Schedule of Error Corrections and Prior Period Adjustments | Consolidated Statement of Operations December 31, 2012 (in thousands, except per share data) As previously reported Deconsolidation Increase / (Decrease) (A) As previously reported, adjusted for deconsolidation Other Restatement Adjustments As Restated Revenues: Equipment sales $ 10,144 $ — $ 10,144 $ (2,560 ) B $ 7,584 Consulting services 7,107 2,386 9,493 (1,476 ) B 8,017 Chemicals and other 195,272 (194,557 ) 715 — 715 Total revenues 212,523 (192,171 ) 20,352 (4,036 ) 16,316 Expenses: Equipment sales cost of revenue 8,400 — 8,400 (2,860 ) B, E 5,540 Consulting services cost of revenue 4,525 2,106 6,631 (1,506 ) B 5,125 Royalties cost of revenue — — — — — Other cost of revenue 179,620 (179,206 ) 414 — 414 Payroll and benefits 10,437 — 10,437 1,026 B, E1 11,463 Rent and occupancy 1,720 — 1,720 (128 ) B, E6 1,592 Legal and professional fees 2,492 — 2,492 225 E2 2,717 General and administrative 7,482 (4,391 ) 3,091 68 E6 3,159 Research and development 987 (311 ) 676 (424 ) B, E6 252 Depreciation and amortization 5,288 (4,554 ) 734 169 B, E2, E3 903 Total operating expenses 220,951 (186,356 ) 34,595 (3,430 ) 31,165 Operating income (loss) (8,428 ) (5,815 ) (14,243 ) (606 ) (14,849 ) Other income (expenses), net Earnings (loss) from equity method investments 760 1,438 2,198 (1,385 ) C 813 Royalties, related party — — — 1,446 E4 1,446 Interest income 299 — 299 9 E6 308 Interest expense (1,461 ) 835 (626 ) (172 ) E5 (798 ) Litigation settlement and royalty indemnity expense, net (2,292 ) — (2,292 ) 2,292 D — Other income (expense) (3 ) 1,636 1,633 (1,668 ) C, E4, E6 (35 ) Total other income (expense), net (2,697 ) 3,909 1,212 522 1,734 Loss before income tax expense (11,125 ) (1,906 ) (13,031 ) (84 ) (13,115 ) Income tax expense — — — 14 E6 14 Net loss (11,125 ) (1,906 ) (13,031 ) (98 ) (13,129 ) Loss attributable to non-controlling interest 1,946 (1,946 ) — — — Net loss attributable to ADES $ (13,071 ) $ 40 $ (13,031 ) $ (98 ) $ (13,129 ) Loss per common share – basic and diluted, attributable to ADES $ (0.65 ) $ (0.66 ) Weighted-average number of common shares outstanding - basic 20,026 19,829 Weighted-average number of common shares outstanding - diluted 20,026 19,829 Consolidated Statement of Cash Flows Year ended December 31, 2012 (in thousands) As previously reported Deconsolidation Increase / (Decrease) (A) As previously reported, adjusted for deconsolidation Other Restatement and Reclassification Adjustments As Restated Cash Flows from Operating Activities Net income (loss) $ (13,071 ) $ 40 $ (13,031 ) $ (98 ) B, C, D, E $ (13,129 ) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 5,263 (4,529 ) 734 169 E3 903 Share-based compensation expense 541 — 541 108 E1 649 Equity in (income) loss from equity method investments (760 ) (1,438 ) (2,198 ) 1,385 C (813 ) Non-controlling interest in income from subsidiaries 1,946 (1,946 ) — — — Other non-cash items 45 — 45 20 E6 65 Changes in operating assets and liabilities, net of effects of acquired businesses: Receivables, net (5,105 ) 2,816 (2,289 ) (1,930 ) B, F (4,219 ) Related party receivables, net — 3,158 3,158 (50 ) C 3,108 Prepaid expenses and other assets (1,358 ) (164 ) (1,522 ) 830 B, E1, E2, E6 (692 ) Costs incurred on uncompleted contracts — — — (1,334 ) B (1,334 ) Other long-term assets (3 ) (60 ) (63 ) (422 ) B, C, E2, E6 (485 ) Accounts payable 1,638 (547 ) 1,091 (879 ) B, E6 212 Accrued payroll and related liabilities (5 ) — (5 ) 872 E1 867 Other current liabilities 969 (1,058 ) (89 ) (668 ) B, E2 (757 ) Deferred revenue 4,200 (4,200 ) — — — Billings on uncompleted contracts 3,557 — 3,557 628 B 4,185 Advance deposit, related party — (508 ) (508 ) — (508 ) Other long-term liabilities 415 (28 ) 387 631 E3, E6 1,018 Settlement and royalty indemnification