Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2023 | Apr. 30, 2023 | |
Document And Entity Information | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2023 | |
Document Transition Report | false | |
Entity File Number | 001-35784 | |
Entity Registrant Name | NORWEGIAN CRUISE LINE HOLDINGS LTD. | |
Entity Incorporation, State or Country Code | D0 | |
Entity Tax Identification Number | 98-0691007 | |
Entity Address, Address Line One | 7665 Corporate Center Drive | |
Entity Address, City or Town | Miami | |
Entity Address, State or Province | FL | |
Entity Address, Postal Zip Code | 33126 | |
City Area Code | 305 | |
Local Phone Number | 436-4000 | |
Title of 12(b) Security | Ordinary shares, par value $0.001 per share | |
Trading Symbol | NCLH | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock Shares Outstanding | 424,165,139 | |
Entity Central Index Key | 0001513761 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenue | ||
Total revenue | $ 1,821,939 | $ 521,940 |
Cruise operating expense | ||
Total cruise operating expense | 1,280,418 | 735,413 |
Other operating expense | ||
Marketing, general and administrative | 336,013 | 296,207 |
Depreciation and amortization | 194,790 | 179,076 |
Total other operating expense | 530,803 | 475,283 |
Operating income (loss) | 10,718 | (688,756) |
Non-operating income (expense) | ||
Interest expense, net | (171,257) | (327,685) |
Other income (expense), net | (8,955) | 38,120 |
Total non-operating income (expense) | (180,212) | (289,565) |
Net loss before income taxes | (169,494) | (978,321) |
Income tax benefit (expense) | 10,173 | (4,393) |
Net loss | $ (159,321) | $ (982,714) |
Weighted-average shares outstanding | ||
Basic (in shares) | 422,655,215 | 417,734,591 |
Diluted (in shares) | 422,655,215 | 417,734,591 |
Loss per share | ||
Basic (in dollars per share) | $ (0.38) | $ (2.35) |
Diluted (in dollars per share) | $ (0.38) | $ (2.35) |
Passenger ticket | ||
Revenue | ||
Total revenue | $ 1,208,841 | $ 342,455 |
Commissions, transportation and other | ||
Cruise operating expense | ||
Total cruise operating expense | 409,684 | 87,958 |
Onboard and other | ||
Revenue | ||
Total revenue | 613,098 | 179,485 |
Cruise operating expense | ||
Total cruise operating expense | 119,697 | 32,550 |
Payroll and related | ||
Cruise operating expense | ||
Total cruise operating expense | 304,155 | 240,727 |
Fuel | ||
Cruise operating expense | ||
Total cruise operating expense | 194,868 | 135,509 |
Food | ||
Cruise operating expense | ||
Total cruise operating expense | 95,966 | 39,516 |
Other | ||
Cruise operating expense | ||
Total cruise operating expense | $ 156,048 | $ 199,153 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Loss - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Statement of Comprehensive Income [Abstract] | ||
Net loss | $ (159,321) | $ (982,714) |
Other comprehensive income (loss): | ||
Shipboard Retirement Plan | 64 | 2,476 |
Cash flow hedges: | ||
Net unrealized gain (loss) | (18,475) | 39,304 |
Amount realized and reclassified into earnings | (9,874) | (7,502) |
Total other comprehensive income (loss) | (28,285) | 34,278 |
Total comprehensive loss | $ (187,606) | $ (948,436) |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 700,600 | $ 946,987 |
Accounts receivable, net | 259,289 | 326,272 |
Inventories | 145,948 | 148,717 |
Prepaid expenses and other assets | 538,833 | 450,893 |
Total current assets | 1,644,670 | 1,872,869 |
Property and equipment, net | 14,508,426 | 14,516,366 |
Goodwill | 98,134 | 98,134 |
Trade names | 500,525 | 500,525 |
Other long-term assets | 1,598,936 | 1,569,800 |
Total assets | 18,350,691 | 18,557,694 |
Current liabilities: | ||
Current portion of long-term debt | 1,210,248 | 991,128 |
Accounts payable | 203,233 | 228,742 |
Accrued expenses and other liabilities | 1,109,029 | 1,318,460 |
Advance ticket sales | 3,177,026 | 2,516,521 |
Total current liabilities | 5,699,536 | 5,054,851 |
Long-term debt | 11,920,504 | 12,630,402 |
Other long-term liabilities | 830,199 | 803,850 |
Total liabilities | 18,450,239 | 18,489,103 |
Commitments and contingencies (Note 9) | ||
Shareholders' equity: | ||
Ordinary shares, $0.001 par value; 980,000,000 shares authorized; and 424,158,982 shares issued and outstanding at March 31, 2023 and 421,413,565 shares issued and outstanding at December 31, 2022 | 424 | 421 |
Additional paid-in capital | 7,631,028 | 7,611,564 |
Accumulated other comprehensive income (loss) | (505,364) | (477,079) |
Accumulated deficit | (7,225,636) | (7,066,315) |
Total shareholders' equity (deficit) | (99,548) | 68,591 |
Total liabilities and shareholders' equity | $ 18,350,691 | $ 18,557,694 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2023 | Dec. 31, 2022 |
Statement Of Financial Position [Abstract] | ||
Ordinary shares, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Ordinary shares, authorized | 980,000,000 | 980,000,000 |
Ordinary shares, issued | 424,158,982 | 421,413,565 |
Ordinary shares, outstanding | 424,158,982 | 421,413,565 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Cash flows from operating activities | ||
Net loss | $ (159,321) | $ (982,714) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation and amortization expense | 210,676 | 195,464 |
(Gain) loss on derivatives | 4,404 | (19,779) |
Loss on extinguishment of debt | 2,434 | 188,433 |
Provision for bad debts and inventory obsolescence | 1,199 | 1,294 |
Share-based compensation expense | 28,155 | 32,792 |
Net foreign currency adjustments | 1,021 | (4,126) |
Changes in operating assets and liabilities: | ||
Accounts receivable, net | 65,391 | 618,853 |
Inventories | 2,812 | (24,141) |
Prepaid expenses and other assets | (127,192) | (632,610) |
Accounts payable | (25,926) | (136,767) |
Accrued expenses and other liabilities | (168,581) | (25,587) |
Advance ticket sales | 668,261 | 417,877 |
Net cash provided by (used in) operating activities | 503,333 | (371,011) |
Cash flows from investing activities | ||
Additions to property and equipment, net | (237,676) | (165,284) |
Proceeds from maturities of short-term investments | 240,000 | |
Other, net | 1,320 | 4,940 |
Net cash provided by (used in) investing activities | (236,356) | 79,656 |
Cash flows from financing activities | ||
Repayments of long-term debt | (1,821,412) | (935,444) |
Proceeds from long-term debt | 1,330,622 | 2,073,175 |
Proceeds from employee related plans | 2,618 | 2,557 |
Net share settlement of restricted share units | (11,306) | (11,961) |
Early redemption premium | (172,012) | |
Deferred financing fees | (13,886) | (34,767) |
Net cash provided by (used in) financing activities | (513,364) | 921,548 |
Net increase (decrease) in cash and cash equivalents | (246,387) | 630,193 |
Cash and cash equivalents at beginning of period | 946,987 | 1,506,647 |
Cash and cash equivalents at end of period | $ 700,600 | $ 2,136,840 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands | Ordinary Shares | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings (Accumulated Deficit) | Total |
Balance at Dec. 31, 2021 | $ 417 | $ 7,513,725 | $ (285,086) | $ (4,796,406) | $ 2,432,650 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Share-based compensation | 32,792 | 32,792 | |||
Issuance of shares under employee related plans | 2 | 2,555 | 2,557 | ||
Net share settlement of restricted share units | (11,961) | (11,961) | |||
Other comprehensive income (loss), net | 34,278 | 34,278 | |||
Net loss | (982,714) | (982,714) | |||
Balance at Mar. 31, 2022 | 419 | 7,537,111 | (250,808) | (5,779,120) | 1,507,602 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Cumulative change in accounting policy | (7,066,315) | ||||
Balance at Dec. 31, 2022 | 421 | 7,611,564 | (477,079) | (7,066,315) | 68,591 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Share-based compensation | 28,155 | 28,155 | |||
Issuance of shares under employee related plans | 3 | 2,615 | 2,618 | ||
Net share settlement of restricted share units | (11,306) | (11,306) | |||
Other comprehensive income (loss), net | (28,285) | (28,285) | |||
Net loss | (159,321) | (159,321) | |||
Balance at Mar. 31, 2023 | $ 424 | $ 7,631,028 | $ (505,364) | $ (7,225,636) | (99,548) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Cumulative change in accounting policy | $ (7,225,636) |
Description of Business
Description of Business | 3 Months Ended |
Mar. 31, 2023 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Description of Business and Organization | 1. Description of Business and Organization We are a leading global cruise company which operates the Norwegian Cruise Line, Oceania Cruises and Regent Seven Seas Cruises brands. As of March 31, 2023, we had 29 ships with approximately 61,000 Berths and had orders for eight additional ships to be delivered through 2028. Oceania Cruises’ Vista was delivered in April 2023. We refer you to Note 12 – “Subsequent Event” for additional information. We have five Prima Class Ships on order with currently scheduled delivery dates from 2023 through 2028. We have one Explorer Class Ship on order for delivery in 2023. We have one Allura Class Ship on order for delivery in 2025. These additions to our fleet will increase our total Berths to approximately 82,000. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Liquidity and Management’s Plan Due to the impact of COVID-19, in March 2020, the Company implemented a voluntary suspension of all cruise voyages across its three brands. In the third quarter of 2021, we began a phased relaunch of our fleet, which was completed in early May 2022, with all ships now in operation with guests on board. The estimation of our future cash flow projections includes numerous assumptions that are subject to various risks and uncertainties. Our principal assumptions for future cash flow projections include: ● Expected return to and sustained historical occupancy levels; ● Expected increase in revenue per Passenger Cruise Day through a combination of both passenger ticket and onboard revenue as compared to 2019; ● Expected timing of cash collections in accordance with the terms of our credit card processing agreements (see Note 9 - “Commitments and Contingencies”); and ● Expected sustained higher fuel prices and the impact of inflation. Our projected liquidity requirements also reflect our principal assumptions surrounding ongoing operating costs, as well as liquidity requirements for financing costs and necessary capital expenditures. We have a substantial debt balance as a result of the impacts of the COVID-19 pandemic, and we require a significant amount of our liquidity and cash flows provided by operating activities to service our debt. In addition, as a result of conditions associated with the COVID-19 pandemic and other global events, such as Russia’s ongoing invasion of Ukraine and actions taken by the United States and other governments in response to the invasion, the global economy, including the financial and credit markets, has experienced significant volatility and disruptions, including increases in inflation rates, fuel prices, and interest rates. These conditions have resulted, and may continue to result, in increased expenses and may also impact travel or consumer discretionary spending. We believe the ongoing effects of the foregoing factors and events on our operations and global bookings have had, and will continue to have, a significant impact on our financial results and liquidity. We cannot make assurances that our assumptions used to estimate our liquidity requirements will not change materially due to the dynamic nature of the current economic landscape. We have made reasonable estimates and judgments of the impact of these events within our financial statements; however, there may be material changes to those estimates in future periods. We have taken actions to improve our liquidity, including completing various capital market and financing transactions and making capital expenditure and operating expense reductions, and we expect to continue to pursue further opportunities to improve our