UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 31, 2012
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___________ to __________
Commission File No. 333-172896
CALENDAR DRAGON INC.
(Exact name of registrant as specified in its charter)
Nevada | 98-0687028 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
Bygaden 31 b
3250 Gilleleje
Denmark
(Address of principal executive offices, zip code)
+45 28 26 00 55
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):
Large accelerated filer | o | | Accelerated filer | o |
Non-accelerated filer | o | (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2 of the Exchange Act):
Yes o No x
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
Yes o No o
APPLICABLE ONLY TO CORPORATE ISSUERS
As of August 23, 2012, and November 7, 2012, there were 3,795,000 shares of common stock, $0.001 par value per share, outstanding.
(A Development Stage Company)
QUARTERLY REPORT ON FORM 10-Q
FOR THE PERIOD ENDED AUGUST 31, 2012
INDEX
Index | | | | Page |
| | | | |
Part I. | Financial Information | | |
| Item 1. | Financial Statements | | 5 |
| | | | |
| | Consolidated Balance Sheets as of August 31, 2012 (unaudited) and November 30, 2011. | | 5 |
| | | | |
| | Consolidated Statements of Operations for the three months ended August 31, 2012 and 2011, for the nine months ended August 31, 2012 and 2011 and for the cumulative period from inception (April 7, 2010) through August 31, 2012. | | 6 |
| | | | |
| | Consolidated Statements of Cash Flows for the nine months ended August 31, 2012 and 2011 and for the cumulative period from inception (April 7, 2010) through August 31, 2012. | | 7 |
| | | | |
| | Notes to Financial Statements (Unaudited). | | 8 |
| | | | |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | | 12 |
| | | | |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | | 15 |
| | | | |
| Item 4. | Controls and Procedures. | | 15 |
| | | | |
Part II. | Other Information | | |
| Item 1. | Legal Proceedings. | | 15 |
| | | | |
| Item 1A. | Risk Factors. | | 15 |
| | | | |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | | 16 |
| | | | |
| Item 3. | Defaults Upon Senior Securities. | | 16 |
| | | | |
| Item 4. | Mine Safety Disclosures. | | 16 |
| | | | |
| Item 5. | Other Information. | | 16 |
| | | | |
| Item 6. | Exhibits. | | 16 |
| | | | |
Signatures | | 16 |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q of Calendar Dragon Inc., a Nevada corporation (the “Company”), contains “forward-looking statements,” as defined in the United States Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”, “could”, “expects”, “plans”, “intends”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of such terms and other comparable terminology. These forward-looking statements include, without limitation, statements about our market opportunity, our strategies, competition, expected activities and expenditures as we pursue our business plan, and the adequacy of our available cash resources. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Actual results may differ materially from the predictions discussed in these forward-looking statements. The economic environment within which we operate could materially affect our actual results. Additional factors that could materially affect these forward-looking statements and/or predictions include, among other things: the volatility of housing prices, the possibility that we will not receive sufficient customers to grow our business, the Company’s need for and ability to obtain additional financing, the exercise of the approximately 55.8% control the Company’s sole officer and director holds of the Company’s voting securities, other factors over which we have little or no control; and other factors discussed in the Company’s filings with the Securities and Exchange Commission (“SEC”).
Our management has included projections and estimates in this Form 10-Q, which are based primarily on management’s experience in the industry, assessments of our results of operations, discussions and negotiations with third parties and a review of information filed by our competitors with the SEC or otherwise publicly available. We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
| |
(A Development Stage Company) | |
Balance Sheet | |
As at August 31, 2012 (Unaudited) and November 30, 2011 | |
| | | | | | |
| | August 31, | | | November 30, | |
| | 2012 | | | 2011 | |
| | (Unaudited) | | | | |
| | | | | | |
ASSETS | | | | | | |
Current Assets | | | | | | |
Cash and Cash Equivalents | | | - | | | | 13,331 | |
| | | | | | | | |
Intangible Assets | | | | | | | | |
Website | | $ | 13,000 | | | | 16,000 | |
| | | | | | | | |
| | $ | 13,000 | | | $ | 29,331 | |
| | | | | | | | |
| | | | | | | | |
LIABILITIES & STOCKHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
LIABILITIES | | | | | | | | |
| | | | | | | | |
Current Liabilities | | | | | | | | |
Account Payable | | | 809 | | | | - | |
| | | | | | | | |
Other Liabilities | | | | | | | | |
Officer Loan | | | 1,600 | | | | 1,600 | |
| | | | | | | | |
| | $ | 2,409 | | | $ | 1,600 | |
| | | | | | | | |
STOCKHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
Preferred Stock, par value $0.001; authorized 10,000,000 shares; | | | | | | | | |
issued and outstanding: none | | | - | | | | - | |
Common Stock, par value $0.001; authorized 65,000,000 shares; | | | | | | | | |
issued and outstanding: 3,795,000 shares as at August 31, 2012 | | | | | |
and November 30, 2011 | | | 3,795 | | | | 3,795 | |
Additional paid-in capital | | | 56,605 | | | | 56,605 | |
Deficit accumulated in the development stage | | | (49,809 | ) | | | (32,669 | ) |
| | | | | | | | |
| | | 10,591 | | | | 27,731 | |
| | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | $ | 13,000 | | | $ | 29,331 | |
See accompanying notes to interim financial statements.