obligation (3,230 ) — (3,230 ) (2,292 ) D (5,522 ) Net cash used in operating activities (4,958 ) (8,464 ) (13,422 ) (3,030 ) (16,452 ) Cash Flows from Investing Activities Purchase of investment in securities — — — (105 ) F (105 ) Maturity of investment securities (1,133 ) — (1,133 ) 5,538 F 4,405 Purchase of investment in securities, restricted — — — (4,055 ) F (4,055 ) Maturity of investment securities, restricted — — — 2,290 F 2,290 Acquisition of property and equipment (10,846 ) 7,833 (3,013 ) (866 ) E3, E6 (3,879 ) Proceeds from sale of property and equipment 35 — 35 4 E6 39 Acquisition of business (2,000 ) — (2,000 ) 400 E2 (1,600 ) Purchase, contributions and advances to equity method investees — — — (500 ) C (500 ) Distributions from equity method investees, return of investment — — — 53 C 53 Consolidated Statement of Cash Flows Net cash provided by (used in) investing activities (13,944 ) 7,833 (6,111 ) 2,759 (3,352 ) Cash Flows from Financing Activities Net borrowing (repayments) under line of credit (11,497 ) 11,497 — — — Repayments of notes payable (136 ) — (136 ) 136 E2 — Stock issuance and registration costs (22 ) — (22 ) — (22 ) Proceeds received upon exercise of stock options 21 — 21 — 21 Contributions and advances to equity method investees (500 ) — (500 ) 500 C — Distributions to non-controlling interest (106 ) 106 — — — Net cash provided by (used in) financing activities (12,240 ) 11,603 (637 ) 636 (1 ) Change in cash and cash equivalents (31,142 ) 10,972 (20,170 ) 365 (19,805 ) Cash and cash equivalents at beginning of period 40,879 (8,296 ) 32,583 (5,037 ) 27,546 Cash and cash equivalents at end of period $ 9,737 $ 2,676 $ 12,413 $ (4,672 ) $ 7,741 The following table presents the components included within the other adjustments category, and the related cumulative effect of the prior period adjustments to stockholders’ deficit at December 31, 2011 (Restated) : Common Stock (in thousands) Shares Amount Additional Paid-in Capital Impact Accumulated Deficit Impact Stock based compensation — $ — $ 290 $ (290 ) Warranty reserves — — — (526 ) 453A interest — — — 698 Other, net — — (100 ) (104 ) Total — $ — $ 190 $ (222 ) The following table details the amounts of the adjustment related to the respective categories: Common Stock ( in thousands, except share data ) Shares Amount Additional Paid-in Capital Accumulated Deficit Total Stockholders’ Balances, December 31, 2011, as previously reported 19,992,288 $ 20 $ 63,165 $ (66,694 ) $ (3,509 ) Adjustments: Deconsolidation — — 30,000 930 30,930 Equity method accounting — — (19,600 ) 12,366 (7,234 ) Revenue recognition — — — (3,648 ) (3,648 ) Settlement and royalty indemnity — — — (25,891 ) (25,891 ) Other — — 190 (222 ) (32 ) Total adjustments — — 10,590 (16,465 ) (5,875 ) Balances, December 31, 2011 (Restated) 19,992,288 $ 20 $ 73,755 $ (83,159 ) $ (9,384 ) The following is a description of the restatement adjustments and effect of the errors recorded by the Company on the previously issued 2013 Consolidated Balance Sheets and Consolidated Statements of Operations. As previously reported amounts in the below tables represent those reported in the Company's Form 10-Q's for the year ended December 31, 2013, adjusted to conform to current year presentation, as applicable. A. Deconsolidation - These are adjustments necessary to properly reflect the Company’s investment in CCS as an equity method investment. B. Revenue and related cost of revenue - The total decrease to revenue consists of adjustments to account for equipment construction projects under the completed contract method (as discussed in Note 2 ), adjustments for contracts with the DOE and other parties that should be accounted for as cost share reimbursements, with all reimbursements and expenses being recorded in research and development