OTHER SUPPLEMENTAL INFORMATION | NOTE 21. OTHER SUPPLEMENTAL INFORMATION Cash, Cash Equivalents and Restricted Cash Cash, cash equivalents and restricted cash are recorded in our consolidated balance sheets as follows at December 31: 2019 2018 Cash and cash equivalents $ 5,441 $ 7,579 Restricted cash 74 271 Total cash, cash equivalents and restricted cash $ 5,515 $ 7,850 Restricted cash primarily consists of cash collateral for labor claims, office rental and cash in another country restricted by exchange control regulations. Accounts Receivable, net Total accounts receivable, net is comprised of the following at December 31: 2019 2018 Trade receivables $ 50,447 $ 23,330 Other receivables 3,199 3,681 Total accounts receivable 53,646 27,011 Less: allowance for doubtful accounts (2,064 ) (548 ) Total accounts receivable, net $ 51,582 $ 26,463 Allowance for Doubtful Accounts Changes in the allowance for doubtful accounts are as follows for the years ended December 31: 2019 2018 Balance at beginning of year $ 548 $ 12 Provisions for doubtful accounts 1,722 536 Cumulative translation adjustment (206 ) — Balance at end of year $ 2,064 $ 548 Accrued Liabilities Accrued liabilities are comprised of the following at December 31: 2019 2018 Accrued payroll liabilities $ 2,385 $ 3,622 Accrued interest 181 306 Other accrued liabilities 3,468 6,570 Total accrued liabilities $ 6,034 $ 10,498 Other accrued liabilities primarily consist of accruals for project related expenses. Supplemental Cash Flows Information Supplemental cash flows information is as follows for the years ended December 31: 2019 2018 Cash paid for interest $ 10,914 $ 9,412 Cash paid for income taxes 388 2,487 Noncash Transactions Noncash transactions are as follows at December 31: 2019 2018 Costs for additions to property and equipment acquired in a note payable $ 9,974 $ — Costs for additions to property and equipment acquired in a capital lease — 1,504 Proceeds from sale of property and equipment in accounts receivable 1,015 — Accrual for stock issued for services 478 — NOTE 24. SUPPLEMENTAL GUARANTOR INFORMATION Our 2023 Notes are fully and unconditionally guaranteed, jointly and severally, by all our wholly–owned U.S. subsidiaries (collectively, the “Guarantors”), and not by any of our foreign subsidiaries. Supplemental condensed consolidating financial information, including such information for the Guarantors, is presented below. The following financial information should be read in conjunction with the consolidated financial statements herein. The financial information may not necessarily be indicative of financial position, results of operations or cash flows had the non–guarantor subsidiaries operated as independent entities. Investments in subsidiaries are presented using the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Separate financial statements of the Guarantors are not provided as the consolidating financial information contained herein provides a more meaningful disclosure to allow investors to determine the nature of the assets held by, and the operations of, the combined groups. Condensed Consolidating Balance Sheets December 31, 2019 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated ASSETS Current assets: Cash and cash equivalents $ 13 $ 3,565 $ 1,863 $ — $ 5,441 Restricted cash — — 74 — 74 Accounts receivable, net 145 21,823 29,614 — 51,582 Deferred costs on contracts — 5,107 9,859 — 14,966 Prepaid expenses and other current assets 967 1,458 2,899 — 5,324 Total current assets 1,125 31,953 44,309 — 77,387 Property and equipment, net — 36,058 1,231 — 37,289 Multiclient seismic data library, net — 2,719 — — 2,719 Operating lease right-of-use asset — 3,490 2,931 — 6,421 Investment in subsidiaries (95,097 ) 40,366 7,499 47,232 — Intercompany receivables 179,870 — — (179,870 ) — Goodwill — — 1,766 — 1,766 Intangible assets, net — 3,298 453 — 3,751 Tax credits receivable — 12,104 — — 12,104 Deferred income taxes — — — — — Other assets — 239 539 — 778 Total assets $ 85,898 $ 130,227 $ 58,728 $ (132,638 ) $ 142,215 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Current liabilities: Accounts payable $ 4,210 $ 9,002 $ 17,754 $ — $ 30,966 Accrued liabilities 285 4,314 1,435 — 6,034 Income and other taxes payable 63 2,321 3,518 — 5,902 Operating lease liabilities — 2,031 545 — 2,576 Current portion of long-term debt 74,427 37,974 — — 112,401 Deferred revenue — 6,890 1,834 — 8,724 Total current liabilities 78,985 62,532 25,086 — 166,603 Intercompany payables — 116,333 63,537 (179,870 ) — Long-term debt — 7,145 — — 7,145 Other long–term liabilities 300 1,474 2,506 — 4,280 Stockholders’ equity (deficit): Common stock — — 168 (168 ) — Additional paid–in capital 240,068 46,973 19,038 (66,011 ) 240,068 Accumulated deficit (231,223 ) (103,930 ) (52,793 ) 113,411 (274,535 ) Accumulated other comprehensive (loss) income — (4,098 ) 1,186 — (2,912 ) Treasury stock, at cost (2,232 ) — — — (2,232 ) SAExploration stockholders’ equity (deficit) 6,613 (61,055 ) (32,401 ) 47,232 (39,611 ) Noncontrolling interest — 3,798 — — 3,798 Total stockholders’ equity (deficit) 6,613 (57,257 ) (32,401 ) 47,232 (35,813 ) Total liabilities and stockholders’ equity (deficit) $ 85,898 $ 130,227 $ 58,728 $ (132,638 ) $ 142,215 December 31, 2018 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated ASSETS Current assets: Cash and cash equivalents $ 28 $ 5,285 $ 2,266 $ — $ 7,579 Restricted cash — — 271 — 271 Accounts receivable, net 144 20,487 5,832 — 26,463 Deferred costs on contracts — 3,520 226 — 3,746 Prepaid expenses and other current assets 63 2,395 385 — 2,843 Total current assets 235 31,687 8,980 — 40,902 Property and equipment, net — 32,889 2,445 — 35,334 Multiclient seismic data library, net — 4,733 — — 4,733 Investment in subsidiaries (79,848 ) 41,986 7,499 30,363 — Intercompany receivables 183,675 — — (183,675 ) — Goodwill — — 1,687 — 1,687 Intangible assets, net — 3,541 525 — 4,066 Tax credits receivable, net — 13,198 — — 13,198 Deferred income taxes — 2,023 137 — 2,160 Other assets — 239 28 — 267 Total assets $ 104,062 $ 130,296 $ 21,301 $ (153,312 ) $ 102,347 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Current liabilities: Accounts payable $ 289 $ 7,205 $ 2,609 $ — $ 10,103 Accrued liabilities 906 8,484 1,108 — 10,498 Income and other taxes payable 210 2,739 382 — 3,331 Current portion of long-term debt 6,953 884 — — 7,837 Deferred revenue — 4,357 — — 4,357 Total current liabilities 8,358 23,669 4,099 — 36,126 Intercompany payables — 135,691 47,985 (183,676 ) — Long-term debt 70,646 12,559 — — 83,205 Other long-term liabilities 300 — 80 — 380 Stockholders’ equity (deficit): Common stock — — 168 (168 ) — Additional paid–in capital 232,661 46,974 18,996 (65,970 ) 232,661 Accumulated deficit (206,037 ) (88,681 ) (51,133 ) 96,502 (249,349 ) Accumulated other comprehensive (loss) income — (4,141 ) 1,106 — (3,035 ) Treasury stock, at cost (1,866 ) — — — (1,866 ) SAExploration stockholders' equity (deficit) 24,758 (45,848 ) (30,863 ) 30,364 (21,589 ) Noncontrolling interest — 4,225 — — 4,225 Total stockholders’ equity (deficit) 24,758 (41,623 ) (30,863 ) 30,364 (17,364 ) Total liabilities and stockholders’ equity (deficit) $ 104,062 $ 130,296 $ 21,301 $ (153,312 ) $ 102,347 Condensed Consolidating Statements of Operations Year Ended December 31, 2019 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated Revenue from services $ — $ 216,169 $ 39,065 $ — $ 255,234 Cost of services — 168,536 29,115 — 197,651 Depreciation and amortization — 12,079 949 — 13,028 Gross profit — 35,554 9,001 — 44,555 Total operating expenses 13,748 18,838 7,258 — 39,844 Operating (loss) income (13,748 ) 16,716 1,743 — 4,711 Other income (expense), net 3,811 (20,715 ) (2,233 ) — (19,137 ) (Loss) income before income taxes and equity in loss of affiliates (9,937 ) (3,999 ) (490 ) — (14,426 ) Income taxes — 7,017 1,170 — 8,187 Loss before equity in loss of affiliates (9,937 ) (11,016 ) (1,660 ) — (22,613 ) Equity in loss of affiliates (15,249 ) (1,660 ) — 16,909 — Net loss (25,186 ) (12,676 ) (1,660 ) 16,909 (22,613 ) Less: net income attributable to noncontrolling interest — 2,573 — — 2,573 Net loss attributable to SAExploration $ (25,186 ) $ (15,249 ) $ (1,660 ) $ 16,909 $ (25,186 ) Comprehensive loss $ (25,186 ) $ (12,633 ) $ (1,580 ) $ 16,909 $ (22,490 ) Less: comprehensive income attributable to noncontrolling interest — 2,573 — — 2,573 Comprehensive loss