Debt Disclosure [Text Block] | Note 5 - Convertible Debentures During the year ended December 31, 2015, the Company issued various convertible debentures in the total amount of $ 514,476 339,500 18,406 50,000 29,899 76,671 419,982 0 10 The following is a schedule of the convertible debentures outstanding as of December 31, 2015: Unpaid Description Date Conversion Price Original Principal Amount Principal Balance Term Interest Rate Debenture 1 8/8/2013 Fixed $ 105,000 $ 0 18 months 10% Debenture 2 8/8/2013 Fixed 7,778 0 18 months 10% Debenture 3 8/8/2013 Fixed 10,000 0 18 months 10% Debenture 4 9/18/2014 Variable 210,667 0 9 months 10% Debenture 5 2/3/2015 Variable 55,556 0 24 months 12% Debenture 6 3/12/2015 Variable 58,850 0 12 months 10% Debenture 7 3/16/2015 Variable 52,500 26,100 12 months 8% Debenture 8 3/20/2015 Variable 110,293 0 12 months 10% Debenture 9 4/21/2015 Variable 53,500 42,156 12 months 8% Debenture 10 5/7/2015 Variable 32,024 0 12 months 0% Debenture 11 5/11/2015 Variable 250,799 76,411 12 months 10% Debenture 12 6/2/2015 Variable 45,000 41,500 12 months 8% Debenture 13 9/16/2015 Variable 28,000 28,000 12 months 10% Debenture 14 10/9/2015 Variable 28,000 28,000 12 months 8% Debenture 15 9/16/2015 Variable 25,000 0 18 months 10% Debenture 16 9/25/2015 Variable 33,850 4,059 12 months 12% Debenture 17 10/20/2015 Variable 50,000 50,000 6 months 2% Debenture 18 10/23/2015 Variable * 53,897 17 months 2% Debenture 19 10/26/2015 Variable ** 25,000 29 months 1% Debenture 20 10/26/2015 Variable *** 0 29 months 1% Debenture 21 11/9/2015 Variable 10,000 10,000 12 months 10% Debenture 22 11/23/2015 Variable 5,000 5,000 24 months 0% Debenture 23 12/2/2015 Variable 11,500 11,500 12 months 10% Debenture 24 12/4/2015 Variable 28,500 28,500 12 months 10% Debenture 25 12/4/2015 Variable **** 26,316 17 months 2% Total at December 31, 2015 $ 1,211,817 $ 456,439 Less discount (273,911) $ 182,528 Less current portion (170,399) 12,129 * Convertible debenture was transferred from Debenture 11 in the table above. ** Convertible debenture was transferred from Debenture 16 in the table above. *** Convertible debenture was transferred from Debenture 15 in the table above. **** Convertible debenture was transferred from Debenture 18 in the table above. During the three month period ending March 31, 2016, the Company issued various convertible debentures in the total amount of $ 143,839 110,000 10,250 14,615 8,974 123,424 interest of 2 10 The following is a schedule of the convertible debentures outstanding as of March 31, 2016: Unpaid Description Date Conversion Price Original Principal Amount Principal Balance Term Interest Rate Debenture 1 8/8/2013 Fixed $ 105,000 $ 0 18 months 10% Debenture 2 8/8/2013 Fixed 7,778 0 18 months 10% Debenture 3 8/8/2013 Fixed 10,000 0 18 months 10% Debenture 4 9/18/2014 Variable 210,667 0 9 months 10% Debenture 5 2/3/2015 Variable 55,556 0 24 months 12% Debenture 6 3/12/2015 Variable 58,850 0 12 months 10% Debenture 7 3/16/2015 Variable 52,500 9,700 12 months 8% Debenture 8 3/20/2015 Variable 110,293 0 12 months 10% Debenture 9 4/21/2015 Variable 53,500 20,989 12 months 8% Debenture 10 5/7/2015 Variable 32,024 0 12 months 0% Debenture 11 5/11/2015 Variable 250,799 0 12 months 10% Debenture 12 6/2/2015 Variable 45,000 28,500 12 months 8% Debenture 13 9/16/2015 Variable 28,000 3,000 12 months 10% Debenture 14 10/9/2015 Variable 28,000 28,000 12 months 8% Debenture 15 9/16/2015 Variable 25,000 0 18 months 10% Debenture 16 9/25/2015 Variable 33,850 4,059 12 months 2% Debenture 17 10/20/2015 Variable 50,000 0 6 months 2% Debenture 18 10/23/2015 Variable * 7,356 17 months 2% Debenture 19 10/26/2015 Variable ** 25,000 29 months 1% Debenture 20 10/26/2015 Variable *** 0 29 months 1% Debenture 21 11/9/2015 Variable 10,000 10,000 12 months 10% Debenture 22 11/23/2015 Variable 5,000 5,000 24 months 0% Debenture 23 12/2/2015 Variable 11,500 11,500 12 months 10% Debenture 24 12/4/2015 Variable 28,500 28,500 12 months 10% Debenture 25 12/4/2015 Variable **** 0 17 months 2% Debenture 26 1/18/2016 Variable 81,000 81,000 12 months 10% Debenture 27 1/22/2016 Variable * 100,000 16 months 5% Debenture 28 1/22/2016 Variable ***** 50,000 3 months 2% Debenture 29 3/22/2016 Variable ****** 25,000 6 months 10% Debenture 30 3/22/2016 Variable 39,250 39,250 12 months 10% Total at March 31, 2016 $ 1,332,067 $ 476,854 Less discount (340,826) $ 136,028 Less current portion (113,652) 22,376 * Convertible debenture was transferred from Debenture 11 in the table above. ** Convertible debenture was transferred from Debenture 16 in the table above. *** Convertible debenture was transferred from Debenture 15 in the table above. **** Convertible debenture was transferred from Debenture 18 in the table above. ***** Convertible debenture was transferred from Debenture 17 in the table above. ****** Convertible debenture was transferred from Debenture 13 in the table above. Debenture 7 matured on March 16, 2016 but was not paid in full. The Company and the holder of the note were in agreement that the note would be extended until the note was fully converted. In April 2016, the note was fully converted into approximately 35,094,000 Subsequent to March 31, 2016, Debenture 18 was fully converted in April 2016 for approximately 30,554,000 Accrued interest payable for the convertible debentures was $ 14,887 17,896 Scheduled maturity of debt are as follows at March 31, 2016: 2016 215,189 2017 232,606 2018 29,059 Less discount (340,826) Net convertible debentures 136,028 |