Supplemental Guarantors Condensed Consolidating Financial Information | Supplemental Guarantors Condensed Consolidating Financial Information The tables that follow reflect the supplemental guarantor financial information associated with CPII’s Senior Notes issued on February 11, 2011. The Senior Notes are guaranteed by Parent and, subject to certain exceptions, each of Parent’s existing and future domestic restricted subsidiaries (other than CPII) on a senior unsecured basis. Separate financial statements of the guarantors are not presented because (i) the guarantors are wholly owned and have fully and unconditionally guaranteed the Senior Notes on a joint and several basis and (ii) CPII’s management has determined that such separate financial statements are not material to investors. Instead, presented below are the consolidating financial statements of: (i) the guarantor subsidiaries, (ii) the non-guarantor subsidiaries, (iii) the consolidating elimination entries, and (iv) the consolidated totals. The accompanying consolidating financial information should be read in connection with the condensed consolidated financial statements of the Company. Investments in subsidiaries are accounted for based on the equity method. The principal elimination entries eliminate investments in subsidiaries, intercompany balances and intercompany transactions. CONDENSED CONSOLIDATING BALANCE SHEET As of January 1, 2016 Parent Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Eliminations Consolidated Total Assets Cash and cash equivalents $ — $ — $ 20,934 $ 13,300 $ — $ 34,234 Restricted cash — — 1,651 73 — 1,724 Accounts receivable, net — — 35,454 14,610 — 50,064 Inventories — — 72,308 35,946 (481 ) 107,773 Intercompany receivable — — 100,165 14,810 (114,975 ) — Prepaid and other current assets 1 30 5,491 1,518 160 7,200 Total current assets 1 30 236,003 80,257 (115,296 ) 200,995 Property, plant and equipment, net — — 56,935 20,224 — 77,159 Intangible assets, net — — 184,916 74,576 — 259,492 Goodwill — — 127,281 88,153 — 215,434 Other long-term assets — — 504 2,824 — 3,328 Investment in subsidiaries 45,861 788,215 34,620 — (868,696 ) — Total assets $ 45,862 $ 788,245 $ 640,259 $ 266,034 $ (983,992 ) $ 756,408 Liabilities and stockholders’ equity Current portion of long-term debt $ — $ 3,100 $ — $ — $ — $ 3,100 Accounts payable — — 14,243 12,255 — 26,498 Accrued expenses 489 7,335 15,903 7,790 (67 ) 31,450 Product warranty — — 3,068 2,392 — 5,460 Income taxes payable — — 86 902 — 988 Advance payments from customers — — 13,657 3,298 — 16,955 Intercompany payable — 5,353 — — (5,353 ) — Total current liabilities 489 15,788 46,957 26,637 (5,420 ) 84,451 Deferred tax liabilities — — 69,531 20,686 — 90,217 Long term debt, net of discount and debt issuance costs — 530,077 — — — 530,077 Other long-term liabilities — — 2,867 3,423 — 6,290 Total liabilities 489 545,865 119,355 50,746 (5,420 ) 711,035 Common stock — — — — — — Parent investment — 211,100 404,882 184,218 (800,200 ) — Equity investment in subsidiary (2,374 ) (2,374 ) 9,377 — (4,629 ) — Additional paid-in capital 26,810 — — — — 26,810 Accumulated other comprehensive loss — — — (2,374 ) — (2,374 ) Retained earnings 20,937 33,654 106,645 33,444 (173,743 ) 20,937 Total stockholders’ equity 45,373 242,380 520,904 215,288 (978,572 ) 45,373 Total liabilities and stockholders’ equity $ 45,862 $ 788,245 $ 640,259 $ 266,034 $ (983,992 ) $ 756,408 CONDENSED