liquidity. Based on these actions and assumptions as discussed above, and considering our cash and cash equivalents of $700.6 million as of March 31, 2023 and the impact of our $591 million undrawn Revolving Loan Facility and $650 million undrawn commitment less related fees (see Note 6 – “Long-Term Debt”), we have concluded that we have sufficient liquidity to satisfy our obligations for at least the next twelve months. In addition, we have $300 million of backstop committed financing for amounts outstanding under the Senior Secured Credit Facility, which is available between October 4, 2023 and January 2, 2024 (see Note 6 – “Long-Term Debt”). Basis of Presentation The accompanying consolidated financial statements are unaudited and, in our opinion, contain all normal recurring adjustments necessary for a fair statement of the results for the periods presented. Our operations are seasonal and results for interim periods are not necessarily indicative of the results for the entire fiscal year. Historically, demand for cruises has been strongest during the Northern Hemisphere’s summer months; however, our cruise voyages were completely suspended from March 2020 until July 2021 due to the COVID-19 pandemic and our resumption of cruise voyages was phased in gradually through May 2022. The interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2022, which are included in our most recent Annual Report on Form 10-K filed with the SEC on February 28, 2023. Loss Per Share A reconciliation between basic and diluted loss per share was as follows (in thousands, except share and per share data): Three Months Ended March 31, 2023 2022 Net loss $ (159,321) $ (982,714) Basic weighted-average shares outstanding 422,655,215 417,734,591 Dilutive effect of share awards — — Diluted weighted-average shares outstanding 422,655,215 417,734,591 Basic loss per share $ (0.38) $ (2.35) Diluted loss per share $ (0.38) $ (2.35) For the three months ended March 31, 2023 and 2022, a total of 89.4 million and 86.4 million shares, respectively, have been excluded from diluted weighted-average shares outstanding because the effect of including them would have been anti-dilutive. Foreign Currency The majority of our transactions are settled in U.S. dollars. We remeasure assets and liabilities denominated in foreign currencies at exchange rates in effect at the balance sheet date. The resulting gains or losses are recognized in our consolidated statements of operations within other income (expense), net. We recognized a loss of $8.7 million and a gain of $8.4 million for the three months ended March 31, 2023 and 2022, respectively, related to remeasurement of assets and liabilities denominated in foreign currencies. Remeasurements of foreign currency related to operating activities are recognized within changes in operating assets and liabilities in the consolidated statement of cash flows. Depreciation and Amortization Expense The amortization of deferred financing fees is included in depreciation and amortization expense in the consolidated statements of cash flows; however, for purposes of the consolidated statements of operations they are included in interest expense, net. Accounts Receivable, Net Accounts receivable, net included $77.3 million and $118.4 million due from credit card processors as of March 31, 2023 and December 31, 2022, respectively. Recently Issued Accounting Guidance In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | 3. Revenue Recognition Disaggregation of Revenue Revenue and cash flows are affected by economic factors in various geographical regions. Revenues by destination were as follows (in thousands): Three Months Ended March 31, 2023 2022 North America $ 1,361,053 $ 487,435 Europe 81,318 24,797 Asia-Pacific 205,662 8,292 Other 173,906 1,416 Total revenue $ 1,821,939 $ 521,940 North America includes the U.S., the Caribbean, Canada and Mexico. Europe includes the Baltic region, Canary Islands and Mediterranean. Asia-Pacific includes Australia, New Zealand and Asia. Other includes all other international territories. Segment Reporting We have concluded that our business has a single reportable segment. Each brand, Norwegian, Oceania Cruises and Regent, constitutes a business for which discrete financial information is available and management regularly reviews the brand level operating results and, therefore, each brand is considered an operating segment. Our operating segments have similar economic and qualitative characteristics, including similar long-term margins and similar products and services; therefore, we aggregate all of the operating segments into one reportable segment. Although we sell cruises on an international basis, our passenger ticket revenue is primarily attributed to U.S.-sourced guests who make reservations through the U.S. Revenue attributable to U.S.-sourced guests has approximated 83-87% of total revenue over the preceding three fiscal years. No other individual country’s revenues exceed 10% in any given period. Contract Balances Receivables from customers are included within accounts receivable, net. As of March 31, 2023 and December 31, 2022, our receivables from customers were $97.8 million and $94.2 million, respectively, primarily related to in-transit credit card receivables. Our standard payment and cancellation penalties apply for all sailings after March 31, 2023. Future cruise credits that have been issued as face value reimbursement for cancelled bookings due to COVID-19 are generally valid for any sailing through June 30, 2023, and we may further extend this offer. The future cruise credits are not contracts, and therefore, guests who elected this option are excluded from our contract liability balance; however, the credit for the original amount paid is included in advance ticket sales. Our contract liabilities are included within advance ticket sales. As of March 31, 2023 and December 31, 2022, our contract liabilities were $2.3 billion and $1.7 billion, respectively. Of the amounts included within contract liabilities as of March 31, 2023, approximately 45% were refundable in accordance with our cancellation policies. Of the deposits included within advance ticket sales, the majority are refundable in accordance with our cancellation policies and it is uncertain to what extent guests may request refunds. Refunds payable to guests are included in accounts payable. For the three months ended March 31, 2023, $1.4 billion of revenue recognized was included in the contract liability balance at the beginning of the period. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Leases | 4. Leases Operating lease balances were as follows (in thousands): Balance Sheet location March 31, 2023 December 31, 2022 Operating leases Right-of-use assets Other long-term assets $ 723,761 $ 707,086 Current operating lease liabilities Accrued expenses and other liabilities 40,697 39,689 Non-current operating lease liabilities Other long-term liabilities 603,015 588,064 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 3 Months Ended |
Mar. 31, 2023 | |
Statement of Comprehensive Income [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | 5. Accumulated Other Comprehensive Income (Loss) Accumulated other comprehensive income (loss) for the three months ended March 31, 2023 was as follows (in thousands): Three Months Ended March 31, 2023 Change Accumulated Change Related to Other Related to Shipboard Comprehensive Cash Flow Retirement Income (Loss) Hedges Plan Accumulated other comprehensive income (loss) at beginning of period $ (477,079) $ (480,578) $ 3,499 Current period other comprehensive loss before reclassifications (18,475) (18,475) — Amounts reclassified into earnings (9,810) (9,874) (1) 64 (2) Accumulated other comprehensive income (loss) at end of period $ (505,364) $ (508,927) (3) $ 3,563 Accumulated other comprehensive income (loss) for the three months ended March 31, 2022 was as follows (in thousands): Three Months Ended March 31, 2022 Change Accumulated Change Related to Other Related to Shipboard Comprehensive Cash Flow Retirement Income (Loss) Hedges Plan Accumulated other comprehensive income (loss) at beginning of period $ (285,086) $ (279,696) $ (5,390) Current period other comprehensive income before reclassifications 41,685 39,304 2,381 Amounts reclassified into earnings (7,407) (7,502) (1) 95 (2) Accumulated other comprehensive income (loss) at end of period $ (250,808) $ (247,894) $ (2,914) (1) We refer you to Note 7 – “Fair Value Measurements and Derivatives” for the affected line items in the consolidated statements of operations. (2) Amortization of prior-service cost and actuarial loss reclassified to other income (expense), net. (3) Includes $14.4 million of loss expected to be reclassified into earnings in the next 12 months. |
Long-Term Debt
Long-Term Debt | 3 Months Ended |
Mar. 31, 2023 | |
Long-term Debt, Unclassified [Abstract] | |
Long-Term Debt | 6. Long-Term Debt In February 2023, NCLC issued The proceeds from the 2028 Senior Secured Notes were used to repay the loans outstanding under our Term Loan A Facility that otherwise would have become due in January 2024, including to pay any accrued and unpaid interest thereon, as well as related premiums, fees and expenses. As a result, all of the remaining term loans outstanding under our Term Loan A Facility will mature in January 2025, subject to, if a one-time minimum liquidity threshold is not satisfied on September 16, 2024, a springing maturity date of September 16, 2024. The indenture governing the 2028 Senior Secured Notes includes requirements that, among other things and subject to a number of qualifications and exceptions, restrict the ability of NCLC and its restricted subsidiaries, as applicable, to (i) incur or guarantee additional indebtedness; (ii) pay dividends or distributions on, or redeem or repurchase, equity interests and make other restricted payments; (iii) make investments; (iv) consummate certain asset sales; (v) engage in certain transactions with affiliates; (vi) grant or assume certain liens; and (vii) consolidate, merge or transfer all or substantially all of their assets. In July 2022, NCLC entered into a $1 billion amended and restated commitment letter (the “commitment letter”) with the purchasers named therein (collectively, the “Commitment Parties”), which superseded a $1 billion commitment letter previously executed in November 2021. The commitment letter, among other things, extended the commitments thereunder through March 31, 2023. In February 2023, the Commitment Parties further amended the commitment letter (the “amended commitment letter”) to extend certain commitments thereunder through February 2024, with an option for NCLC to further extend such commitments through February 2025 at its election. Pursuant to the amended commitment letter, the Commitment Parties have agreed to purchase from NCLC an aggregate principal amount of up to $650 million of senior secured notes at NCLC’s option. NCLC has the option to make up to two draws, consisting of (i) $250 million of senior secured notes due 2028 that, if issued, will accrue interest at a rate of 11.00% per annum subject to a 1.00% increase or decrease based on certain market conditions at the time drawn (the “Class B Notes”) and (ii) $400 million aggregate principal amount of 8.00% senior secured notes due five years after the issue date (the “Backstop Notes”). The Class B Notes and the Backstop Notes are subject to a quarterly commitment fee of 0.75% for so long as the commitments with respect to Class B Notes or the Backstop Notes, as applicable, are outstanding, which fee will be increased to 1.00% if NCLC extends the commitments through February 2025 at its election. If drawn, the Class B Notes will be subject to an issue fee of 2.00%, and the Backstop Notes will be subject to a quarterly duration fee of 1.50%, as well as an issue fee of 3.00% . In February 2023, in connection with the execution of the amended commitment letter, NCLC issued $250 million aggregate principal amount of 9.75% senior secured notes due 2028 (the “Class A Notes” and, collectively with the Class B Notes and the Backstop Notes, the “Notes”), subject to an issue fee of 2.00%. NCLC will use the net proceeds from the Class A Notes for general corporate purposes. NCLC may redeem the Class A Notes at its option, in whole or in part, at any time and from time to time prior to February 22, 2025, at a “make-whole” redemption price, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date. NCLC may redeem the Class A Notes at its option, in whole or in part, at any time and from time to time on or after February 22, 2025, at the redemption prices set forth in the indenture governing the Class A Notes, plus accrued and unpaid interest and additional amounts, if any, to, but excluding, the redemption date. The Class A Notes pay interest at 9.75% per annum, quarterly on February 15, May 15, August 15 and November 15 of each year, to holders of record at the close of business on the immediately preceding February 1, May 1, August 1 and November 1, respectively. The Class A Notes are, and the Class B Notes and the Backstop Notes, if issued, will be, secured by first-priority interests in, among other things and subject to certain agreed security principles, shares of capital stock in certain guarantors, our material intellectual property and two islands that we use in the operations of our cruise business. The Class A Notes are, and the Class B Notes and the Backstop Notes, if issued, will be, guaranteed by our subsidiaries that own the property that secures the Notes as well as certain additional subsidiaries whose assets do not secure the Notes. The indenture governing the Class A Notes includes requirements that, among other things and subject to a number of qualifications and exceptions, restrict the ability of NCLC and its restricted subsidiaries, as applicable, to (i) incur or guarantee additional indebtedness; (ii) pay dividends or distributions on, or redeem or repurchase, equity interests and make other restricted payments; (iii) make investments; (iv) consummate certain asset sales; (v) engage in certain transactions with affiliates; (vi) grant or assume certain liens; and (vii) consolidate, merge or transfer all or substantially all of their assets. In February 2023, NCLC entered into a Backstop Agreement with Morgan Stanley & Co. LLC (“MS”), pursuant to which MS has agreed to provide backstop committed financing to refinance and/or repay in whole or in part amounts outstanding under the Senior Secured Credit Facility. Pursuant to the Backstop Agreement, we may, at our sole option, issue and sell to MS (subject to the satisfaction of certain conditions) five-year senior unsecured notes up to an aggregate principal amount sufficient to generate gross proceeds of $300 million at any time between October 4, 2023 and January 2, 2024. In April 2023, $82.5 million in aggregate principal amount of the Revolving Loan Facility due January 2024 was assigned to a new lender, and the maturity date was extended by one year to January 2025. The terms of the assigned principal are the same as the existing lenders who extended commitments in December 2022 under Amendment No. 4 to the Senior Secured Credit Facility. Exchangeable Notes The following is a summary of NCLC’s exchangeable notes as of March 31, 2023 (in thousands): Unamortized Principal Deferred Net Carrying Fair Value Amount Financing Fees Amount Amount Leveling 2024 Exchangeable Notes $ 146,601 $ (1,678) $ 144,923 $ 171,352 Level 2 2025 Exchangeable Notes 450,000 (5,828) 444,172 471,600 Level 2 2027 1.125% Exchangeable Notes 1,150,000 (22,145) 1,127,855 847,861 Level 2 2027 2.5% Exchangeable Notes 473,175 (9,652) 463,523 366,815 Level 2 The following is a summary of NCLC’s exchangeable notes as of December 31, 2022 (in thousands): Unamortized Debt Discount, Principal including Deferred Net Carrying Fair Value Amount Financing Fees Amount Amount Leveling 2024 Exchangeable Notes $ 146,601 $ (1,993) $ 144,608 $ 161,840 Level 2 2025 Exchangeable Notes 450,000 (6,312) 443,688 433,580 Level 2 2027 1.125% Exchangeable Notes 1,150,000 (23,457) 1,126,543 763,830 Level 2 2027 2.5% Exchangeable Notes 473,175 (10,184) 462,991 331,743 Level 2 The following provides a summary of the interest expense of NCLC’s exchangeable notes (in thousands): Three Months Ended March 31, 2023 2022 Coupon interest $ 14,438 $ 12,992 Amortization of deferred financing fees 2,643 2,275 Total $ 17,081 $ 15,267 As of March 31, 2023, the effective interest rate is 7.04%, 5.97%, 1.64% and 3.06% for the 2024 Exchangeable Notes, 2025 Exchangeable Notes, 2027 1.125% Exchangeable Notes and 2027 2.5% Exchangeable Notes, respectively. Debt Repayments The following are scheduled principal repayments on our long-term debt including exchangeable notes which can be settled in shares and finance lease obligations as of March 31, 2023 (in thousands): Year Amount Remainder of 2023 $ 770,436 2024 1,943,331 2025 1,846,760 2026 2,053,382 2027 3,106,106 2028 1,762,008 Thereafter 1,883,802 Total $ 13,365,825 Debt Covenants As of March 31, 2023, we were in compliance with all of our debt covenants. If we do not continue to remain in compliance with our covenants, we would have to seek additional amendments to or waivers of our covenants. However, no assurances can be made that such amendments or waivers would be approved by our lenders. Generally, if an event of default under any debt agreement occurs, then pursuant to cross default and/or cross acceleration clauses, substantially all of our outstanding debt and derivative contract payables could become due, and all debt and derivative contracts could be terminated, which would have a material adverse impact on our operations and liquidity. |
Fair Value Measurements and Der
Fair Value Measurements and Derivatives | 3 Months Ended |
Mar. 31, 2023 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Fair Value Measurements and Derivatives | 7. Fair Value Measurements and Derivatives Fair value is defined as the price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant that holds the asset or owes the liability). Fair Value Hierarchy The following hierarchy for inputs used in measuring fair value should maximize the use of observable inputs and minimize the use of unobservable inputs by requiring that the most observable inputs be used when available: Level 1 Quoted prices in active markets for identical assets or liabilities that are accessible at the measurement dates. Level 2 Significant other observable inputs that are used by market participants in pricing the asset or liability based on market data obtained from independent sources. Level 3 Significant unobservable inputs we believe market participants would use in pricing the asset or liability based on the best information available. Derivatives We are exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We attempt to minimize these risks through a combination of our normal operating and financing activities and through the use of derivatives. We assess whether derivatives used in hedging transactions are “highly effective” in offsetting changes in the cash flow of our hedged forecasted transactions. We use critical terms match or regression analysis for hedge relationships and high effectiveness is achieved when a statistically valid relationship reflects a high degree of offset and correlation between the fair values of the derivative and the hedged forecasted transaction. Cash flows from the derivatives are classified in the same category as the cash flows from the underlying hedged transaction. If it is determined that the hedged forecasted transaction is no longer probable of occurring, then the amount recognized in accumulated other comprehensive income (loss) is released to earnings. There are no amounts excluded from the assessment of hedge effectiveness, and there are no credit-risk-related contingent features in our derivative agreements. We monitor concentrations of credit risk associated with financial and other institutions with which we conduct significant business. Credit risk, including but not limited to counterparty non-performance under derivatives, is not considered significant, as we primarily conduct business with large, well-established financial institutions with which we have established relationships, and which have credit risks acceptable to us, or the credit risk is spread out among many creditors. We do not anticipate non-performance by any of our significant counterparties. As of March 31, 2023, we had fuel swaps, which are used to mitigate the financial impact of volatility of fuel prices pertaining to approximately 493 thousand metric tons of our projected fuel purchases, maturing through December 31, 2024. As of March 31, 2023, we had fuel swaps pertaining to approximately 8 thousand metric tons of our projected fuel purchases which were not designated as cash flow hedges maturing through December 31, 2023. As of March 31, 2023, we had foreign currency forward contracts, matured foreign currency options and matured foreign currency collars which are used to mitigate the financial impact of volatility in foreign currency exchange rates related to our ship construction contracts denominated in euros. The notional amount of our hedged foreign currency forward contracts was €1.7 billion, or $1.8 billion based on the euro/U.S. dollar exchange rate as of March 31, 2023. The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands): Assets Liabilities March 31, December 31, March 31, December 31, Balance Sheet Location 2023 2022 2023 2022 Derivative Contracts Designated as Hedging Instruments Fuel contracts Prepaid expenses and other assets $ 20,208 $ 53,224 $ — $ 7,137 Other long-term assets — 3,869 — 655 Accrued expenses and other liabilities 9,857 — 20,812 — Other long-term liabilities 32 — 3,439 — Foreign currency contracts Prepaid expenses and other assets 4,661 3,617 — — Accrued expenses and other liabilities 6,561 4,386 170,638 177,746 Total derivatives designated as hedging instruments $ 41,319 $ 65,096 $ 194,889 $ 185,538 Derivative Contracts Not Designated as Hedging Instruments Fuel contracts Prepaid expenses and other assets $ — $ 84 $ — $ 348 Other long-term assets — — — 191 Accrued expenses and other liabilities — — 576 — Total derivatives not designated as hedging instruments $ — $ 84 $ 576 $ 539 Total derivatives $ 41,319 $ 65,180 $ 195,465 $ 186,077 The fair values of swap and forward contracts are determined based on inputs that are readily available in public markets or can be derived from information available in publicly quoted markets. The Company determines the value of options and collars utilizing an option pricing model based on inputs that are either readily available in public markets or can be derived from information available in publicly quoted markets. The option pricing model used by the Company is an industry standard model for valuing options and is used by the broker/dealer community. The inputs to this option pricing model are the option strike price, underlying price, risk-free rate of interest, time to expiration, and volatility. The fair value of option contracts considers both the intrinsic value and any remaining time value associated with those derivatives that have not yet settled. The Company also considers counterparty credit risk and its own credit risk in its determination of all estimated fair values. Our derivatives and financial instruments were categorized as Level 2 in the fair value hierarchy, and we had no derivatives or financial instruments categorized as Level 1 or Level 3. Our derivative contracts include rights of offset with our counterparties. We have elected to net certain assets and liabilities within counterparties when the rights of offset exist. We are not required to post cash collateral related to our derivative instruments. The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands): Gross Gross Gross Amounts Total Net Amounts March 31, 2023 Amounts Offset Amounts Not Offset Net Amounts Assets $ 24,869 $ — $ 24,869 $ (4,661) $ 20,208 Liabilities 195,465 (16,450) 179,015 (133,040) 45,975 Gross Gross Gross Amounts Total Net Amounts December 31, 2022 Amounts Offset Amounts Not Offset Net Amounts Assets $ 60,794 $ (8,331) $ 52,463 $ (3,617) $ 48,846 Liabilities 177,746 (4,386) 173,360 (146,381) 26,979 The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands): Location of Gain (Loss) Reclassified from Accumulated Amount of Gain (Loss) Reclassified Amount of Gain (Loss) Other Comprehensive from Accumulated Other Recognized in Other Income (Loss) into Comprehensive Income Derivatives Comprehensive Loss Income (Expense) (Loss) into Income (Expense) Three Months Three Months Three Months Three Months Ended Ended Ended Ended March 31, 2023 March 31, 2022 March 31, 2023 March 31, 2022 Fuel contracts $ (29,015) $ 92,483 Fuel $ 12,597 $ 8,809 Fuel contracts — — Other income (expense), net (37) — Foreign currency contracts 10,540 (53,179) Depreciation and amortization (2,686) (1,267) Interest rate contracts — — Interest expense, net — (40) Total gain (loss) recognized in other comprehensive loss $ (18,475) $ 39,304 $ 9,874 $ 7,502 The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands): Three Months Ended March 31, 2023 Three Months Ended March 31, 2022 Depreciation Depreciation and Other Income and Interest Fuel Amortization ( Expense), net Fuel Amortization Expense, net Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded $ 194,868 $ 194,790 $ (8,955) $ 135,509 $ 179,076 $ 327,685 Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) Fuel contracts 12,597 — — 8,809 — — Foreign currency contracts — (2,686) — — (1,267) — Interest rate contracts — — — — — (40) Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring Fuel contracts — — (37) — — — The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands): Three Months Ended March 31, Location of Gain (Loss) 2023 2022 Derivatives not designated as hedging instruments Fuel contracts Other income (expense), net $ (596) $ 29,743 Long-Term Debt As of March 31, 2023 and December 31, 2022, the fair value of our long-term debt, including the current portion, was $11.9 billion, which was $1.5 billion and $2.0 billion lower, respectively, than the carrying values, excluding deferred financing costs. The difference between the fair value and carrying value of our long-term debt is due to our fixed and variable rate debt obligations carrying interest rates that are above or below market rates at the measurement dates. The fair value of our long-term revolving and term loan facilities was calculated based on estimated rates for the same or similar instruments with similar terms and remaining maturities. The fair value of our exchangeable notes considers observable risk-free rates; credit spreads of the same or similar instruments; and share prices, tenors, and historical and implied volatilities which are sourced from observable market data. The inputs are considered to be Level 2 in the fair value hierarchy. Market risk associated with our long-term variable rate debt is the potential increase in interest expense from an increase in interest rates or from an increase in share values. Other The carrying amounts reported in the consolidated balance sheets of all other financial assets and liabilities approximate fair value. |
Employee Benefits and Compensat
Employee Benefits and Compensation Plans | 3 Months Ended |
Mar. 31, 2023 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Employee Benefits and Compensation Plans | 8. Employee Benefits and Compensation Plans Restricted Share Unit Awards In March 2023, NCLH granted 5.8 million time-based restricted share unit awards to our employees, which primarily vest in substantially equal installments over three years. Additionally, in March 2023, NCLH granted 0.8 million performance-based restricted share units to certain members of our management team, which vest upon the achievement of certain pre-established performance targets established through 2025 and the satisfaction of an additional time-based vesting requirement that generally requires continued employment through March 1, 2026. The following is a summary of restricted share unit activity for the three months ended March 31, 2023: Number of Weighted- Number of Weighted- Number of Weighted- Time-Based Average Grant Performance- Average Grant Market- Average Grant Awards Date Fair Value Based Awards Date Fair Value Based Awards Date Fair Value Non-vested as of January 1, 2023 6,980,707 $ 22.83 2,749,939 $ 26.30 50,000 $ 59.43 Granted 5,874,554 15.07 819,020 15.14 — — Vested (2,773,670) 25.81 (292,043) 35.59 — — Forfeited or expired (97,332) 20.61 — — — — Non-vested as of March 31, 2023 9,984,259 17.46 3,276,916 22.68 50,000 59.43 The compensation expense recognized for share-based compensation for the periods presented include the following (in thousands): Three Months Ended March 31, 2023 2022 Payroll and related expense $ 4,457 $ 6,204 Marketing, general and administrative expense 23,698 26,588 Total share-based compensation expense $ 28,155 $ 32,792 |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2023 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 9. Commitments and Contingencies Ship Construction Contracts For the Oceania Cruises brand, the first Allura Class Ship, Oceania Cruises’ Vista, at approximately 67,000 Gross Tons and with 1,200 Berths, was delivered in April 2023. We refer you to Note 12 – “Subsequent Event” for additional information. For the Norwegian brand, we have five Prima Class Ships on order, each ranging from approximately 143,500 to 169,000 Gross Tons with 3,100 or more Berths, with currently scheduled delivery dates from 2023 through 2028. For the Regent brand, we have an order for one Explorer Class Ship to be delivered in 2023, which will be approximately 55,000 Gross Tons and 750 Berths. For the Oceania Cruises brand, we have an order for one additional Allura Class Ship to be delivered in 2025, which will be approximately 67,000 Gross Tons and 1,200 Berths. The impacts of COVID-19 on the shipyards where our ships are under construction (or will be constructed), Russia’s ongoing invasion of Ukraine, initiatives to improve environmental sustainability and modifications the Company plans to make to its newbuilds and/or other macroeconomic events have resulted in delays in expected ship deliveries. These and other impacts could result in additional delays in ship deliveries in the future, which may be prolonged. The combined contract prices of the eight ships on order for delivery, including Oceania Cruises’ Vista, as of March 31, 2023 was approximately €7.0 billion, or $7.6 billion based on the euro/U.S. dollar exchange rate as of March 31, 2023. We have obtained export credit financing which is expected to fund approximately 80% of the contract price of each ship and related financing premiums, subject to certain conditions. We do not anticipate any contractual breaches or cancellations to occur. However, if any such events were to occur, it could result in, among other things, the forfeiture of prior deposits or payments made by us and potential claims and impairment losses which may materially impact our business, financial condition and results of operations. After giving effect to amendments for our ships on order subsequent to March 31, 2023, minimum annual payments for non-cancelable ship construction contracts with initial or remaining terms in excess of one year were as follows (in thousands): Year Amount Remainder of 2023 $ 2,273,090 2024 276,055 2025 1,872,552 2026 1,303,221 2027 1,228,119 2028 1,143,925 Thereafter — Total minimum annual payments $ 8,096,962 In connection with the increases in our ship construction contracts, our export-credit backed facilities were increased such that 80% of the contract price and our related financing premiums are financed. This financing includes increases in the Company’s export-credit agency backed commitments of approximately €1.7 billion through 2028 to finance improvements, changes and modifications to certain newbuilds, owners’ supplies associated with preparing these ships to enter service and related financing premiums. Litigation Investigations In March 2020, the Florida Attorney General announced an investigation related to the Company’s marketing during the COVID-19 pandemic. Following the announcement of the investigation by the Florida Attorney General, we received notifications from other attorneys general and governmental agencies that they are conducting similar investigations. The Company is cooperating with these ongoing investigations, the outcomes of which cannot be predicted at this time. Helms-Burton Act On August 27, 2019, two lawsuits were filed against Norwegian Cruise Line Holdings Ltd. in the United States District Court for the Southern District of Florida under Title III of the Cuban Liberty and Solidarity (Libertad) Act of 1996, also known as the Helms-Burton Act. The complaint filed by Javier Garcia-Bengochea (the “Garcia-Bengochea Matter”) alleges that he holds an interest in the Port of Santiago, Cuba, and the complaint filed by Havana Docks Corporation (the “Havana Docks Matter”) alleges it holds an interest in the Havana Cruise Port Terminal, both of which were expropriated by the Cuban Government. The complaints further allege that the Company “trafficked” in those properties by embarking and disembarking passengers at these facilities, as well as profiting from the Cuban Government’s possession of the property. The plaintiffs seek all available statutory remedies, including the value of the expropriated property, plus interest, treble damages, attorneys’ fees and costs. On September 1, 2020, the district court in the Garcia-Bengochea Matter entered an order staying all case deadlines and administratively closed the case pending the outcome of an appeal in a related case brought by the same plaintiff, in which the district court granted another cruise line defendant judgment on the pleadings. As to the appeal in the related case, in November 2022, the Eleventh Circuit issued an opinion affirming the dismissal and, on February 8, 2023, issued its mandate to the district court. After the April 10, 2023 deadline for filing a petition for certiorari with the U.S. Supreme Court passed in the related appeals with the plaintiff taking no action there, on April 19, 2023, the plaintiff voluntarily dismissed with prejudice the action against the Company. In the Havana Docks Matter, after various motions challenging the sufficiency of plaintiff’s complaint were resolved and voluminous discovery was completed, both sides filed motions for summary judgment. On March 21, 2022, the court issued an order granting plaintiff’s motion for summary judgment on the issue of liability and denying the Company’s cross-motion for summary judgment. The court scheduled a trial on determination of damages only for November 2022. The plaintiff elected to seek what the court ruled to be its baseline statutory damage amount, which was the amount of the certified claim plus interest, trebled and with attorneys’ fees. Given this, there was no fact issue to be tried, and the matter was removed from the trial calendar. On December 30, 2022, the court entered a final judgment of approximately $112.9 million and, on January 23, 2023, the Company filed a notice of appeal from that judgment. On April 12, 2023, the Company posted a sufficient supersedeas bond with the court to prevent any efforts by the plaintiff to collect on the judgment pending the appeal. For the Havana Docks Matter, we believe that the likelihood of loss is reasonably possible but not probable at this time; therefore, no liability has been recorded. The ability to make such estimates and judgments can be affected by various factors including, among other things: lack of legal precedent, stage of the proceedings, legal uncertainties inherent within the litigation process, availment of appellate remedies, and involvement of numerous parties. We continue to believe we have meritorious defenses to the Havana Docks Matter. However, if the plaintiff prevails in the final outcome