STOCKHOLDERS’ EQUITY | 9 — STOCKHOLDERS’ EQUITY Standby Equity Purchase Agreement On May 31, 2023, the Company entered into an Equity Purchase Agreement with Alumni Capital, LLC (“Alumni”). This agreement constituted a standby equity purchase agreement (a “SEPA”). Pursuant to the SEPA, the Company has the right, but not the obligation, to sell to Alumni up to $3,000,000 of newly issued shares, subject to increase to $10,000,000 at the option of the Company, at the Company’s request at any time during the commitment period, which commenced on May 31, 2023 and will end on the earlier of (i) December 31, 2024, or (ii) the date on which Alumni shall have made payment of advances requested by the Company totaling up to the commitment amount of $3,000,000. Each sale the Company requests under the SEPA (a “Purchase Notice”) may be for a number of shares of common stock with an aggregate value of up to $500,000, and up to $2,000,000 provided certain conditions concerning the average daily trading value are met. The SEPA provides for shares to be sold to Alumni at 95% of the lowest daily volume weighted average price during the three days after a Purchase Notice is issued to Alumni. The Company determined that the SEPA contains put option elements and forward share issuance elements that fail to meet equity classification under ASC 815-40, Contracts in an Entity’s Own Equity Upon the Company’s entry into and subject to the terms and conditions set forth in the SEPA, 7,983 shares of common stock were issued to Alumni as consideration for its irrevocable commitment to purchase shares of common stock, pursuant to the SEPA, as shown in the consolidated statement of shareholders’ equity. The fair value of these shares of $51,901 was recorded under other expenses. On August 3, 2023, 20,550 shares of common stock were sold under the terms of the SEPA for cash proceeds $140,330. Common Stock Issuances On February 10, 2022, the Company, entered into a securities purchase agreement with an accredited institutional investor (“the Investor”) providing for the issuance of (i) 92,890 shares of the Company’s common stock, par value $0.001, (ii) pre-funded warrants to purchase up to 74,600 shares of common stock with an exercise price of $0.025 per share, which Pre-Funded Warrants are to be issued in lieu of shares of common stock to ensure that the Investor does not exceed certain beneficial ownership limitations, and (iii) warrants, with a term of five years and six months from the date of issuance, to purchase an aggregate of up to 159,115 shares of common stock at an exercise price of $63.00 per share. The Company received net proceeds from the offering of $9,123,741 after deducting fees due to the placement agent and the Company’s transaction expenses. On June 8, 2022, all of the pre-funded warrants issued on February 10, 2022 were exercised for proceeds of $1,865, resulting in issuance of 74,600 shares common stock. During the year ended December 31, 2022, the Company issued 18,800 shares of common stock at a cost of $818,350 to consultants for services rendered. During the year ended December 31, 2022, the Company issued employees 50,000 shares of common stock as bonuses, of which 40,000 remain outstanding. The first issuance of 10,000 shares was forfeited on the termination of the employment of the recipient. The second issuance of 40,000 shares are subject to forfeiture for nominal consideration to Company on termination of the employee, and vest on the following schedule: 1/6 of the issued shares vesting six months from date of issue, then 1/12 vesting at the end of each subsequent three month period, the entire grant being vested three years from date of issue. On December 31, 2023, 13,335 uncancelled shares were vested and 26,665 shares remained subject to repurchase. On February 23, 2023, the Company entered into a securities purchase agreement (the “2023 Purchase Agreement”) with an accredited institutional investor (the “Investor”) providing for the issuance of 73,144 shares of the Company’s common stock. Pursuant to the 2023 Purchase Agreement, the Investor purchased the shares of the Company’s common stock for an aggregate purchase price of $750,000 with net proceeds of $609,613, after placement agent fees and expenses. Pursuant to the Purchase Agreement, an aggregate of 73,144 shares were issued to the Investor. The Company issued to the placement Agent a warrant (the “Placement Agent Warrants”) to purchase up to an aggregate of 7,317 shares of common stock, representing 10% of the aggregate number of shares of Common Stock sold pursuant to the Purchase Agreement. The Placement Agent Warrants have an exercise price equal to $10.25 and are exercisable two months after the closing date and expire five years after the date of issuance. The total estimated fair value of the Placement agent warrant was $58,540. On June 20, 2023, warrants to purchase 432 shares at an exercise price of $0.13 per share were exercised for total proceeds of $58. On October 19, 2023, the Company entered into a securities purchase agreement with an institutional investor for the issuance and sale in a private placement of (i) pre-funded warrants to purchase up to 1,418,440 shares of the Company’s common stock, par value $0.001 at an exercise price of $0.001 per share, (ii) series A warrants to purchase