We compute Net Industrial Cash as cash and cash equivalents less total financial liabilities. We use Net Industrial Cash as a measure of our financial leverage and believe it is useful in evaluating our financial leverage.
The following is a reconciliation of cash and cash equivalents to Net Industrial Cash (in millions of dollars):
|
| | | | | | | | |
| | March 31, 2015 | | December 31, 2014 |
Cash and cash equivalents | | $ | 13,756 |
| | $ | 14,538 |
|
Less: Financial liabilities (1) | | (12,575 | ) | | (12,779 | ) |
Net Industrial Cash | | $ | 1,181 |
| | $ | 1,759 |
|
| |
(1) | Refer to Note 9, Financial Liabilities, of our accompanying condensed consolidated financial statements for additional information regarding our financial liabilities. |
Free Cash Flow
Free Cash Flow is defined as cash flows from operating and investing activities, excluding any debt related investing activities. Free Cash Flow is presented because we believe that it is used by analysts and other parties in evaluating the Company. However, Free Cash Flow does not necessarily represent cash available for discretionary activities, as certain debt obligations and capital lease payments must be funded out of Free Cash Flow. We also use performance targets based on Free Cash Flow as a factor in our incentive compensation calculations for our non-represented employees.
Free Cash Flow should not be considered as an alternative to, or substitute for, net change in cash and cash equivalents. We believe it is important to view Free Cash Flow as a complement to our consolidated statements of cash flows.
The following is a reconciliation of Net Cash Provided by Operating and Investing Activities to Free Cash Flow (in millions of dollars): |
| | | | | | | | |
| | Three Months Ended March 31, |
| | 2015 | | 2014 |
Net Cash Provided by Operating Activities | | $ | 1,653 |
| | $ | 1,623 |
|
Net Cash Used in Investing Activities | | (808 | ) | | (704 | ) |
Free Cash Flow | | $ | 845 |
| | $ | 919 |
|
SCUSA Private-Label Financing Agreement
In February 2013, we entered into a private-label financing agreement, which we refer to as the SCUSA Agreement, with Santander Consumer USA Inc., or SCUSA, an affiliate of Banco Santander. The financing arrangement launched on May 1, 2013. Under the SCUSA Agreement, SCUSA provides a wide range of wholesale and retail financing services to our dealers and consumers in accordance with its usual and customary lending standards, under the Chrysler Capital brand name. The financing services include credit lines to finance our dealers’ acquisition of vehicles and other products that we sell or distribute, retail loans and leases to finance consumer acquisitions of new and used vehicles at our dealerships, financing for commercial and fleet customers, and ancillary services. In addition, SCUSA works with dealers to offer them construction loans, real estate loans, working capital loans and revolving lines of credit.
The SCUSA Agreement has a ten year term commencing February 2013, subject to early termination in certain circumstances, including the failure by a party to comply with certain of its ongoing obligations under the SCUSA Agreement. In accordance with the terms of the agreement, SCUSA provided us an upfront, nonrefundable payment of $150 million in May 2013, which was recognized as Deferred revenue and is being amortized over ten years. As of March 31, 2015, $121 million remained in Deferred revenue in the accompanying Condensed Consolidated Balance Sheets.
We have provided SCUSA with limited exclusivity rights to participate in specified minimum percentages of certain of our retail financing rate subvention programs. SCUSA has committed to certain revenue sharing arrangements, as well as to consider future revenue sharing opportunities. SCUSA bears the risk of loss on loans contemplated by the SCUSA Agreement. The parties share in any residual gains and losses in respect of consumer leases, subject to specific provisions in the SCUSA Agreement, including limitations on our participation in gains and losses. Our dealers and retail customers also obtain funding from other financing sources.
Other Repurchase Obligations
In accordance with the terms of other wholesale financing arrangements in Mexico, we are required to repurchase dealer inventory financed under these arrangements, upon certain triggering events and with certain exceptions, including in the event of an actual or constructive termination of a dealer’s franchise agreement. These obligations exclude certain vehicles including, but not limited to, vehicles that have been damaged or altered, that are missing equipment or that have excessive mileage or an original invoice date that is more than one year prior to the repurchase date.