expense rather than revenue and cost of revenue and adjustments to consulting service revenue to correct for the timing of revenue recognition and to appropriately recognize a portion of consulting service revenue from CCS that were previously eliminated when consolidating CCS. Individual revenue line items were also impacted by reclassifications between equipment revenue and consulting revenue. The decrease to cost of revenue consists of adjustments to account for equipment construction projects under the completed contract method adjustments related to warranties as well as the correction of costs associated with the DOE contracts, now included within research and development expense. The Company previously recorded a portion of the costs incurred on these contracts in cost of revenue and the balance in research and development expense. Additional adjustments were recorded to appropriately recognize costs for consulting services with CCS that were previously eliminated when consolidating CCS. Individual costs of revenue line items were also impacted by reclassifications between equipment cost of revenue and consulting cost of revenue. The following tables summarize the impact by quarter related to the revenue and cost of sales adjustments: Revenue For the Quarter Ended September 30, 2013 (Restated) June 30, 2013 (Restated) March 31, 2013 (Restated) (in millions) Increase / (Decrease) Increase / (Decrease) Increase / (Decrease) Completed contract revenue recognition $ (11.6 ) $ (5.7 ) $ (7.0 ) DOE and other parties adjustment (4.2 ) (2.7 ) (1.4 ) Consulting service timing adjustment — — 0.1 $ (15.8 ) $ (8.4 ) $ (8.3 ) Cost of revenue For the Quarter Ended September 30, 2013 (Restated) June 30, 2013 (Restated) March 31, 2013 (Restated) (in millions) Increase / (Decrease) Increase / (Decrease) Increase / (Decrease) Completed contract revenue recognition - equipment $ (5.2 ) $ (5.2 ) $ (3.7 ) Equipment reclassifcation to consulting service (0.3 ) (0.3 ) (0.2 ) BCSI purchase accounting and other - equipment — 0.1 (0.2 ) Warranty adjustment - equipment (0.3 ) (0.2 ) (0.2 ) DOE and other parties adjustment (4.8 ) (2.5 ) (1.2 ) Consulting service reclassification from equipment and burden adjustment 0.3 0.3 0.2 $ (10.3 ) $ (7.8 ) $ (5.3 ) C. Earnings (loss) in equity method investments and royalty earnings from equity method investment - CCS’s equity structure includes Class B units that provide the holder with certain preferred returns on its investment. Historically, the Company did not properly account for the accretion of these returns and, as a result, the calculation of CCS’s income attributable to the Company was overstated. This overstatement was partially offset by the recognition of equity earnings associated with cash distributions from CCS in excess of the Company's investment balance. The following table summarizes the impact by quarter related to these adjustments: For the Quarter Ended September 30, 2013 (Restated) June 30, 2013 (Restated) March 31, 2013 (Restated) (in millions) Increase / (Decrease) Increase / (Decrease) Increase / (Decrease) CCS Class B accretion $ (1.2 ) $ (1.2 ) $ (1.4 ) Equity earnings in CCS 5.7 1.0 0.1 $ 4.5 $ (0.2 ) $ (1.3 ) D. Litigation settlement and royalty indemnity expense - These represent adjustments necessary to properly account for the Royalty Award, as discussed in Note 2 . The effect of this adjustment was an increase to litigation settlement expense in 2011 and a reduction of royalty expense in 2013. E. Other - The Company identified other adjustments related to it's prior accounting as discussed below: 1. Adjustments impacting the Payroll and benefits line item included adjustments for allocation of labor burden, stock based compensation, accrued incentives, and other. The following table summarizes the impact by quarter