| |
(A Development Stage Company) | |
Statement of Operations | |
(Unaudited) | |
| |
| | | | | | | | | | | | | | For the period | |
| | | | | | | | | | | | | | from Inception, | |
| | | | | | | | | | | | | | April 7, 2010, | |
| | For the three months ended | | | For the nine months ended | | | through | |
| | August 31, | | | August 31, | | | August 31, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | | | 2012 | |
| | | | | | | | | | | | | | | |
Revenues | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | |
Costs and Expenses | | | | | | | | | | | | | | | | | | | | |
Professional Fees | | | 1,700 | | | | 700 | | | | 5,475 | | | | 8,320 | | | | 14,425 | |
Transfer Fees | | | - | | | | 1,211 | | | | 1,200 | | | | 11,211 | | | | 12,811 | |
Other General & Administrative expenses | | | 4,582 | | | | 2,960 | | | | 10,465 | | | | 3,015 | | | | 22,573 | |
| | | | | | | | | | | | | | | | | | | | |
Total Expenses | | | 6,282 | | | | 4,871 | | | | 17,140 | | | | 22,546 | | | | 49,809 | |
| | | | | | | | | | | | | | | | | | | | |
Net Income (Loss) | | $ | (6,282 | ) | | $ | (4,871 | ) | | $ | (17,140 | ) | | $ | (22,546 | ) | | $ | (49,809 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Loss per common share, basic and diluted | | $ | (0.00 | ) | | $ | (0.00 | ) | | $ | (0.00 | ) | | $ | (0.01 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average shares outstanding, | | | | | | | | | | | | | | | | | | | | |
basic and diluted | | | 3,795,000 | | | | 3,795,000 | | | | 3,795,000 | | | | 3,795,000 | | | | | |
See accompanying notes to interim financial statements.
| |
(A Development Stage Company) | |
Statement of Cash Flows | |
( Unaudited) | |
| | | | | | | | | |
| | | | | | | | For the period | |
| | | | | | | | from Inception, | |
| | | | | | | | April 7, 2010, | |
| | For the nine months ended | | | through | |
| | ended August 31, | | | August 31, | |
| | 2012 | | | 2011 | | | 2012 | |
| | | | | | | | | |
Cash Flows from Operating Activities | | | | | | | | | |
Net Income (Loss) | | $ | (17,140 | ) | | $ | (22,546 | ) | | $ | (49,809 | ) |
Adjustments to reconcile net loss to | | | | | | | | | | | | |
net cash used by operating activities: | | | - | | | | - | | | | - | |
Change in operating assets and liabilities: | | | | | | | | | | | | |
Amortization Expenses | | | 3,000 | | | | - | | | | 7,000 | |
Accounts Payable | | | 809 | | | | - | | | | 809 | |
Net Cash provided by (used by) | | | | | | | | | | | - | |
Operating Activities | | | (13,331 | ) | | | (22,546 | ) | | | (42,000 | ) |
| | | | | | | | | | | | |
Cash Flows from Investing Activities | | | | | | | | | | | | |
Website | | | - | | | | (17,000 | ) | | | (20,000 | ) |
Net Cash (used by) Investing Activities | | | - | | | | (17,000 | ) | | | (20,000 | ) |
| | | | | | | | | | | | |
Cash Flows from Financing Activities | | | | | | | | | | | | |
Sale of stock for cash | | | - | | | | - | | | | 60,400 | |
Proceeeds of officer loan | | | - | | | | 67 | | | | 1,600 | |
Net Cash provided by Financing Activities | | | - | | | | 67 | | | | 62,000 | |
| | | | | | | | | | | | |
Net increase in cash | | | - | | | | (39,479 | ) | | | - | |
| | | | | | | | | | | | |
Cash at beginning of period | | | 13,331 | | | | 57,212 | | | | - | |
| | | | | | | | | | | | |
Cash at end of period | | $ | - | | | $ | 17,733 | | | $ | - | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
CASH PAID FOR: | | | | | | | | | | | | |
Interest | | $ | - | | | $ | - | | | | | |
Income Taxes | | $ | - | | | $ | - | | | | | |
See accompanying notes to interim financial statements.