attributable to SAExploration $ (25,186 ) $ (15,206 ) $ (1,580 ) $ 16,909 $ (25,063 ) Year Ended December 31, 2018 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated Revenue from services $ — $ 74,943 $ 23,727 $ — $ 98,670 Cost of services — 67,342 20,259 — 87,601 Depreciation and amortization — 9,669 2,538 — 12,207 Gross (loss) profit — (2,068 ) 930 — (1,138 ) Total operating expenses 14,214 22,089 6,290 — 42,593 Operating loss (14,214 ) (24,157 ) (5,360 ) — (43,731 ) Other income (expense), net 53 (11,627 ) (4,375 ) — (15,949 ) Loss before income taxes and equity in loss of affiliates (14,161 ) (35,784 ) (9,735 ) — (59,680 ) Income taxes 24 (534 ) 390 — (120 ) Loss before equity in loss of affiliates (14,185 ) (35,250 ) (10,125 ) — (59,560 ) Equity in loss of affiliates (46,280 ) (10,125 ) — 56,405 — Net loss (60,465 ) (45,375 ) (10,125 ) 56,405 (59,560 ) Less: net income attributable to noncontrolling interest — 905 — — 905 Net loss attributable to SAExploration $ (60,465 ) $ (46,280 ) $ (10,125 ) $ 56,405 $ (60,465 ) Comprehensive loss $ (60,465 ) $ (45,437 ) $ (8,016 ) $ 56,405 $ (57,513 ) Less: comprehensive income attributable to noncontrolling interest — 905 — — 905 Comprehensive loss attributable to SAExploration $ (60,465 ) $ (46,342 ) $ (8,016 ) $ 56,405 $ (58,418 ) Condensed Consolidating Statements of Cash Flows Year Ended December 31, 2019 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated Cash flows from operating activities: Net cash (used in) provided by operating activities $ (3,497 ) $ 7,614 $ (18,997 ) $ — $ (14,880 ) Cash flows from investing activities: Purchase of property and equipment — (3,714 ) (112 ) — (3,826 ) Proceeds from sale of property and equipment — 2,137 2,895 — 5,032 Investment in affiliate — (40 ) — 40 — Net cash (used in) provided by investing activities — (1,617 ) 2,783 40 1,206 Cash flows from financing activities: Long-term debt repayments (6,953 ) (883 ) — — (7,836 ) Long-term debt borrowings — 22,666 — — 22,666 Debt issuance costs — (212 ) — — (212 ) Proceeds from issuance of common stock 100 — — — 100 Purchase of treasury stock (366 ) — — — (366 ) Intercompany lending 10,701 (26,283 ) 15,582 — — Contribution from affiliate — — 40 (40 ) — Distribution to noncontrolling interest — (3,000 ) — — (3,000 ) Net cash provided by (used in) financing activities 3,482 (7,712 ) 15,622 (40 ) 11,352 Effect of exchange rate changes on cash, cash equivalents and restricted cash — (5 ) (8 ) — (13 ) Net change in cash, cash equivalents and restricted cash (15 ) (1,720 ) (600 ) — (2,335 ) Cash, cash equivalents and restricted cash at the beginning of year 28 5,285 2,537 — 7,850 Cash, cash equivalents and restricted cash at the end of year $ 13 $ 3,565 $ 1,937 $ — $ 5,515 Year Ended December 31, 2018 SAExploration Holdings, Inc. The Guarantors Other Subsidiaries Consolidating Adjustments Total Consolidated Cash flows from operating activities: Net cash used in operating activities $ (3,315 ) $ (21,874 ) $ (4,954 ) $ — $ (30,143 ) Cash flows from investing activities: Asset purchase — (21,749 ) — — (21,749 ) Purchase of property and equipment — (1,114 ) (148 ) — (1,262 ) Proceeds from sale of property and equipment — 280 550 — 830 Investment in affiliate — (222 ) — 222 — Net cash (used in) provded by investing activities — (22,805 ) 402 222 (22,181 ) Cash flows from financing activities: Long-term debt repayments (2,860 ) (56,347 ) — — (59,207 ) Long-term debt borrowings 60,000 63,411 — — 123,411 Debt issuance costs (1,167 ) (1,548 ) — (2,715 ) Stock issuance costs (1,712 ) — — — (1,712 ) Purchase of treasury stock (1,753 ) — — — (1,753 ) Intercompany lending (49,173 ) 43,179 5,994 — — Contribution from affiliate — — 222 (222 ) — Distribution to noncontrolling interest — (1,250 ) — — (1,250 ) Net cash provided by financing activities 3,335 47,445 6,216 (222 ) 56,774 Effect of exchange rate changes on cash, cash equivalents and restricted cash — (321 ) (13 ) — (334 ) Net change in cash, cash equivalents and restricted cash 20 2,445 1,651 — 4,116 Cash, cash equivalents and restricted cash at the beginning of year 8 2,840 886 — 3,734 Cash, cash equivalents and restricted cash at the end of year $ 28 $ 5,285 $ 2,537 $ — $ 7,850 |