of this matter, there may be a material adverse impact on the Company’s financial condition, results of operations and/or cash flows. Other We are a party to a claim against a vendor which resulted in a verdict of approximately $159 million in favor of the Company in October 2022. At this time, there can be no assurance that the Company will ultimately prevail in the final outcome of this claim as the vendor filed a notice of appeal and posted a bond with the court in February 2023. No receivable has been recognized. In the normal course of our business, various other claims and lawsuits have been filed or are pending against us. Most of these claims and lawsuits are covered by insurance and, accordingly, the maximum amount of our liability is typically limited to our deductible amount. Nonetheless, the ultimate outcome of these claims and lawsuits that are not covered by insurance cannot be determined at this time. We have evaluated our overall exposure with respect to all of our threatened and pending litigation and, to the extent required, we have accrued amounts for all estimable probable losses associated with our deemed exposure. We are currently unable to estimate any other potential losses beyond those accrued, as discovery is not complete nor is adequate information available to estimate such range of loss or potential recovery. However, based on our current knowledge, we do not believe that the aggregate amount or range of reasonably possible losses with respect to these matters will be material to our consolidated results of operations, financial condition or cash flows. We intend to vigorously defend our legal position on all claims and, to the extent necessary, seek recovery. Other Contingencies The Company also has agreements with its credit card processors that govern approximately $3.1 billion in advance ticket sales at March 31, 2023 that have been received by the Company relating to future voyages. These agreements allow the credit card processors to require under certain circumstances, including the existence of a material adverse change, excessive chargebacks and other triggering events, that the Company maintain a reserve which would be satisfied by posting collateral. Although the agreements vary, these requirements may generally be satisfied either through a percentage of customer payments withheld or providing cash funds directly to the card processor. Any cash reserve or collateral requested could be increased or decreased. As of March 31, 2023, we had cash reserves of approximately $577.6 million with credit card processors, of which approximately $77.3 million is recognized in accounts receivable, net and approximately $500.3 million in other long-term assets. We may be required to pledge additional collateral and/or post additional cash reserves or take other actions that may adversely affect our liquidity. |
Other Income (Expense), Net
Other Income (Expense), Net | 3 Months Ended |
Mar. 31, 2023 | |
Other Income And Expenses [Abstract] | |
Other Income (Expense), Net | 10. Other Income (Expense), Net For the three months ended March 31, 2023, other income (expense), net consisted of expense of $9.0 million primarily due to losses on foreign currency remeasurements. For the three months ended March 31, 2022, other income (expense), net consisted of income of $38.1 million primarily due to gains on fuel swaps not designated as hedges and foreign currency exchange. |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information | 3 Months Ended |
Mar. 31, 2023 | |
Supplemental Cash Flow Information [Abstract] | |
Supplemental Cash Flow Information | 11. Supplemental Cash Flow Information For the three months ended March 31, 2023 and 2022, we had non-cash investing activities consisting of changes in accruals related to property and equipment of $53.4 million and $17.4 million, respectively. |
Subsequent Event
Subsequent Event | 3 Months Ended |
Mar. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Event | 12. Subsequent Event In April 2023, we took delivery of Oceania Cruises’ Vista. We had export credit financing in place for 80% of the contract price. The associated $632.6 million term loan bears interest at a fixed rate of 3.64% with a maturity date of April 30, 2035. Principal and interest payments are payable semiannually . |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Liquidity and Management's Plan, Basis of Presentation | Liquidity and Management’s Plan Due to the impact of COVID-19, in March 2020, the Company implemented a voluntary suspension of all cruise voyages across its three brands. In the third quarter of 2021, we began a phased relaunch of our fleet, which was completed in early May 2022, with all ships now in operation with guests on board. The estimation of our future cash flow projections includes numerous assumptions that are subject to various risks and uncertainties. Our principal assumptions for future cash flow projections include: ● Expected return to and sustained historical occupancy levels; ● Expected increase in revenue per Passenger Cruise Day through a combination of both passenger ticket and onboard revenue as compared to 2019; ● Expected timing of cash collections in accordance with the terms of our credit card processing agreements (see Note 9 - “Commitments and Contingencies”); and ● Expected sustained higher fuel prices and the impact of inflation. Our projected liquidity requirements also reflect our principal assumptions surrounding ongoing operating costs, as well as liquidity requirements for financing costs and necessary capital expenditures. We have a substantial debt balance as a result of the impacts of the COVID-19 pandemic, and we require a significant amount of our liquidity and cash flows provided by operating activities to service our debt. In addition, as a result of conditions associated with the COVID-19 pandemic and other global events, such as Russia’s ongoing invasion of Ukraine and actions taken by the United States and other governments in response to the invasion, the global economy, including the financial and credit markets, has experienced significant volatility and disruptions, including increases in inflation rates, fuel prices, and interest rates. These conditions have resulted, and may continue to result, in increased expenses and may also impact travel or consumer discretionary spending. We believe the ongoing effects of the foregoing factors and events on our operations and global bookings have had, and will continue to have, a significant impact on our financial results and liquidity. We cannot make assurances that our assumptions used to estimate our liquidity requirements will not change materially due to the dynamic nature of the current economic landscape. We have made reasonable estimates and judgments of the impact of these events within our financial statements; however, there may be material changes to those estimates in future periods. We have taken actions to improve our liquidity, including completing various capital market and financing transactions and making capital expenditure and operating expense reductions, and we expect to continue to pursue further opportunities to improve our liquidity. Based on these actions and assumptions as discussed above, and considering our cash and cash equivalents of $700.6 million as of March 31, 2023 and the impact of our $591 million undrawn Revolving Loan Facility and $650 million undrawn commitment less related fees (see Note 6 – “Long-Term Debt”), we have concluded that we have sufficient liquidity to satisfy our obligations for at least the next twelve months. In addition, we have $300 million of backstop committed financing for amounts outstanding under the Senior Secured Credit Facility, which is available between October 4, 2023 and January 2, 2024 (see Note 6 – “Long-Term Debt”). Basis of Presentation The accompanying consolidated financial statements are unaudited and, in our opinion, contain all normal recurring adjustments necessary for a fair statement of the results for the periods presented. Our operations are seasonal and results for interim periods are not necessarily indicative of the results for the entire fiscal year. Historically, demand for cruises has been strongest during the Northern Hemisphere’s summer months; however, our cruise voyages were completely suspended from March 2020 until July 2021 due to the COVID-19 pandemic and our resumption of cruise voyages was phased in gradually through May 2022. The interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2022, which are included in our most recent Annual Report on Form 10-K filed with the SEC on February 28, 2023. |
Accounts Receivable, Net | Accounts Receivable, Net Accounts receivable, net included $77.3 million and $118.4 million due from credit card processors as of March 31, 2023 and December 31, 2022, respectively. |
Loss Per Share | Loss Per Share A reconciliation between basic and diluted loss per share was as follows (in thousands, except share and per share data): Three Months Ended March 31, 2023 2022 Net loss $ (159,321) $ (982,714) Basic weighted-average shares outstanding 422,655,215 417,734,591 Dilutive effect of share awards — — Diluted weighted-average shares outstanding 422,655,215 417,734,591 Basic loss per share $ (0.38) $ (2.35) Diluted loss per share $ (0.38) $ (2.35) For the three months ended March 31, 2023 and 2022, a total of 89.4 million and 86.4 million shares, respectively, have been excluded from diluted weighted-average shares outstanding because the effect of including them would have been anti-dilutive. |
Foreign Currency | Foreign Currency The majority of our transactions are settled in U.S. dollars. We remeasure assets and liabilities denominated in foreign currencies at exchange rates in effect at the balance sheet date. The resulting gains or losses are recognized in our consolidated statements of operations within other income (expense), net. We recognized a loss of $8.7 million and a gain of $8.4 million for the three months ended March 31, 2023 and 2022, respectively, related to remeasurement of assets and liabilities denominated in foreign currencies. Remeasurements of foreign currency related to operating activities are recognized within changes in operating assets and liabilities in the consolidated statement of cash flows. |
Depreciation and Amortization Expense | Depreciation and Amortization Expense The amortization of deferred financing fees is included in depreciation and amortization expense in the consolidated statements of cash flows; however, for purposes of the consolidated statements of operations they are included in interest expense, net. |
Recently Issued Accounting Guidance | Recently Issued Accounting Guidance In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Accounting Policies [Abstract] | |
Schedule of reconciliation between basic and diluted EPS | A reconciliation between basic and diluted loss per share was as follows (in thousands, except share and per share data): Three Months Ended March 31, 2023 2022 Net loss $ (159,321) $ (982,714) Basic weighted-average shares outstanding 422,655,215 417,734,591 Dilutive effect of share awards — — Diluted weighted-average shares outstanding 422,655,215 417,734,591 Basic loss per share $ (0.38) $ (2.35) Diluted loss per share $ (0.38) $ (2.35) |
Schedule of revenues by destination | Revenue and cash flows are affected by economic factors in various geographical regions. Revenues by destination were as follows (in thousands): Three Months Ended March 31, 2023 2022 North America $ 1,361,053 $ 487,435 Europe 81,318 24,797 Asia-Pacific 205,662 8,292 Other 173,906 1,416 Total revenue $ 1,821,939 $ 521,940 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of revenues by destination | Revenue and cash flows are affected by economic factors in various geographical regions. Revenues by destination were as follows (in thousands): Three Months Ended March 31, 2023 2022 North America $ 1,361,053 $ 487,435 Europe 81,318 24,797 Asia-Pacific 205,662 8,292 Other 173,906 1,416 Total revenue $ 1,821,939 $ 521,940 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Leases [Abstract] | |