(A Developmental Stage Company)
Notes to Financial Statements
August 31, 2012
Note 1. Basis of Presentation and Nature of Operations
These unaudited interim financial statements as of and for the nine months ended August 30, 2012 reflect all adjustments which, in the opinion of management, are necessary to fairly state the Company’s financial position and the results of its operations for the periods presented, in accordance with the accounting principles generally accepted in the United States of America. All adjustments are of a normal recurring nature.
These unaudited interim financial statements should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s fiscal year end November 30, 2011 report. The Company assumes that the users of the interim financial information herein have read, or have access to, the audited financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. The results of operations for the nine month period ended August 31, 2012 are not necessarily indicative of results for the entire year ending November 30, 2012.
Organization
Calendar Dragon, Inc. (the “Company”) was incorporated under the laws of the State of Nevada April 7, 2010. The Company was formed with the object of generating a website that will bridge the gap between current social networking, e-mail and calendaring / scheduling activities for the individual, with broader applications to business, government, law enforcement, and medical.
Note 2. Summary of Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.
The financial statements have, in management’s opinion, been properly prepared within the reasonable limits of materiality and within the framework of the significant accounting policies summarized below:
Accounting Method
The Company’s financial statements are prepared using the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America.
Income Taxes
The Company utilizes FASB ACS 740, “Income Taxes,” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the difference between the tax basis of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized.
The Company evaluates its valuation allowance requirements based on projected future operations. When circumstances change and this causes a change in management’s judgment about the recoverability of deferred tax assets, the impact of the change on the valuation allowance is reflected in current income. As management of the Company does not currently believe that it is more-likely-than-not that the Company will receive the benefit of this asset, a valuation allowance equal to the deferred tax asset has been established at both August 31, 2012 and November 30, 2011.
At August 31, 2012, the Company has accumulated net operating losses totaling approximately $49,809 which are available to reduce taxable income in future taxation years. The carry-forwards will begin expiring in 2030 unless utilized in earlier years.
Interest and penalties on tax deficiencies recognized in accordance with ACS accounting standards are classified as income taxes in accordance with ASC Topic 740-10-50-19.
Fair Value of Financial Instruments
The Financial Accounting Standards Board issued ASC (Accounting Standards Codification) 820-10 (SFAS No. 157), “Fair Value Measurements and Disclosures" for financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. FASB ASC 820-10 defines fair value as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:
- Level 1: Quoted prices in active markets for identical assets or liabilities.
- Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
- Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The carrying amount of the Company’s financial instruments as of August 31, 2012 reflect:
| | Level 1 | | | Level 2 | | | Level 3 | | | Level 4 | |
| | | | | | | | | | | | |
Officer Loan | | | | | | $ | 1,600 | | | | | | | | | |
Earnings Per Share
Earnings per share is calculated in accordance with FASB (Financial Accounting Standards Board) ASC (Accounting Standards Codification) No.260, Earnings Per Share for the period presented. Basic net loss per share is based upon the weighted average number of common shares outstanding. Diluted net loss per share is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. The Company has no potentially dilutive securities as of August 31, 2012
The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the period ended August 31, 2012:
Numerator | | | |
Basic and diluted earnings (loss) per share: | | | |
Net Income | | $ | (17,140 | ) |
Denominator | | | | |
Basic and diluted weighted average number of shares outstanding | | | 3,795,000 | |
| | | | |
Basic and Diluted Net Earnings Per Share | | $ | (0.00 | ) |
Website development costs
Costs incurred in the web site application and infrastructure development stages are capitalized by the Company and amortized to expense over the web site's estimated useful life or period of benefit. As of August 31 2012, the Company had net capitalized costs of $20,000 related to its web site development. The development costs are being depreciated on a straight-line basis over an estimated useful life of 5 years.
Website cost and accumulated amortization as of August 31, 2012 is as follows:
Website development | | $ | 20,000 | |
Accumulated amortization | | | (7,000 | ) |
| | $ | 13,000 | |
Amortization expense for the nine months ended August 31, 2012 was $3,000.
