OTHER SUPPLEMENTAL INFORMATION | NOTE 18. OTHER SUPPLEMENTAL INFORMATION Cash, Cash Equivalents and Restricted Cash Cash, cash equivalents and restricted cash are recorded in our consolidated balance sheets as follows at December 31: 2018 2017 Cash and cash equivalents $ 7,192 $ 3,613 Restricted cash 271 41 Total cash, cash equivalents and restricted cash $ 7,463 $ 3,654 Restricted cash primarily consists of cash collateral for labor claims, office rental and cash in another country restricted by exchange control regulations. Accounts Receivable, net Total accounts receivable, net is comprised of the following at December 31: 2018 2017 Trade receivables $ 95,219 $ 82,115 Other receivables 1,977 2,104 Total accounts receivable 97,196 84,219 Less: allowance for doubtful accounts (19,533 ) (12 ) Total accounts receivable, net 77,663 84,207 Current accounts receivable, net 24,859 6,105 Long-term accounts receivable, net $ 52,804 $ 78,102 Accrued Liabilities Accrued liabilities are comprised of the following at December 31: 2018 2017 Accrued payroll liabilities $ 3,622 $ 2,781 Accrued interest 306 1,877 Other accrued liabilities 6,570 1,653 Total accrued liabilities $ 10,498 $ 6,311 Other accrued liabilities primarily consist of accruals for project related expenses. Supplemental Cash Flows Information Supplemental cash flows information is as follows for the years ended December 31: 2018 2017 Cash paid for interest $ 9,412 $ 6,154 Cash paid for income taxes 2,487 7,668 Noncash Transactions Noncash transactions are as follows at December 31: 2018 2017 Costs to issue stock included in prepaid expenses and other current assets $ 1,442 $ — Costs for additions to property and equipment acquired in a capital lease 1,504 — Costs for additions to property and equipment in accounts payable — 49 Costs to issue debt included in accounts payable — 550 NOTE 21. SUPPLEMENTAL GUARANTOR INFORMATION Our 2023 Notes and Senior Notes are fully and unconditionally guaranteed, jointly and severally, by all our wholly–owned U.S. subsidiaries (collectively, the “Guarantors”), and not by any of our foreign subsidiaries. Supplemental condensed consolidating financial information, including such information for the Guarantors, is presented below. The following financial information should be read in conjunction with the consolidated financial statements herein. The financial information may not necessarily be indicative of financial position, results of operations or cash flows had the non–guarantor subsidiaries operated as independent entities. Investments in subsidiaries are presented using the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Separate financial statements of the Guarantors are not provided as the consolidating financial information contained herein provides a more meaningful disclosure to allow investors to determine the nature of the assets held by, and the operations of, the combined groups. Condensed Consolidated Balance Sheets December 31, 2018 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated ASSETS Current assets: Cash and cash equivalents $ 28 $ 4,223 $ 2,941 $ — $ 7,192 Restricted cash — — 271 — 271 Accounts receivable, net — 16,520 8,339 — 24,859 Deferred costs on contracts — 3,491 226 — 3,717 Prepaid expenses and other current assets 63 460 2,290 — 2,813 Total current assets 91 24,694 14,067 — 38,852 Property and equipment, net — 32,839 2,495 — 35,334 Investment in subsidiaries (101,642 ) 33,628 7,499 60,515 — Intercompany receivables 183,675 — — (183,675 ) — Goodwill — — 1,687 — 1,687 Intangible assets, net — 3,541 525 — 4,066 Long-term accounts receivable, net — 52,804 — — 52,804 Deferred income taxes — — 2,015 — 2,015 Other assets 2,448 239 28 — 2,715 Total assets $ 84,572 $ 147,745 $ 28,316 $ (123,160 ) $ 137,473 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Current liabilities: Accounts payable $ 289 $ 6,572 $ 3,242 $ — $ 10,103 Accrued liabilities 906 6,761 2,831 — 10,498 Income and other taxes payable 210 