Schedule of lease balances | Operating lease balances were as follows (in thousands): Balance Sheet location March 31, 2023 December 31, 2022 Operating leases Right-of-use assets Other long-term assets $ 723,761 $ 707,086 Current operating lease liabilities Accrued expenses and other liabilities 40,697 39,689 Non-current operating lease liabilities Other long-term liabilities 603,015 588,064 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Statement of Comprehensive Income [Abstract] | |
Schedule of accumulated other comprehensive income (loss) | Accumulated other comprehensive income (loss) for the three months ended March 31, 2023 was as follows (in thousands): Three Months Ended March 31, 2023 Change Accumulated Change Related to Other Related to Shipboard Comprehensive Cash Flow Retirement Income (Loss) Hedges Plan Accumulated other comprehensive income (loss) at beginning of period $ (477,079) $ (480,578) $ 3,499 Current period other comprehensive loss before reclassifications (18,475) (18,475) — Amounts reclassified into earnings (9,810) (9,874) (1) 64 (2) Accumulated other comprehensive income (loss) at end of period $ (505,364) $ (508,927) (3) $ 3,563 Accumulated other comprehensive income (loss) for the three months ended March 31, 2022 was as follows (in thousands): Three Months Ended March 31, 2022 Change Accumulated Change Related to Other Related to Shipboard Comprehensive Cash Flow Retirement Income (Loss) Hedges Plan Accumulated other comprehensive income (loss) at beginning of period $ (285,086) $ (279,696) $ (5,390) Current period other comprehensive income before reclassifications 41,685 39,304 2,381 Amounts reclassified into earnings (7,407) (7,502) (1) 95 (2) Accumulated other comprehensive income (loss) at end of period $ (250,808) $ (247,894) $ (2,914) |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of convertible debt instruments | The following is a summary of NCLC’s exchangeable notes as of March 31, 2023 (in thousands): Unamortized Principal Deferred Net Carrying Fair Value Amount Financing Fees Amount Amount Leveling 2024 Exchangeable Notes $ 146,601 $ (1,678) $ 144,923 $ 171,352 Level 2 2025 Exchangeable Notes 450,000 (5,828) 444,172 471,600 Level 2 2027 1.125% Exchangeable Notes 1,150,000 (22,145) 1,127,855 847,861 Level 2 2027 2.5% Exchangeable Notes 473,175 (9,652) 463,523 366,815 Level 2 The following is a summary of NCLC’s exchangeable notes as of December 31, 2022 (in thousands): Unamortized Debt Discount, Principal including Deferred Net Carrying Fair Value Amount Financing Fees Amount Amount Leveling 2024 Exchangeable Notes $ 146,601 $ (1,993) $ 144,608 $ 161,840 Level 2 2025 Exchangeable Notes 450,000 (6,312) 443,688 433,580 Level 2 2027 1.125% Exchangeable Notes 1,150,000 (23,457) 1,126,543 763,830 Level 2 2027 2.5% Exchangeable Notes 473,175 (10,184) 462,991 331,743 Level 2 |
Schedule of interest expense of convertible debt instruments | The following provides a summary of the interest expense of NCLC’s exchangeable notes (in thousands): Three Months Ended March 31, 2023 2022 Coupon interest $ 14,438 $ 12,992 Amortization of deferred financing fees 2,643 2,275 Total $ 17,081 $ 15,267 |
Schedule of principal repayments on long-term debt including finance lease obligations | The following are scheduled principal repayments on our long-term debt including exchangeable notes which can be settled in shares and finance lease obligations as of March 31, 2023 (in thousands): Year Amount Remainder of 2023 $ 770,436 2024 1,943,331 2025 1,846,760 2026 2,053,382 2027 3,106,106 2028 1,762,008 Thereafter 1,883,802 Total $ 13,365,825 |
Fair Value Measurements and D_2
Fair Value Measurements and Derivatives (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Schedule of derivatives measured at fair value and disclosed by balance sheet location | The derivatives measured at fair value and the respective location in the consolidated balance sheets include the following (in thousands): Assets Liabilities March 31, December 31, March 31, December 31, Balance Sheet Location 2023 2022 2023 2022 Derivative Contracts Designated as Hedging Instruments Fuel contracts Prepaid expenses and other assets $ 20,208 $ 53,224 $ — $ 7,137 Other long-term assets — 3,869 — 655 Accrued expenses and other liabilities 9,857 — 20,812 — Other long-term liabilities 32 — 3,439 — Foreign currency contracts Prepaid expenses and other assets 4,661 3,617 — — Accrued expenses and other liabilities 6,561 4,386 170,638 177,746 Total derivatives designated as hedging instruments $ 41,319 $ 65,096 $ 194,889 $ 185,538 Derivative Contracts Not Designated as Hedging Instruments Fuel contracts Prepaid expenses and other assets $ — $ 84 $ — $ 348 Other long-term assets — — — 191 Accrued expenses and other liabilities — — 576 — Total derivatives not designated as hedging instruments $ — $ 84 $ 576 $ 539 Total derivatives $ 41,319 $ 65,180 $ 195,465 $ 186,077 |
Schedule of gross and net amounts recognized within assets and liabilities | The following table discloses the gross and net amounts recognized within assets and liabilities (in thousands): Gross Gross Gross Amounts Total Net Amounts March 31, 2023 Amounts Offset Amounts Not Offset Net Amounts Assets $ 24,869 $ — $ 24,869 $ (4,661) $ 20,208 Liabilities 195,465 (16,450) 179,015 (133,040) 45,975 Gross Gross Gross Amounts Total Net Amounts December 31, 2022 Amounts Offset Amounts Not Offset Net Amounts Assets $ 60,794 $ (8,331) $ 52,463 $ (3,617) $ 48,846 Liabilities 177,746 (4,386) 173,360 (146,381) 26,979 |
Schedule of cash flow hedge accounting on accumulated other comprehensive income (loss) | The effects of cash flow hedge accounting on accumulated other comprehensive income (loss) were as follows (in thousands): Location of Gain (Loss) Reclassified from Accumulated Amount of Gain (Loss) Reclassified Amount of Gain (Loss) Other Comprehensive from Accumulated Other Recognized in Other Income (Loss) into Comprehensive Income Derivatives Comprehensive Loss Income (Expense) (Loss) into Income (Expense) Three Months Three Months Three Months Three Months Ended Ended Ended Ended March 31, 2023 March 31, 2022 March 31, 2023 March 31, 2022 Fuel contracts $ (29,015) $ 92,483 Fuel $ 12,597 $ 8,809 Fuel contracts — — Other income (expense), net (37) — Foreign currency contracts 10,540 (53,179) Depreciation and amortization (2,686) (1,267) Interest rate contracts — — Interest expense, net — (40) Total gain (loss) recognized in other comprehensive loss $ (18,475) $ 39,304 $ 9,874 $ 7,502 |
Schedule of cash flow hedge accounting on the consolidated financial statements of operations | The effects of cash flow hedge accounting on the consolidated statements of operations include the following (in thousands): Three Months Ended March 31, 2023 Three Months Ended March 31, 2022 Depreciation Depreciation and Other Income and Interest Fuel Amortization ( Expense), net Fuel Amortization Expense, net Total amounts of income and expense line items presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded $ 194,868 $ 194,790 $ (8,955) $ 135,509 $ 179,076 $ 327,685 Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) Fuel contracts 12,597 — — 8,809 — — Foreign currency contracts — (2,686) — — (1,267) — Interest rate contracts — — — — — (40) Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income (expense) as a result that a forecasted transaction is no longer probable of occurring Fuel contracts — — (37) — — — |
Schedule of effects of derivatives not designated as hedging instruments | The effects of derivatives not designated as hedging instruments on the consolidated statements of operations include the following (in thousands): Three Months Ended March 31, Location of Gain (Loss) 2023 2022 Derivatives not designated as hedging instruments Fuel contracts Other income (expense), net $ (596) $ 29,743 |
Employee Benefits and Share-Bas
Employee Benefits and Share-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of summary of restricted share unit activity | Number of Weighted- Number of Weighted- Number of Weighted- Time-Based Average Grant Performance- Average Grant Market- Average Grant Awards Date Fair Value Based Awards Date Fair Value Based Awards Date Fair Value Non-vested as of January 1, 2023 6,980,707 $ 22.83 2,749,939 $ 26.30 50,000 $ 59.43 Granted 5,874,554 15.07 819,020 15.14 — — Vested (2,773,670) 25.81 (292,043) 35.59 — — Forfeited or expired (97,332) 20.61 — — — — Non-vested as of March 31, 2023 9,984,259 17.46 3,276,916 22.68 50,000 59.43 |
Schedule of compensation expense recognized for share-based compensation | The compensation expense recognized for share-based compensation for the periods presented include the following (in thousands): Three Months Ended March 31, 2023 2022 Payroll and related expense $ 4,457 $ 6,204 Marketing, general and administrative expense 23,698 26,588 Total share-based compensation expense $ 28,155 $ 32,792 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Ship Construction Contracts | |
Schedule of minimum annual payments for contractual obligations | After giving effect to amendments for our ships on order subsequent to March 31, 2023, minimum annual payments for non-cancelable ship construction contracts with initial or remaining terms in excess of one year were as follows (in thousands): Year Amount Remainder of 2023 $ 2,273,090 2024 276,055 2025 1,872,552 2026 1,303,221 2027 1,228,119 2028 1,143,925 Thereafter — Total minimum annual payments $ 8,096,962 |
Description of Business and Org
Description of Business and Organization (Details) | Mar. 31, 2023 item |
Description Of Business And Organization [Line Items] | |
Number of cruise ships | 29 |
Capacity of ship, berths | 61,000 |
Ships launching period through 2028 | |
Description Of Business And Organization [Line Items] | |
Number of additional ships | 8 |
Increased number of berths | 82,000 |
Ships launching period in 2023 through 2028 | |
Description Of Business And Organization [Line Items] | |
Number of additional ships | 5 |
Ship to be delivered in 2023 | |
Description Of Business And Organization [Line Items] | |
Number of additional ships | 1 |
Ship to be delivered in 2025 | |
Description Of Business And Organization [Line Items] | |
Number of additional ships | 1 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Liquidity and Management's Plan (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | ||
Mar. 31, 2020 item | Mar. 31, 2023 USD ($) | Feb. 28, 2023 USD ($) | Dec. 31, 2022 USD ($) | |
Debt Instrument [Line Items] | ||||
Number of reporting units | item | 3 | |||
Cash and cash equivalents | $ 700,600 | $ 946,987 | ||
Substantial Doubt about Going Concern, within One Year [true false] | false | |||
Commitment Letter | ||||
Debt Instrument [Line Items] | ||||
Maximum borrowing capacity | $ 650,000 | |||
$875.0 million Senior Secured Revolving Loan Facility | ||||
Debt Instrument [Line Items] | ||||
Undrawn Revolving Loan Facility | 591,000 | |||
Backstop Agreement With MS [Member] | MS Backstop Facility | Maximum | ||||
Debt Instrument [Line Items] | ||||
Principal amount | $ 300,000 | $ 300,000 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Reconciliation between Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Earnings Per Share [Abstract] | ||
Net loss | $ (159,321) | $ (982,714) |
Basic weighted-average shares outstanding | 422,655,215 | 417,734,591 |
Diluted weighted-average shares outstanding | 422,655,215 | 417,734,591 |
Basic loss per share (in dollars per share) | $ (0.38) | $ (2.35) |
Diluted loss per share (in dollars per share) | $ (0.38) | $ (2.35) |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Other (Details) $ in Thousands, shares in Millions | 3 Months Ended | ||
Mar. 31, 2023 USD ($) item segment shares | Mar. 31, 2022 USD ($) shares | Dec. 31, 2022 USD ($) | |
Schedule Of Significant Accounting Policies [Line Items] | |||
Accounts receivable, net | $ 259,289 | $ 326,272 | |
