Notes Payable | 3. NOTES PAYABLE The Company has convertible notes outstanding as at June 30, 2020 and are as follows: Start Date Maturity Date Rate Principal Interest Total Note 1 (1) 09-14-2015 09-14-2020 8 % $ 73,825 $ 52,023 125,848 Note 2 (1) 12-30-2016 12-30-2021 8 % 50,000 23,594 73,594 Note 3 (1) 12-30-2016 12-30-2021 8 % 21,500 10,146 31,646 Note 4 (1) 03-02-2017 03-02-2022 8 % 20,000 8,826 28,826 Note 5 (1) 06-08-2017 06-08-2022 8 % 10,000 3,930 13,930 Note 6 (2) 10-30-2017 10-30-2020 10 % 250,000 66,712 316,712 Note 7 (2)(3) 10-30-2017 10-30-2020 10 % - 8,938 8,938 Note 8 02-13-2019 08-12-2020 15 % 25,000 5,168 30,168 Note 9 02-22-2019 08-21-2020 15 % 225,000 45,678 270,678 Note 10 02-27-2019 08-26-2020 15 % 50,000 10,048 60,048 Note 11 03-12-2019 09-11-2020 15 % 25,000 4,890 29,890 Note 12 09-05-2019 08-11-2020 15 % 250,000 42,945 292,945 Note 13 (4) 11-15-2019 5 % 50,000 1,562 51,562 Note 14 (4) 07-18-2019 5 % 250,000 11,918 261,918 Note 15 (4) 08-09-2019 5 % 25,000 1,116 26,116 Note 16 (4) 09-13-2019 5 % 45,000 1,794 46,794 Note 17 (4) 10-04-2019 5 % 54,880 3,372 58,252 Note 18 (4) 11-19-2019 5 % - 925 925 Note 19 (4) 12-18-2019 5 % - 935 935 Note 20 (4) 01-09-2020 5 % 10,000 238 10,238 Total $ 1,435,205 $ 304,758 1,739,963 (1) The principal of the note, and the interest calculated up to November 30, 2018, may be converted into shares of common stock of the Company at a conversion price of $0.03 per share. (2) The note may be converted into shares of common stock of the Company at a conversion price of $0.10 per share. (3) The principal of the note has been converted into equity with the remaining interest outstanding to be payable. (4) These promissory notes are un-secured and payable on demand with no maturity date Notes 1 through 5 were initially entered into with an interest rate of 18% per annum. On November 5, 2018, amendment agreements were signed amending the interest rate to 8% per annum effective December 1, 2018. The amendments also state that the interest is payable only in cash on a quarterly basis commencing December 1, 2018 on March 31, June 30, September 30, and December 31 of each year until the Maturity Date or earlier on the date that all amounts owing under this Note are prepaid by the Company. The principal, and the interest calculated until November 30, 2018, may still be converted to shares. On January 8, 2019, the principal of Note 7 was converted into common shares at a conversion price of $0.10 per share for a share issuance of 750,000 shares. As at June 30, 2020, the interest accrued is still payable. Notes 8 through 11 were issued through sBetOne. On May 22, 2020, $25,000 and May 26, 2020 $11,000 of the principle on Note 17 was repaid to Business Instincts Group for a total of $36,000. On June 12, 2020, the principal of Note 18, Note 19, and $300 of Note 17 for a total of $65,460 were converted into common shares at a conversion price of $0.10 per share for a share issuance of 1,780,000 shares and 1,780,000 warrants. As at June 30, 2020, the interest accrued is still payable. The balances of the convertible notes outstanding as at December 31, 2019 were as follows: Start Date Maturity Date Rate Principal Interest Total Note 1 (1) 09-14-2015 09-14-2020 8 % $ 73,825 $ 49,077 $ 122,902 Note 2 (1) 12-30-2016 12-30-2021 8 % 50,000 21,600 71,600 Note 3 (1) 12-30-2016 12-30-2021 8 % 21,500 9,288 30,788 Note 4 (1) 03-02-2017 03-02-2022 8 % 20,000 8,028 28,028 Note 5 (1) 06-08-2017 06-08-2022 8 % 10,000 3,531 13,531 Note 6 (2) 10-30-2017 10-30-2020 10 % 250,000 54,247 304,247 Note 7 (2)(3) 10-30-2017 01-08-2019 10 % - 8,938 8,938 Note 8 13-02-2019 12-08-2020 15 % 25,000 3,298 28,298 Note 9 22-02-2019 21-08-2020 15 % 225,000 28,849 253,849 Note 10 27-02-2019 26-08-2020 15 % 50,000 6,308 56,308 Note 11 12-03-2019 11-09-2020 15 % 25,000 3,021 28,021 Note 12 09-05-2019 08-11-2020 15 % 250,000 24,247 274,247 Note 13 (4) 15-11-2019 5 % 50,000 315 50,315 Note 14 (4) 18-07-2019 5 % 250,000 5,685 255,685 Note 15 (4) 09-08-2019 5 % 25,000 493 25,493 Note 16 (4) 13-09-2019 5 % 45,000 672 45,672 Note 17 (4) 04-10-2019 5 % 91,180 1,099 92,279 Note 18 (4) 19-11-2019 5 % 30,160 174 30,334 Note 19 (4) 18-12-2019 5 % 35,000 62 35,062 Total $ 1,526,665 $ 228,932 $ 1,755,597 (1) The principal of the note, and the interest calculated up to November 30, 2018, may be converted into shares of common stock of the Company at a conversion price of $0.03 per share. (2) The note may be converted into shares of common stock of the Company at a conversion price of $0.10 per share. (3) The principal of the note has been converted into equity with the remaining interest outstanding to be payable. (4) These promissory notes are un-secured and payable on demand with no maturity date Based upon the balances as of June 30, 2020, the convertible notes and the related interest will come due in the following years: Principal Interest Total 2020 $ 1,333,705 $ 84,326 $ 1,418,031 2021 71,500 208,873 280,373 2022 30,000 11,559 41,159 Total $ 1,435,205 $ 304,758 $ 1,739,963 |