Note 3. Development Stage Company
The Company is considered a development stage company, with limited operating revenues during the period presented. The Company is required to report its operations, shareholders deficit and cash flows since inception through the date that revenues are generated from management’s intended operations, among other things. Management has defined inception as April 7, 2010. Since inception, the Company has incurred an operating loss of $49,809. The Company’s working capital has been generated through the sales of common stock. Management has provided financial data since April 7, 2010, “Inception” in the financial statements, as a means to provide readers of the Company’s financial information to make informed investment decisions.
Note 4. Going Concern
The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and to allow it to continue as a going concern. The company experienced a loss of $17,140 in the nine months ended August 31, 2012 and $49,809 since inception, April 7, 2010. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease development of operations.
Management has taken the following step to revise its operating and financial requirements, which it believes are sufficient to provide the Company with the ability to continue as a going concern. The Company pursued funding through sale of stock. Management believes that the above action will allow the Company to continue operations through the next fiscal year. However management cannot provide any assurances that the Company will be successful in its retail operation.
Recoverability of a major portion of the recorded asset amounts shown in the accompanying balance sheets is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to raise additional capital, obtain financing and to succeed in its future operations. If the Company is unable to make it profitable, the Company could be forced to discontinue operations.
The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Note 5. Recent Accounting Pronouncements
The Company has reviewed issued and proposed accounting pronouncements and plans to adopt those that are applicable to it. The Company does not expect the adoption of any recently adopted or proposed pronouncements to have a material impact on its results of operations or financial position.
Note 6. Change in Control
On July 23, 2012, the President, Roderick Neil MacIver, sold his 2,120,000 shares of common stock to Bouwe Bekking for $16,000. Bouwe Bekking thereby acquired 55.8% of the outstanding stock of the company, representing his entire beneficial interest in the Company.
On July 24, 2012, Neil MacIver and Lena MacIver resigned their offices in the Company.
Mr. Bekking was then appointed as a director on the Board of Directors. He was also appointed President, Chief Executive Officer, Chief Financial Officer and Secretary. Mr. Bekking is now the Company’s sole officer and director.
Note 7. Capital Structure
During the period from inception April 7, 2010 through August 31, 2012 the Company entered into the following equity transactions:
| May 7, 2010: | Sold 1,550,000 shares at $0.01 per share realizing $15,500. |
| October 1, 2010: | Sold 570,000 shares at $0.02 per share realizing $11,400. |
| November 30, 2010: | Sold 1,675,000 shares at $0.02 per share realizing $33,500. |
As of August 31, 2012 the Company has authorized 10,000,000 shares of preferred stock, of which none were issued and outstanding.
As of August 31, 2012 the Company has authorized 65,000,000 shares of $0.001 par value common stock, of which 3,795,000 shares were issued and are outstanding.
Note 8. Subsequent Events
Events subsequent to August 31, 2012 have been evaluated through October 29, 2012, the date these statements were available to be issued, to determine whether they should be disclosed.
On October 22, 2012 the Board of Directors and one stockholder holding an aggregate of 2,120,000 shares of common stock issued and outstanding as of September 25, 2012, approved and consented to:
(1) | An amendment to the Articles of Incorporation to increase the number of shares of authorized common stock from 65,000,000 to 200,000,000; |
(2) | The approval of a 19-for-1 forward stock split of the issued and outstanding shares of the common Stock; |
(3) | An amendment to the Articles of Incorporation to increase the number of shares of authorized “blank check” preferred stock from 10,000,000 to 25,000,000; and |
(4) | an amendment to the Articles of Incorporation to effect a change of the name of the Corporation from “Calendar Dragon Inc.” to “North American Oil & Gas Corp.” |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following information should be read in conjunction with (i) the consolidated financial statements of Calendar Dragon Inc., a Nevada corporation and development stage company, and the notes thereto appearing elsewhere in this Form 10-Q together with (ii) the more detailed business information and the November 30, 2011 audited financial statements and related notes included in the Company’s most recent Annual Report on Form 10-K (File No. 333-172896), as filed with the SEC on February 29, 2012. Statements in this section and elsewhere in this Form 10-Q that are not statements of historical or current fact constitute “forward-looking” statements
Overview
Calendar Dragon is working to create a new calendaring tool that incorporates a range of features not currently offered by other providers, all in one lean online package. Specifically, the registrant’s website, www.calendardragon.com, is being developed to bridge the gap between current social networking websites, email communication, and calendaring / scheduling and individual’s activities. Calendar Dragon plans on combining all of these capabilities in one simple to use, aesthetic, and functional application.