Antidilutive securities excluded from computation of earnings per share | shares | 89.4 | 86.4 | |
Number of reportable segments | segment | 1 | ||
Number of cruise ships | item | 29 | ||
Foreign currency transaction gain (loss) | $ (8,700) | $ 8,400 | |
Credit Card Processors | |||
Schedule Of Significant Accounting Policies [Line Items] | |||
Accounts receivable, net | $ 77,300 | $ 118,400 |
Revenue Recognition - Disaggreg
Revenue Recognition - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenues, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Total revenue | $ 1,821,939 | $ 521,940 |
North America | ||
Revenues, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Total revenue | 1,361,053 | 487,435 |
Europe | ||
Revenues, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Total revenue | 81,318 | 24,797 |
Asia-Pacific | ||
Revenues, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Total revenue | 205,662 | 8,292 |
Other Country | ||
Revenues, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Total revenue | $ 173,906 | $ 1,416 |
Revenue Recognition - Revenue R
Revenue Recognition - Revenue Recognition (Details) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 USD ($) segment | Dec. 31, 2022 USD ($) | |
Revenues, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Number of reportable segments | segment | 1 | |
Receivables from customers included in accounts receivable, net | $ 97.8 | $ 94.2 |
Advanced ticket sales | $ 2,300 | $ 1,700 |
Percentage of refundable amounts included within contract liabilities | 45% | |
Revenue recognized included in contract liability | $ 1,400 | |
Sales Revenue, Net | Geographic Concentration Risk | ||
Revenues, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Concentration risk, benchmark | No other individual country’s revenues exceed 10% in any given period. | |
Sales Revenue, Net | Geographic Concentration Risk | Minimum | ||
Revenues, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Percentage of revenue attributable to U.S.- sourced passengers | 83% | |
Sales Revenue, Net | Geographic Concentration Risk | Maximum | ||
Revenues, Initial Application Period Cumulative Effect Transition [Line Items] | ||
Percentage of revenue attributable to U.S.- sourced passengers | 87% |
Leases - Lease Balances (Detail
Leases - Lease Balances (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Operating leases | ||
Right-of-use assets | $ 723,761 | $ 707,086 |
Operating lease, right-of-use asset - Extensible List | Other long-term assets | Other long-term assets |
Current operating lease liabilities | $ 40,697 | $ 39,689 |
Operating lease liability, current - Extensible list | Accrued Liabilities And Other Liabilities Current | Accrued Liabilities And Other Liabilities Current |
Non-current operating lease liabilities | $ 603,015 | $ 588,064 |
Operating lease liability, non current - Extensible list | Other long-term liabilities | Other long-term liabilities |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Accumulated other comprehensive income (loss) at beginning of period | $ (477,079) | $ (285,086) |
Current period other comprehensive income (loss) before reclassifications | (18,475) | 41,685 |
Amounts reclassified into earnings | (9,810) | (7,407) |
Accumulated other comprehensive income (loss) at end of period | (505,364) | (250,808) |
Change Related to Cash Flow Hedges | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Accumulated other comprehensive income (loss) at beginning of period | (480,578) | (279,696) |
Current period other comprehensive income (loss) before reclassifications | (18,475) | 39,304 |
Amounts reclassified into earnings | (9,874) | (7,502) |
Accumulated other comprehensive income (loss) at end of period | (508,927) | (247,894) |
Change Related to Shipboard Retirement Plan | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Accumulated other comprehensive income (loss) at beginning of period | 3,499 | (5,390) |
Current period other comprehensive income (loss) before reclassifications | 2,381 | |
Amounts reclassified into earnings | 64 | 95 |
Accumulated other comprehensive income (loss) at end of period | $ 3,563 | $ (2,914) |
Accumulated Other Comprehensi_4
Accumulated Other Comprehensive Income (Loss) - Additional Information (Details) $ in Millions | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Change Related to Cash Flow Hedges | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Amount of loss expected to be reclassified into earnings next 12 months | $ (14.4) |
Long-Term Debt - 2023 Transacti
Long-Term Debt - 2023 Transactions (Details) $ in Millions | 1 Months Ended | 3 Months Ended | |||
Feb. 28, 2023 USD ($) item | Mar. 31, 2023 USD ($) | Apr. 30, 2023 USD ($) | Jul. 31, 2022 USD ($) | Nov. 30, 2021 USD ($) | |
Commitment Letter | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 650 | $ 1,000 | $ 1,000 | ||
Commitment Letter | Maximum | |||||
Debt Instrument [Line Items] | |||||
Number of draws | item | 2 | ||||
Senior Secured Notes Due 2028 | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 600 | ||||
Interest rate | 8.375% | ||||
Percentage of principal amount of debt redeemed | 40% | ||||
Percentage of thresholds, after percentage | 60% | ||||
Senior Secured Notes Due 2028 | Debt Redemption Prior To February 1, 2025 | |||||
Debt Instrument [Line Items] | |||||
Redemption price as a percentage of face amount | 108.375% | ||||
Senior Secured Notes Due 2028 (the "Class A Notes") | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 250 | ||||
Interest rate | 9.75% | ||||
Draw fee (as a percent) | 2% | ||||
$875.0 million Senior Secured Revolving Loan Facility | New lender | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 82.5 | ||||
Class B Notes | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 250 | ||||
Interest rate | 11% | ||||
Draw fee (as a percent) | 2% | ||||
Increase (decrease) in interest rate | 1% | ||||
Backstop Notes | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 400 | ||||
Interest rate | 8% | ||||
Draw fee (as a percent) | 3% | ||||
Duration fee (as a percent) | 1.50% | ||||
Debt instrument term | 5 years | ||||
Class B Notes and Backstop Notes | |||||
Debt Instrument [Line Items] | |||||
Percentage of maximum commitment fee | 0.75% | ||||
Increased fee percentage rate, commitment fee | 1% | ||||
MS Backstop Facility | Backstop Agreement with MS | |||||
Debt Instrument [Line Items] | |||||
Debt instrument term | 5 years | ||||
MS Backstop Facility | Maximum | Backstop Agreement with MS | |||||
Debt Instrument [Line Items] | |||||
Principal amount | $ 300 | $ 300 |
Long-Term Debt - Summary of Exc
Long-Term Debt - Summary of Exchangeable Notes (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | ||
Fair Value | $ 11,900,000 | |
Exchangeable Senior Notes Due 2024 | ||
Debt Instrument [Line Items] | ||
Principal amount | 146,601 | $ 146,601 |
Unamortized debt discount, including deferred financing fees | (1,678) | (1,993) |
Net carrying amount | $ 144,923 | 144,608 |
Effective interest rate | 7.04% | |
Exchangeable Senior Notes Due 2025 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 450,000 | 450,000 |
Unamortized debt discount, including deferred financing fees | (5,828) | (6,312) |
Net carrying amount | $ 444,172 | 443,688 |
Effective interest rate | 5.97% | |
1.125% Exchangeable Senior Notes Due 2027 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 1,150,000 | 1,150,000 |
Unamortized debt discount, including deferred financing fees | (22,145) | (23,457) |
Net carrying amount | $ 1,127,855 | 1,126,543 |
Effective interest rate | 1.64% | |
2.5% Exchangeable Senior Notes Due 2027 | ||
Debt Instrument [Line Items] | ||
Principal amount | $ 473,175 | 473,175 |
Unamortized debt discount, including deferred financing fees | (9,652) | (10,184) |
Net carrying amount | $ 463,523 | 462,991 |
Effective interest rate | 3.06% | |
Level 2 | Exchangeable Senior Notes Due 2024 | ||
Debt Instrument [Line Items] | ||
Fair Value | $ 171,352 | 161,840 |
Level 2 | Exchangeable Senior Notes Due 2025 | ||
Debt Instrument [Line Items] | ||
Fair Value | 471,600 | 433,580 |
Level 2 | 1.125% Exchangeable Senior Notes Due 2027 | ||
Debt Instrument [Line Items] | ||
Fair Value | 847,861 | 763,830 |
Level 2 | 2.5% Exchangeable Senior Notes Due 2027 | ||
Debt Instrument [Line Items] | ||
Fair Value | $ 366,815 | $ 331,743 |
Long-Term Debt - Summary of Int
Long-Term Debt - Summary of Interest Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Debt Disclosure [Abstract] | ||
Coupon interest | $ 14,438 | $ 12,992 |
Amortization of deferred financing costs | 2,643 | 2,275 |
Total | $ 17,081 | $ 15,267 |
Long-Term Debt - Schedule of Pr
Long-Term Debt - Schedule of Principal Repayments on Long-Term Debt Including Finance Lease Obligations (Details) $ in Thousands | Mar. 31, 2023 USD ($) |
Long-term Debt, Fiscal Year Maturity [Abstract] | |
Remainder of 2023 | $ 770,436 |
2024 | 1,943,331 |
2025 | 1,846,760 |
2026 | 2,053,382 |
2027 | 3,106,106 |
2028 | 1,762,008 |
Thereafter | 1,883,802 |
Total | $ 13,365,825 |
Fair Value Measurements and D_3
Fair Value Measurements and Derivatives - Derivatives Measured at Fair Value and Disclosed by Balance Sheet Location (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | $ 24,869 | $ 60,794 |
Derivative liabilities, fair value | 195,465 | 177,746 |
Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 41,319 | 65,096 |
Derivative liabilities, fair value | 194,889 | 185,538 |
Not Designated as Hedging Instrument | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 84 | |
Derivative liabilities, fair value | 576 | 539 |
Fuel contracts | Designated as Hedging Instrument | Prepaid expenses and other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 20,208 | 53,224 |
Derivative liabilities, fair value | 7,137 | |
Fuel contracts | Designated as Hedging Instrument | Other long-term assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 3,869 | |
Derivative liabilities, fair value | 655 | |
Fuel contracts | Designated as Hedging Instrument | Accrued expenses and other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 9,857 | |
Derivative liabilities, fair value | 20,812 | |
Fuel contracts | Designated as Hedging Instrument | Other long-term liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 32 | |
Derivative liabilities, fair value | 3,439 | |
Fuel contracts | Not Designated as Hedging Instrument | Prepaid expenses and other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 84 | |
Derivative liabilities, fair value | 348 | |
Fuel contracts | Not Designated as Hedging Instrument | Other long-term assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities, fair value | 191 | |
Fuel contracts | Not Designated as Hedging Instrument | Accrued expenses and other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities, fair value | 576 | |
Foreign currency contracts | Designated as Hedging Instrument | Prepaid expenses and other assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 4,661 | 3,617 |
Foreign currency contracts | Designated as Hedging Instrument | Accrued expenses and other liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 6,561 | 4,386 |
Derivative liabilities, fair value | 170,638 | 177,746 |
Total derivatives | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, fair value | 41,319 | 65,180 |
Derivative liabilities, fair value | $ 195,465 | $ 186,077 |
Fair Value Measurements and D_4
Fair Value Measurements and Derivatives - Amounts Recognized within Assets and Liabilities Based on Right of Offset (Details) - USD ($) $ in Thousands | Mar. 31, 2023 | Dec. 31, 2022 |
Fair Value Disclosures [Abstract] | ||
Gross Amounts, Assets | $ 24,869 | $ 60,794 |
Gross Amounts Offset, Assets | (8,331) | |
Total Net Amounts, Assets | 24,869 | 52,463 |
Gross Amounts Not Offset, Assets | (4,661) | (3,617) |
Net Amounts, Assets | 20,208 | 48,846 |
Gross Amounts, Liabilities | 195,465 | 177,746 |
Gross Amounts Offset, Liabilities | (16,450) | (4,386) |
Total Net Amounts, Liabilities | 179,015 | 173,360 |
Gross Amounts Not Offset, Liabilities | (133,040) | (146,381) |