related to these adjustments: For the Quarter Ended September 30, 2013 (Restated) June 30, 2013 (Restated) March 31, 2013 (Restated) (in millions) Increase / (Decrease) Increase / (Decrease) Increase / (Decrease) Labor burden allocation adjustment $ — $ 0.1 $ (0.1 ) Stock based compensation adjustments — 0.2 — Accrued incentive adjustments — (0.8 ) 0.4 Other — — 0.1 $ — $ (0.5 ) $ 0.4 2. Adjustments related to the Company's 2012 acquisition of the assets of two related, privately held companies by BCSI, LLC, a wholly-owned subsidiary, of the Company and consultant obligation adjustment resulted in adjustments to Legal and professional fees. The following table summarizes the impact by quarter related to these adjustments: For the Quarter Ended September 30, 2013 (Restated) June 30, 2013 (Restated) March 31, 2013 (Restated) (in millions) Increase / (Decrease) Increase / (Decrease) Increase / (Decrease) BCSI acquisition $ 0.2 $ 0.2 $ 0.2 Consultant obligation adjustment 0.1 0.2 — $ 0.3 $ 0.4 $ 0.2 3. Adjustments impacting the Depreciation and amortization expense line item resulted in the following impact by quarter: For the Quarter Ended September 30, 2013 (Restated) June 30, 2013 (Restated) March 31, 2013 (Restated) (in millions) Increase / (Decrease) Increase / (Decrease) Increase / (Decrease) Depreciation and amortization $ 0.1 $ 0.1 $ 0.1 $ 0.1 $ 0.1 $ 0.1 4. As the Company previously consolidated CCS, royalty earnings were eliminated. Upon deconsolidation, the Company recognized these earnings and reclassified the amounts from Other income (expense) to Royalties, related party. The following table summarizes the impact by quarter related to these adjustments: For the Quarter Ended September 30, 2013 (Restated) June 30, 2013 (Restated) March 31, 2013 (Restated) (in millions) Increase / (Decrease) Increase / (Decrease) Increase / (Decrease) Royalty, related party $ 0.7 $ 0.4 $ 0.7 $ 0.7 $ 0.4 $ 0.7 5. Adjustments to interest expense were due to 453A interest, offset by interest expense previously incorrectly recorded. The following table summarizes the impact by quarter related to these adjustments: For the Quarter Ended September 30, 2013 (Restated) June 30, 2013 (Restated) March 31, 2013 (Restated) (in millions) Increase / (Decrease) Increase / (Decrease) Increase / (Decrease) 453A interest, net $ 0.2 $ — $ (0.1 ) $ 0.2 $ — $ (0.1 ) 6. Other adjustments resulted in a net increase (decrease) to the previously recognized net loss of $0.1 million , $(0.1) million , $(0.2) million relating to the three months ended March 31, 2013, June 30, 2013, and September 30, 2013, respectively. F. The impact of correcting the classification of certain previously reported cash and cash equivalent balances to investment securities and investment securities, restricted balances, as well as certain receivable, net balances to related party receivables, net. G. The impact of correcting previously unrecorded expenses related to the research and development assets giving rise to the asset retirement obligation of $1.1 million . The following tables present the effects of the restatements on the Company’s quarterly Consolidated Balance Sheets as of March 31, 2013, June 30, 203 and September 30, 2013, respectively: Increase (Decrease) from Previously Reported As of March 31, 2013 (in thousands) As previously reported Deconsolidation Increase / (Decrease) (A) As previously reported, adjusted for deconsolidation Other Restatement Adjustments As Restated ASSETS Current assets: Cash and cash equivalents $ 21,945 $ (7,286 ) $ 14,659 $ (3,145 ) F $ 11,514 Receivables, net 15,659 (3,284 ) 12,375 (5,683 ) B, F 6,692 Receivables, related parties, net — 514 514 611 C 1,125 Investment securities 2,634 (2,634 ) — 105 F 105 Investment securities, restricted — — — 406 F 406 Costs in excess of billings