CONSOLIDATING BALANCE SHEET As of October 2, 2015 Parent Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Eliminations Consolidated Total Assets Cash and cash equivalents $ — $ — $ 25,444 $ 12,070 $ — $ 37,514 Restricted cash — — 1,605 76 — 1,681 Accounts receivable, net — — 40,738 21,012 — 61,750 Inventories — — 69,787 33,999 (510 ) 103,276 Intercompany receivable — — 101,600 7,350 (108,950 ) — Prepaid and other current assets 2 57 4,655 1,315 171 6,200 Total current assets 2 57 243,829 75,822 (109,289 ) 210,421 Property, plant and equipment, net — — 58,101 20,491 — 78,592 Intangible assets, net — — 187,678 75,595 — 263,273 Goodwill — — 127,281 88,153 — 215,434 Other long-term assets — — 502 2,922 — 3,424 Investment in subsidiaries 48,076 785,267 36,978 — (870,321 ) — Total assets $ 48,078 $ 785,324 $ 654,369 $ 262,983 $ (979,610 ) $ 771,144 Liabilities and stockholders’ equity Current portion of long-term debt $ — $ 3,100 $ — $ — $ — $ 3,100 Accounts payable — — 17,015 13,334 — 30,349 Accrued expenses 1,361 3,410 33,239 6,165 (69 ) 44,106 Product warranty — — 2,840 2,464 — 5,304 Income taxes payable — — 40 1,114 — 1,154 Advance payments from customers — — 10,004 3,033 — 13,037 Intercompany payable — 5,353 — — (5,353 ) — Total current liabilities 1,361 11,863 63,138 26,110 (5,422 ) 97,050 Deferred tax liabilities — — 70,181 21,046 — 91,227 Long term debt, net of discount and debt issuance costs — 529,766 — — — 529,766 Other long-term liabilities — — 2,578 3,806 — 6,384 Total liabilities 1,361 541,629 135,897 50,962 (5,422 ) 724,427 Common stock — — — — — — Parent investment — 211,100 404,685 184,169 (799,954 ) — Equity investment in subsidiary (1,995 ) (1,995 ) 9,377 — (5,387 ) — Additional paid-in capital 26,565 — — — — 26,565 Accumulated other comprehensive loss — — — (1,995 ) — (1,995 ) Retained earnings 22,147 34,590 104,410 29,847 (168,847 ) 22,147 Total stockholders’ equity 46,717 243,695 518,472 212,021 (974,188 ) 46,717 Total liabilities and stockholders’ equity $ 48,078 $ 785,324 $ 654,369 $ 262,983 $ (979,610 ) $ 771,144 CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS) For the Three Months Ended January 1, 2016 Parent Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Eliminations Consolidated Total Sales $ — $ — $ 86,882 $ 47,477 $ (23,677 ) $ 110,682 Cost of sales — — 68,529 36,678 (23,423 ) 81,784 Gross profit — — 18,353 10,799 (254 ) 28,898 Operating costs and expenses: Research and development — — 1,857 2,036 — 3,893 Selling and marketing — — 4,311 2,500 (282 ) 6,529 General and administrative 503 27 6,242 1,347 (1 ) 8,118 Amortization of acquisition-related intangible assets — — 2,539 1,019 — 3,558 Total operating costs and expenses 503 27 14,949 6,902 (283 ) 22,098 Operating (loss) income (503 ) (27 ) 3,404 3,897 29 6,800 Interest expense (income), net — 9,728 3 (8 ) — 9,723 (Loss) income before income tax (benefit) expense and equity in (loss) income of subsidiaries (503 ) (9,755 ) 3,401 3,905 29 (2,923 ) Income tax (benefit) expense (229 ) (3,706 ) 1,903 308 11 (1,713 ) Equity in (loss) income of subsidiaries (936 ) 5,113 737 — (4,914 ) — Net (loss) income (1,210 ) (936 ) 2,235 3,597 (4,896 ) (1,210 ) Equity in other comprehensive loss of subsidiaries (379 ) (379 ) — — 758 — Other comprehensive loss, net of tax Unrealized loss on cash flow hedges, net of tax — — — (379 ) — (379 ) Total other comprehensive loss, net of tax — — — (379 ) — (379 ) Comprehensive (loss) income $ (1,589 ) $ (1,315 ) $ 2,235 $ 3,218 $ (4,138 ) $ (1,589 ) CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME For the Three Months Ended January 2, 2015 Parent Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Eliminations Consolidated Total Sales $ — $ — $ 85,438 $ 41,582 $ (16,346 ) $ 110,674 Cost of sales — — 62,327 31,612 (15,888 ) 78,051 Gross profit — — 23,111 9,970 (458 ) 32,623 Operating costs and expenses: Research and development — — 1,850 1,745 — 3,595 Selling and marketing — — 3,352 2,685 (370 ) 5,667 General and administrative 635 1,241 5,153 1,161 (1 ) 8,189 Amortization of acquisition-related intangible assets — — 1,530 1,017 — 2,547 Total operating costs and expenses 635 1,241 11,885 6,608 (371 ) 19,998 Operating (loss) income (635 ) (1,241 ) 11,226 3,362 (87 ) 12,625 Interest expense, net — 9,033 3 3 — 9,039 (Loss) income before income tax (benefit) expense and equity in income of subsidiaries (635 ) (10,274 ) 11,223 3,359 (87 ) 3,586 Income tax (benefit) expense (240 ) (3,904 ) 4,385 395 (33 ) 603 Equity in income of subsidiaries 3,378 9,748 68 — (13,194 ) — Net income 2,983 3,378 6,906 2,964 (13,248 ) 2,983 Equity in other comprehensive loss of subsidiaries (676 ) (676 ) — — 1,352 — Other comprehensive loss, net of tax Unrealized loss on cash flow hedges, net of tax — — — (676 ) — (676 ) Total other comprehensive loss, net of tax — — — (676 ) — (676 ) Comprehensive income $ 2,307 $ 2,702 $ 6,906 $ 2,288 $ (11,896 ) $ 2,307 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS For the Three Months Ended January 1, 2016 Parent Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidated Total Cash flows from operating activities Net cash provided by operating activities $ — $ 838 $ 1,756 $ 1,552 $ 4,146 Cash flows from investing activities Capital expenditures — — (1,603 ) (322 ) (1,925 ) Acquisition, net of cash acquired — — (363 ) — (363 ) Net cash used in investing activities — — (1,966 ) (322 ) (2,288 ) Cash flows from financing activities Payment of contingent consideration — — (4,300 ) — (4,300 ) Payment of debt issue costs — (63 ) — — (63 ) Repayment of borrowings under First Lien Term Loan — (775 ) — — (775 ) Net cash used in financing activities — (838 ) (4,300 ) — (5,138 ) Net (decrease) increase in cash and cash equivalents — — (4,510 ) 1,230 (3,280 ) Cash and cash equivalents at beginning of period — — 25,444 12,070 37,514 Cash and cash equivalents at end of period $ — $ — $ 20,934 $ 13,300 $ 34,234 CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS For the Three Months Ended January 2, 2015 Parent Issuer Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidated Total Cash flows from operating activities Net cash provided by (used in) operating activities $ — $ 775 $ 10,718 $ (1,573 ) $ 9,920 Cash flows from investing activities Capital expenditures — — (1,503 ) (148 ) (1,651 ) Net cash used in investing activities — — (1,503 ) (148 ) (1,651 ) Cash flows from financing activities Return of intercompany capital — 8,800 — (8,800 ) — Intercompany funding — (8,800 ) — 8,800 — Repayment of borrowings under First Lien Term Loan — (775 ) — — (775 ) Net cash used in financing activities — (775 ) — — (775 ) Net increase (decrease) in cash and cash equivalents — — 9,215 (1,721 ) 7,494 Cash and cash equivalents at beginning of period — — 42,290 8,327 50,617 Cash and cash equivalents at end of period $ — $ — $ 51,505 $ 6,606 $ 58,111 |