Net Amounts, Liabilities | $ 45,975 | $ 26,979 |
Fair Value Measurements and D_5
Fair Value Measurements and Derivatives - Effects of Derivatives Designated as Cash Flow Hedges (Details) - Cash Flow Hedging - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in Other Comprehensive Income | $ (18,475) | $ 39,304 |
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | 9,874 | 7,502 |
Fuel | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | 12,597 | 8,809 |
Other income (expense), net | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | (37) | |
Depreciation and amortization | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | (2,686) | (1,267) |
Interest expense, net | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | (40) | |
Fuel contracts | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in Other Comprehensive Income | (29,015) | 92,483 |
Fuel contracts | Fuel | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | 12,597 | 8,809 |
Foreign currency contracts | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Recognized in Other Comprehensive Income | 10,540 | (53,179) |
Foreign currency contracts | Depreciation and amortization | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | $ (2,686) | (1,267) |
Interest rate contracts | Interest expense, net | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | $ (40) |
Fair Value Measurements and D_6
Fair Value Measurements and Derivatives - Effects of Cash Flow Hedge Accounting on Consolidated Statements of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Derivative Instruments Gain Loss [Line Items] | ||
Depreciation and amortization | $ 194,790 | $ 179,076 |
Interest expense, net | 171,257 | 327,685 |
Other income (expense), net | (8,955) | 38,120 |
Cash Flow Hedging | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | 9,874 | 7,502 |
Cash Flow Hedging | Fuel | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | 12,597 | 8,809 |
Cash Flow Hedging | Depreciation and amortization | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | (2,686) | (1,267) |
Cash Flow Hedging | Interest expense, net | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | (40) | |
Cash Flow Hedging | Other income (expense), net | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | (37) | |
Cash Flow Hedging | Fuel contracts | Fuel | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | 12,597 | 8,809 |
Cash Flow Hedging | Fuel contracts | Other income (expense), net | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of gain (loss) reclassified from accumulated other comprehensive income (loss) into income as a result that a forecasted transaction is no longer probable of occurring | (37) | |
Cash Flow Hedging | Foreign currency contracts | Depreciation and amortization | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | $ (2,686) | (1,267) |
Cash Flow Hedging | Interest rate contracts | Interest expense, net | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Loss) into Income | $ (40) |
Fair Value Measurements and D_7
Fair Value Measurements and Derivatives - Effects of Derivatives Not Designated as Hedging Instruments on Consolidated Statements of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Not Designated as Hedging Instrument | Other income (expense), net | Fuel contracts | ||
Derivative Instruments Gain Loss [Line Items] | ||
Amount of Gain (Loss) Recognized in Income | $ (596) | $ 29,743 |
Fair Value Measurements and D_8
Fair Value Measurements and Derivatives (Details) T in Thousands, $ in Thousands, € in Billions | 3 Months Ended | ||
Mar. 31, 2023 USD ($) T | Mar. 31, 2023 EUR (€) T | Dec. 31, 2022 USD ($) | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Fair value of long-term debt | $ 11,900,000 | ||
Fair value of long-term debt in excess of carrying value | $ 1,500,000 | $ 2,000,000 | |
Fuel contracts | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Derivative maturing date | Dec. 31, 2024 | ||
Fuel contracts | Not Designated as Hedging Instrument | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Derivative maturing date | Dec. 31, 2023 | ||
Projected fuel purchases | T | 8 | 8 | |
Fuel contracts | Designated as Hedging Instrument | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Projected fuel purchases | 493 | ||
Foreign currency contracts | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Notional amount of derivatives | $ 1,800,000 | € 1.7 |
Employee Benefits and Compens_2
Employee Benefits and Compensation Plans - (Details) - Awarded on June 2021 shares in Millions | 1 Months Ended |
Mar. 31, 2023 shares | |
"Time-Based Units" ("TBUs") | Employee | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Share awards granted | 5.8 |
Share-based award, vesting period | 3 years |
Performance-Based RSU Awards | Members of management team | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Share awards granted | 0.8 |
Employee Benefits and Compens_3
Employee Benefits and Compensation Plans - Summary of Restricted Share Unit Activity (Details) - Restricted Share Units | 3 Months Ended |
Mar. 31, 2023 $ / shares shares | |
"Time-Based Units" ("TBUs") | |
Number of Restricted Share Awards | |
Non-vested as of January 1, 2023 | shares | 6,980,707 |
Granted | shares | 5,874,554 |
Vested | shares | (2,773,670) |
Forfeited or expired | shares | (97,332) |
Non-vested as of March 31, 2023 | shares | 9,984,259 |
Weighted- Average Grant-Date Fair Value | |
Non-vested as of January 1, 2023 | $ / shares | $ 22.83 |
Granted | $ / shares | 15.07 |
Vested | $ / shares | 25.81 |
Forfeited or expired | $ / shares | 20.61 |
Non-vested as of March 31, 2023 | $ / shares | $ 17.46 |
Performance-Based Options | |
Number of Restricted Share Awards | |
Non-vested as of January 1, 2023 | shares | 2,749,939 |
Granted | shares | 819,020 |
Vested | shares | (292,043) |
Non-vested as of March 31, 2023 | shares | 3,276,916 |
Weighted- Average Grant-Date Fair Value | |
Non-vested as of January 1, 2023 | $ / shares | $ 26.30 |
Granted | $ / shares | 15.14 |
Vested | $ / shares | 35.59 |
Non-vested as of March 31, 2023 | $ / shares | $ 22.68 |
Market-Based RSU Awards | |
Number of Restricted Share Awards | |
Non-vested as of January 1, 2023 | shares | 50,000 |
Granted | shares | 0 |
Vested | shares | 0 |
Forfeited or expired | shares | 0 |
Non-vested as of March 31, 2023 | shares | 50,000 |
Weighted- Average Grant-Date Fair Value | |
Non-vested as of January 1, 2023 | $ / shares | $ 59.43 |
Granted | $ / shares | 0 |
Vested | $ / shares | 0 |
Forfeited or expired | $ / shares | 0 |
Non-vested as of March 31, 2023 | $ / shares | $ 59.43 |
Employee Benefits and Compens_4
Employee Benefits and Compensation Plans - Summary of Compensation Expense Recognized for Share-Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Total share-based compensation expense | $ 28,155 | $ 32,792 |
Payroll and related | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Total share-based compensation expense | 4,457 | 6,204 |
Marketing, general and administrative expense | ||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||
Total share-based compensation expense | $ 23,698 | $ 26,588 |
Commitments and Contingencies_2
Commitments and Contingencies (Details) $ in Thousands, € in Billions | 3 Months Ended | ||||||
Aug. 27, 2019 item | Mar. 31, 2023 USD ($) item | Mar. 31, 2022 USD ($) | Apr. 30, 2023 item | Mar. 31, 2023 EUR (€) item | Dec. 31, 2022 USD ($) | Oct. 31, 2022 USD ($) | |
Commitments and Contingencies Disclosure [Line Items] | |||||||
Number of cruise ships | 29 | 29 | |||||
Capacity of ship, berths | 61,000 | 61,000 | |||||
Increase (Decrease) in Contract with Customer, Liability | $ | $ 668,261 | $ 417,877 | |||||
Number of lawsuits filed | 2 | ||||||
Estimate of possible loss | $ | $ 112,900 | ||||||
Estimate of claim, unrecorded amount | $ | $ 159,000 | ||||||
Advance ticket sales with credit card processor | $ | 3,100,000 | ||||||
Subsequent Event | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Export credit facility financing as percentage of contract price | 80% | ||||||
Credit Card Processors | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Reserves maintained, credit card processor | $ | 577,600 | ||||||
Credit Card Processors | Accounts Receivable [Member] | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Reserves maintained, credit card processor | $ | 77,300 | ||||||
Credit Card Processors | Other Long-Term Assets [Member] | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Reserves maintained, credit card processor | $ | $ 500,300 | ||||||
Ships launching period in 2023 through 2028 | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Number of additional ships | 5 | 5 | |||||
Ship to be delivered in 2023 | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Number of additional ships | 1 | 1 | |||||
Ship to be delivered in 2025 | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Number of additional ships | 1 | 1 | |||||
Ship Construction Contracts | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Number of additional ships | 8 | 8 | |||||
Aggregate contract price of new ships | $ 7,600,000 | € 7 | |||||
Export credit facility financing as percentage of contract price | 80% | 80% | |||||
Ship Construction Contracts | Ships launching period in 2023 through 2028 | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Number of additional ships | 5 | 5 | |||||
Ship Construction Contracts | Ships launching period in 2023 through 2028 | Minimum | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Capacity of ship, tons | 143,500 | 143,500 | |||||
Capacity of ship, berths | 3,100 | 3,100 | |||||
Ship Construction Contracts | Ships launching period in 2023 through 2028 | Maximum | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Capacity of ship, tons | 169,000 | 169,000 | |||||
Ship Construction Contracts | Ship to be delivered in 2023 | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Number of additional ships | 1 | 1 | |||||
Capacity of ship, tons | 55,000 | 55,000 | |||||
Capacity of ship, berths | 750 | 750 | |||||
Ship Construction Contracts | Ship to be delivered in 2023 | Subsequent Event | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Capacity of ship, tons | 67,000 | ||||||
Capacity of ship, berths | 1,200 | ||||||
Ship Construction Contracts | Ship to be delivered in 2025 | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Number of additional ships | 1 | 1 | |||||
Capacity of ship, tons | 67,000 | 67,000 | |||||
Capacity of ship, berths | 1,200 | 1,200 | |||||
Ship Construction Contracts | Ship Construction Commitments | Ships launching period in 2023 through 2028 | |||||||
Commitments and Contingencies Disclosure [Line Items] | |||||||
Other commitment, financing available | € | € 1.7 |
Commitments and Contingencies -
Commitments and Contingencies - Minimum Annual Payments for Non-Cancelable Ship Construction Contracts (Details) - Ship Construction Contracts $ in Thousands | Mar. 31, 2023 USD ($) |
Other Commitments [Line Items] | |
Remainder of 2023 | $ 2,273,090 |
2024 | 276,055 |
2025 | 1,872,552 |
2026 | 1,303,221 |
2027 | 1,228,119 |
2028 | 1,143,925 |
Total minimum annual payments | $ 8,096,962 |
Other Income (Expense), Net (De
Other Income (Expense), Net (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Other Income And Expenses [Abstract] | ||
Other income (expense), net | $ (8,955) | $ 38,120 |
Supplemental Cash Flow Inform_2
Supplemental Cash Flow Information (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Supplemental Cash Flow Information [Abstract] | ||
Non-cash investing activity in connection with property and equipment, seller financing | $ 53.4 | $ 17.4 |
Subsequent Event (Details)
Subsequent Event (Details) - Subsequent Event $ in Millions | 1 Months Ended |
Apr. 30, 2023 USD ($) | |
Subsequent Event [Line Items] | |
Export credit facility financing as percentage of contract price | 80% |
Oceania Cruises Vista | |
Subsequent Event [Line Items] | |
Principal amount | $ 632.6 |
Interest Rate | 3.64% |
Maturity date | Apr. 30, 2035 |
Frequency of periodic payment | semiannually |