on uncompleted contracts — — — 594 B, E6 594 Prepaid expenses and other assets 2,119 (1,009 ) 1,110 (465 ) E1, E2, E6 645 Total current assets 42,357 (13,699 ) 28,658 (7,577 ) 21,081 Property and equipment, net of accumulated depreciation 43,981 (38,310 ) 5,671 (153 ) E2, E3 5,518 Investment securities, restricted, long-term — — — 2,634 F 2,634 Equity method investments 2,173 5,600 7,773 (6,101 ) C 1,672 Other assets 3,975 (25 ) 3,950 (2,658 ) B, C, E2, E6 1,292 Total Assets $ 92,486 $ (46,434 ) $ 46,052 $ (13,855 ) $ 32,197 Increase (Decrease) from Previously Reported As of March 31, 2013 (in thousands) As previously reported Deconsolidation Increase / (Decrease) (A) As previously reported, adjusted for deconsolidation Other Restatement Adjustments As Restated LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities: Accounts payable $ 8,964 $ (3,837 ) $ 5,127 $ (3,001 ) B, E6 $ 2,126 Accounts payable, related parties 4,267 (4,267 ) — — — Accrued payroll and related liabilities 2,479 — 2,479 936 E1 3,415 Current portion of notes payable, related parties 564 — 564 (564 ) E2 — Deferred revenue and customer deposits 28,014 (28,014 ) — — — Billings in excess of costs on uncompleted contracts 4,850 — 4,850 1,133 B 5,983 Settlement and royalty indemnity obligation 3,179 — 3,179 1,453 D 4,632 Other current liabilities 704 3 707 1,873 E2, E5 2,580 Total current liabilities 53,021 (36,115 ) 16,906 1,830 18,736 Long-term portion of notes payable, related parties 2,162 — 2,162 (2,162 ) E2 — Settlement and royalty indemnification, long-term 2,500 — 2,500 25,804 D 28,304 Deferred revenue, long-term 13,259 (13,259 ) — — — Advance deposit, related party — 9,269 9,269 — 9,269 Other long-term liabilities 1,334 (48 ) 1,286 2,994 B, E6, G 4,280 Total Liabilities 72,276 (40,153 ) 32,123 28,466 60,589 Commitments and contingencies (Note 15) Temporary equity - non-controlling interest subject to redemption 60,000 (60,000 ) — — — Stockholders’ deficit: Preferred stock: par value of $.001 and no par value per share, respectively, 50,000,000 shares authorized, none outstanding — — — — — Common stock: par value of $.001 per share 20 — 20 — 20 Additional paid-in capital 64,408 30,000 94,408 (19,067 ) C, E1, E6 75,341 Accumulated deficit (81,933 ) 1,434 (80,499 ) (23,254 ) B, C, D, E, G (103,753 ) Total ADES stockholders' deficit (17,505 ) 31,434 13,929 (42,321 ) (28,392 ) Non-controlling interest (22,285 ) 22,285 — — — Total stockholders’ deficit (39,790 ) 53,719 13,929 (42,321 ) (28,392 ) Total Liabilities and Stockholders’ Deficit $ 92,486 $ (46,434 ) $ 46,052 $ (13,855 ) $ 32,197 Increase (Decrease) from Previously Reported As of June 30, 2013 (in thousands) As previously reported Deconsolidation Increase / (Decrease) (A) As previously reported, adjusted for deconsolidation Other Restatement Adjustments As Restated ASSETS Current assets: Cash and cash equivalents $ 12,289 $ (1,215 ) $ 11,074 $ (3,148 ) F $ 7,926 Receivables, net 18,009 (2,638 ) 15,371 (9,339 ) B, F 6,032 Receivables, related parties, net — 293 293 601 C 894 Investment securities 3,148 (3,148 ) — 105 F 105 Investment securities, restricted — — — 406 F 406 Costs in excess of billings on uncompleted contracts — — — 1,550 B, E6 1,550 Prepaid expenses and other assets 3,496 (1,870 ) 1,626 (663 ) E1, E2, E6 963 Total current assets 36,942 (8,578 ) 28,364 (10,488 ) 17,876 Property and equipment, net of accumulated depreciation 43,551 (37,514 ) 6,037 (58 ) E2, E3 5,979 Investment securities, restricted, long-term — — — 2,637 F 2,637 Equity method investments 2,447 5,838 8,285 (6,338 ) C 1,947 Other assets 4,047 (25 ) 4,022 (2,603 ) B, C, E2, E6 1,419 Total Assets $ 86,987 $ (40,279 ) $ 46,708 $ (16,850 ) $ 29,858 Increase (Decrease) from Previously Reported As of June 30, 2013 (in thousands) As previously reported Deconsolidation