As of March 31, 2015, the maximum potential amount of future payments required to be made in accordance with these other wholesale financing arrangements was approximately $285 million and was based on the aggregate repurchase value of eligible vehicles financed through such arrangements in the respective dealer’s stock. If vehicles are required to be repurchased through such arrangements, the total exposure would be reduced to the extent the vehicles can be resold to another dealer. The fair value of the guarantee was less than $0.1 million at March 31, 2015, which considers both the likelihood that the triggering events will occur and the estimated payment that would be made net of the estimated value of inventory that would be reacquired upon the occurrence of such events. The estimates are based on historical experience.
Other Matters
On July 9, 2012, a lawsuit was filed against the Company in the Superior Court of Decatur County, Georgia with respect to a March 2012 fatality in a rear-impact collision involving a 1999 Jeep Grand Cherokee. Please see Note 11, Commitments, Contingencies and Concentrations for further discussion of this lawsuit.
Employees
The following summarizes the number of our salaried and hourly employees as of the dates noted below:
|
| | | | | | |
| | March 31, 2015 | | December 31, 2014 |
Salaried | | 21,964 |
| | 21,628 |
|
Hourly | | 55,818 |
| | 56,189 |
|
Total | | 77,782 |
| | 77,817 |
|
In the U.S. and Canada combined, substantially all of our hourly employees and approximately 19 percent of our salaried employees were represented by unions under collective bargaining agreements that expire in September 2015 and September 2016, respectively. These represented employees are approximately 65 percent of our worldwide workforce as of March 31, 2015. The UAW and Unifor represent substantially all of these represented employees in the U.S. and Canada, respectively.
On January 21, 2014, we entered into the MOU with the UAW to supplement our existing collective bargaining agreement. Please see Note 15, Other Transactions with Related Parties for further discussion of this agreement.
Recent Accounting Pronouncements
In April 2015, the Financial Accounting Standards Board, or FASB, issued updated guidance on a customer’s accounting for fees paid in cloud computing agreements. The update provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We will comply with this guidance no later than January 1, 2016, and we are evaluating the potential impact on our consolidated financial statements.
In April 2015, the FASB issued updated guidance on the presentation of debt issuance costs. The guidance requires debt issuance costs to be presented as a direct deduction of debt balances on the statement of financial position, similar to the presentation of debt discounts. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We will comply with this guidance no later than January 1, 2016, and it will not have a material impact on our consolidated financial statements.
In February 2015, the FASB issued updated guidance on the consolidation assessment over certain legal entities. The guidance modifies the evaluation of whether limited partnerships and similar legal entities are Variable Interest Entities ("VIEs") or voting interest entities and eliminates the presumption that a general partner should consolidate a limited partnership. The guidance also affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships by placing more emphasis on risk of loss when determining a controlling financial interest. The guidance is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. We will comply with this guidance as of January 1, 2016, and we are evaluating the potential impact on our consolidated financial statements.
In January 2015, the FASB issued guidance that eliminates the concept of extraordinary items from generally accepted accounting principles. As a result, this standard eliminates the requirement to present transactions or events that are both unusual in nature and infrequent in occurrence separately in the income statement, net of tax, after income from continuing operations. The presentation and disclosure guidance for items that are unusual in nature or occur infrequently will be retained and will be expanded to include items that are both unusual in nature and infrequently occurring. The guidance is effective for periods beginning after December 15, 2015, with early adoption permitted. We adopted this guidance as of January 1, 2015, and it did not have a material impact on our consolidated financial statements.
In August 2014, the FASB issued guidance on determining when and how to disclose going-concern uncertainties in the financial statements. The new standard requires management to perform interim and annual assessments of an entity’s ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity’s ability to continue as a going concern. The guidance is effective for annual periods ending after December 15, 2016, and interim periods thereafter, with early adoption permitted. We will comply with this guidance as of December 31, 2016.