359 2,762 — 3,331 Current portion of long-term debt 6,953 884 — — 7,837 Deferred revenue — 4,298 — — 4,298 Total current liabilities 8,358 18,874 8,835 — 36,067 Intercompany payables — 126,678 56,998 (183,676 ) — Long-term debt 73,094 12,559 — — 85,653 Other long–term liabilities 300 — 80 — 380 Stockholders’ equity (deficit): Common stock — — 168 (168 ) — Additional paid–in capital 232,661 43,861 22,109 (65,970 ) 232,661 Accumulated deficit (227,975 ) (58,452 ) (56,839 ) 126,654 (216,612 ) Accumulated other comprehensive loss — — (3,035 ) — (3,035 ) Treasury stock, at cost (1,866 ) — — — (1,866 ) SAExploration stockholders’ equity (deficit) 2,820 (14,591 ) (37,597 ) 60,516 11,148 Noncontrolling interest — 4,225 — — 4,225 Total stockholders’ equity (deficit) 2,820 (10,366 ) (37,597 ) 60,516 15,373 Total liabilities and stockholders’ equity (deficit) $ 84,572 $ 147,745 $ 28,316 $ (123,160 ) $ 137,473 December 31, 2017 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated ASSETS Current assets: Cash and cash equivalents $ 8 $ 1,097 $ 2,508 $ — $ 3,613 Restricted cash — — 41 — 41 Accounts receivable, net — 322 5,783 — 6,105 Deferred costs on contracts — 144 1,636 — 1,780 Prepaid expenses and other current assets 3,162 240 3,320 — 6,722 Total current assets 3,170 1,803 13,288 — 18,261 Property and equipment, net — 28,143 4,803 — 32,946 Investment in subsidiaries (32,901 ) 51,210 7,500 (25,809 ) — Intercompany receivables 134,502 — — (134,502 ) — Goodwill — — 1,832 — 1,832 Intangible assets, net — — 671 — 671 Long-term accounts receivable, net — 78,102 — — 78,102 Deferred income taxes — — 4,592 — 4,592 Other assets 5,352 150 32 — 5,534 Total assets $ 110,123 $ 159,408 $ 32,718 $ (160,311 ) $ 141,938 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY Current liabilities: Accounts payable $ 1,782 $ 590 $ 2,179 $ — $ 4,551 Accrued liabilities 1,885 2,223 2,203 — 6,311 Income and other taxes payable 10 24 7,853 — 7,887 Current portion of long-term debt 995 — — — 995 Deferred revenue — — 1,477 — 1,477 Total current liabilities 4,672 2,837 13,712 — 21,221 Intercompany payables — 93,200 41,302 (134,502 ) — Long-term debt 115,897 4,401 — — 120,298 Other long-term liabilities 300 250 58 — 608 Stockholders’ (deficit) equity Common stock — — — — — Additional paid–in capital 133,742 43,861 22,057 (65,918 ) 133,742 (Accumulated deficit) retained earnings (144,375 ) 10,289 (39,329 ) 40,109 (133,306 ) Accumulated other comprehensive loss — — (5,082 ) — (5,082 ) Treasury stock, at cost (113 ) — — — (113 ) SAExploration stockholders' (deficit) equity (10,746 ) 54,150 (22,354 ) (25,809 ) (4,759 ) Noncontrolling interest — 4,570 — — 4,570 Total stockholders’ (deficit) equity (10,746 ) 58,720 (22,354 ) (25,809 ) (189 ) Total liabilities and stockholders’ (deficit) equity $ 110,123 $ 159,408 $ 32,718 $ (160,311 ) $ 141,938 Condensed Consolidating Statements of Operations Year Ended December 31, 2018 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated Revenue from services $ — $ 48,346 $ 46,258 $ — $ 94,604 Cost of services — 42,284 43,781 — 86,065 Depreciation and amortization — 8,247 2,864 — 11,111 Gross loss — (2,185 ) (387 ) — (2,572 ) Selling, general and administrative expenses 14,743 34,221 10,969 — 59,933 Operating loss (14,743 ) (36,406 ) (11,356 ) — (62,505 ) Other income (expense), net 53 (13,483 ) (4,336 ) — (17,766 ) Loss before income taxes and equity in loss of affiliates (14,690 ) (49,889 ) (15,692 ) — (80,271 ) Income taxes 169 143 2,112 — 2,424 Loss before equity in loss of affiliates (14,859 ) (50,032 ) (17,804 ) — (82,695 ) Equity in loss of affiliates (68,741 ) (17,804 ) — 86,545 — Net loss (83,600 ) (67,836 ) (17,804 ) 86,545 (82,695 ) Less: net income attributable to noncontrolling interest — 905 — — 905 Net loss attributable to SAExploration $ (83,600 ) $ (68,741 ) $ (17,804 ) $ 86,545 $ (83,600 ) Comprehensive loss $ (83,600 ) $ (67,836 ) $ (15,757 ) $ 86,545 $ (80,648 ) Less: comprehensive income attributable to