up to 1,418,440 shares of the Company’s Common Stock at an exercise price of $2.82 per share, and (iii) series B warrants to purchase up to 1,418,440 shares of the Company’s Common Stock at an exercise price of $2.82 per share. The combined purchase price for one Pre-Funded Warrant and the accompanying Warrants was $2.819, for gross proceeds of $3,998,582, which was recognized as additional paid-in capital. The net proceeds to the Company from the Private Placement were approximately $3.4 million, after deducting placement agent fees and expenses and offering expenses payable by the Company. In addition, 85,106 warrants with an exercise price of $3.52 per share of common stock were issued to the placement agent. Pursuant to the terms of the purchase agreement, the Company was prohibited from entering into any agreement to issue or announcing the issuance or proposed issuance of any shares of common stock or securities convertible or exercisable into common stock for a period commencing on October 19, 2023 and expiring January 15, 2024. At December 31, 2023, the Purchaser had exercised Pre-Funded Warrants to purchase 445,440 shares of common stock for total proceeds of $445, leaving 973,000 Pre-fund Warrants outstanding. See Note 12 for subsequent exercise of the remaining Pre-Funded Warrants. 2017 Equity Incentive Plan On October 9, 2017, the Company adopted the Adial Pharmaceuticals, Inc. 2017 Equity Incentive Plan (the “2017 Equity Incentive Plan”); which became effective on July 31, 2018. Initially, the aggregate number of shares of our common stock that may be issued pursuant to stock awards under the 2017 Equity Incentive Plan was 70,000 shares. On September 29, 2023, by a vote of the shareholders, the number of shares issuable under the 2017 Equity Incentive Plan was increased to 500,000. At December 31, 2023 the Company had issued and outstanding 138,527 shares and 148,908 options to purchase shares of our common stock under the 2017 Equity Incentive Plan, as well as 3,286 options to purchase shares of common stock that were issued before the 2017 Equity Incentive Plan was adopted, leaving 212,565 available for issue. Stock Options The following table provides the stock option activity for the years ended December, 2023 and 2022: Total Weighted Weighted Weighted Outstanding December 31, 2021 143,411 7.80 $ 66.00 $ 50.50 Issued 29,265 42.50 34.75 Outstanding December 31, 2022 172,676 7.21 $ 62.00 $ 47.75 Issued 39,800 6.11 Cancelled (60,282 ) 60.43 47.39 Outstanding December 31, 2023 152,194 7.02 $ 48.00 $ 36.72 Outstanding December 31, 2023, vested and exercisable 112,264 6.32 $ 58.12 $ 44.10 At December 31, 2023, the total intrinsic value of the outstanding options was zero dollars. The Company used the Black Scholes valuation model to determine the fair value of the options issued, using the following key assumptions for the years ended December 31, 2023 and 2022: December 31, December 31, Fair Value per Share $ 7.50 $ 14.75-50.00 Expected Term 5.75 years 6.0 years Expected Dividend $ — $ — Expected Volatility 107.88 % 107.88-116.54 % Risk free rate 1.89 % 1.89-3.26 % During the year ended December 31, 2023, 39,800 options to purchase shares of common stock were granted at a fair value of $243,157, an approximate weighted average fair value of $6.11 per option, to be amortized over a service a weighted average period of 3.0 years. As of December 31, 2023, $690,035 in unrecognized compensation expense will be recognized over a dollar weighted remaining service period of 2.03 years. The components of stock-based compensation expense included in the Company’s Statements of Operations for the years ended December 31, 2023 and 2022 are as follows: Year ended December 31, 2023 2022 Research and development options expense $ 206,042 230,627 Total research and development expenses 206,042 230,627 General and administrative options expense 1,026,649 1,870,583 Stock issued to consultants and employees 588,504 1,273,283 Cancellation of unvested stock issued to consultants and employees (74,817 ) — Total general and administrative expenses 1,540,336 3,143,866 Total stock-based compensation expense $ 1,746,378 $ 3,374,493 Stock Warrants The following table provides the activity in warrants for the respective periods. Total Warrants Weighted Weighted Average Exercise Price Average Outstanding December 31, 2021 319,610 2.63 $ 120.50 $ 3.50 Issued 241,716 43.50 Exercised (74,600 ) $ 0.03 Outstanding December 31, 2022 486,726 3.04 $ 100.75 $ 0.25 Issued 4,347,743 1.93 Expired (164,589 ) 149.32 Exercised (445,872 ) $ 0.001 Outstanding December 31, 2023 4,224,008 3.31 * $ 7.76 $ 0.43 * As the 973,000 pre-funded warrants outstanding on December 31, 2023 do not expire, they have been excluded from this calculation. This table includes warrants to purchase 13,794 shares of common stock issued to consultants, including the 8,000 issued during the year ended December 31, 2022, with a total fair value of $263,195 at time of issue, calculated using the Black Scholes model assuming an underlying security values of $51.50, volatility rate of 107.88% risk-free rate of 1.71%, and an expected term of 6.5 years. During the years ended December 31, 2023 and 2022, 445,872 and 74,600 warrants to purchase shares of common stock were exercised for total proceeds of $502 and $1,865, respectively. |