Calendar Dragon believes that the direction of social networking / modern communication, along with limited competing software and applications lays the foundation for its website calendardragon.com.
The goal of the company is to build a new kind of calendaring application, geared specifically toward the social networking area. Management is of the opinion that this is an area in which more and more people are communicating, collaborating, and scheduling their activities. Additionally, management believes existing calendaring applications are limited and have failed to cross over into this sphere in any effective manner. These factors create an opportunity for the company and management intends to execute an aggressive, phased development strategy, leveraging the success of each phase to build an easy to use, powerful, and online application targeted to everyone involved in social networking.
Since inception we have worked toward the introduction and development of our website that we will use to generate revenues.
We have no revenues, have achieved losses since inception, have been issued a going concern opinion by our auditors and rely upon the sale of our securities to fund operations. Accordingly, we will be dependent on future additional financing in order to maintain our operations and continue seeking new business opportunities.
Our Plan of Operations
Calendar Dragon is a development stage company with limited initial funding. Therefore, development will occur in several phases, as follows:
Phase I
● Create a demo interface which showcases the new look and feel of the site, along with the fundamental feature set. The company will create several initial webpages including a homepage for the individual which shows the several panes such as a reply pane, and email inbox pane which shows a Calendar Dragon incoming message.
● This phase will incorporate some basic programming (i.e. create basic demo webpages which people can access).
● Create a list of additional features to be added to the site, along with a detailed technical road map for the development of these features.
● Selectively test market the initial site and gather input.
Due to the nature of the costs involved and the fact that the Calendar Dragon’s president will not be receiving a salary at this time, expenses related to phase two are expected to be less than $45,000. The president will spearhead this effort and the completion of Phase I is expected by December 2012. The registrant currently has sufficient capital to complete this phase of its plan of operations.
Phase II
● Create the initial functional website with the entire feature set operational.
● Test the website.
● Debug the site.
● Create customer service capability (Q&A, feedback, report issues, etc.).
Management believes that public release of this version can occur, along with further development as noted in Phase III, below.
Due to the nature of the costs involved and the fact that the registrant’s president will not be receiving a salary at this time, expenses related to phase two are expected to be less than $40,000. The president will spearhead this effort and the completion of Phase II is expected in spring of 2013. The company does not currently have sufficient capital to complete this phase of its plan of operations.
Phase III
● Full development of the website, which will include a mobile application, additional languages, and integration with social networking and other applications. cross platform
● Implementation of a marketing campaign.
Depending on funds available at this time, additional staff may be hired to broaden the management team and execute Phase III. This may occur in several areas, including marketing, website development, site monitoring, customer support, and administration. This phase will begin if the completion of Phase II is successful. The expenses related to phase three are expected to be approximately $100,000 to $150,000 and would take 6 to 9 months to complete.
Our company will require additional financing. There can be no assurance, however, that we will be able to acquire the financing necessary to enable us to pursue our plan of operation. If our company requires additional financing and we are unable to acquire such funds, our business may fail. As a development stage company, we are not able to fund our cash requirements through our current operations. Historically, we have been able to raise a limited amount of capital through private placements of our equity stock, but we are uncertain about our continued ability to raise funds privately. If we are unable to secure adequate capital to continue our operations, our shareholders may lose some or all of their investment and our business may fail.
Results of Operations
The following summary of our results of operations should be read in conjunction with our financial statements included herein.
Our operating results for the three months ended August 31, 2012 and August 31, 2011 are summarized as follows:
| | Three Months Ended | | | Three Months Ended | |
| | August 31, 2012 | | | August 31, 2011 | |
| | | | | | |
Revenue | | $ | - | | | $ | - | |
Total Expenses | | $ | 6,282 | | | $ | 4,871 | |
Net Loss | | $ | 6,282 | | | $ | 4,871 | |
Revenues
We have not earned any revenues to date. Our website is not yet operational and we do not anticipate earning revenues until our website is fully operational. We are presently in the development stage of our business and we can provide no assurance that we begin earning revenues.