In May 2014, the FASB issued updated guidance that requires a company to recognize revenue upon transfer of control of goods or services to a customer at an amount that reflects the consideration it expects to receive. This new revenue recognition model defines a five-step process to achieve this objective. The updated guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. In April 2015, the FASB voted for a one-year deferral of the effective date of the new revenue recognition standard, with early adoption of guidance permitted. If approved by the FASB, the new standard will become effective for periods beginning after December 15, 2017. We are currently evaluating the method of implementation and impact of adoption on our consolidated financial statements.
In April 2014, the FASB issued updated guidance that changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The guidance also requires new disclosures of both discontinued operations and certain other disposals that do not meet the definition of a discontinued operation. This guidance is effective for fiscal periods beginning after December 15, 2014, and is to be applied prospectively. We adopted this guidance as of January 1, 2015, and it did not have a material impact on our consolidated financial statements.
Critical Accounting Estimates
The accompanying condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which require the use of estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses in the periods presented. We believe that the accounting estimates employed are appropriate and resulting balances are reasonable; however, due to inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods. For a discussion of our critical accounting estimates, refer to Item 7 —Management’s Discussion and Analysis of Financial Condition and Results of Operations —Critical Accounting Estimates and Item 8 —Financial Statements and Supplementary Data —Note 2, Basis of Presentation and Significant Accounting Policies, included in our 2014 Form 10-K. There have been no significant changes in our critical accounting estimates during the three months ended March 31, 2015.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Omitted under the reduced disclosure format permitted by General Instruction H(2)(c) of Form 10-Q.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation was carried out by our management, under the supervision and with the participation of our Chief Executive Officer, Chief Operating Officer and President, or CEO, and our Chief Financial Officer and Senior Vice President, or CFO, of the effectiveness of the design and operation of our disclosure controls and procedures.
Based upon that evaluation, our management, including our CEO and CFO, have concluded that as of the end of the period covered by this report these disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in our periodic reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC rules and forms, and that such information is communicated to our management, including our CEO and CFO, to allow timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during the three months ended March 31, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II —Other Information
Item 1. Legal Proceedings
Refer to Note 11, Commitments, Contingencies and Concentrations, for information regarding legal proceedings.
Item 6. Exhibits
|
| | |
| | |
Exhibit Number | | Description of Documents |
| | |
31.1* | | Section 302 Certification of the Chief Executive Officer |
| | |
31.2* | | Section 302 Certification of the Chief Financial Officer |
| | |
32.1† | | Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
32.2† | | Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
101.INSø | | XBRL Instance Document |
| | |
101.SCHø | | XBRL Taxonomy Extension Schema Document |
| | |
101.CALø | | XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101.DEFø | | XBRL Taxonomy Extension Definition Linkbase Document |
| | |
101.LABø | | XBRL Taxonomy Extension Label Linkbase Document |
| | |
101.PREø | | XBRL Taxonomy Extension Presentation Linkbase Document |
| |
* | Filed electronically herewith |
| |
ø | Submitted electronically herewith |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | | |
| | | | |
| | | FCA US LLC |
| | | |
Dated: May 7, 2015 | | | By: | /s/ RICHARD K. PALMER |
| | | | Richard K. Palmer |
| | | | Senior Vice President and Chief Financial Officer |
FCA US LLC
Exhibit Index
|
| | |
| | |
Exhibit Number | | Description of Documents |
| | |
31.1* | | Section 302 Certification of the Chief Executive Officer |
| | |
31.2* | | Section 302 Certification of the Chief Financial Officer |
| | |
32.1† | | Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
32.2† | | Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| | |
101.INSø | | XBRL Instance Document |
| | |
101.SCHø | | XBRL Taxonomy Extension Schema Document |
| | |
101.CALø | | XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101.DEFø | | XBRL Taxonomy Extension Definition Linkbase Document |
| | |
101.LABø | | XBRL Taxonomy Extension Label Linkbase Document |
| | |
101.PREø | | XBRL Taxonomy Extension Presentation Linkbase Document |
| |
* | Filed electronically herewith |
| |
ø | Submitted electronically herewith |