noncontrolling interest — 905 — — 905 Comprehensive loss attributable to SAExploration $ (83,600 ) $ (68,741 ) $ (15,757 ) $ 86,545 $ (81,553 ) Year Ended December 31, 2017 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated Revenue from services $ — $ 75,625 $ 51,397 $ — $ 127,022 Cost of services — 51,244 41,985 — 93,229 Depreciation and amortization — 8,019 3,706 — 11,725 Gross profit — 16,362 5,706 — 22,068 Selling, general and administrative expenses 3,943 11,052 10,601 — 25,596 Operating (loss) income (3,943 ) 5,310 (4,895 ) — (3,528 ) Other expense, net (16,569 ) (13,453 ) (921 ) — (30,943 ) Loss before income taxes and equity in loss of affiliates (20,512 ) (8,143 ) (5,816 ) — (34,471 ) Income taxes (5 ) 2,760 1,558 — 4,313 Loss before equity in loss of affiliates (20,507 ) (10,903 ) (7,374 ) — (38,784 ) Equity in loss of affiliates (20,249 ) (7,297 ) — 27,546 — Net loss (40,756 ) (18,200 ) (7,374 ) 27,546 (38,784 ) Less: net income (loss) attributable to noncontrolling interest — 2,049 (77 ) — 1,972 Net loss attributable to SAExploration $ (40,756 ) $ (20,249 ) $ (7,297 ) $ 27,546 $ (40,756 ) Comprehensive loss $ (40,756 ) $ (18,200 ) $ (7,634 ) $ 27,546 $ (39,044 ) Less: comprehensive income (loss) attributable to noncontrolling interest — 2,049 (77 ) — 1,972 Comprehensive loss attributable to SAExploration $ (40,756 ) $ (20,249 ) $ (7,557 ) $ 27,546 $ (41,016 ) Condensed Consolidating Statements of Cash Flows Year Ended December 31, 2018 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated Cash flows from operating activities: Net cash used in operating activities $ (1,853 ) $ (13,465 ) $ (13,650 ) $ — $ (28,968 ) Cash flows from investing activities: Asset purchase — (21,749 ) — — (21,749 ) Purchase of property and equipment — (1,105 ) (157 ) — (1,262 ) Proceeds from sale of property and equipment — 260 550 — 810 Investment in affiliate — (222 ) — 222 — Net cash used in (provided by) investing activities — (22,816 ) 393 222 (22,201 ) Cash flows from financing activities: Long-term debt repayments (2,860 ) (56,347 ) — — (59,207 ) Long-term debt borrowings 60,000 63,411 — — 123,411 Debt issuance costs (1,167 ) (1,548 ) — — (2,715 ) Stock issuance costs (3,174 ) — — — (3,174 ) Purchase of treasury stock (1,753 ) — — — (1,753 ) Intercompany lending (49,173 ) 35,141 14,032 — — Contribution from affiliate — — 222 (222 ) — Distribution to noncontrolling interest — (1,250 ) — — (1,250 ) Net cash provided by financing activities 1,873 39,407 14,254 (222 ) 55,312 Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (334 ) — (334 ) Net change in cash, cash equivalents and restricted cash 20 3,126 663 — 3,809 Cash, cash equivalents and restricted cash at the beginning of year 8 1,097 2,549 — 3,654 Cash, cash equivalents and restricted cash at the end of year $ 28 $ 4,223 $ 3,212 $ — $ 7,463 Year Ended December 31, 2017 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 2,750 $ 3,619 $ (6,180 ) $ (4,742 ) $ (4,553 ) Cash flows from investing activities: Purchase of property and equipment — (1,931 ) (739 ) — (2,670 ) Proceeds from sale of property and equipment — 1,850 60 — 1,910 Net cash used in investing activities — (81 ) (679 ) — (760 ) Cash flows from financing activities: Long-term debt repayments (614 ) (34,836 ) (17 ) — (35,467 ) Long-term debt borrowings — 33,401 — — 33,401 Purchase of treasury stock (113 ) — — — (113 ) Intercompany lending (4,069 ) (3,359 ) 7,428 — — Dividend payments to affiliates — — (4,742 ) 4,742 — Distribution to noncontrolling interest — (1,095 ) — — (1,095 ) Net cash (used in) provided by financing activities (4,796 ) (5,889 ) 2,669 4,742 (3,274 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — 2 243 — 245 Net change in cash, cash equivalents and restricted cash (2,046 ) (2,349 ) (3,947 ) — (8,342 ) Cash, cash equivalents and restricted cash at the beginning of year 2,054 3,446 6,496 — 11,996 Cash, cash equivalents and restricted cash at the end of year $ 8 $ 1,097 $ 2,549 $ — $ 3,654 |