Expenses
Our expenses for the three months ended August 31, 2012 and August 31, 2011 are outlined in the table below:
| | Three Months Ended | | | Three Months Ended | |
| | August 31, 2012 | | | August 31, 2011 | |
| | | | | | |
Professional Fees | | $ | 1,700 | | | $ | 700 | |
Transfer Fees | | $ | - | | | $ | 1,211 | |
Other General & Administrative | | $ | 4,582 | | | $ | 2,960 | |
Professional Fees
Professional fees include our accounting and auditing expenses incurred in connection with the preparation of our financial statements and professional fees that we pay to our legal counsel.
Transfer Fees
Transfer Fees are fees charged by our transfer agent for the maintenance of our account and transfers of common shares.
We incurred operating losses in the amount of $49,809 from inception on April 7, 2010 through the period ended August 31, 2012. These operating expenses were composed of consulting expenses, professional fees, transfer fees, and other general and administrative expenses.
Going Concern
We have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive development activities. For these reasons our auditors stated in their report on our audited financial statements that they have substantial doubt we will be able to continue as a going concern.
Financings
Our operations to date have been funded by equity investment. All of our equity funding has come from a private placement of our securities.
We closed an issue of 1,550,000 shares of common stock on May 7, 2010 to our president and director, Roderick Neil MacIver, at a price of $0.01 per share. The total proceeds received from this offering were $15,500. These shares were issued pursuant to Section 4(2) of the Securities Act of 1933 and are restricted shares as defined in the Securities Act. We did not engage in any general solicitation or advertising.
We closed an issue of 570,000 shares of common stock on October 1, 2010 to our president and director, Roderick Neil MacIver, at a price of $0.02 per share. The total proceeds received from this offering were $11,400. These shares were issued pursuant to Section 4(2) of the Securities Act of 1933 and are restricted shares as defined in the Securities Act. We did not engage in any general solicitation or advertising.
We closed an issue of 100,000 shares of common stock on November 30, 2010 to our secretary and director, Lena MacIver, at a price of $0.02 per share. The total proceeds received from this offering were $2,000. These shares were issued pursuant to Section 4(2) of the Securities Act of 1933 and are restricted shares as defined in the Securities Act. We did not engage in any general solicitation or advertising.
We completed an offering of 1,575,000 shares of our common stock at a price of $0.02 per share to a total of twenty nine (29) purchasers on November 30, 2010. The total amount we received from this offering was $31,500. The identity of the purchasers from this offering is included in the selling shareholder table set forth above. We completed this offering pursuant Rule 903(a) and conditions set forth in Category 3 (Rule 903(b)(3)) of Regulation S of the Securities Act of 1933.
Off-Balance Sheet Arrangements
We have no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Subsequent Events
None through date of this filing.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 3.
ITEM 4. CONTROLS AND PROCEDURES.
DISCLOSURE CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, our principal executive officer and our principal financial officer are responsible for conducting an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end of the fiscal year covered by this report. Disclosure controls and procedures means that the material information required to be included in our Securities and Exchange Commission reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms relating to our company, including any consolidating subsidiaries, and was made known to us by others within those entities, particularly during the period when this report was being prepared. Based on this evaluation, our principal executive officer and principal financial officer concluded as of the evaluation date that our disclosure controls and procedures were effective as of August 31, 2012.
There were no changes in the Company’s internal controls over financial reporting during the most recently completed fiscal quarter that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
The Company is not currently subject to any legal proceedings. From time to time, the Company may become subject to litigation or proceedings in connection with its business, as either a plaintiff or defendant. There are no such pending legal proceedings to which the Company is a party that, in the opinion of management, is likely to have a material adverse effect on the Company’s business, financial condition or results of operations.
As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 1A.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
None.
ITEM 5. OTHER INFORMATION.
None.
(a) Exhibits required by Item 601 of Regulation SK.
Number | | Description |
| | |
3.1 | | Articles of Incorporation* |
3.2 | | Bylaws* |
| | |
| | |
| | |
*Filed and incorporated by reference to the Company’s Registration Statement on Form S-1, as amended (File No. 333-172896), as filed with the Securities and Exchange Commission on March 17, 2011.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| CALENDAR DRAGON INC. |
| (Name of Registrant) |
| |
Date: November 8, 2012 | By: | /s/ Bouwe Bekking | |
| | Name: Bouwe Bekking |
| | Title: President and Chief Executive Officer |
EXHIBIT INDEX
Number | | Description |
| | |
3.1 | | Articles of Incorporation* |
3.2 | | Bylaws* |
| | |
| | |
| | |
*Filed and incorporated by reference to the Company’s Registration Statement on Form S-1, as amended (File No. 333-174196), as filed with the Securities and Exchange Commission on May 13, 2011.
17