Increase / (Decrease) (A) As previously reported, adjusted for deconsolidation Other Restatement Adjustments As Restated LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities: Accounts payable $ 12,565 $ (1,962 ) $ 10,603 $ (5,693 ) B, E6 $ 4,910 Accounts payable, related parties 2,713 (2,713 ) — — — Accrued payroll and related liabilities 4,115 — 4,115 223 E1 4,338 Current portion of notes payable, related parties 570 — 570 (570 ) E2 — Deferred revenue and customer deposits 26,716 (26,716 ) — — — Billings in excess of costs on uncompleted contracts 3,642 — 3,642 1,721 B 5,363 Settlement and royalty indemnity obligation 3,176 — 3,176 1,333 D 4,509 Other current liabilities 1,020 3 1,023 1,724 E2, E5 2,747 Total current liabilities 54,517 (31,388 ) 23,129 (1,262 ) 21,867 Long-term portion of notes payable, related parties 2,017 — 2,017 (2,017 ) E2 — Settlement and royalty indemnification, long-term — — — 25,248 D 25,248 Deferred revenue, long-term 11,218 (11,218 ) — — — Advance deposit, related party — 9,233 9,233 (83 ) E6 9,150 Other long-term liabilities 1,517 (50 ) 1,467 2,905 B, G 4,372 Total Liabilities 69,269 (33,423 ) 35,846 24,791 60,637 Commitments and contingencies (Note 15) Temporary equity - non-controlling interest subject to redemption 60,000 (60,000 ) — — — Stockholders’ deficit: Preferred stock: par value of $.001 and no par value per share, respectively, 50,000,000 shares authorized, none outstanding — — — — — Common stock: par value of $.001 per share 20 20 — 20 Additional paid-in capital 64,774 30,000 94,774 (18,820 ) C, E1, E6 75,954 Accumulated deficit (85,112 ) 1,180 (83,932 ) (22,821 ) B, C, D, E, G (106,753 ) Total ADES stockholders' deficit (20,318 ) 31,180 10,862 (41,641 ) (30,779 ) Non-controlling interest (21,964 ) 21,964 — — — Total stockholders’ deficit (42,282 ) 53,144 10,862 (41,641 ) (30,779 ) Total Liabilities and Stockholders’ Deficit $ 86,987 (40,279 ) $ 46,708 $ (16,850 ) $ 29,858 Increase (Decrease) from Previously Reported As of September 30, 2013 (in thousands) As previously reported Deconsolidation Increase / (Decrease) (A) As previously reported, adjusted for deconsolidation Other Restatement Adjustments As Restated ASSETS Current assets: Cash and cash equivalents $ 14,707 $ (4,669 ) $ 10,038 $ (3,650 ) F $ 6,388 Receivables, net 37,087 (3,329 ) 33,758 (14,278 ) B, F 19,480 Receivables, related parties, net — 692 692 30 C 722 Investment securities 1,645 (1,645 ) — 105 F 105 Investment securities, restricted — — — 406 F 406 Costs in excess of billings on uncompleted contracts — — — 3,277 B, E6 3,277 Prepaid expenses and other assets 3,011 (1,531 ) 1,480 (558 ) E1, E2, E6 922 Total current assets 56,450 (10,482 ) 45,968 (14,668 ) 31,300 Restricted cash, long-term — — — 2,004 2,004 Property and equipment, net of accumulated depreciation of $5,924 and $3,901, respectively 43,378 (37,446 ) 5,932 (213 ) E2, E3 5,719 Investment securities, restricted, long-term — — — 1,134 F 1,134 Equity method investments 2,494 1,329 3,823 (1,329 ) C 2,494 Other assets 4,093 (25 ) 4,068 (2,597 ) B, C, E2, E6 1,471 Total Assets $ 106,415 $ (46,624 ) $ 59,791 $ (15,669 ) $ 44,122 LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities: Accounts payable $ 11,015 $ (1,533 ) $ 9,482 $ (2,571 ) B, E6 $ 6,911 Accounts payable, related parties 3,953 (3,953 ) — — — Accrued payroll and related liabilities 2,775 — 2,775 372 E1 3,147 Current portion of notes payable, related parties 570 — 570 (570 ) E2 — Deferred revenue and customer deposits 32,350 (32,350 ) — — — Billings in excess of costs on uncompleted contracts 17,448 — 17,448 (2,163 ) B 15,285 Settlement and royalty indemnity obligation 2,937 — 2,937 1,415 D 4,352 Other current liabilities 555 3 558 5,848 E2, E5 6,406 Total current liabilities 71,603 (37,833 ) 33,770 2,331 36,101 Long-term portion