Notes Payable | 3. NOTES PAYABLE The Company has convertible notes outstanding as at March 31, 2020 and are as follows: Start Date Maturity Date Rate Principal Interest Total Note 1 (1) 09-14-2015 09-14-2020 8 % $ 73,825 $ 50,549 $ 124,374 Note 2 (1) 12-30-2016 12-30-2021 8 % 50,000 22,597 72,597 Note 3 (1) 12-30-2016 12-30-2021 8 % 21,500 9,717 31,217 Note 4 (1) 03-02-2017 03-02-2022 8 % 20,000 8,428 28,428 Note 5 (1) 06-08-2017 06-08-2022 8 % 10,000 3,730 13,730 Note 6 (2) 10-30-2017 10-30-2020 10 % 250,000 60,479 310,479 Note 7 (2)(3) 10-30-2017 10-30-2020 10 % - 8,938 8,938 Note 8 02-13-2019 08-12-2020 15 % 25,000 4,233 29,233 Note 9 02-22-2019 08-21-2020 15 % 225,000 37,264 262,264 Note 10 02-27-2019 08-26-2020 15 % 50,000 8,178 58,178 Note 11 03-12-2019 09-11-2020 15 % 25,000 3,955 28,955 Note 12 09-05-2019 08-11-2020 15 % 250,000 33,596 283,596 Note 13 (4) 15-11-2019 5 % 50,000 938 50,938 Note 14 (4) 18-07-2019 5 % 250,000 8,802 258,802 Note 15 (4) 09-08-2019 5 % 25,000 805 25,805 Note 16 (4) 13-09-2019 5 % 45,000 1,233 46,233 Note 17 (4) 04-10-2019 5 % 91,180 2,236 93,416 Note 18 (4) 19-11-2019 5 % 30,160 549 30,709 Note 19 (4) 18-12-2019 5 % 35,000 499 35,499 Note 20 (4) 09-01-2020 5 % 10,000 125 10,125 Total $ 1,536,665 $ 266,850 $ 1,803,516 (1) The principal of the note, and the interest calculated up to November 30, 2018, may be converted into shares of common stock of the Company at a conversion price of $0.03 per share. (2) The note may be converted into shares of common stock of the Company at a conversion price of $0.10 per share. (3) The principal of the note has been converted into equity with the remaining interest outstanding to be payable. (4) These promissory notes are un-secured and payable on demand with no maturity date Notes 1 through 5 were initially entered into with an interest rate of 18% per annum. On November 5, 2018, amendment agreements were signed amending the interest rate to 8% per annum effective December 1, 2018. The amendments also state that the interest is payable only in cash on a quarterly basis commencing December 1, 2018 on March 31, June 30, September 30, and December 31 of each year until the Maturity Date or earlier on the date that all amounts owing under this Note are prepaid by the Company. The principal, and the interest calculated until November 30, 2018, may still be converted to shares. On January 8, 2019, the principal of Note 7 was converted into common shares at a conversion price of $0.10 per share for a share issuance of 750,000 shares. As at March 31, 2020, the interest accrued is still payable. Notes 8 through 11 were issued through sBetOne. The balances of the convertible notes outstanding as at December 31, 2019 were as follows: Start Date Maturity Date Rate Principal Interest Total Note 1 (1) 09-14-2015 09-14-2020 8 % $ 73,825 $ 49,077 $ 122,902 Note 2 (1) 12-30-2016 12-30-2021 8 % 50,000 21,600 71,600 Note 3 (1) 12-30-2016 12-30-2021 8 % 21,500 9,288 30,788 Note 4 (1) 03-02-2017 03-02-2022 8 % 20,000 8,028 28,028 Note 5 (1) 06-08-2017 06-08-2022 8 % 10,000 3,531 13,531 Note 6 (2) 10-30-2017 10-30-2020 10 % 250,000 54,247 304,247 Note 7 (2)(3) 10-30-2017 01-08-2019 10 % - 8,938 8,938 Note 8 13-02-2019 12-08-2020 15 % 25,000 3,298 28,298 Note 9 22-02-2019 21-08-2020 15 % 225,000 28,849 253,849 Note 10 27-02-2019 26-08-2020 15 % 50,000 6,308 56,308 Note 11 12-03-2019 11-09-2020 15 % 25,000 3,021 28,021 Note 12 09-05-2019 08-11-2020 15 % 250,000 24,247 274,247 Note 13 (4) 15-11-2019 5 % 50,000 315 50,315 Note 14 (4) 18-07-2019 5 % 250,000 5,685 255,685 Note 15 (4) 09-08-2019 5 % 25,000 493 25,493 Note 16 (4) 13-09-2019 5 % 45,000 672 45,672 Note 17 (4) 04-10-2019 5 % 91,180 1,099 92,279 Note 18 (4) 19-11-2019 5 % 30,160 174 30,334 Note 19 (4) 18-12-2019 5 % 35,000 62 35,062 Total $ 1,526,665 $ 228,932 $ 1,755,597 (1) The principal of the note, and the interest calculated up to November 30, 2018, may be converted into shares of common stock of the Company at a conversion price of $0.03 per share. (2) The note may be converted into shares of common stock of the Company at a conversion price of $0.10 per share. (3) The principal of the note has been converted into equity with the remaining interest outstanding to be payable. (4) These promissory notes are un-secured and payable on demand with no maturity date Based upon the balances as of March 31, 2020, the convertible notes and the related interest will come due in the following years: Principal Interest Total 2020 $ 1,435,165 $ 222,379 $ 1,657,544 2021 71,500 32,314 103,814 2022 30,000 12,158 42,158 Total $ 1,536,665 $ 266,851 $ 1,803,516 |