Free Writing Prospectus
Dated March 9, 2011
Filed Pursuant to Rule 433(d)
Registration No. 333-149075
Registration No. 333-149075-07
$650.0mm CarMax Auto Owner Trust 2011-1
Prime Retail Auto Loans
Joint Leads: BofAML (Struct), JPM Cl A Co-MGRS: Barc, RBC, Wells
CL | SIZE MM | WAL | M/S | PWIN | L. FINAL | BENCH | SPREAD | YLD | PRICE | CPN | ||||||||||
| A-1 | 128.000 | 0.32 | P1/A1+ | 1-8 | 3/15/12 | ILIB- | 1 | 0.33394 | 100.00000 | |||||||||||
| A-2 | 147.000 | 1.05 | Aaa/AAA | 8-18 | 11/15/13 | EDSF+ | 27 | 0.722 | 99.99904 | 0.72 | ||||||||||
| A-3 | 225.000 | 2.23 | Aaa/AAA | 18-37 | 9/15/15 | ISwp+ | 30 | 1.303 | 99.97920 | 1.29 | ||||||||||
| A-4 | 110.050 | 3.63 | Aaa/AAA | 37-48 | 9/15/16 | ISwp+ | 45 | 2.177 | 99.97496 | 2.16 | ||||||||||
| B | 15.900 | 3.99 | Aa2/AA | 48-48 | 11/15/16 | ISwp+ | 75 | 2.653 | 99.96800 | 2.63 | ||||||||||
| C | 15.900 | 3.99 | A2/A | 48-48 | 2/15/17 | ISwp+ | 95 | 2.853 | 99.97667 | 2.83 | ||||||||||
| D | 8.150 | 3.99 | Baa2/BBB | 48-48 | 8/15/17 | ISwp+ | 175 | 3.653 | 99.97958 | 3.62 |
BILL & DELIVER: SETTLE: TICKER: FIRST PAY DATE: REGISTRATION: EXPECTED RATINGS: ERISA ELIGIBLE: PXG SPEED: CUSIPS: | BofAML 3/17/11 CARMX 11-1 4/15/11 PUBLIC MOODYS/S&P YES 1.3% ABS TO 10% CALL A-1 14313HAA3 A-2 14313HAB1 A-3 14313HAC9 A-4 14313HAD7 B 14313HAE5 C 14313HAF2 D 14313HAG0 |
The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site atwww.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-294-1322. The securities may not be suitable for all investors. Merrill, Lynch, Pierce, Fenner & Smith Incorporated and its affiliates may acquire, hold or sell positions in these securities, or in related derivatives, and may have an investment or commercial banking relationship with the issuer.