of notes payable, related parties 1,877 — 1,877 (1,877 ) E2 — Settlement and royalty indemnification, long-term — — — 24,729 D 24,729 Deferred revenue, long-term 17,235 (17,235 ) — — — Advance deposit, related party — 8,907 8,907 — 8,907 Distributions in excess of investment — — — — — Other long-term liabilities 1,797 (68 ) 1,729 2,711 B, G 4,440 Total Liabilities 92,512 (46,229 ) 46,283 27,894 74,177 Commitments and contingencies (Note 15) Temporary equity - non-controlling interest subject to redemption 60,000 (60,000 ) — — — Stockholders’ deficit: Preferred stock: par value of $.001 and no par value per share, respectively, 50,000,000 shares authorized, none outstanding — — — — — Common stock: par value of $.001 per share 20 — 20 — 20 Additional paid-in capital 65,469 30,000 95,469 (19,146 ) C, E1, E6 76,323 Accumulated deficit (83,521 ) 1,540 (81,981 ) (24,417 ) B, C, D, E, G (106,398 ) Total ADES stockholders' deficit (18,032 ) 31,540 13,508 (43,563 ) (30,055 ) Non-controlling interest (28,065 ) 28,065 — — — Total stockholders’ deficit (46,097 ) 59,605 13,508 (43,563 ) (30,055 ) Total Liabilities and Stockholders’ Deficit $ 106,415 (46,624 ) $ 59,791 $ (15,669 ) $ 44,122 The following tables present the effects of the restatements on the Company’s quarterly Consolidated Statements of Operations for the quarters ended March 31, 2013, June 30, 203 and September 30, 2013, respectively: Three Months Ended March 31, 2013 (in thousands, except per share data) As previously reported Deconsolidation Increase / (Decrease) As previously reported, adjusted for deconsolidation Other Restatement Adjustments As Restated Revenues: Equipment sales $ 7,530 $ — $ 7,530 $ (6,929 ) B $ 601 Consulting services 2,421 247 2,668 (1,348 ) B 1,320 Chemicals and other 58,363 (58,123 ) 240 — 240 Total revenues 68,314 (57,876 ) 10,438 (8,277 ) 2,161 Expenses: Equipment sales cost of revenue 6,004 — 6,004 (4,283 ) B, E 1,721 Consulting services cost of revenue 1,399 247 1,646 (1,045 ) B 601 Royalties cost of revenue — — — — — Other cost of revenue 51,675 (51,539 ) 136 — 136 Payroll and benefits 3,807 (429 ) 3,378 391 E1 3,769 Rent and occupancy 628 — 628 (101 ) E6 527 Legal and professional fees 781 — 781 236 E2 1,017 General and administrative 1,715 (975 ) 740 — 740 Research and development 554 — 554 868 B, E6, G 1,422 Depreciation and amortization 1,445 (1,119 ) 326 64 E3 390 Total operating expenses 68,008 (53,815 ) 14,193 (3,870 ) 10,323 Operating income (loss) 306 (4,061 ) (3,755 ) (4,407 ) (8,162 ) Other income (expenses), net Earnings (loss) from equity method investments 323 1,339 1,662 (1,339 ) C 323 Royalties, related party — — — 671 E4 671 Interest income 16 40 56 (8 ) E6 48 Interest expense (383 ) 161 (222 ) 82 E5 (140 ) Litigation settlement and royalty indemnity expense, net (673 ) — (673 ) 673 D — Other income (expense) 54 671 725 (712 ) C, E4 13 Total other income (expense), net (663 ) 2,211 1,548 (633 ) 915 Loss before income tax expense (357 ) (1,850 ) (2,207 ) (5,040 ) (7,247 ) Income tax expense — — — 217 E6 217 Net loss (357 ) (1,850 ) (2,207 ) (5,257 ) (7,464 ) Loss attributable to non-controlling interest 1,812 (1,812 ) — — — Net loss attributable to ADES $ (2,169 ) $ (38 ) $ (2,207 ) $ (5,257 ) $ (7,464 ) Loss per common share – basic and diluted, attributable to ADES $ (0.11 ) $ (0.38 ) Weighted-average number of common shares outstanding - basic 20,100 19,899 Weighted-average number of common shares outstanding - diluted 20,100 19,899 Three Months Ended June 30, 2013 (in thousands, except per share data) As previously reported Deconsolidation Increase / (Decrease) As previously reported, adjusted for deconsolidation Other Restatement Adjustments As Restated Revenues: Equipment sales $ 9,913 $ — $ 9,913 $ (5,783 ) B $ 4,130 Consulting services 4,750 130 4,880 (2,662 ) B 2,218 Chemicals and other 44,267 (44,188 ) 79 — 79 Total revenues 58,930 (44,058 ) 14,872 (8,445 ) 6,427 Expenses: Equipment sales cost of revenue 8,789 — 8,789 (5,622 ) B, E 3,167 Consulting services cost of revenue 3,340 130 3,470 (2,206 ) B 1,264 Royalties cost of revenue — — — — — Other cost of revenue 36,261 (36,210 ) 51 — 51 Payroll and benefits 4,536 (495 ) 4,041 (463 ) E1 3,578 Rent and occupancy 701 — 701 (137 ) E6 564 Legal and professional fees 885 — 885 431 E2 1,316 General and administrative 1,717 (654 ) 1,063 (63 ) E6 1,000 Research and development 790 — 790 (254 ) B, G 536 Depreciation and amortization 1,360 (1,107 ) 253 116 E3 369 Total operating expenses 58,379 (38,336 ) 20,043 (8,198 ) 11,845 Operating income (loss) 551 (5,722 ) (5,171 ) (247 ) (5,418 ) Other income (expenses), net Earnings (loss) from equity method investments 274 2,362 2,636 (236 ) C 2,400 Royalties, related party — — — 356 E4 356 Interest income 25 — 25 — 25 Interest expense (248 ) 20 (228 ) 6 E5 (222 ) Litigation settlement and royalty indemnity expense, net (676 ) — (676 ) 676 D — Other income (expense) 91 107 198 (251 ) C, E4 (53 ) Total other income (expense), net (534 ) 2,489 1,955 551 2,506 Loss before income tax expense 17 (3,233 ) (3,216 ) 304 (2,912 ) Income tax expense — — — 88 E6 88 Net loss 17 (3,233 ) (3,216 ) 216 (3,000 ) Loss attributable to non-controlling interest 3,195 (3,195 ) — — — Net loss attributable to ADES $ (3,178 ) $ (38 ) $ (3,216 ) $ 216 $ (3,000 ) Loss per common share – basic and diluted, attributable to ADES $ (0.16 ) $ (0.15 ) Weighted-average number of common shares outstanding - basic 20,152 19,916 Weighted-average number of common shares outstanding - diluted 20,152 19,916 Three Months Ended September 30, 2013 (in thousands, except per share data) As previously reported Deconsolidation Increase / (Decrease) As previously reported, adjusted for deconsolidation Other Restatement Adjustments As Restated Revenues: Equipment sales $ 12,094 $ — $ 12,094 $ (11,537 ) B $ 557 Consulting services 6,399 499 6,898 (4,229 ) B 2,669 Chemicals and other 56,093 (55,839 ) 254 (10 ) 244 Total revenues 74,586 (55,340 ) 19,246 (15,776 ) 3,470 Expenses: Equipment sales cost of revenue 9,842 — 9,842 (5,797 ) B, E 4,045 Consulting services cost of revenue 5,738 499 6,237 (4,458 ) B 1,779 Royalties cost of revenue — — — — — Other cost of revenue 39,667 (39,514 ) 153 (7 ) B 146 Payroll and benefits 4,253 (822 ) 3,431 33 E1 3,464 Rent and occupancy 737 — 737 (217 ) E6 520 Legal and professional fees 637 — 637 339 E2 976 General and administrative 3,294 (2,491 ) 803 36 E6 839 Research and development 1,206 — 1,206 (233 ) B, E6, G 973 Depreciation and amortization 1,446 (1,122 ) 324 110 E3 434 Total operating expenses 66,820 (43,450 ) 23,370 (10,194 ) 13,176 Operating income (loss) 7,766 (11,890 ) (4,124 ) (5,582 ) (9,706 ) Other income (expenses), net Earnings (loss) from equity method investments 547 4,628 5,175 4,509 C 9,684 Royalties, related party — — — 730 E4 730 Interest income 21 — 21 — 21 Interest expense (194 ) (21 ) (215 ) (158 ) E5 (373 ) Litigation settlement and royalty indemnity expense, net (437 ) — (437 ) 437 D — Other income (expense) 150 980 1,130 (1,119 ) C, E4 11 Total other income (expense), net 87 5,587 5,674 4,399 10,073 Loss before income tax expense 7,853 (6,303 ) 1,550 (1,183 ) 367 Income tax expense — — — 11 E6 11 Net loss 7,853 (6,303 ) 1,550 (1,194 ) 356 Loss attributable to non-controlling interest 6,262 (6,262 ) — — — Net income attributable to ADES $ 1,591 $ (41 ) $ 1,550 $ (1,194 ) $ 356 Earnings per common share – basic $ 0.08 $ 0.02 Earnings per common share – diluted $ 0.08 $ 0.02 Weighted-average number of common shares outstanding - basic 20,220 19,937 Weighted-average number of common shares outstanding - diluted 20,556 20,473 |